Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,579 - 94.74%
Level 2: 5000 - $60 - 4,798 - 95.95%
Level 3: 3000 - $35 - 2,912 - 97.07%
Level 4: 5150 - $25 - 4,978 - 96.66%
Luxury : 850 - $200 - 789 - 92.81%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,982 - 99.11%
Farm Level 2: 1000 - $19 - 961 - 96.12%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %21,056 - 95.71%
Average Income per Game$1,859,595
Year to Date Revenue$50,209,059
Farm
Home Games Left8
Average Attendance - %2,944 - 98.12%
Average Income per Game$96,394
Year to Date Revenue$2,699,040

Expense

Pro Players Total Salaries$80,955,834
Farm Players Total Salaries$1,901,810
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$51,212,432
Farm Year To Date Expenses$1,925,041
Pro Salary Cap To Date$50,545,995
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,034,327
Farm Estimated Season Revenue$771,154
Pro Remaining Season Days68
Pro Expenses Per Days$438,266
Pro Estimated Expenses$29,802,088
Farm Remaining Season Days44
Farm Expenses Per Days$14,735
Farm Estimated Expenses$648,340
Estimated Season Expenses$30,450,428
Season Salary Cap$83,080,835
Estimate Under Maximum Salary Cap of $83,500,000$419,165
Estimate Over Minimum Salary Cap of $61,700,000 $21,380,835
Current Bank Account$133,677,089
Projected Bank Account$130,032,142

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
Jordan Kyrou (1 Way Contract) $8,125,000 (3)
Troy Terry (1 Way Contract) $7,000,000 (7)
Tyler Bertuzzi (1 Way Contract) $6,875,000 (5)
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
Adam Henrique (1 Way Contract) $5,825,000 (1)
Trevor Zegras (1 Way Contract) $5,750,000 (3)
Chris Tanev (1 Way Contract) $4,750,000 (1)
Artem Zub (1 Way Contract) $4,600,000 (4)
Nick Foligno (1 Way Contract) $2,500,000 (1)
Jamie Drysdale (1 Way Contract) $2,300,000 (3)
Sean Monahan (1 Way Contract) $1,985,000 (1)
Sonny Milano (1 Way Contract) $1,900,000 (1)
Isac Lundestrom (1 Way Contract) $1,800,000 (1)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $625,000
Alex Nedeljkovic (1 Way Contract) $1,500,000 (1)
Parker Kelly (1 Way Contract) $1,500,000 (1)
Max Jones (1 Way Contract) $1,295,000 (1)
Jackson LaCombe $925,000 (1)
Derek Ryan (1 Way Contract) $900,000 (2)
Mason McTavish $894,167 (2)
Olen Zellweger $844,167 (3)
Lukas Dostal $812,500 (2)
Simon Benoit (1 Way Contract) $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $80,955,834
Year 2025 : $43,225,834
Year 2026 : $40,619,167
Year 2027 : $17,100,000
Salary Average Commitment
Year 2024 : $80,955,834
Year 2025 : $44,600,834
Year 2026 : $41,994,167
Year 2027 : $18,475,000
Salary Cap with 1 Way Contract
Year 2024 : $79,830,834
Year 2025 : $44,600,834
Year 2026 : $41,994,167
Year 2027 : $18,475,000

Farm Players Salaries

Jujhar Khaira $96,875 (1)
Nikita Tolopilo $95,000 (2)
Sam Colangelo $92,500 (2)
Filip Mesar $91,833 (4)
Jacob Perreault $89,417 (2)
Blake McLaughlin $88,375 (1)
Josh Lopina $87,833 (2)
Brayden Tracey $86,333 (1)
Felix Robert $85,700 (1)
Matthew Seminoff $85,000 (3)
Tyson Hinds $82,944 (3)
Sasha Pastujov $82,500 (3)
Bo Groulx $77,500 (1)
Maxime Comtois $77,500 (1)
Matt Tomkins $77,500 (2)
Oscar Dansk $77,500 (1)
Alex Petrovic $77,500 (1)
Michael Karow $75,000 (1)
Hunter Drew $75,000 (1)
Etienne Morin $75,000 (1)
Garrett Wilson $75,000 (1)
Robbie Russo $75,000 (1)
Jack LaFontaine $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,901,810
Year 2025 : $784,527
Year 2026 : $342,277
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $1,901,810
Year 2025 : $784,527
Year 2026 : $342,277
Year 2027 : $91,833

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTakto Arena
Level 1: 8000 - $100 - 7,047 - 88.09%
Level 2: 5000 - $60 - 4,841 - 96.82%
Level 3: 3000 - $35 - 2,902 - 96.74%
Level 4: 5150 - $25 - 4,892 - 94.98%
Luxury : 850 - $200 - 814 - 95.71%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,347 - 67.37%
Farm Level 2: 1000 - $25 - 655 - 65.47%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,495 - 93.16%
Average Income per Game$1,884,234
Year to Date Revenue$50,874,322
Farm
Home Games Left9
Average Attendance - %2,002 - 66.74%
Average Income per Game$90,473
Year to Date Revenue$2,442,770

Expense

Pro Players Total Salaries$71,475,000
Farm Players Total Salaries$3,508,474
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,012,500
Pro Year To Date Expenses$49,637,862
Farm Year To Date Expenses$2,671,884
Pro Salary Cap To Date$49,001,528
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,379,278
Farm Estimated Season Revenue$814,257
Pro Remaining Season Days68
Pro Expenses Per Days$387,567
Pro Estimated Expenses$26,354,556
Farm Remaining Season Days44
Farm Expenses Per Days$24,592
Farm Estimated Expenses$1,082,048
Estimated Season Expenses$27,436,604
Season Salary Cap$76,487,500
Estimate Under Maximum Salary Cap of $83,500,000$7,012,500
Estimate Over Minimum Salary Cap of $61,700,000 $14,787,500
Current Bank Account$121,141,724
Projected Bank Account$120,898,655

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (6)
Charlie McAvoy (1 Way Contract) $9,500,000 (1)
Dylan Larkin (1 Way Contract) $8,700,000 (6)
Sidney Crosby (1 Way Contract) $8,700,000 (1)
Noah Dobson (1 Way Contract) $4,000,000 (2)
Evan Bouchard (1 Way Contract) $3,900,000 (2)
Jeremy Swayman (1 Way Contract) $3,475,000 (1)
Mats Zuccarello (1 Way Contract) $3,000,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
Stuart Skinner (1 Way Contract) $2,600,000 (3)
Trent Frederic (1 Way Contract) $2,300,000 (2)
Ryan McLeod (1 Way Contract) $2,100,000 (2)
Morgan Geekie (1 Way Contract) $2,000,000 (2)
Marcus Johansson (1 Way Contract) $2,000,000 (2)
Logan Cooley $950,000 (3)
Dylan Holloway $925,000 (1)
Jake Sanderson $925,000 (1)
Pavel Dorofeyev (1 Way Contract) $825,000 (1)
Dylan Samberg (1 Way Contract) $800,000 (2)
Danton Heinen (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $71,475,000
Year 2025 : $43,350,000
Year 2026 : $26,250,000
Year 2027 : $19,950,000
Salary Average Commitment
Year 2024 : $71,475,000
Year 2025 : $43,350,000
Year 2026 : $26,250,000
Year 2027 : $19,950,000
Salary Cap with 1 Way Contract
Year 2024 : $71,475,000
Year 2025 : $43,350,000
Year 2026 : $26,250,000
Year 2027 : $19,950,000

Farm Players Salaries

Cole Perfetti $894,167 (1)
Georgii Merkulov $115,625 (2)
Tye Kartye $107,396 (2)
Maksymilian Szuber $107,396 (3)
Jett Woo $96,875 (1)
Zach Benson $95,000 (3)
Ivan Miroshnichenko $95,000 (3)
Joe Fleming $95,000 (3)
Mason Lohrei $92,500 (2)
John Beecher $92,500 (2)
Curtis Hall $92,500 (1)
Fabian Lysell $89,417 (3)
Michael Callahan $88,375 (1)
Tristen Nielsen $87,000 (2)
Trevor Kuntar $86,750 (2)
Simon Holmstrom $86,333 (1)
Alexis Gendron $86,000 (3)
William Dufour $85,917 (2)
Noel Hoefenmayer $84,500 (1)
Francesco Pinelli $84,500 (3)
Brett Harrison $83,667 (3)
Dmitri Kuzmin $79,556 (3)
Ian Mitchell $77,500 (1)
Marc McLaughlin $77,500 (1)
Brandon Bussi $77,500 (1)
Hunter McDonald $75,000 (1)
Emmitt Finnie $75,000 (1)
Thomas Milic $75,000 (1)
Justin Hryckowian $75,000 (1)
Tomas Suchanek $75,000 (1)
Dino Kambeitz $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $3,508,474
Year 2025 : $1,483,224
Year 2026 : $815,536
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,508,474
Year 2025 : $1,483,224
Year 2026 : $815,536
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,476 - 93.45%
Level 2: 5000 - $60 - 4,744 - 94.87%
Level 3: 3000 - $35 - 2,857 - 95.23%
Level 4: 5150 - $25 - 4,882 - 94.79%
Luxury : 850 - $200 - 814 - 95.76%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,346 - 67.28%
Farm Level 2: 1000 - $25 - 649 - 64.91%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,772 - 94.42%
Average Income per Game$1,906,719
Year to Date Revenue$51,481,425
Farm
Home Games Left8
Average Attendance - %1,995 - 66.49%
Average Income per Game$90,233
Year to Date Revenue$2,526,525

Expense

Pro Players Total Salaries$65,052,322
Farm Players Total Salaries$2,763,792
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$42,056,665
Farm Year To Date Expenses$2,380,057
Pro Salary Cap To Date$41,420,253
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,694,072
Farm Estimated Season Revenue$721,864
Pro Remaining Season Days68
Pro Expenses Per Days$353,221
Pro Estimated Expenses$24,019,028
Farm Remaining Season Days44
Farm Expenses Per Days$20,023
Farm Estimated Expenses$881,012
Estimated Season Expenses$24,900,040
Season Salary Cap$65,052,322
Estimate Under Maximum Salary Cap of $83,500,000$18,447,678
Estimate Over Minimum Salary Cap of $61,700,000 $3,352,322
Current Bank Account$146,049,114
Projected Bank Account$148,565,010

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
Tage Thompson (1 Way Contract) $7,142,857 (7)
Dylan Cozens (1 Way Contract) $7,100,000 (7)
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
Alex Kerfoot (1 Way Contract) $4,375,000 (2)
Mattias Samuelsson (1 Way Contract) $4,285,714 (7)
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (3)
Sean Walker (1 Way Contract) $3,312,500 (1)
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
Matt Nieto (1 Way Contract) $1,125,000 (1)
Nathan Walker (1 Way Contract) $968,750 (1)
Hudson Fasching (1 Way Contract) $968,750 (1)
Adam Erne (1 Way Contract) $968,750 (1)
Owen Power (1 Way Contract) $916,667 (1)
Jonathan Quick (1 Way Contract) $900,000 (1)
Jack Quinn $894,167 (2)
JJ Peterka $886,667 (2)
Matthew Poitras $870,000 (3)
Ukko-Pekka Luukkonen $837,500 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571
Salary Average Commitment
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571
Salary Cap with 1 Way Contract
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571

Farm Players Salaries

Jacob Bryson $185,000 (1)
Collin Graf $117,708 (3)
Keean Washkurak $107,813 (1)
Akira Schmid $106,354 (1)
Ethan Samson $105,833 (3)
Max Wanner $103,542 (3)
Henrik Rybinski $97,500 (2)
Filip Bystedt $95,000 (1)
Simon Nemec $95,000 (3)
Ryan Johnson $92,500 (2)
Isak Rosen $92,500 (3)
Matthew Kessel $88,375 (1)
Erik Portillo $87,500 (1)
Luke Toporowski $87,000 (2)
Frederic Brunet $86,000 (3)
Olivier Nadeau $83,667 (3)
Isaac Poulter $81,250 (2)
Brandon Biro $76,250 (1)
Adam Mechura $75,000 (1)
Anders Bjork $75,000 (1)
Samuel Houde $75,000 (1)
Josh Bloom $75,000 (1)
Jared Davidson $75,000 (1)
Andrew Perrott $75,000 (1)
Cole Clayton $75,000 (1)
Patrick Guay $75,000 (1)
Daniel D'Amato $75,000 (1)
Marc Gatcomb $75,000 (1)
Vincent Sevigny $75,000 (1)
Riley Bezeau $75,000 (1)
Tristan Allard $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,763,791
Year 2025 : $1,042,500
Year 2026 : $684,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,763,791
Year 2025 : $1,042,500
Year 2026 : $684,250
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameZ-kupolen
Level 1: 8000 - $100 - 7,672 - 95.90%
Level 2: 5000 - $60 - 4,663 - 93.26%
Level 3: 3000 - $35 - 2,747 - 91.58%
Level 4: 5150 - $25 - 4,651 - 90.32%
Luxury : 850 - $200 - 809 - 95.14%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,895 - 94.74%
Farm Level 2: 1000 - $18 - 964 - 96.41%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,542 - 93.37%
Average Income per Game$1,831,325
Year to Date Revenue$49,445,785
Farm
Home Games Left9
Average Attendance - %2,859 - 95.29%
Average Income per Game$102,959
Year to Date Revenue$2,779,885

Expense

Pro Players Total Salaries$81,310,000
Farm Players Total Salaries$2,569,447
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,040,974
Farm Year To Date Expenses$2,257,690
Pro Salary Cap To Date$51,404,613
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,638,555
Farm Estimated Season Revenue$926,628
Pro Remaining Season Days68
Pro Expenses Per Days$440,160
Pro Estimated Expenses$29,930,880
Farm Remaining Season Days44
Farm Expenses Per Days$18,831
Farm Estimated Expenses$828,564
Estimated Season Expenses$30,759,444
Season Salary Cap$81,310,000
Estimate Under Maximum Salary Cap of $83,500,000$2,190,000
Estimate Over Minimum Salary Cap of $61,700,000 $19,610,000
Current Bank Account$87,254,712
Projected Bank Account$83,060,451

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (3)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
Elias Pettersson (1 Way Contract) $7,350,000 (1)
Rickard Rakell (1 Way Contract) $6,250,000 (3)
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
Andrew Mangiapane (1 Way Contract) $5,800,000 (2)
Anthony Mantha (1 Way Contract) $5,700,000 (1)
Mikael Backlund (1 Way Contract) $5,350,000 (1)
Radko Gudas (1 Way Contract) $5,000,000 (3)
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
Luke Schenn (1 Way Contract) $2,750,000 (3)
Oliver Kylington $2,500,000 (1)
Dan Vladar (1 Way Contract) $2,200,000 (2)
Erik Brannstrom (1 Way Contract) $2,000,000 (1)
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
Matt Martin (1 Way Contract) $1,500,000 (1)
Mathieu Olivier (1 Way Contract) $1,375,000 (2)
Ben Hutton $1,050,000 (1)
Matt Coronato $925,000 (2)
Emil Bemstrom $900,000 (1)
Mark Kastelic $835,000 (2)
Martin Pospisil $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $81,310,000
Year 2025 : $33,635,000
Year 2026 : $22,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $81,310,000
Year 2025 : $33,635,000
Year 2026 : $22,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,310,000
Year 2025 : $33,635,000
Year 2026 : $22,500,000
Year 2027 : $0

Farm Players Salaries

Nils Aman $110,469 (1)
Elmer Soderblom $109,792 (2)
Hardy Haman Aktell $108,750 (1)
Oskari Salminen $106,875 (1)
Ilya Solovyov $103,542 (1)
Seth Griffith $95,313 (1)
Emil Andrae $90,333 (3)
William Stromgren $90,083 (3)
Emil Heineman $89,750 (2)
Linus Karlsson $88,375 (1)
Yan Kuznetsov $87,000 (1)
Calle Sjalin $85,500 (1)
Samuel Helenius $85,083 (2)
Ilya Nikolaev $83,667 (2)
Jeremie Poirier $82,333 (2)
Dustin Wolf $81,333 (1)
Olle Lycksell $78,750 (2)
Samuel Fagemo $77,500 (1)
Justin Kirkland $77,500 (1)
Connor Mackey $77,500 (1)
Mathias Emilio Pettersen $77,500 (1)
Fredrik Olofsson $77,500 (1)
Byron Froese $76,250 (1)
Glenn Gawdin $76,250 (1)
Dillon Heatherington $76,250 (1)
Jacob Moverare $76,250 (1)
Cooper Black $75,000 (1)
Maxim Barbashev $75,000 (1)
Kevin Wall $75,000 (1)
Ryan Francis $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,569,447
Year 2025 : $709,791
Year 2026 : $180,416
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,569,447
Year 2025 : $709,791
Year 2026 : $180,416
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - $100 - 6,597 - 82.46%
Level 2: 5000 - $60 - 4,310 - 86.19%
Level 3: 3000 - $35 - 2,577 - 85.90%
Level 4: 5150 - $25 - 4,374 - 84.94%
Luxury : 850 - $200 - 736 - 86.61%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,478 - 73.90%
Farm Level 2: 1000 - $20 - 947 - 94.75%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18,594 - 84.52%
Average Income per Game$1,795,359
Year to Date Revenue$48,474,699
Farm
Home Games Left9
Average Attendance - %2,425 - 80.85%
Average Income per Game$92,846
Year to Date Revenue$2,506,840

Expense

Pro Players Total Salaries$77,306,917
Farm Players Total Salaries$1,843,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,831,726
Farm Year To Date Expenses$1,710,982
Pro Salary Cap To Date$49,195,314
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,135,029
Farm Estimated Season Revenue$835,613
Pro Remaining Season Days68
Pro Expenses Per Days$418,754
Pro Estimated Expenses$28,475,272
Farm Remaining Season Days44
Farm Expenses Per Days$14,378
Farm Estimated Expenses$632,632
Estimated Season Expenses$29,107,904
Season Salary Cap$77,306,917
Estimate Under Maximum Salary Cap of $83,500,000$6,193,083
Estimate Over Minimum Salary Cap of $61,700,000 $15,606,917
Current Bank Account$84,464,040
Projected Bank Account$81,326,778

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (1)
Andrei Svechnikov (1 Way Contract) $7,750,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
Brady Skjei (1 Way Contract) $5,250,000 (1)
Tony DeAngelo (1 Way Contract) $5,000,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
Brett Pesce (1 Way Contract) $4,025,000 (1)
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
Jan Rutta (1 Way Contract) $3,437,500 (2)
Ian Cole (1 Way Contract) $3,100,000 (1)
Martin Necas (1 Way Contract) $3,000,000 (1)
Jordan Staal (1 Way Contract) $2,900,000 (1)
Evgenii Dadonov (1 Way Contract) $2,812,500 (2)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (4)
Michael McLeod (1 Way Contract) $1,400,000 (1)
Antti Raanta (1 Way Contract) $1,300,000 (1)
Steven Lorentz $1,050,000 (1)
Austin Watson (1 Way Contract) $970,000 (1)
Jack Drury $925,000 (1)
Seth Jarvis $894,167 (1)
Jalen Chatfield $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000
Salary Average Commitment
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000
Salary Cap with 1 Way Contract
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000

Farm Players Salaries

Domenick Fensore $92,500 (2)
Scott Morrow $91,667 (3)
Jackson Blake $90,583 (3)
Anton Wahlberg $89,667 (1)
Ryan Suzuki $86,333 (1)
Jamieson Rees $83,917 (1)
Tomas Hamara $83,167 (1)
Vasily Ponomarev $79,500 (2)
Wyatt Newpower $78,750 (1)
Dustin Tokarski $77,500 (1)
Jasper Weatherby $77,500 (1)
Jack Ahcan $77,500 (2)
Troy Grosenick $77,500 (1)
Brogan Rafferty $77,500 (2)
Felix Sandstrom $77,500 (1)
Riley Nash $77,500 (1)
Evan Polei $75,000 (1)
Mason Jobst $75,000 (1)
Steven Kampfer $75,000 (1)
Vincent Arseneau $75,000 (1)
Josh Melnick $75,000 (1)
Joel L'Esperance $75,000 (1)
Michael Vecchione $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,843,584
Year 2025 : $509,250
Year 2026 : $182,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,843,584
Year 2025 : $509,250
Year 2026 : $182,250
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHell Hole Arena
Level 1: 8000 - $100 - 7,414 - 92.67%
Level 2: 5000 - $60 - 4,735 - 94.69%
Level 3: 3000 - $35 - 2,811 - 93.71%
Level 4: 5150 - $25 - 4,854 - 94.24%
Luxury : 850 - $200 - 796 - 93.63%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,529 - 76.43%
Farm Level 2: 1000 - $21 - 780 - 78.02%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,609 - 93.68%
Average Income per Game$1,854,940
Year to Date Revenue$50,083,381
Farm
Home Games Left9
Average Attendance - %2,309 - 76.96%
Average Income per Game$92,818
Year to Date Revenue$2,506,086

Expense

Pro Players Total Salaries$82,082,584
Farm Players Total Salaries$1,989,183
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$51,852,974
Farm Year To Date Expenses$2,330,152
Pro Salary Cap To Date$51,072,247
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,969,161
Farm Estimated Season Revenue$835,362
Pro Remaining Season Days68
Pro Expenses Per Days$444,292
Pro Estimated Expenses$30,211,856
Farm Remaining Season Days44
Farm Expenses Per Days$15,271
Farm Estimated Expenses$671,924
Estimated Season Expenses$30,883,780
Season Salary Cap$82,082,584
Estimate Under Maximum Salary Cap of $83,500,000$1,417,416
Estimate Over Minimum Salary Cap of $61,700,000 $20,382,584
Current Bank Account$112,868,034
Projected Bank Account$108,788,777

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,903,000 (1)
Brayden Point (1 Way Contract) $9,500,000 (3)
Vladislav Gavrikov (1 Way Contract) $7,343,750 (2)
Brock Boeser (1 Way Contract) $6,650,000 (2)
Torey Krug (1 Way Contract) $6,500,000 (1)
Anthony Cirelli (1 Way Contract) $6,250,000 (6)
Taylor Hall (1 Way Contract) $6,000,000 (2)
Mikey Anderson (1 Way Contract) $4,125,000 (8)
Petr Mrazek (1 Way Contract) $3,800,000 (1)
Filip Gustavsson (1 Way Contract) $3,750,000 (3)
Connor Clifton (1 Way Contract) $3,400,000 (3)
Ryan Lindgren (1 Way Contract) $3,000,000 (1)
Philipp Kurashev (1 Way Contract) $2,250,000 (2)
Frederick Gaudreau (1 Way Contract) $2,125,000 (2)
Ryan Donato (1 Way Contract) $2,000,000 (2)
Macklin Celebrini $975,000 (3)
Lukas Reichel $925,000 (1)
Alex Vlasic $916,667 (1)
Quinton Byfield $894,167 (1)
Paul Cotter $775,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $82,082,584
Year 2025 : $55,143,750
Year 2026 : $28,775,000
Year 2027 : $10,375,000
Salary Average Commitment
Year 2024 : $82,082,584
Year 2025 : $55,143,750
Year 2026 : $28,775,000
Year 2027 : $10,375,000
Salary Cap with 1 Way Contract
Year 2024 : $82,082,584
Year 2025 : $55,143,750
Year 2026 : $28,775,000
Year 2027 : $10,375,000

Farm Players Salaries

Cole Guttman $118,750 (1)
Kevin Korchinski $91,833 (3)
Wyatt Kaiser $91,667 (2)
Antti Saarela $89,600 (2)
Oskar Olausson $86,333 (3)
Isaak Phillips $85,917 (1)
Ethan Del Mastro $85,583 (3)
Yaniv Perets $85,000 (2)
Colton Dach $82,500 (3)
Michal Teply $82,000 (1)
Hayden Hodgson $80,000 (1)
Reese Johnson $80,000 (1)
Oskar Steen $80,000 (1)
Mike Hardman $80,000 (1)
Jakub Skarek $80,000 (2)
Alec Regula $77,500 (1)
Lucas Carlsson $77,500 (1)
Axel Jonsson-Fjallby $77,500 (2)
Max Lajoie $77,500 (1)
John Hayden $77,500 (1)
Adam Gaudette $77,500 (1)
Ben Kraws $75,000 (1)
Josiah Slavin $75,000 (1)
Cam Morrison $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,989,183
Year 2025 : $770,016
Year 2026 : $346,249
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,989,183
Year 2025 : $770,016
Year 2026 : $346,249
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 6,799 - 84.99%
Level 2: 5000 - $60 - 4,227 - 84.53%
Level 3: 3000 - $35 - 2,401 - 80.04%
Level 4: 5150 - $25 - 4,101 - 79.63%
Luxury : 850 - $200 - 714 - 84.03%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,394 - 69.71%
Farm Level 2: 1000 - $25 - 663 - 66.26%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18,242 - 82.92%
Average Income per Game$1,823,145
Year to Date Revenue$49,224,920
Farm
Home Games Left9
Average Attendance - %2,057 - 68.56%
Average Income per Game$93,240
Year to Date Revenue$2,517,480

Expense

Pro Players Total Salaries$82,579,857
Farm Players Total Salaries$1,822,874
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,160,143
Farm Year To Date Expenses$1,695,869
Pro Salary Cap To Date$51,523,751
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,524,033
Farm Estimated Season Revenue$839,160
Pro Remaining Season Days68
Pro Expenses Per Days$446,951
Pro Estimated Expenses$30,392,668
Farm Remaining Season Days44
Farm Expenses Per Days$14,251
Farm Estimated Expenses$627,044
Estimated Season Expenses$31,019,712
Season Salary Cap$82,579,857
Estimate Under Maximum Salary Cap of $83,500,000$920,143
Estimate Over Minimum Salary Cap of $61,700,000 $20,879,857
Current Bank Account$116,132,940
Projected Bank Account$111,476,421

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (6)
Mikko Rantanen (1 Way Contract) $9,250,000 (1)
Cale Makar (1 Way Contract) $9,000,000 (2)
Victor Hedman (1 Way Contract) $7,875,000 (1)
Kyle Connor (1 Way Contract) $7,142,857 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
J.T. Compher (1 Way Contract) $5,900,000 (1)
Samuel Girard (1 Way Contract) $5,000,000 (1)
Bowen Byram (1 Way Contract) $3,850,000 (2)
Alex Newhook (1 Way Contract) $2,900,000 (2)
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (2)
Brett Howden (1 Way Contract) $1,900,000 (2)
Logan O'Connor (1 Way Contract) $1,050,000 (2)
James van Riemsdyk (1 Way Contract) $1,000,000 (1)
Justin Barron $925,000 (1)
Kiefer Sherwood (1 Way Contract) $900,000 (1)
Mark Jankowski (1 Way Contract) $900,000 (1)
Justus Annunen $775,000 (1)
Jaycob Megna (1 Way Contract) $762,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $82,579,857
Year 2025 : $42,150,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000
Salary Average Commitment
Year 2024 : $82,579,857
Year 2025 : $42,150,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000
Salary Cap with 1 Way Contract
Year 2024 : $82,579,857
Year 2025 : $42,150,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000

Farm Players Salaries

Drew Helleson $92,500 (2)
Matthew Stienburg $89,875 (2)
Jean-Luc Foudy $87,833 (2)
Alex Beaucage $87,833 (1)
Ales Stezka $87,000 (1)
Trent Miner $82,833 (1)
Ben Meyers $77,500 (1)
Shane Bowers $77,500 (1)
Lucas Condotta $77,500 (2)
Mikhail Maltsev $77,500 (1)
Keaton Middleton $77,500 (2)
Callahan Burke $77,500 (1)
Brandon Gignac $77,500 (2)
Dennis Gilbert $76,250 (1)
Jordan Gross $76,250 (1)
Connor Corcoran $75,000 (1)
Ivan Ivan $75,000 (1)
Justin Addamo $75,000 (1)
Tag Bertuzzi $75,000 (1)
Alex-Olivier Voyer $75,000 (1)
Sean Behrens $75,000 (1)
Strauss Mann $75,000 (1)
Aaron Ness $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,822,874
Year 2025 : $502,708
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,822,874
Year 2025 : $502,708
Year 2026 : $0
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBob Marley Memorial
Level 1: 8000 - $100 - 7,573 - 94.66%
Level 2: 5000 - $60 - 4,410 - 88.20%
Level 3: 3000 - $35 - 2,874 - 95.79%
Level 4: 5150 - $25 - 4,922 - 95.57%
Luxury : 850 - $200 - 815 - 95.83%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,508 - 75.41%
Farm Level 2: 1000 - $20 - 942 - 94.24%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,593 - 93.61%
Average Income per Game$1,909,942
Year to Date Revenue$51,568,436
Farm
Home Games Left8
Average Attendance - %2,451 - 81.69%
Average Income per Game$94,256
Year to Date Revenue$2,639,160

Expense

Pro Players Total Salaries$83,479,166
Farm Players Total Salaries$1,668,083
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$51,350,112
Farm Year To Date Expenses$1,632,972
Pro Salary Cap To Date$49,522,598
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,739,189
Farm Estimated Season Revenue$754,046
Pro Remaining Season Days68
Pro Expenses Per Days$451,760
Pro Estimated Expenses$30,719,680
Farm Remaining Season Days44
Farm Expenses Per Days$13,301
Farm Estimated Expenses$585,244
Estimated Season Expenses$31,304,924
Season Salary Cap$81,229,166
Estimate Under Maximum Salary Cap of $83,500,000$2,270,834
Estimate Over Minimum Salary Cap of $61,700,000 $19,529,166
Current Bank Account$87,819,856
Projected Bank Account$84,008,167

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
Patrik Laine (1 Way Contract) $8,700,000 (3)
Jakub Voracek (1 Way Contract) $8,250,000 (1)
-1 Way Contract Salary Cap : $7,125,000
Justin Faulk (1 Way Contract) $6,500,000 (1)
Ryan Strome (1 Way Contract) $6,250,000 (3)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (2)
Connor Murphy (1 Way Contract) $4,400,000 (2)
Jack Roslovic (1 Way Contract) $4,000,000 (1)
Boone Jenner (1 Way Contract) $4,000,000 (3)
Joonas Korpisalo (1 Way Contract) $4,000,000 (2)
Gustav Nyquist (1 Way Contract) $3,200,000 (2)
Andrew Peeke (1 Way Contract) $2,750,000 (3)
Adam Boqvist (1 Way Contract) $2,600,000 (2)
Jake Bean (1 Way Contract) $2,333,333 (1)
Eric Robinson (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $475,000
Alexandre Texier (1 Way Contract) $1,525,000 (1)
Zach Bogosian (1 Way Contract) $1,062,500 (1)
Daniil Tarasov $1,050,000 (2)
Kevin Stenlund (1 Way Contract) $1,000,000 (1)
Kirill Marchenko $925,000 (1)
Cole Sillinger $925,000 (1)
Kent Johnson $925,000 (1)
Dmitri Voronkov $925,000 (2)
Yegor Chinakhov (1 Way Contract) $800,000 (1)
Jake Christiansen $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $83,479,166
Year 2025 : $52,858,333
Year 2026 : $31,283,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $83,479,166
Year 2025 : $52,858,333
Year 2026 : $31,283,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,229,164
Year 2025 : $52,858,333
Year 2026 : $31,283,333
Year 2027 : $0

Farm Players Salaries

David Reinbacher $95,000 (4)
Corson Ceulemans $92,500 (3)
Shane Wright $91,833 (4)
Mikael Pyyhtia $89,750 (2)
Tucker Robertson $87,000 (3)
Connor Zary $86,333 (2)
Michael Milne $86,167 (2)
Olof Lindbom $85,500 (1)
Tyler Angle $85,083 (1)
Samuel Knazko $84,750 (2)
James Malatesta $84,167 (3)
Stanislav Svozil $82,500 (3)
Ole Julian Bjorgvik Holm $82,500 (2)
Bokondji Imama $77,500 (1)
Cole Cassels $77,500 (1)
Carson Meyer $77,500 (1)
Steven Santini $77,500 (1)
Evan Fitzpatrick $75,000 (1)
Jeremy Brodeur $75,000 (1)
Luke Cavallin $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2024 : $1,668,083
Year 2025 : $962,500
Year 2026 : $533,000
Year 2027 : $186,833
Salary Average Commitment
Year 2024 : $1,668,083
Year 2025 : $962,500
Year 2026 : $533,000
Year 2027 : $186,833

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lone Star
Level 1: 8000 - $100 - 7,104 - 88.80%
Level 2: 5000 - $60 - 4,804 - 96.08%
Level 3: 3000 - $35 - 2,869 - 95.63%
Level 4: 5150 - $25 - 4,849 - 94.15%
Luxury : 850 - $200 - 807 - 94.95%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,507 - 75.34%
Farm Level 2: 1000 - $20 - 950 - 95.05%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,433 - 92.88%
Average Income per Game$1,872,851
Year to Date Revenue$50,566,966
Farm
Home Games Left8
Average Attendance - %2,457 - 81.91%
Average Income per Game$94,352
Year to Date Revenue$2,641,860

Expense

Pro Players Total Salaries$83,361,250
Farm Players Total Salaries$1,822,217
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,665,174
Farm Year To Date Expenses$1,731,825
Pro Salary Cap To Date$53,028,834
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,219,908
Farm Estimated Season Revenue$754,817
Pro Remaining Season Days68
Pro Expenses Per Days$451,130
Pro Estimated Expenses$30,676,840
Farm Remaining Season Days44
Farm Expenses Per Days$14,247
Farm Estimated Expenses$626,868
Estimated Season Expenses$31,303,708
Season Salary Cap$83,361,250
Estimate Under Maximum Salary Cap of $83,500,000$138,750
Estimate Over Minimum Salary Cap of $61,700,000 $21,661,250
Current Bank Account$129,582,932
Projected Bank Account$125,253,949

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
Timo Meier (1 Way Contract) $8,800,000 (6)
Miro Heiskanen (1 Way Contract) $8,450,000 (2)
Roope Hintz (1 Way Contract) $8,450,000 (8)
Jason Robertson (1 Way Contract) $7,750,000 (3)
Matt Duchene (1 Way Contract) $7,000,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (1)
Andrei Kuzmenko (1 Way Contract) $5,500,000 (2)
Shayne Gostisbehere (1 Way Contract) $4,130,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (2)
Radek Faksa (1 Way Contract) $3,250,000 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (1)
Cam York (1 Way Contract) $1,600,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (1)
Dmitry Kulikov (1 Way Contract) $1,250,000 (1)
Alex Lyon (1 Way Contract) $1,125,000 (1)
Zach Parise (1 Way Contract) $1,031,250 (1)
Ty Dellandrea (1 Way Contract) $900,000 (1)
Joel Kiviranta $825,000 (1)
Andrew Cogliano (1 Way Contract) $825,000 (1)
Connor Brown (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $84,136,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $84,136,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $84,136,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000

Farm Players Salaries

Dysin Mayo $95,000 (2)
Mack Guzda $89,750 (1)
Xavier Simoneau $85,500 (2)
Oskar Back $85,083 (1)
Antonio Stranges $84,667 (2)
Artyom Grushnikov $81,417 (3)
Dawson Barteaux $78,300 (1)
Casey Fitzgerald $77,500 (1)
Alex Belzile $77,500 (1)
Victor Mete $77,500 (1)
Nicholas Caamano $77,500 (1)
Gage Quinney $77,500 (2)
Ben Gleason $77,500 (2)
Ryan McGregor $77,500 (1)
Zach Sawchenko $77,500 (1)
Brady Keeper $77,500 (1)
D.J. Busdeker $75,000 (1)
Timur Ibragimov $75,000 (1)
Tyler Benson $75,000 (1)
Jake Wise $75,000 (1)
Fredrik Karlstrom $75,000 (1)
Cedric Pare $75,000 (1)
Adam Scheel $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,822,217
Year 2025 : $501,584
Year 2026 : $81,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,822,217
Year 2025 : $501,584
Year 2026 : $81,417
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $100 - 6,713 - 83.91%
Level 2: 5000 - $60 - 4,139 - 82.79%
Level 3: 3000 - $35 - 2,434 - 81.14%
Level 4: 5150 - $25 - 4,205 - 81.65%
Luxury : 850 - $200 - 719 - 84.55%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,912 - 95.59%
Farm Level 2: 1000 - $25 - 667 - 66.70%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18,210 - 82.77%
Average Income per Game$1,770,594
Year to Date Revenue$47,806,043
Farm
Home Games Left9
Average Attendance - %2,579 - 85.96%
Average Income per Game$102,707
Year to Date Revenue$2,773,080

Expense

Pro Players Total Salaries$74,443,958
Farm Players Total Salaries$3,678,778
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$50,744,141
Farm Year To Date Expenses$2,121,022
Pro Salary Cap To Date$49,533,965
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,788,319
Farm Estimated Season Revenue$924,360
Pro Remaining Season Days68
Pro Expenses Per Days$403,444
Pro Estimated Expenses$27,434,192
Farm Remaining Season Days44
Farm Expenses Per Days$25,637
Farm Estimated Expenses$1,128,028
Estimated Season Expenses$28,562,220
Season Salary Cap$76,709,584
Estimate Under Maximum Salary Cap of $83,500,000$6,790,416
Estimate Over Minimum Salary Cap of $61,700,000 $15,009,584
Current Bank Account$83,826,331
Projected Bank Account$80,976,790

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (4)
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
Bo Horvat (1 Way Contract) $8,500,000 (6)
Tomas Hertl (1 Way Contract) $8,137,500 (3)
Josh Norris (1 Way Contract) $7,950,000 (3)
Blake Coleman (1 Way Contract) $5,300,000 (4)
Tyson Barrie (1 Way Contract) $4,500,000 (1)
Nick Leddy (1 Way Contract) $4,000,000 (2)
Vitek Vanecek (1 Way Contract) $3,400,000 (2)
Marcus Foligno (1 Way Contract) $3,100,000 (1)
William Carrier $1,400,000 (1)
Anthony Stolarz (1 Way Contract) $1,375,000 (3)
Brandon Duhaime (1 Way Contract) $1,100,000 (1)
Nick Bonino (1 Way Contract) $1,000,000 (1)
Tyler Pitlick (1 Way Contract) $984,375 (1)
-1 Way Contract Salary Cap : $0
Liam O'Brien (1 Way Contract) $968,750 (1)
Gustav Lindstrom $950,000 (1)
Sam Steel (1 Way Contract) $850,000 (1)
Eemil Viro $828,333 (2)
Mark Giordano (1 Way Contract) $800,000 (1)
Connor Dewar $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $74,443,958
Year 2025 : $57,725,833
Year 2026 : $40,497,500
Year 2027 : $21,910,000
Salary Average Commitment
Year 2024 : $74,443,958
Year 2025 : $57,990,833
Year 2026 : $40,762,500
Year 2027 : $23,300,000
Salary Cap with 1 Way Contract
Year 2024 : $73,459,579
Year 2025 : $57,990,833
Year 2026 : $40,762,500
Year 2027 : $23,300,000

Farm Players Salaries

Henry Thrun $912,500 (1)
Moritz Seider $863,333 (1)
Taylor Gauthier $107,396 (2)
Adam Klapka $104,063 (1)
Patrick Brown $100,000 (2)
Tyrel Bauer $99,000 (2)
Joel Hanley $98,438 (2)
Corey Andonovski $92,500 (1)
Liam Ohgren $91,833 (1)
Carter Mazur $90,583 (3)
Antti Tuomisto $86,750 (2)
Samuel Ersson $85,917 (1)
Cross Hanas $85,917 (2)
Donovan Sebrango $85,083 (2)
Taro Hirose $85,000 (1)
Givani Smith $80,000 (2)
Jared McIsaac $78,800 (1)
Kevin Mandolese $77,500 (1)
Mitchell Stephens $77,500 (1)
Jake Leschyshyn $76,667 (2)
Robert Mastrosimone $75,000 (1)
Shai Buium $75,000 (1)
Logan Shaw $75,000 (1)
Joseph Blandisi $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $3,678,780
Year 2025 : $909,834
Year 2026 : $90,583
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,678,780
Year 2025 : $909,834
Year 2026 : $90,583
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - $100 - 6,539 - 81.74%
Level 2: 5000 - $60 - 4,234 - 84.69%
Level 3: 3000 - $35 - 2,801 - 93.37%
Level 4: 5150 - $25 - 4,775 - 92.71%
Luxury : 850 - $200 - 715 - 84.17%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,792 - 89.61%
Farm Level 2: 1000 - $20 - 950 - 95.03%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %19,065 - 86.66%
Average Income per Game$1,768,868
Year to Date Revenue$47,759,436
Farm
Home Games Left9
Average Attendance - %2,743 - 91.42%
Average Income per Game$96,356
Year to Date Revenue$2,601,620

Expense

Pro Players Total Salaries$84,731,948
Farm Players Total Salaries$3,899,578
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,387,325
Farm Year To Date Expenses$2,743,893
Pro Salary Cap To Date$52,809,769
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,764,152
Farm Estimated Season Revenue$867,207
Pro Remaining Season Days68
Pro Expenses Per Days$458,460
Pro Estimated Expenses$31,175,280
Farm Remaining Season Days44
Farm Expenses Per Days$26,991
Farm Estimated Expenses$1,187,604
Estimated Season Expenses$32,362,884
Season Salary Cap$82,931,947
Estimate Under Maximum Salary Cap of $83,500,000$568,053
Estimate Over Minimum Salary Cap of $61,700,000 $21,231,947
Current Bank Account$45,199,270
Projected Bank Account$38,467,745

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (3)
Mathew Barzal (1 Way Contract) $9,150,000 (8)
William Nylander (1 Way Contract) $6,962,366 (1)
Colton Parayko (1 Way Contract) $6,500,000 (3)
Travis Konecny (1 Way Contract) $5,500,000 (1)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (2)
Jeff Petry (1 Way Contract) $4,999,999 (2)
Mike Matheson (1 Way Contract) $4,875,000 (1)
Ilya Sorokin (1 Way Contract) $4,000,000 (1)
Chris Kreider (1 Way Contract) $3,250,000 (1)
Erik Haula (1 Way Contract) $3,150,000 (3)
Brad Marchand (1 Way Contract) $3,062,500 (1)
Garnet Hathaway (1 Way Contract) $2,968,750 (2)
Patrick Kane (1 Way Contract) $2,750,000 (1)
Charlie Coyle (1 Way Contract) $2,625,000 (1)
Max Pacioretty (1 Way Contract) $2,500,000 (1)
Jeremy Lauzon (1 Way Contract) $2,000,000 (3)
Jarred Tinordi (1 Way Contract) $1,562,500 (1)
Jordan Martinook $1,350,000 (1)
David Rittich (1 Way Contract) $1,000,000 (1)
Craig Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Michael Kesselring $925,000 (1)
Philip Broberg $863,333 (1)
MacKenzie Entwistle (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players24
Salary Commitment
Year 2024 : $86,294,448
Year 2025 : $43,268,749
Year 2026 : $30,050,000
Year 2027 : $9,150,000
Salary Average Commitment
Year 2024 : $86,294,448
Year 2025 : $43,268,749
Year 2026 : $30,050,000
Year 2027 : $9,150,000
Salary Cap with 1 Way Contract
Year 2024 : $84,494,448
Year 2025 : $43,268,749
Year 2026 : $30,050,000
Year 2027 : $9,150,000

Farm Players Salaries

Sam Carrick $950,000 (1)
Tyson Kozak $95,000 (2)
Austin Czarnik $95,000 (1)
Nikita Nesterenko $92,500 (1)
Carter Savoie $92,500 (1)
Matej Blumel $92,500 (1)
David Goyette $92,333 (1)
Raphael Lavoie $87,413 (1)
Nikita Novikov $86,750 (3)
Ville Heinola $86,333 (1)
Jake Chiasson $84,333 (3)
Dylan Garand $82,833 (2)
Tyler Tullio $82,333 (2)
Ronan Seeley $81,000 (2)
Greg McKegg $80,000 (1)
Ryan Carpenter $77,500 (1)
Phillip Di Giuseppe $77,500 (2)
William Lagesson $77,500 (1)
Olivier Rodrigue $77,500 (1)
Dmitri Samorukov $77,500 (1)
Devin Shore $77,500 (1)
Philip Kemp $77,500 (2)
Markus Niemelainen $76,250 (1)
Adam Cracknell $75,000 (1)
Austin Rueschhoff $75,000 (1)
Marc Lajoie $75,000 (1)
Dante Giannuzzi $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $3,099,578
Year 2025 : $667,249
Year 2026 : $171,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,099,578
Year 2025 : $667,249
Year 2026 : $171,083
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoop Arena
Level 1: 8000 - $100 - 7,392 - 92.40%
Level 2: 5000 - $60 - 4,330 - 86.59%
Level 3: 3000 - $35 - 2,899 - 96.64%
Level 4: 5150 - $25 - 4,868 - 94.52%
Luxury : 850 - $200 - 806 - 94.81%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,553 - 77.64%
Farm Level 2: 1000 - $20 - 954 - 95.43%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,294 - 92.25%
Average Income per Game$1,880,631
Year to Date Revenue$50,777,036
Farm
Home Games Left9
Average Attendance - %2,507 - 83.57%
Average Income per Game$96,722
Year to Date Revenue$2,611,500

Expense

Pro Players Total Salaries$82,600,834
Farm Players Total Salaries$2,143,651
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,432,343
Farm Year To Date Expenses$1,978,511
Pro Salary Cap To Date$52,795,948
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,328,833
Farm Estimated Season Revenue$870,500
Pro Remaining Season Days68
Pro Expenses Per Days$447,063
Pro Estimated Expenses$30,400,284
Farm Remaining Season Days44
Farm Expenses Per Days$16,219
Farm Estimated Expenses$713,636
Estimated Season Expenses$31,113,920
Season Salary Cap$82,600,834
Estimate Under Maximum Salary Cap of $83,500,000$899,166
Estimate Over Minimum Salary Cap of $61,700,000 $20,900,834
Current Bank Account$86,267,348
Projected Bank Account$82,352,761

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (3)
Seth Jones (1 Way Contract) $9,500,000 (3)
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
Sam Reinhart (1 Way Contract) $6,500,000 (1)
Claude Giroux (1 Way Contract) $6,500,000 (2)
MacKenzie Weegar (1 Way Contract) $6,250,000 (4)
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
Sam Bennett (1 Way Contract) $4,425,000 (2)
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
Evander Kane (1 Way Contract) $3,500,000 (1)
Brandon Montour (1 Way Contract) $3,500,000 (1)
Carson Soucy (1 Way Contract) $2,600,000 (3)
Casey DeSmith (1 Way Contract) $1,800,000 (1)
Laurent Brossoit (1 Way Contract) $1,750,000 (1)
Jake Evans (1 Way Contract) $1,700,000 (2)
Nic Dowd (1 Way Contract) $1,625,000 (2)
Eetu Luostarinen (1 Way Contract) $1,500,000 (1)
Sam Montembeault (1 Way Contract) $1,490,000 (1)
Kevin Rooney $1,200,000 (1)
Wyatt Johnston $894,167 (2)
Noah Juulsen $775,000 (1)
Rourke Chartier $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $83,800,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $83,800,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,800,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Eetu Makiniemi $96,875 (1)
Ivan Prosvetov $96,875 (1)
Matthew Phillips $96,875 (1)
Riley Tufte $96,875 (1)
Joakim Kemell $95,000 (3)
Mackie Samoskevich $92,500 (2)
Michael Benning $91,667 (2)
Evan Nause $86,400 (2)
Ryder Korczak $85,917 (2)
Zach Uens $85,917 (2)
Cole Schwindt $85,583 (1)
Justin Sourdif $84,750 (2)
Rory Kerins $84,667 (2)
Cole Krygier $83,750 (2)
Tyler Madden $77,500 (1)
Grigori Denisenko $77,500 (1)
John Ludvig $77,500 (2)
Nick DeSimone $76,250 (1)
Xavier Ouellet $76,250 (1)
Charles Hudon $75,000 (1)
Matej Pekar $75,000 (1)
Jagger Joshua $75,000 (1)
Joe Carroll $75,000 (1)
Jaden Lipinski $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,143,651
Year 2025 : $868,068
Year 2026 : $95,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,143,651
Year 2025 : $868,068
Year 2026 : $95,000
Year 2027 : $0

Los Angeles Kings

Los Angeles Kings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 6,934 - 86.68%
Level 2: 5000 - $60 - 4,732 - 94.65%
Level 3: 3000 - $35 - 2,610 - 86.99%
Level 4: 5150 - $25 - 4,430 - 86.02%
Luxury : 850 - $200 - 736 - 86.55%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,570 - 78.48%
Farm Level 2: 1000 - $20 - 955 - 95.50%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %19,442 - 88.37%
Average Income per Game$1,821,909
Year to Date Revenue$49,191,541
Farm
Home Games Left8
Average Attendance - %2,525 - 84.15%
Average Income per Game$97,580
Year to Date Revenue$2,732,230

Expense

Pro Players Total Salaries$57,307,459
Farm Players Total Salaries$1,980,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,875,000
Pro Year To Date Expenses$47,616,092
Farm Year To Date Expenses$1,795,506
Pro Salary Cap To Date$45,547,983
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,506,725
Farm Estimated Season Revenue$780,637
Pro Remaining Season Days68
Pro Expenses Per Days$311,805
Pro Estimated Expenses$21,202,740
Farm Remaining Season Days44
Farm Expenses Per Days$15,219
Farm Estimated Expenses$669,636
Estimated Season Expenses$21,872,376
Season Salary Cap$59,932,460
Estimate Under Maximum Salary Cap of $83,500,000$23,567,540
Estimate Over Minimum Salary Cap of $61,700,000 -$1,767,540
Current Bank Account$98,400,207
Projected Bank Account$102,815,193

Pro Players Salaries

Damon Severson (1 Way Contract) $6,250,000 (8)
Andrew Copp (1 Way Contract) $5,625,000 (1)
Josh Anderson (1 Way Contract) $5,500,000 (1)
Elvis Merzlikins (1 Way Contract) $5,400,000 (3)
Kirby Dach (1 Way Contract) $3,362,500 (3)
Anton Forsberg (1 Way Contract) $3,200,000 (2)
Matt Roy (1 Way Contract) $3,150,000 (1)
Olli Maatta (1 Way Contract) $3,000,000 (2)
Derek Forbort (1 Way Contract) $3,000,000 (1)
Justin Holl (1 Way Contract) $2,800,000 (2)
Alexander Barabanov (1 Way Contract) $2,525,000 (1)
-1 Way Contract Salary Cap : $1,400,000
Morgan Frost (1 Way Contract) $2,100,000 (2)
Calle Jarnkrok (1 Way Contract) $2,100,000 (3)
Eric Comrie (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $675,000
Morgan Barron (1 Way Contract) $1,350,000 (2)
Kevin Shattenkirk (1 Way Contract) $1,050,000 (1)
Juuso Valimaki (1 Way Contract) $1,000,000 (1)
Mattias Janmark (1 Way Contract) $1,000,000 (1)
Arvid Soderblom (1 Way Contract) $962,500 (2)
Dawson Mercer $894,167 (1)
Oliver Wahlstrom (1 Way Contract) $874,125 (1)
Tyler Motte (1 Way Contract) $800,000 (1)
Pontus Holmberg (1 Way Contract) $800,000 (2)
Kaedan Korczak $789,167 (1)
Cole Smith (1 Way Contract) $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $60,107,459
Year 2025 : $31,325,000
Year 2026 : $17,112,500
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $60,107,459
Year 2025 : $31,325,000
Year 2026 : $17,112,500
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $57,857,459
Year 2025 : $31,325,000
Year 2026 : $17,112,500
Year 2027 : $6,250,000

Farm Players Salaries

Riley Stillman $135,000 (1)
Simon Johansson $106,875 (1)
Filip Cederqvist $106,250 (1)
Rasmus Kupari $100,000 (2)
Andre Lee $88,375 (1)
Alex Laferriere $87,500 (2)
Logan Morrison $87,000 (3)
Helge Grans $87,000 (2)
Magnus Chrona $86,750 (2)
Matt Rempe $82,000 (2)
Jordan Spence $82,000 (1)
Martin Chromiak $82,000 (2)
Christian Wolanin $77,500 (2)
Josh Dunne $77,500 (1)
Hunter Shepard $77,500 (2)
Jaret Anderson-Dolan $77,500 (1)
Clark Bishop $77,500 (2)
Kale Clague $77,500 (1)
Hugh McGing $77,500 (1)
Brandon Scanlin $77,500 (1)
Ty Smith $77,500 (1)
Turner Elson $76,250 (1)
Liam Foudy $76,250 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,980,750
Year 2025 : $844,750
Year 2026 : $87,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,980,750
Year 2025 : $844,750
Year 2026 : $87,000
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameWild Kids Arena
Level 1: 8000 - $100 - 7,376 - 92.21%
Level 2: 5000 - $60 - 4,404 - 88.08%
Level 3: 3000 - $35 - 2,805 - 93.50%
Level 4: 5150 - $25 - 4,911 - 95.35%
Luxury : 850 - $200 - 819 - 96.38%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $36 - 1,968 - 98.42%
Farm Level 2: 1000 - $17 - 967 - 96.71%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,315 - 92.34%
Average Income per Game$1,875,477
Year to Date Revenue$50,637,874
Farm
Home Games Left8
Average Attendance - %2,936 - 97.85%
Average Income per Game$87,258
Year to Date Revenue$2,443,231

Expense

Pro Players Total Salaries$77,241,667
Farm Players Total Salaries$4,345,957
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,500,000
Pro Year To Date Expenses$49,881,345
Farm Year To Date Expenses$2,844,002
Pro Salary Cap To Date$48,218,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,256,675
Farm Estimated Season Revenue$698,066
Pro Remaining Season Days68
Pro Expenses Per Days$418,405
Pro Estimated Expenses$28,451,540
Farm Remaining Season Days44
Farm Expenses Per Days$29,730
Farm Estimated Expenses$1,308,120
Estimated Season Expenses$29,759,660
Season Salary Cap$80,110,416
Estimate Under Maximum Salary Cap of $83,500,000$3,389,584
Estimate Over Minimum Salary Cap of $61,700,000 $18,410,416
Current Bank Account$109,706,655
Projected Bank Account$106,901,736

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (1)
Jonathan Huberdeau (1 Way Contract) $7,885,000 (8)
Kevin Fiala (1 Way Contract) $7,875,000 (3)
Joel Eriksson Ek (1 Way Contract) $7,500,000 (2)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (2)
Dmitry Orlov (1 Way Contract) $5,812,500 (2)
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
Max Domi (1 Way Contract) $3,750,000 (1)
Jordan Greenway (1 Way Contract) $3,000,000 (2)
Fabian Zetterlund (1 Way Contract) $1,450,000 (2)
Ryan Poehling (1 Way Contract) $1,400,000 (1)
Kyle Burroughs (1 Way Contract) $1,375,000 (3)
Troy Stecher (1 Way Contract) $1,375,000 (3)
Nils Hoglander (1 Way Contract) $1,100,000 (2)
Nick Blankenburg (1 Way Contract) $1,031,250 (1)
-1 Way Contract Salary Cap : $0
Jonathan Drouin (1 Way Contract) $1,031,250 (1)
Cam Talbot (1 Way Contract) $1,000,000 (1)
Lane Hutson $950,000 (3)
Marco Rossi $894,167 (2)
Calen Addison (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Jack Johnson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Brendan Gaunce $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $77,241,667
Year 2025 : $49,879,167
Year 2026 : $18,872,500
Year 2027 : $7,885,000
Salary Average Commitment
Year 2024 : $77,241,667
Year 2025 : $50,466,667
Year 2026 : $19,460,000
Year 2027 : $7,885,000
Salary Cap with 1 Way Contract
Year 2024 : $74,610,412
Year 2025 : $50,466,667
Year 2026 : $19,460,000
Year 2027 : $7,885,000

Farm Players Salaries

Jon Merrill $120,000 (2)
Max Sasson $108,750 (2)
Judd Caulfield $104,688 (2)
Remi Poirier $104,583 (2)
Matthew Peca $95,313 (1)
Vasily Podkolzin $92,500 (1)
Jesper Wallstedt $92,500 (2)
Marat Khusnutdinov $92,500 (1)
Vladislav Firstov $92,500 (2)
Ryan O'Rourke $89,417 (1)
Filip Johansson $88,375 (1)
Caedan Bankier $86,750 (3)
Chase Stillman $86,333 (3)
Peyton Krebs $86,333 (1)
Lucas Edmonds $86,167 (2)
Pavel Novak $84,667 (2)
Daemon Hunt $82,833 (2)
Albert Johansson $82,000 (1)
Matthew Robertson $79,750 (1)
Mason Shaw $77,500 (1)
Mitchell Chaffee $77,500 (1)
Tobias Bjornfot $77,500 (2)
Rasmus Asplund $77,500 (1)
Dakota Mermis $77,500 (1)
Will Bitten $76,250 (1)
Brad Malone $76,250 (1)
Damien Giroux $75,000 (1)
Brendan Warren $75,000 (1)
Jack Peart $75,000 (1)
Wilmer Skoog $75,000 (1)
Marshall Warren $75,000 (1)
Brandon Halverson $75,000 (2)
Total Farm Players32
Salary Commitment
Year 2024 : $2,745,959
Year 2025 : $1,204,771
Year 2026 : $173,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,739,396
Year 2025 : $1,202,271
Year 2026 : $173,083
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameScaniarinken
Level 1: 8000 - $100 - 6,775 - 84.69%
Level 2: 5000 - $60 - 4,313 - 86.27%
Level 3: 3000 - $35 - 2,535 - 84.50%
Level 4: 5150 - $25 - 4,399 - 85.42%
Luxury : 850 - $200 - 740 - 87.04%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,517 - 75.83%
Farm Level 2: 1000 - $20 - 941 - 94.07%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18,763 - 85.28%
Average Income per Game$1,790,308
Year to Date Revenue$48,338,305
Farm
Home Games Left8
Average Attendance - %2,457 - 81.91%
Average Income per Game$94,642
Year to Date Revenue$2,649,980

Expense

Pro Players Total Salaries$80,202,000
Farm Players Total Salaries$1,836,375
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,696,728
Farm Year To Date Expenses$1,704,680
Pro Salary Cap To Date$48,115,630
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,064,306
Farm Estimated Season Revenue$757,137
Pro Remaining Season Days68
Pro Expenses Per Days$434,235
Pro Estimated Expenses$29,527,980
Farm Remaining Season Days44
Farm Expenses Per Days$14,334
Farm Estimated Expenses$630,696
Estimated Season Expenses$30,158,676
Season Salary Cap$77,127,000
Estimate Under Maximum Salary Cap of $83,500,000$6,373,000
Estimate Over Minimum Salary Cap of $61,700,000 $15,427,000
Current Bank Account$107,385,207
Projected Bank Account$103,047,974

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
Nick Suzuki (1 Way Contract) $7,875,000 (3)
Cole Caufield (1 Way Contract) $7,850,000 (8)
Jordan Binnington (1 Way Contract) $6,000,000 (2)
Kevin Labanc (1 Way Contract) $4,725,000 (1)
Christian Dvorak (1 Way Contract) $4,450,000 (1)
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
Frank Vatrano (1 Way Contract) $3,650,000 (2)
Joel Edmundson (1 Way Contract) $3,500,000 (1)
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
Brian Dumoulin (1 Way Contract) $3,200,000 (2)
Tyler Myers (1 Way Contract) $3,000,000 (1)
Jason Dickinson (1 Way Contract) $2,800,000 (1)
Chris Driedger (1 Way Contract) $2,625,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Jesper Fast (1 Way Contract) $2,400,000 (2)
Tomas Tatar (1 Way Contract) $1,875,000 (1)
Jordan Harris (1 Way Contract) $1,400,000 (2)
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
Leo Carlsson $950,000 (2)
Adam Fantilli $950,000 (2)
Cayden Primeau $890,000 (2)
Kaiden Guhle $864,000 (2)
Denis Gurianov (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Joshua Roy $835,000 (3)
A.J. Greer (1 Way Contract) $800,000 (1)
Caleb Jones (1 Way Contract) $775,000 (1)
Vincent Desharnais $763,000 (1)
Total Pro Players27
Salary Commitment
Year 2024 : $80,977,000
Year 2025 : $47,464,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000
Salary Average Commitment
Year 2024 : $80,977,000
Year 2025 : $47,464,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000
Salary Cap with 1 Way Contract
Year 2024 : $77,902,000
Year 2025 : $46,364,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000

Farm Players Salaries

Pheonix Copley $150,000 (1)
Zach Aston-Reese $96,875 (1)
Cooper Marody $95,000 (1)
Chris Tierney $93,750 (1)
Jani Nyman $92,300 (1)
Jayden Struble $86,750 (2)
Mattias Norlinder $86,000 (1)
Gavin White $85,800 (3)
William Trudeau $85,700 (2)
Roni Hirvonen $85,700 (2)
Riley Kidney $83,800 (2)
Jan Mysak $82,900 (2)
Michael Pezzetta $81,300 (2)
Derrick Pouliot $80,000 (1)
Jayson Megna $80,000 (1)
Dan Renouf $80,000 (1)
Matthew Murray $80,000 (1)
Alex Limoges $78,000 (1)
Mason Morelli $77,500 (2)
Chase Priskie $77,500 (1)
Louie Belpedio $77,500 (2)
Total Farm Players21
Salary Commitment
Year 2024 : $1,836,375
Year 2025 : $746,950
Year 2026 : $85,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,836,375
Year 2025 : $746,950
Year 2026 : $85,800
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - $100 - 7,328 - 91.60%
Level 2: 5000 - $60 - 4,690 - 93.81%
Level 3: 3000 - $35 - 2,805 - 93.51%
Level 4: 5150 - $25 - 4,809 - 93.37%
Luxury : 850 - $200 - 773 - 90.89%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,513 - 75.63%
Farm Level 2: 1000 - $20 - 961 - 96.10%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,405 - 92.75%
Average Income per Game$1,859,910
Year to Date Revenue$50,217,580
Farm
Home Games Left9
Average Attendance - %2,474 - 82.45%
Average Income per Game$94,851
Year to Date Revenue$2,560,990

Expense

Pro Players Total Salaries$83,266,143
Farm Players Total Salaries$2,402,887
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,635,943
Farm Year To Date Expenses$2,107,909
Pro Salary Cap To Date$52,999,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,038,745
Farm Estimated Season Revenue$853,663
Pro Remaining Season Days68
Pro Expenses Per Days$450,621
Pro Estimated Expenses$30,642,228
Farm Remaining Season Days44
Farm Expenses Per Days$17,809
Farm Estimated Expenses$783,596
Estimated Season Expenses$31,425,824
Season Salary Cap$83,266,143
Estimate Under Maximum Salary Cap of $83,500,000$233,857
Estimate Over Minimum Salary Cap of $61,700,000 $21,566,143
Current Bank Account$112,771,731
Projected Bank Account$108,238,315

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
Roman Josi (1 Way Contract) $9,059,000 (1)
Filip Forsberg (1 Way Contract) $8,750,000 (3)
Ryan Johansen (1 Way Contract) $8,000,000 (1)
Mattias Ekholm (1 Way Contract) $6,250,000 (2)
Nick Jensen (1 Way Contract) $5,062,500 (3)
Mikael Granlund (1 Way Contract) $5,000,000 (1)
Juuse Saros (1 Way Contract) $5,000,000 (2)
Ryan O'Reilly (1 Way Contract) $4,500,000 (4)
Colton Sissons (1 Way Contract) $2,857,143 (1)
Luke Kunin (1 Way Contract) $2,750,000 (1)
Noel Acciari (1 Way Contract) $2,500,000 (3)
Dante Fabbro (1 Way Contract) $2,500,000 (1)
Cody Glass (1 Way Contract) $2,500,000 (2)
Alexandre Carrier (1 Way Contract) $2,500,000 (1)
Connor Ingram (1 Way Contract) $1,950,000 (3)
Matthew Benning (1 Way Contract) $1,562,500 (3)
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
Tommy Novak (1 Way Contract) $800,000 (1)
Michael McCarron (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,266,143
Year 2025 : $47,575,000
Year 2026 : $24,325,000
Year 2027 : $4,500,000
Salary Average Commitment
Year 2024 : $83,266,143
Year 2025 : $47,575,000
Year 2026 : $24,325,000
Year 2027 : $4,500,000
Salary Cap with 1 Way Contract
Year 2024 : $83,266,143
Year 2025 : $47,575,000
Year 2026 : $24,325,000
Year 2027 : $4,500,000

Farm Players Salaries

Ethan Bear $257,813 (2)
Philippe Myers $140,000 (1)
Rem Pitlick $110,000 (1)
Justin Bailey $96,875 (1)
Gustav Olofsson $96,875 (2)
Matt Villalta $96,875 (1)
Fedor Svechkov $92,500 (3)
Waltteri Merela $90,000 (1)
Juuso Parssinen $85,083 (1)
Adam Wilsby $84,250 (1)
James Hamblin $80,750 (1)
Jack Matier $80,200 (3)
Chris Wagner $80,000 (1)
Michael Sgarbossa $80,000 (2)
Luke Evangelista $79,750 (2)
Egor Afanasyev $78,917 (1)
Kyle Keyser $78,000 (1)
Hudson Elynuik $77,500 (1)
William Lockwood $77,500 (2)
Jeremy Davies $77,500 (1)
Devin Cooley $77,500 (1)
Anthony Richard $77,500 (1)
Jacob Lucchini $77,500 (1)
Ryan Ufko $77,500 (1)
Matt Luff $77,500 (1)
Alex Campbell $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,402,887
Year 2025 : $764,637
Year 2026 : $172,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,402,887
Year 2025 : $764,637
Year 2026 : $172,700
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameRocklundahallen
Level 1: 8000 - $100 - 6,946 - 86.83%
Level 2: 5000 - $60 - 4,275 - 85.50%
Level 3: 3000 - $35 - 2,836 - 94.54%
Level 4: 5150 - $25 - 4,147 - 80.53%
Luxury : 850 - $200 - 709 - 83.46%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,527 - 76.36%
Farm Level 2: 1000 - $20 - 960 - 96.04%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18,914 - 85.97%
Average Income per Game$1,824,773
Year to Date Revenue$49,268,860
Farm
Home Games Left9
Average Attendance - %2,488 - 82.92%
Average Income per Game$95,566
Year to Date Revenue$2,580,290

Expense

Pro Players Total Salaries$83,078,125
Farm Players Total Salaries$2,717,375
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,349,318
Farm Year To Date Expenses$1,978,407
Pro Salary Cap To Date$52,712,908
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,546,816
Farm Estimated Season Revenue$860,097
Pro Remaining Season Days68
Pro Expenses Per Days$449,616
Pro Estimated Expenses$30,573,888
Farm Remaining Season Days44
Farm Expenses Per Days$19,738
Farm Estimated Expenses$868,472
Estimated Season Expenses$31,442,360
Season Salary Cap$83,078,125
Estimate Under Maximum Salary Cap of $83,500,000$421,875
Estimate Over Minimum Salary Cap of $61,700,000 $21,378,125
Current Bank Account$103,483,631
Projected Bank Account$98,448,184

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
John Carlson (1 Way Contract) $8,000,000 (1)
Jesper Bratt (1 Way Contract) $7,875,000 (8)
Mark Scheifele (1 Way Contract) $6,125,000 (1)
Pavel Buchnevich (1 Way Contract) $5,800,000 (2)
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
Sergei Bobrovsky (1 Way Contract) $5,000,000 (1)
Jamie Oleksiak (1 Way Contract) $4,800,000 (2)
Artturi Lehkonen (1 Way Contract) $4,500,000 (3)
Frederik Andersen (1 Way Contract) $4,250,000 (2)
Brandon Tanev (1 Way Contract) $3,500,000 (1)
Ivan Provorov (1 Way Contract) $3,375,000 (1)
Cam Fowler (1 Way Contract) $3,250,000 (1)
Daniel Sprong (1 Way Contract) $2,000,000 (1)
Ryan Hartman (1 Way Contract) $1,700,000 (1)
Yakov Trenin (1 Way Contract) $1,700,000 (1)
Kevin Bahl (1 Way Contract) $1,050,000 (2)
Jonny Brodzinski (1 Way Contract) $953,125 (1)
Luke Hughes $925,000 (2)
Pierre-Edouard Bellemare (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000
Salary Average Commitment
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000
Salary Cap with 1 Way Contract
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000

Farm Players Salaries

Nikita Okhotiuk $789,167 (1)
Spencer Stastney $115,625 (1)
Shakir Mukhamadullin $89,417 (2)
Daniil Misyul $86,750 (2)
Nico Daws $85,083 (1)
Graeme Clarke $85,083 (1)
Sam Malinski $85,000 (2)
Connor Carrick $80,000 (1)
Tim Gettinger $80,000 (1)
Justin Dowling $77,500 (2)
Marian Studenic $77,500 (1)
Keith Kinkaid $77,500 (1)
Scott Sabourin $77,500 (2)
Rhett Gardner $77,500 (2)
Jeffrey Viel $77,500 (1)
Zac Dalpe $77,500 (2)
Sheldon Dries $76,250 (1)
Colton White $76,250 (1)
Tyce Thompson $76,250 (1)
Michael Mersch $75,000 (1)
Ryan Schmelzer $75,000 (1)
Tyson Feist $75,000 (1)
Conor Murphy $75,000 (1)
Sam Bitten $75,000 (1)
Jett Jones $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,717,375
Year 2025 : $571,167
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,717,375
Year 2025 : $571,167
Year 2026 : $0
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 8000 - $100 - 6,803 - 85.04%
Level 2: 5000 - $60 - 4,206 - 84.13%
Level 3: 3000 - $35 - 2,796 - 93.21%
Level 4: 5150 - $25 - 4,129 - 80.18%
Luxury : 850 - $200 - 726 - 85.36%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,945 - 97.26%
Farm Level 2: 1000 - $22 - 744 - 74.37%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18,661 - 84.82%
Average Income per Game$1,771,168
Year to Date Revenue$47,821,535
Farm
Home Games Left9
Average Attendance - %2,689 - 89.63%
Average Income per Game$94,170
Year to Date Revenue$2,542,582

Expense

Pro Players Total Salaries$82,624,107
Farm Players Total Salaries$1,813,028
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$53,090,115
Farm Year To Date Expenses$1,679,737
Pro Salary Cap To Date$51,233,073
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,796,351
Farm Estimated Season Revenue$847,527
Pro Remaining Season Days68
Pro Expenses Per Days$447,188
Pro Estimated Expenses$30,408,784
Farm Remaining Season Days44
Farm Expenses Per Days$14,190
Farm Estimated Expenses$624,360
Estimated Season Expenses$31,033,144
Season Salary Cap$83,324,102
Estimate Under Maximum Salary Cap of $83,500,000$175,898
Estimate Over Minimum Salary Cap of $61,700,000 $21,624,102
Current Bank Account$86,157,393
Projected Bank Account$80,768,127

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
Anders Lee (1 Way Contract) $7,000,000 (1)
Ryan Pulock (1 Way Contract) $6,150,000 (3)
William Karlsson (1 Way Contract) $5,900,000 (1)
Adam Pelech (1 Way Contract) $5,750,000 (2)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
Linus Ullmark (1 Way Contract) $5,000,000 (2)
Erik Johnson (1 Way Contract) $4,062,500 (1)
Nikita Zadorov (1 Way Contract) $3,750,000 (1)
Joel Armia (1 Way Contract) $3,700,000 (1)
Matt Grzelcyk (1 Way Contract) $3,687,500 (1)
-1 Way Contract Salary Cap : $2,562,500
Scott Mayfield (1 Way Contract) $3,500,000 (4)
Evan Rodrigues (1 Way Contract) $3,000,000 (4)
Kyle Okposo (1 Way Contract) $2,500,000 (1)
Casey Cizikas (1 Way Contract) $2,500,000 (2)
Chandler Stephenson (1 Way Contract) $2,050,000 (1)
Zemgus Girgensons (1 Way Contract) $1,875,000 (1)
Ryan Reaves (1 Way Contract) $1,687,500 (3)
Andreas Englund $1,100,000 (2)
Curtis Lazar (1 Way Contract) $1,000,000 (2)
Jonas Johansson (1 Way Contract) $968,750 (2)
Chad Ruhwedel (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players22
Salary Commitment
Year 2024 : $82,624,107
Year 2025 : $30,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000
Salary Average Commitment
Year 2024 : $82,624,107
Year 2025 : $30,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000
Salary Cap with 1 Way Contract
Year 2024 : $80,699,104
Year 2025 : $30,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000

Farm Players Salaries

Filip Roos $115,625 (1)
Corey Schueneman $96,875 (1)
Dylan Gambrell $95,000 (1)
Eetu Liukas $86,750 (3)
Ruslan Iskhakov $85,500 (1)
Aatu Raty $83,667 (2)
Samuel Bolduc $83,500 (2)
Otto Koivula $80,000 (1)
Billy Sweezey $80,000 (1)
Brett Murray $80,000 (1)
Robin Salo $80,000 (1)
Arturs Silovs $78,611 (1)
Matthew Highmore $77,500 (1)
Mackenzie MacEachern $77,500 (2)
Vinnie Hinostroza $77,500 (1)
Nathan Todd $77,500 (2)
Aaron Dell $77,500 (1)
Erik Kallgren $77,500 (1)
Adam Ruzicka $76,250 (1)
Arnaud Durandeau $76,250 (1)
Jacob Pivonka $75,000 (1)
Alex Jefferies $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,813,028
Year 2025 : $408,917
Year 2026 : $86,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,813,028
Year 2025 : $408,917
Year 2026 : $86,750
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSörbäcken GF
Level 1: 8000 - $100 - 7,247 - 90.59%
Level 2: 5000 - $60 - 4,754 - 95.08%
Level 3: 3000 - $35 - 2,801 - 93.35%
Level 4: 5150 - $25 - 4,742 - 92.07%
Luxury : 850 - $200 - 779 - 91.59%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,520 - 75.98%
Farm Level 2: 1000 - $20 - 954 - 95.44%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,322 - 92.37%
Average Income per Game$1,852,942
Year to Date Revenue$50,029,439
Farm
Home Games Left8
Average Attendance - %2,474 - 82.46%
Average Income per Game$95,064
Year to Date Revenue$2,661,790

Expense

Pro Players Total Salaries$83,327,417
Farm Players Total Salaries$1,914,730
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,564,595
Farm Year To Date Expenses$1,744,977
Pro Salary Cap To Date$52,928,291
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,941,191
Farm Estimated Season Revenue$760,511
Pro Remaining Season Days68
Pro Expenses Per Days$450,949
Pro Estimated Expenses$30,664,532
Farm Remaining Season Days44
Farm Expenses Per Days$14,814
Farm Estimated Expenses$651,816
Estimated Season Expenses$31,316,348
Season Salary Cap$83,327,417
Estimate Under Maximum Salary Cap of $83,500,000$172,583
Estimate Over Minimum Salary Cap of $61,700,000 $21,627,417
Current Bank Account$86,025,563
Projected Bank Account$81,410,917

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (3)
Kirill Kaprizov (1 Way Contract) $9,000,000 (2)
Brent Burns (1 Way Contract) $8,000,000 (1)
Jack Hughes (1 Way Contract) $8,000,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (1)
Igor Shesterkin (1 Way Contract) $5,666,667 (2)
Adrian Kempe (1 Way Contract) $5,500,000 (3)
Filip Chytil (1 Way Contract) $4,437,500 (4)
Joe Pavelski (1 Way Contract) $4,375,000 (1)
Tyler Toffoli (1 Way Contract) $4,250,000 (1)
Yegor Sharangovich (1 Way Contract) $3,875,000 (2)
K'Andre Miller (1 Way Contract) $3,872,000 (2)
Alexis Lafreniere (1 Way Contract) $2,325,000 (2)
Brendan Smith (1 Way Contract) $1,375,000 (1)
Georgi Romanov (1 Way Contract) $1,137,500 (2)
Nick Perbix (1 Way Contract) $1,125,000 (2)
Calvin de Haan (1 Way Contract) $968,750 (1)
Lucas Raymond $925,000 (1)
Marco Kasper $918,333 (4)
Tanner Dickinson $826,667 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $83,327,417
Year 2025 : $56,183,667
Year 2026 : $28,355,833
Year 2027 : $5,355,833
Salary Average Commitment
Year 2024 : $83,327,417
Year 2025 : $56,183,667
Year 2026 : $28,355,833
Year 2027 : $5,355,833
Salary Cap with 1 Way Contract
Year 2024 : $83,327,417
Year 2025 : $56,183,667
Year 2026 : $28,355,833
Year 2027 : $5,355,833

Farm Players Salaries

Santtu Kinnunen $106,875 (1)
Max Ellis $104,844 (1)
Arshdeep Bains $102,083 (2)
Wyatt Bongiovanni $100,313 (1)
Jacob Ingham $96,875 (1)
Louis Domingue $96,875 (1)
Nils Lundkvist $92,500 (1)
Braden Schneider $92,500 (1)
Ilya Usau $89,750 (2)
Pierrick Dube $87,000 (2)
Brennan Othmann $86,333 (3)
Hunter Skinner $85,033 (1)
Lleyton Moore $80,000 (1)
Peter Holland $80,000 (1)
Carson Golder $80,000 (1)
Ryan Shea $77,500 (1)
Christoffer Sedoff $77,500 (1)
Marshall Rifai $77,500 (2)
Kenneth Appleby $76,250 (1)
Riley McKay $75,000 (1)
Tye Felhaber $75,000 (1)
Patrick Khodorenko $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,914,730
Year 2025 : $442,666
Year 2026 : $86,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,914,730
Year 2025 : $442,666
Year 2026 : $86,333
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,146 - 89.32%
Level 2: 5000 - $60 - 4,510 - 90.20%
Level 3: 3000 - $35 - 2,766 - 92.20%
Level 4: 5150 - $25 - 4,806 - 93.32%
Luxury : 850 - $200 - 732 - 86.07%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 1,508 - 75.40%
Farm Level 2: 1000 - $20 - 955 - 95.49%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %19,959 - 90.72%
Average Income per Game$1,818,537
Year to Date Revenue$49,100,502
Farm
Home Games Left9
Average Attendance - %2,463 - 82.10%
Average Income per Game$92,987
Year to Date Revenue$2,510,646

Expense

Pro Players Total Salaries$71,408,541
Farm Players Total Salaries$12,383,968
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$12,500,000
Pro Year To Date Expenses$42,670,930
Farm Year To Date Expenses$3,694,873
Pro Salary Cap To Date$40,674,938
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,459,520
Farm Estimated Season Revenue$836,882
Pro Remaining Season Days68
Pro Expenses Per Days$387,211
Pro Estimated Expenses$26,330,348
Farm Remaining Season Days44
Farm Expenses Per Days$79,043
Farm Estimated Expenses$3,477,892
Estimated Season Expenses$29,808,240
Season Salary Cap$80,533,541
Estimate Under Maximum Salary Cap of $83,500,000$2,966,459
Estimate Over Minimum Salary Cap of $61,700,000 $18,833,541
Current Bank Account$89,344,257
Projected Bank Account$85,832,419

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,900,000 (4)
-1 Way Contract Salary Cap : $8,775,000
Vince Dunn (1 Way Contract) $7,350,000 (4)
Ondrej Palat (1 Way Contract) $6,000,000 (3)
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
Jake Muzzin (1 Way Contract) $5,625,000 (1)
-1 Way Contract Salary Cap : $4,500,000
Adin Hill (1 Way Contract) $4,900,000 (2)
Alexander Wennberg (1 Way Contract) $4,500,000 (1)
Alex Iafallo (1 Way Contract) $4,250,000 (1)
Blake Wheeler (1 Way Contract) $4,125,000 (1)
Tanner Pearson (1 Way Contract) $3,250,000 (1)
Brett Kulak (1 Way Contract) $2,755,000 (3)
Brock McGinn (1 Way Contract) $2,750,000 (2)
Nikolai Knyzhov (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $125,000
Nick Cousins (1 Way Contract) $1,125,000 (1)
Louis Crevier $1,063,541 (1)
Josh Mahura $925,000 (1)
Pavel Mintyukov $918,333 (3)
William Eklund $895,000 (3)
Logan Stankoven $814,167 (3)
Kyle MacLean $800,000 (1)
Justin Brazeau $775,000 (2)
Noah Gregor (1 Way Contract) $775,000 (1)
Haydn Fleury $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $71,408,541
Year 2025 : $44,207,500
Year 2026 : $28,632,500
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $71,408,541
Year 2025 : $44,207,500
Year 2026 : $28,632,500
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $68,033,541
Year 2025 : $41,957,500
Year 2026 : $27,507,500
Year 2027 : $16,125,000

Farm Players Salaries

Ivan Fedotov $115,625 (1)
Raivis Ansons $105,521 (2)
Jaydon Dureau $105,208 (2)
Ryan Mast $103,820 (3)
Lucas Ciona $103,750 (3)
Francesco Arcuri $103,125 (3)
Kai Schwindt $102,708 (4)
Matt Kiersted $95,313 (1)
William Wallinder $92,500 (3)
Tyler Kleven $91,667 (2)
Jalen Luypen $90,000 (2)
Ethan Cardwell $86,750 (3)
Ridly Greig $86,400 (2)
Sebastian Cossa $86,333 (3)
Brandon Coe $85,083 (1)
Adam Raska $84,833 (1)
Gannon Laroque $83,667 (3)
Montana Onyebuchi $82,500 (2)
Leevi Merilainen $82,000 (2)
Jonah Gadjovich $81,000 (1)
Tristen Robins $79,750 (2)
Artemi Knyazev $78,917 (1)
Lane Pederson $77,500 (2)
Wyatt Aamodt $77,500 (1)
John Leonard $77,500 (1)
Spencer Smallman $75,000 (1)
Milo Roelens $75,000 (1)
Florian Xhekaj $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,483,970
Year 2025 : $1,563,198
Year 2026 : $762,653
Year 2027 : $102,708
Salary Average Commitment
Year 2024 : $2,483,970
Year 2025 : $1,563,198
Year 2026 : $762,653
Year 2027 : $102,708

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,630 - 95.38%
Level 2: 5000 - $60 - 4,745 - 94.91%
Level 3: 3000 - $35 - 2,618 - 87.26%
Level 4: 5150 - $25 - 4,903 - 95.21%
Luxury : 850 - $200 - 730 - 85.93%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,527 - 76.37%
Farm Level 2: 1000 - $20 - 958 - 95.84%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,627 - 93.76%
Average Income per Game$1,856,666
Year to Date Revenue$50,129,984
Farm
Home Games Left9
Average Attendance - %2,486 - 82.86%
Average Income per Game$95,541
Year to Date Revenue$2,579,610

Expense

Pro Players Total Salaries$73,979,523
Farm Players Total Salaries$2,717,206
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,375,000
Pro Year To Date Expenses$47,744,654
Farm Year To Date Expenses$2,288,094
Pro Salary Cap To Date$47,108,243
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,993,325
Farm Estimated Season Revenue$859,870
Pro Remaining Season Days68
Pro Expenses Per Days$400,960
Pro Estimated Expenses$27,265,280
Farm Remaining Season Days44
Farm Expenses Per Days$19,737
Farm Estimated Expenses$868,428
Estimated Season Expenses$28,133,708
Season Salary Cap$80,354,523
Estimate Under Maximum Salary Cap of $83,500,000$3,145,477
Estimate Over Minimum Salary Cap of $61,700,000 $18,654,523
Current Bank Account$94,957,975
Projected Bank Account$93,677,462

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (3)
Kevin Hayes (1 Way Contract) $7,142,857 (1)
Travis Sanheim (1 Way Contract) $6,250,000 (8)
Cam Atkinson (1 Way Contract) $5,875,000 (1)
Tom Wilson (1 Way Contract) $5,166,666 (1)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (3)
Joel Farabee (1 Way Contract) $5,000,000 (3)
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
Jake Allen (1 Way Contract) $3,850,000 (2)
Anthony Duclair (1 Way Contract) $3,000,000 (1)
Scott Laughton (1 Way Contract) $3,000,000 (2)
Ryan Suter (1 Way Contract) $2,950,000 (2)
Noah Cates (1 Way Contract) $2,625,000 (2)
Alex Goligoski (1 Way Contract) $2,000,000 (1)
Owen Tippett (1 Way Contract) $1,950,000 (1)
Carl Grundstrom (1 Way Contract) $1,300,000 (1)
Nicolas Aube-Kubel (1 Way Contract) $1,225,000 (1)
Christian Fischer (1 Way Contract) $1,125,000 (1)
Conor Timmins (1 Way Contract) $1,100,000 (2)
Drew O'Connor (1 Way Contract) $925,000 (2)
Jack St. Ivany $857,500 (1)
Egor Zamula $775,000 (1)
Calvin Pickard $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000

Farm Players Salaries

Valtteri Pulli $118,750 (2)
Ryder Rolston $111,875 (3)
Ville Petman $110,469 (1)
Uvis Balinskis $108,750 (1)
Matthew Maggio $108,750 (3)
Parker Ford $108,438 (2)
Kim Nousiainen $107,396 (2)
Daylan Kuefler $105,000 (3)
Marc-Andre Gaudet $103,750 (1)
Hunter McKown $102,083 (2)
Matvei Petrov $100,417 (3)
Anson Thornton $99,445 (3)
Noah Ostlund $91,833 (4)
Alexander Holtz $89,417 (1)
Conor Geekie $88,667 (3)
Samu Tuomaala $83,083 (3)
Elliot Desnoyers $82,500 (2)
Mason Millman $81,833 (1)
Zachary Sanford $80,000 (1)
Zayde Wisdom $79,750 (2)
Max Willman $77,500 (1)
Tanner Laczynski $76,250 (1)
Steven Fogarty $76,250 (1)
Pavel Cajan $75,000 (1)
Beau Jelsma $75,000 (1)
Jonathan Aspirot $75,000 (1)
Jacob Quillan $75,000 (1)
Lleyton Roed $75,000 (1)
Tobie Bisson $75,000 (1)
Aleksei Kolosov $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,717,205
Year 2025 : $1,387,985
Year 2026 : $789,069
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,717,205
Year 2025 : $1,387,985
Year 2026 : $789,069
Year 2027 : $91,833

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 6,822 - 85.28%
Level 2: 5000 - $60 - 4,688 - 93.77%
Level 3: 3000 - $35 - 2,814 - 93.80%
Level 4: 5150 - $25 - 4,726 - 91.77%
Luxury : 850 - $200 - 766 - 90.13%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,492 - 74.61%
Farm Level 2: 1000 - $20 - 933 - 93.29%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %19,817 - 90.08%
Average Income per Game$1,791,555
Year to Date Revenue$48,371,977
Farm
Home Games Left9
Average Attendance - %2,425 - 80.84%
Average Income per Game$93,271
Year to Date Revenue$2,518,330

Expense

Pro Players Total Salaries$72,554,342
Farm Players Total Salaries$2,189,426
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$47,607,179
Farm Year To Date Expenses$1,822,056
Pro Salary Cap To Date$46,402,084
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,081,766
Farm Estimated Season Revenue$839,443
Pro Remaining Season Days68
Pro Expenses Per Days$393,339
Pro Estimated Expenses$26,747,052
Farm Remaining Season Days44
Farm Expenses Per Days$16,500
Farm Estimated Expenses$726,000
Estimated Season Expenses$27,473,052
Season Salary Cap$73,954,344
Estimate Under Maximum Salary Cap of $83,500,000$9,545,656
Estimate Over Minimum Salary Cap of $61,700,000 $12,254,344
Current Bank Account$97,823,683
Projected Bank Account$96,271,840

Pro Players Salaries

Alex DeBrincat (1 Way Contract) $7,875,000 (4)
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
Jason Zucker (1 Way Contract) $6,500,000 (1)
Alex Killorn (1 Way Contract) $6,250,000 (4)
John Klingberg (1 Way Contract) $5,000,000 (1)
TJ Brodie (1 Way Contract) $5,000,000 (1)
Spencer Knight (1 Way Contract) $4,500,000 (2)
John Marino (1 Way Contract) $4,400,000 (2)
Marcus Pettersson (1 Way Contract) $4,025,175 (1)
Alexandar Georgiev (1 Way Contract) $3,400,000 (2)
Kailer Yamamoto (1 Way Contract) $3,100,000 (1)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (2)
Nathan Bastian (1 Way Contract) $1,350,000 (2)
Tomas Nosek (1 Way Contract) $1,200,000 (1)
Sam Lafferty (1 Way Contract) $1,150,000 (1)
Marc Staal (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
Luke Glendening (1 Way Contract) $1,000,000 (2)
Seb Aho $825,000 (1)
Pierre-Olivier Joseph $825,000 (1)
Julien Gauthier (1 Way Contract) $787,500 (2)
Radim Zohorna $775,000 (1)
Sam Gagner (1 Way Contract) $775,000 (1)
Valtteri Puustinen $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $72,554,342
Year 2025 : $31,729,167
Year 2026 : $14,125,000
Year 2027 : $14,125,000
Salary Average Commitment
Year 2024 : $72,554,342
Year 2025 : $31,729,167
Year 2026 : $14,125,000
Year 2027 : $14,125,000
Salary Cap with 1 Way Contract
Year 2024 : $71,454,340
Year 2025 : $31,729,167
Year 2026 : $14,125,000
Year 2027 : $14,125,000

Farm Players Salaries

Radim Simek $225,000 (1)
Anton Blidh $96,875 (1)
Ludovic Waeber $95,000 (1)
Mark Friedman $95,000 (1)
Xavier Bourgault $92,500 (2)
Joel Blomqvist $88,667 (3)
Adam Ginning $88,400 (1)
Viktor Neuchev $87,000 (3)
Lukas Svejkovsky $85,917 (2)
Ozzy Wiesblatt $83,600 (2)
Nathan Legare $78,917 (1)
Jonathan Gruden $77,500 (1)
Vinni Lettieri $77,500 (2)
Mason Geertsen $77,500 (2)
Joona Koppanen $77,500 (2)
Ethen Frank $77,500 (1)
Michael Houser $77,500 (1)
Taylor Ward $77,500 (1)
Colton Poolman $77,500 (1)
Chase De Leo $76,300 (1)
Cameron Hughes $76,250 (1)
Logan Day $75,000 (1)
Alex Gallant $75,000 (1)
Josh Wesley $75,000 (1)
Garret Sparks $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,189,426
Year 2025 : $670,184
Year 2026 : $175,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,189,426
Year 2025 : $670,184
Year 2026 : $175,667
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameShark Tank
Level 1: 8000 - $100 - 7,353 - 91.91%
Level 2: 5000 - $60 - 4,376 - 87.53%
Level 3: 3000 - $35 - 2,799 - 93.30%
Level 4: 5150 - $25 - 4,794 - 93.09%
Luxury : 850 - $200 - 762 - 89.63%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,377 - 68.87%
Farm Level 2: 1000 - $25 - 655 - 65.53%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,084 - 91.29%
Average Income per Game$1,852,851
Year to Date Revenue$50,026,972
Farm
Home Games Left8
Average Attendance - %2,033 - 67.76%
Average Income per Game$92,140
Year to Date Revenue$2,579,910

Expense

Pro Players Total Salaries$80,873,943
Farm Players Total Salaries$2,431,150
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,513,487
Farm Year To Date Expenses$2,106,664
Pro Salary Cap To Date$51,877,107
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,939,911
Farm Estimated Season Revenue$737,117
Pro Remaining Season Days68
Pro Expenses Per Days$437,829
Pro Estimated Expenses$29,772,372
Farm Remaining Season Days44
Farm Expenses Per Days$17,983
Farm Estimated Expenses$791,252
Estimated Season Expenses$30,563,624
Season Salary Cap$80,873,943
Estimate Under Maximum Salary Cap of $83,500,000$2,626,057
Estimate Over Minimum Salary Cap of $61,700,000 $19,173,943
Current Bank Account$74,600,903
Projected Bank Account$70,714,307

Pro Players Salaries

Tim Stutzle (1 Way Contract) $8,350,000 (5)
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
Thomas Chabot (1 Way Contract) $8,000,000 (1)
Brayden Schenn (1 Way Contract) $6,500,000 (1)
Bryan Rust (1 Way Contract) $6,406,250 (3)
T.J. Oshie (1 Way Contract) $5,750,000 (2)
Josh Manson (1 Way Contract) $4,500,000 (3)
Filip Hronek (1 Way Contract) $4,400,000 (1)
Logan Couture (1 Way Contract) $4,000,000 (1)
Robby Fabbri (1 Way Contract) $4,000,000 (2)
Mario Ferraro (1 Way Contract) $3,250,000 (3)
Nicholas Paul (1 Way Contract) $3,150,000 (3)
Tyler Johnson (1 Way Contract) $2,500,000 (1)
Mackenzie Blackwood (1 Way Contract) $2,350,000 (2)
Colin Miller (1 Way Contract) $1,400,000 (1)
Sean Durzi (1 Way Contract) $1,250,000 (1)
Joey Daccord (1 Way Contract) $1,200,000 (2)
Nikolai Kovalenko $1,120,312 (2)
Travis Hamonic (1 Way Contract) $1,100,000 (2)
Justin Danforth $975,000 (1)
Thomas Bordeleau $916,667 (1)
Jakub Lauko $787,500 (2)
Jack Studnicka $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $80,873,943
Year 2025 : $50,169,776
Year 2026 : $25,656,250
Year 2027 : $8,350,000
Salary Average Commitment
Year 2024 : $80,873,943
Year 2025 : $50,169,776
Year 2026 : $25,656,250
Year 2027 : $8,350,000
Salary Cap with 1 Way Contract
Year 2024 : $80,873,943
Year 2025 : $50,169,776
Year 2026 : $25,656,250
Year 2027 : $8,350,000

Farm Players Salaries

Alexander Kisakov $107,396 (2)
Pavol Regenda $106,875 (1)
Alex Steeves $104,271 (1)
Reece Newkirk $103,542 (1)
Carl Berglund $95,000 (2)
Bobby Trivigno $92,500 (1)
Mads Sogaard $92,500 (1)
Jakub Dobes $92,500 (2)
Brad Lambert $91,833 (4)
Ryan McAllister $89,767 (3)
Roby Jarventie $89,417 (2)
Lassi Thomson $86,333 (1)
Artem Guryev $86,000 (3)
Peetro Seppala $85,500 (1)
Jaxsen Wiebe $85,300 (3)
Angus Crookshank $83,833 (1)
Nick Cicek $83,500 (1)
Cole Reinhardt $81,333 (1)
Zac Jones $81,250 (2)
Hunter Jones $78,750 (1)
Riley Damiani $77,500 (1)
Jacob Larsson $77,500 (1)
Anthony Angello $77,500 (2)
Linus Weissbach $77,500 (1)
Dylan McIlrath $77,500 (2)
Kevin Connauton $76,250 (1)
Jonny Tychonick $75,000 (1)
Aidan McDonough $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,431,150
Year 2025 : $973,463
Year 2026 : $352,900
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,431,150
Year 2025 : $973,463
Year 2026 : $352,900
Year 2027 : $91,833

Seattle Kraken

Seattle Kraken is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,364 - 92.05%
Level 2: 5000 - $60 - 4,349 - 86.98%
Level 3: 3000 - $35 - 2,746 - 91.53%
Level 4: 5150 - $25 - 4,861 - 94.39%
Luxury : 850 - $200 - 807 - 94.97%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,496 - 74.81%
Farm Level 2: 1000 - $20 - 942 - 94.21%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,128 - 91.49%
Average Income per Game$1,823,445
Year to Date Revenue$49,233,005
Farm
Home Games Left9
Average Attendance - %2,438 - 81.28%
Average Income per Game$93,653
Year to Date Revenue$2,528,620

Expense

Pro Players Total Salaries$85,881,666
Farm Players Total Salaries$2,244,778
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,698,696
Farm Year To Date Expenses$2,181,547
Pro Salary Cap To Date$53,062,290
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,528,225
Farm Estimated Season Revenue$842,873
Pro Remaining Season Days68
Pro Expenses Per Days$464,608
Pro Estimated Expenses$31,593,344
Farm Remaining Season Days44
Farm Expenses Per Days$16,839
Farm Estimated Expenses$740,916
Estimated Season Expenses$32,334,260
Season Salary Cap$85,881,666
Estimate Under Maximum Salary Cap of $83,500,000-$2,381,666
Estimate Over Minimum Salary Cap of $61,700,000 $24,181,666
Current Bank Account$101,142,758
Projected Bank Account$95,179,596

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
John Tavares (1 Way Contract) $11,000,000 (1)
Nazem Kadri (1 Way Contract) $7,100,000 (3)
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
Kris Letang (1 Way Contract) $6,100,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (2)
Jordan Eberle (1 Way Contract) $5,500,000 (1)
Yanni Gourde (1 Way Contract) $5,166,666 (1)
Kyle Palmieri (1 Way Contract) $4,500,000 (2)
Marc-Andre Fleury (1 Way Contract) $4,200,000 (1)
Adam Larsson (1 Way Contract) $4,000,000 (2)
Will Borgen (1 Way Contract) $2,700,000 (2)
Tanner Jeannot (1 Way Contract) $2,665,000 (2)
Oskar Lindblom $2,500,000 (2)
Rasmus Sandin (1 Way Contract) $1,400,000 (1)
Josh Brown (1 Way Contract) $1,275,000 (1)
Colin Blackwell (1 Way Contract) $1,200,000 (1)
Scott Wedgewood (1 Way Contract) $1,100,000 (1)
Joe Veleno (1 Way Contract) $825,000 (1)
Jesper Boqvist (1 Way Contract) $775,000 (1)
Corey Perry (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $85,881,666
Year 2025 : $41,165,000
Year 2026 : $19,300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $85,881,666
Year 2025 : $41,165,000
Year 2026 : $19,300,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $85,881,666
Year 2025 : $41,165,000
Year 2026 : $19,300,000
Year 2027 : $0

Farm Players Salaries

Kurtis MacDermid $99,000 (1)
Andrew Agozzino $90,000 (1)
Ryker Evans $89,750 (2)
Alex Turcotte $89,417 (1)
Jiri Smejkal $87,000 (1)
Ondrej Pavel $87,000 (2)
Ville Ottavainen $86,750 (3)
Ryan Winterton $82,833 (3)
Jacob Melanson $82,611 (3)
Cale Fleury $80,000 (2)
Luke Henman $79,167 (1)
Alex True $77,500 (1)
Marcus Bjork $77,500 (1)
Dryden Hunt $77,500 (2)
Nolan Stevens $77,500 (1)
Kole Lind $77,500 (1)
Jacob Peterson $77,500 (1)
Dennis Cholowski $76,250 (1)
Kasimir Kaskisuo $75,000 (1)
Henry Bowlby $75,000 (1)
Ryan Wagner $75,000 (1)
Alex Peters $75,000 (1)
Nick Wolff $75,000 (1)
Parker Gahagen $75,000 (1)
Akim Aliu $75,000 (1)
Julian Junca $75,000 (1)
Artyom Anisimov $75,000 (1)
Jared Moe $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,244,778
Year 2025 : $586,444
Year 2026 : $252,194
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,244,778
Year 2025 : $586,444
Year 2026 : $252,194
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,283 - 91.03%
Level 2: 5000 - $60 - 4,079 - 81.58%
Level 3: 3000 - $35 - 2,468 - 82.28%
Level 4: 5150 - $25 - 4,774 - 92.71%
Luxury : 850 - $200 - 718 - 84.44%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,520 - 75.99%
Farm Level 2: 1000 - $20 - 961 - 96.05%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %19,322 - 87.83%
Average Income per Game$1,797,062
Year to Date Revenue$48,520,675
Farm
Home Games Left9
Average Attendance - %2,480 - 82.68%
Average Income per Game$95,203
Year to Date Revenue$2,570,480

Expense

Pro Players Total Salaries$82,370,000
Farm Players Total Salaries$1,980,950
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,315,655
Farm Year To Date Expenses$1,781,867
Pro Salary Cap To Date$51,470,048
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,158,869
Farm Estimated Season Revenue$856,827
Pro Remaining Season Days68
Pro Expenses Per Days$445,829
Pro Estimated Expenses$30,316,372
Farm Remaining Season Days44
Farm Expenses Per Days$15,221
Farm Estimated Expenses$669,724
Estimated Season Expenses$30,986,096
Season Salary Cap$80,120,000
Estimate Under Maximum Salary Cap of $83,500,000$3,380,000
Estimate Over Minimum Salary Cap of $61,700,000 $18,420,000
Current Bank Account$109,545,849
Projected Bank Account$104,575,449

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
John Gibson (1 Way Contract) $6,400,000 (1)
Josh Morrissey (1 Way Contract) $6,250,000 (1)
Nate Schmidt (1 Way Contract) $5,950,000 (1)
Tristan Jarry (1 Way Contract) $5,900,000 (5)
Michael Bunting (1 Way Contract) $5,625,000 (3)
Alec Martinez (1 Way Contract) $5,300,000 (1)
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
Brendan Gallagher (1 Way Contract) $4,875,000 (3)
Ville Husso (1 Way Contract) $4,750,000 (2)
-1 Way Contract Salary Cap : $3,625,000
Brandon Saad (1 Way Contract) $4,700,000 (2)
Jack Campbell (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $2,625,000
Nicolas Roy (1 Way Contract) $3,000,000 (3)
Gustav Forsling (1 Way Contract) $2,666,667 (1)
Klim Kostin (1 Way Contract) $2,000,000 (2)
Alexey Toropchenko (1 Way Contract) $1,250,000 (2)
Arber Xhekaj (1 Way Contract) $1,035,000 (1)
Bobby Brink $925,000 (1)
Ryan Lomberg $900,000 (1)
Philip Tomasino $863,333 (1)
Dakota Joshua (1 Way Contract) $825,000 (1)
Jacob Bernard-Docker $805,000 (2)
Scott Perunovich $775,000 (1)
Joel Hofer (1 Way Contract) $775,000 (2)
Total Pro Players24
Salary Commitment
Year 2024 : $82,370,000
Year 2025 : $33,680,000
Year 2026 : $19,400,000
Year 2027 : $5,900,000
Salary Average Commitment
Year 2024 : $82,370,000
Year 2025 : $33,680,000
Year 2026 : $19,400,000
Year 2027 : $5,900,000
Salary Cap with 1 Way Contract
Year 2024 : $80,120,000
Year 2025 : $32,555,000
Year 2026 : $19,400,000
Year 2027 : $5,900,000

Farm Players Salaries

Milan Lucic $97,500 (1)
Lian Bichsel $95,000 (1)
David Jiricek $95,000 (3)
Simon Edvinsson $92,500 (3)
Yaroslav Askarov $92,500 (2)
Sean Farrell $89,700 (2)
Karl Henriksson $87,000 (1)
Colten Ellis $85,083 (1)
T.J. Tynan $85,000 (1)
Nikita Alexandrov $81,667 (1)
Kyle Clifford $80,000 (1)
Brady Lyle $80,000 (1)
Tyler Tucker $80,000 (2)
Taylor Fedun $77,500 (1)
Dominik Shine $77,500 (1)
Mathias Laferriere $77,500 (2)
Colin Theisen $77,500 (1)
Kyle Criscuolo $77,500 (1)
Trevor Carrick $77,500 (1)
Tanner Kero $75,000 (1)
Chris Terry $75,000 (1)
John Stevens $75,000 (1)
Rocco Grimaldi $75,000 (1)
Curtis McKenzie $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,980,950
Year 2025 : $527,200
Year 2026 : $187,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,980,950
Year 2025 : $527,200
Year 2026 : $187,500
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,663 - 95.79%
Level 2: 5000 - $60 - 4,716 - 94.32%
Level 3: 3000 - $35 - 2,879 - 95.98%
Level 4: 5150 - $25 - 5,007 - 97.22%
Luxury : 850 - $200 - 812 - 95.51%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,473 - 73.65%
Farm Level 2: 1000 - $20 - 934 - 93.37%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %21,077 - 95.80%
Average Income per Game$1,922,511
Year to Date Revenue$51,907,807
Farm
Home Games Left9
Average Attendance - %2,407 - 80.22%
Average Income per Game$92,321
Year to Date Revenue$2,492,670

Expense

Pro Players Total Salaries$78,375,833
Farm Players Total Salaries$2,381,748
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,460,506
Farm Year To Date Expenses$2,097,756
Pro Salary Cap To Date$48,715,113
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,915,159
Farm Estimated Season Revenue$830,890
Pro Remaining Season Days68
Pro Expenses Per Days$424,470
Pro Estimated Expenses$28,863,960
Farm Remaining Season Days44
Farm Expenses Per Days$17,679
Farm Estimated Expenses$777,876
Estimated Season Expenses$29,641,836
Season Salary Cap$76,500,832
Estimate Under Maximum Salary Cap of $83,500,000$6,999,168
Estimate Over Minimum Salary Cap of $61,700,000 $14,800,832
Current Bank Account$98,355,881
Projected Bank Account$96,460,094

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (1)
Mikhail Sergachev (1 Way Contract) $8,500,000 (8)
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
Ivan Barbashev (1 Way Contract) $5,505,000 (5)
Andre Burakovsky (1 Way Contract) $5,500,000 (3)
Jakub Vrana (1 Way Contract) $5,250,000 (1)
Erik Cernak (1 Way Contract) $5,200,000 (8)
Dylan Strome (1 Way Contract) $5,000,000 (5)
Devon Toews (1 Way Contract) $4,100,000 (1)
Ross Colton (1 Way Contract) $4,000,000 (4)
Ilya Samsonov (1 Way Contract) $3,550,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (3)
Kaapo Kakko (1 Way Contract) $2,100,000 (1)
Tyson Jost (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $875,000
Kevin Lankinen (1 Way Contract) $2,000,000 (1)
Filip Zadina $1,825,000 (2)
Jake Neighbours $835,833 (2)
Aliaksei Protas $789,167 (1)
Darren Raddysh $762,500 (1)
Taylor Raddysh $758,333 (1)
Nick Seeler $750,000 (1)
Robert Bortuzzo (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players22
Salary Commitment
Year 2024 : $78,375,833
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000
Salary Average Commitment
Year 2024 : $78,375,833
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000
Salary Cap with 1 Way Contract
Year 2024 : $76,500,832
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000

Farm Players Salaries

Keith Petruzzelli $95,000 (1)
Paul Ludwinski $93,167 (4)
Nathan Gaucher $91,833 (4)
Ty Glover $90,000 (2)
Mavrik Bourque $89,417 (2)
Maxwell Crozier $86,750 (2)
Maxim Groshev $86,750 (3)
Zack Bolduc $86,333 (3)
Declan Carlile $85,500 (1)
Maxim Cajkovic $85,083 (1)
Hugo Alnefelt $85,083 (1)
Milos Kelemen $85,000 (1)
Jack Thompson $82,833 (2)
Gage Goncalves $82,000 (1)
Roman Schmidt $80,583 (3)
Cal Foote $80,000 (1)
Brendan Lemieux $80,000 (1)
Jack Finley $79,750 (2)
Gabriel Fortier $77,500 (1)
Collin Delia $77,500 (1)
Sean Day $77,500 (1)
Cole Koepke $77,500 (1)
Alex Barre-Boulet $75,833 (1)
Boris Katchouk $75,833 (1)
Dylan Duke $75,000 (1)
Zach Solow $75,000 (1)
Nikita Pavlychev $75,000 (1)
Jimmy Huntington $75,000 (1)
Alex Kannok Leipert $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,381,748
Year 2025 : $867,416
Year 2026 : $438,666
Year 2027 : $185,000
Salary Average Commitment
Year 2024 : $2,381,748
Year 2025 : $867,416
Year 2026 : $438,666
Year 2027 : $185,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameACC
Level 1: 8000 - $100 - 7,434 - 92.92%
Level 2: 5000 - $60 - 4,651 - 93.02%
Level 3: 3000 - $35 - 2,791 - 93.02%
Level 4: 5150 - $25 - 4,456 - 86.53%
Luxury : 850 - $200 - 788 - 92.71%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 1,924 - 96.21%
Farm Level 2: 1000 - $18 - 944 - 94.37%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,120 - 91.46%
Average Income per Game$1,749,399
Year to Date Revenue$47,233,761
Farm
Home Games Left8
Average Attendance - %2,868 - 95.60%
Average Income per Game$78,559
Year to Date Revenue$2,199,664

Expense

Pro Players Total Salaries$66,827,750
Farm Players Total Salaries$2,249,008
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,619,435
Farm Year To Date Expenses$2,049,111
Pro Salary Cap To Date$47,983,067
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,491,580
Farm Estimated Season Revenue$628,475
Pro Remaining Season Days68
Pro Expenses Per Days$362,715
Pro Estimated Expenses$24,664,620
Farm Remaining Season Days44
Farm Expenses Per Days$16,865
Farm Estimated Expenses$742,060
Estimated Season Expenses$25,406,680
Season Salary Cap$66,827,750
Estimate Under Maximum Salary Cap of $83,500,000$16,672,250
Estimate Over Minimum Salary Cap of $61,700,000 $5,127,750
Current Bank Account$87,486,018
Projected Bank Account$87,199,393

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (1)
Morgan Rielly (1 Way Contract) $7,500,000 (3)
Jake Guentzel (1 Way Contract) $6,000,000 (1)
Pavel Zacha (1 Way Contract) $4,750,000 (4)
David Perron (1 Way Contract) $4,750,000 (1)
Jonas Siegenthaler (1 Way Contract) $4,250,000 (5)
Jake DeBrusk (1 Way Contract) $4,000,000 (1)
Miles Wood (1 Way Contract) $3,125,000 (6)
Lars Eller (1 Way Contract) $3,062,500 (2)
Pierre Engvall (1 Way Contract) $3,000,000 (5)
David Kampf (1 Way Contract) $2,600,000 (4)
Niko Mikkola (1 Way Contract) $2,500,000 (3)
James Reimer (1 Way Contract) $1,875,000 (1)
Timothy Liljegren (1 Way Contract) $1,400,000 (1)
Joseph Woll (1 Way Contract) $1,000,000 (2)
Travis Dermott $800,000 (1)
Nick Abruzzese $775,000 (2)
Parker Wotherspoon $775,000 (1)
Michael Amadio $762,500 (1)
Bobby McMann $762,500 (1)
Cooper Walker $750,000 (1)
Gabriel Carriere $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $66,827,750
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000
Salary Average Commitment
Year 2024 : $66,827,750
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000
Salary Cap with 1 Way Contract
Year 2024 : $66,827,750
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000

Farm Players Salaries

Max McCormick $95,313 (1)
Matthew Knies $92,500 (1)
Brian Halonen $92,500 (1)
Marc Del Gaizo $85,083 (1)
Mikko Kokkonen $84,667 (2)
Curtis Douglas $83,750 (1)
Topias Vilen $83,667 (3)
Will Cuylle $82,833 (2)
Walker Duehr $82,500 (2)
William Villeneuve $81,778 (2)
Mikhail Abramov $80,944 (1)
Ty Voit $80,056 (3)
Alex Stalock $80,000 (1)
Nicholas Robertson $79,667 (1)
Trey Fix-Wolansky $77,500 (2)
Mac Hollowell $77,500 (1)
Brett Seney $77,500 (1)
Samuel Laberge $77,500 (1)
Jesse Ylonen $77,500 (1)
Adam Brooks $76,250 (1)
Brendan Perlini $75,000 (1)
Nolan Maier $75,000 (1)
Owen Sillinger $75,000 (1)
Joseph Duszak $75,000 (1)
Jeremy Hanzel $75,000 (1)
Jimmy Schuldt $75,000 (1)
Jordan Oesterle $75,000 (1)
Shawn Element $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,249,007
Year 2025 : $573,001
Year 2026 : $163,723
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,249,007
Year 2025 : $573,001
Year 2026 : $163,723
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Hallenbeck Arena
Level 1: 8000 - $100 - 7,265 - 90.82%
Level 2: 5000 - $60 - 4,733 - 94.66%
Level 3: 3000 - $35 - 2,859 - 95.29%
Level 4: 5150 - $25 - 4,883 - 94.82%
Luxury : 850 - $200 - 805 - 94.68%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,510 - 75.48%
Farm Level 2: 1000 - $20 - 926 - 92.63%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,546 - 93.39%
Average Income per Game$1,882,875
Year to Date Revenue$50,837,614
Farm
Home Games Left8
Average Attendance - %2,436 - 81.19%
Average Income per Game$94,004
Year to Date Revenue$2,632,100

Expense

Pro Players Total Salaries$77,431,167
Farm Players Total Salaries$2,180,616
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,005,647
Farm Year To Date Expenses$1,956,955
Pro Salary Cap To Date$45,937,478
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,360,244
Farm Estimated Season Revenue$752,029
Pro Remaining Season Days68
Pro Expenses Per Days$419,418
Pro Estimated Expenses$28,520,424
Farm Remaining Season Days44
Farm Expenses Per Days$16,445
Farm Estimated Expenses$723,580
Estimated Season Expenses$29,244,004
Season Salary Cap$75,181,168
Estimate Under Maximum Salary Cap of $83,500,000$8,318,832
Estimate Over Minimum Salary Cap of $61,700,000 $13,481,168
Current Bank Account$111,314,190
Projected Bank Account$109,182,459

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
Jacob Trouba (1 Way Contract) $8,000,000 (1)
Clayton Keller (1 Way Contract) $7,150,000 (1)
Ilya Mikheyev (1 Way Contract) $5,000,000 (3)
Matt Dumba (1 Way Contract) $4,875,000 (1)
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
Mason Marchment (1 Way Contract) $4,500,000 (3)
Mike Hoffman (1 Way Contract) $3,500,000 (1)
Matias Maccelli (1 Way Contract) $3,430,000 (3)
Semyon Varlamov (1 Way Contract) $3,400,000 (3)
Justin Schultz (1 Way Contract) $3,100,000 (1)
-1 Way Contract Salary Cap : $1,975,000
Mike Reilly (1 Way Contract) $3,000,000 (1)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (1)
Nick Bjugstad (1 Way Contract) $2,100,000 (2)
Barrett Hayton (1 Way Contract) $1,775,000 (1)
Pat Maroon (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $125,000
Juraj Slafkovsky $950,000 (2)
Connor Bedard $950,000 (3)
Ty Emberson (1 Way Contract) $950,000 (1)
Anton Lundell (1 Way Contract) $925,000 (1)
Dylan Guenther $894,167 (2)
J.J. Moser $887,000 (1)
Emil Lilleberg (1 Way Contract) $870,000 (2)
Jesse Puljujarvi (1 Way Contract) $800,000 (2)
Zack MacEwen $775,000 (3)
Total Pro Players25
Salary Commitment
Year 2024 : $77,431,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,431,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $75,181,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0

Farm Players Salaries

Jakub Zboril $120,000 (1)
Ross Johnston $110,000 (3)
Jiri Kulich $95,000 (3)
Aku Raty $92,500 (2)
Josh Doan $92,500 (3)
Reid Schaefer $91,833 (1)
John Farinacci $91,000 (2)
Vadim Zherenko $90,000 (2)
Luca Del Bel Belluz $89,200 (4)
David Spacek $86,400 (3)
Sam Poulin $86,400 (1)
Victor Soderstrom $86,400 (1)
Nolan Foote $86,333 (1)
Jack Rathbone $85,000 (1)
Jon-Randall Avon $85,000 (3)
Ronnie Attard $85,000 (1)
Adam Sykora $83,900 (3)
Ben McCartney $81,400 (1)
Vladislav Kolyachonok $79,000 (1)
Akil Thomas $77,500 (1)
Brett Brochu $77,500 (1)
Jan Jenik $77,500 (1)
Cameron Crotty $77,500 (1)
Malcolm Subban $77,500 (1)
Kyle Capobianco $76,250 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,180,616
Year 2025 : $915,500
Year 2026 : $642,000
Year 2027 : $89,200
Salary Average Commitment
Year 2024 : $2,180,616
Year 2025 : $915,500
Year 2026 : $642,000
Year 2027 : $89,200

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $100 - 7,400 - 92.50%
Level 2: 5000 - $60 - 4,767 - 95.33%
Level 3: 3000 - $35 - 2,850 - 94.99%
Level 4: 5150 - $25 - 4,794 - 93.08%
Luxury : 850 - $200 - 793 - 93.27%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,917 - 95.84%
Farm Level 2: 1000 - $20 - 940 - 94.01%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20,603 - 93.65%
Average Income per Game$1,904,737
Year to Date Revenue$51,427,886
Farm
Home Games Left9
Average Attendance - %2,857 - 95.23%
Average Income per Game$105,056
Year to Date Revenue$2,836,500

Expense

Pro Players Total Salaries$76,820,815
Farm Players Total Salaries$3,438,302
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,125,000
Pro Year To Date Expenses$48,711,688
Farm Year To Date Expenses$2,764,751
Pro Salary Cap To Date$47,867,939
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,666,311
Farm Estimated Season Revenue$945,500
Pro Remaining Season Days68
Pro Expenses Per Days$416,154
Pro Estimated Expenses$28,298,472
Farm Remaining Season Days44
Farm Expenses Per Days$24,161
Farm Estimated Expenses$1,063,084
Estimated Season Expenses$29,361,556
Season Salary Cap$80,145,815
Estimate Under Maximum Salary Cap of $83,500,000$3,354,185
Estimate Over Minimum Salary Cap of $61,700,000 $18,445,815
Current Bank Account$107,299,821
Projected Bank Account$105,550,076

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (1)
Matt Boldy (1 Way Contract) $7,000,000 (7)
Reilly Smith (1 Way Contract) $6,250,000 (2)
Brock Nelson (1 Way Contract) $6,000,000 (1)
Shea Theodore (1 Way Contract) $5,200,000 (1)
Thatcher Demko (1 Way Contract) $5,000,000 (2)
Drake Batherson (1 Way Contract) $4,975,000 (2)
Elias Lindholm (1 Way Contract) $4,850,000 (1)
Erik Gudbranson (1 Way Contract) $4,400,000 (3)
Lawson Crouse (1 Way Contract) $4,300,000 (3)
Cody Ceci (1 Way Contract) $4,062,500 (2)
David Savard (1 Way Contract) $3,500,000 (1)
Jeff Carter (1 Way Contract) $3,125,000 (1)
Nicolas Hague (1 Way Contract) $2,294,150 (2)
Jack McBain (1 Way Contract) $1,599,999 (2)
Martin Jones (1 Way Contract) $900,000 (1)
Thomas Harley $863,333 (1)
Tyson Foerster $863,333 (2)
Joey Anderson (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Jimmy Vesey (1 Way Contract) $800,000 (2)
Shane Pinto (1 Way Contract) $775,000 (1)
Spencer Martin $762,500 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $76,820,815
Year 2025 : $41,544,982
Year 2026 : $15,700,000
Year 2027 : $7,000,000
Salary Average Commitment
Year 2024 : $76,820,815
Year 2025 : $41,544,982
Year 2026 : $15,700,000
Year 2027 : $7,000,000
Salary Cap with 1 Way Contract
Year 2024 : $76,020,812
Year 2025 : $41,544,982
Year 2026 : $15,700,000
Year 2027 : $7,000,000

Farm Players Salaries

Jaxson Stauber $110,469 (1)
Kyle McDonald $108,750 (3)
Chase Wheatcroft $107,813 (3)
Cameron Butler $107,292 (3)
Parker Bell $107,188 (3)
Clay Stevenson $106,875 (1)
Ryan Hofer $106,458 (3)
Adam Edstrom $105,833 (2)
Jeremie Biakabutuka $103,125 (3)
Maxence Guenette $101,667 (1)
Navrin Mutter $97,083 (2)
Arthur Kaliyev $89,417 (1)
Brandt Clarke $86,333 (3)
Patrick Giles $81,250 (1)
Tanner Kaspick $77,500 (1)
Guillaume Brisebois $77,500 (2)
Travis Barron $77,500 (1)
Joey Abate $77,500 (1)
Michael DiPietro $77,500 (1)
Scott Reedy $77,500 (1)
Tommy Miller $77,500 (1)
Nic Petan $76,250 (1)
Devante Stephens $75,000 (1)
Jermaine Loewen $75,000 (1)
Sheldon Rempal $75,000 (1)
Sam Lipkin $75,000 (1)
Victor Mancini $75,000 (1)
Chas Sharpe $75,000 (1)
Matthew Strome $75,000 (1)
Riley Duran $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,638,303
Year 2025 : $1,007,374
Year 2026 : $726,958
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,638,303
Year 2025 : $1,007,374
Year 2026 : $726,958
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameVGK Sportscenter
Level 1: 8000 - $100 - 7,578 - 94.73%
Level 2: 5000 - $60 - 4,831 - 96.61%
Level 3: 3000 - $35 - 2,878 - 95.94%
Level 4: 5150 - $25 - 4,972 - 96.54%
Luxury : 850 - $200 - 805 - 94.65%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,817 - 90.84%
Farm Level 2: 1000 - $15 - 970 - 96.96%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %21,064 - 95.74%
Average Income per Game$1,867,849
Year to Date Revenue$50,431,928
Farm
Home Games Left8
Average Attendance - %2,786 - 92.88%
Average Income per Game$92,895
Year to Date Revenue$2,601,060

Expense

Pro Players Total Salaries$78,180,291
Farm Players Total Salaries$1,924,667
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,093,707
Farm Year To Date Expenses$1,754,582
Pro Salary Cap To Date$50,855,772
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,149,889
Farm Estimated Season Revenue$743,160
Pro Remaining Season Days68
Pro Expenses Per Days$423,424
Pro Estimated Expenses$28,792,832
Farm Remaining Season Days44
Farm Expenses Per Days$14,875
Farm Estimated Expenses$654,500
Estimated Season Expenses$29,447,332
Season Salary Cap$77,055,291
Estimate Under Maximum Salary Cap of $83,500,000$6,444,709
Estimate Over Minimum Salary Cap of $61,700,000 $15,355,291
Current Bank Account$106,724,775
Projected Bank Account$104,170,492

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (5)
Robert Thomas (1 Way Contract) $8,125,000 (8)
Vincent Trocheck (1 Way Contract) $7,031,250 (3)
Jake McCabe (1 Way Contract) $5,000,000 (2)
Vladimir Tarasenko (1 Way Contract) $5,000,000 (3)
Noah Hanifin (1 Way Contract) $4,950,000 (1)
Johnny Gaudreau (1 Way Contract) $4,875,000 (1)
Ben Chiarot (1 Way Contract) $4,750,000 (3)
Ryan Graves (1 Way Contract) $4,500,000 (4)
Trevor Moore (1 Way Contract) $4,200,000 (5)
Jake Walman (1 Way Contract) $3,400,000 (3)
Carter Hart (1 Way Contract) $2,984,250 (1)
Vladislav Namestnikov (1 Way Contract) $2,200,000 (2)
Travis Boyd (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $625,000
Pius Suter (1 Way Contract) $1,600,000 (2)
Keegan Kolesar (1 Way Contract) $1,400,000 (2)
Stefan Noesen (1 Way Contract) $953,125 (1)
Trevor Lewis (1 Way Contract) $950,000 (1)
Michael Carcone $900,000 (2)
Hendrix Lapierre $863,333 (2)
Connor McMichael $863,333 (1)
Alexander Alexeyev (1 Way Contract) $825,000 (2)
Magnus Hellberg $785,000 (1)
Brett Leason $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $78,180,291
Year 2025 : $59,044,583
Year 2026 : $46,256,250
Year 2027 : $26,325,000
Salary Average Commitment
Year 2024 : $78,180,291
Year 2025 : $59,294,583
Year 2026 : $46,506,250
Year 2027 : $26,325,000
Salary Cap with 1 Way Contract
Year 2024 : $77,055,287
Year 2025 : $59,294,583
Year 2026 : $46,506,250
Year 2027 : $26,325,000

Farm Players Salaries

Landon Slaggert $91,250 (2)
Anton Malmstrom $91,000 (2)
Adam Beckman $89,417 (1)
Danila Klimovich $88,667 (2)
Mitchell Gibson $86,750 (1)
Sammy Walker $85,500 (1)
Michael Vukojevic $85,083 (1)
Vincent Iorio $81,417 (3)
Joe Snively $80,000 (1)
Calle Rosen $80,000 (1)
Luke Prokop $79,333 (2)
Riley Sutter $77,500 (1)
Egor Sokolov $77,500 (1)
Garrett Pilon $77,500 (1)
Jacob MacDonald $76,250 (1)
Lucas Johansen $76,250 (1)
David Gust $76,250 (1)
Tarun Fizer $75,000 (1)
Henrik Tikkanen $75,000 (1)
John Parker-Jones $75,000 (1)
Logan Nijhoff $75,000 (1)
Nathan Burke $75,000 (1)
Owen Pederson $75,000 (1)
Dylan Wells $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,924,667
Year 2025 : $431,667
Year 2026 : $81,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,924,667
Year 2025 : $431,667
Year 2026 : $81,417
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVietnam Airlines Center
Level 1: 8000 - $100 - 7,124 - 89.06%
Level 2: 5000 - $60 - 4,441 - 88.83%
Level 3: 3000 - $35 - 2,570 - 85.66%
Level 4: 5150 - $25 - 4,554 - 88.42%
Luxury : 850 - $200 - 726 - 85.42%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,891 - 94.53%
Farm Level 2: 1000 - $20 - 878 - 87.80%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %19,415 - 88.25%
Average Income per Game$1,790,925
Year to Date Revenue$48,354,981
Farm
Home Games Left9
Average Attendance - %2,769 - 92.28%
Average Income per Game$97,424
Year to Date Revenue$2,630,445

Expense

Pro Players Total Salaries$83,966,167
Farm Players Total Salaries$2,113,237
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,800,109
Farm Year To Date Expenses$1,908,305
Pro Salary Cap To Date$48,260,307
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,072,953
Farm Estimated Season Revenue$876,815
Pro Remaining Season Days68
Pro Expenses Per Days$454,365
Pro Estimated Expenses$30,896,820
Farm Remaining Season Days44
Farm Expenses Per Days$16,032
Farm Estimated Expenses$705,408
Estimated Season Expenses$31,602,228
Season Salary Cap$81,809,915
Estimate Under Maximum Salary Cap of $83,500,000$1,690,085
Estimate Over Minimum Salary Cap of $61,700,000 $20,109,915
Current Bank Account$92,222,600
Projected Bank Account$86,570,140

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (3)
Alex Pietrangelo (1 Way Contract) $8,800,000 (3)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (1)
Quinn Hughes (1 Way Contract) $7,850,000 (2)
Phillip Danault (1 Way Contract) $5,500,000 (2)
Jared McCann (1 Way Contract) $5,000,000 (3)
Conor Garland (1 Way Contract) $4,950,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (3)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Barclay Goodrow (1 Way Contract) $3,900,000 (2)
Gabriel Vilardi (1 Way Contract) $3,450,000 (2)
Brayden McNabb (1 Way Contract) $2,850,000 (2)
Martin Fehervary (1 Way Contract) $2,675,000 (3)
Dillon Dube (1 Way Contract) $1,725,000 (1)
-1 Way Contract Salary Cap : $600,000
Brandon Hagel (1 Way Contract) $1,500,000 (1)
Michael Rasmussen (1 Way Contract) $1,460,000 (1)
Erik Gustafsson (1 Way Contract) $1,031,250 (1)
-1 Way Contract Salary Cap : $0
Oskar Sundqvist (1 Way Contract) $968,750 (1)
Brock Faber $925,000 (2)
Matty Beniers $900,000 (1)
Charlie Lindgren (1 Way Contract) $825,000 (2)
Brayden Pachal $775,000 (2)
Logan Thompson (1 Way Contract) $766,667 (2)
Daniil Miromanov $764,500 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $83,966,167
Year 2025 : $64,066,667
Year 2026 : $28,175,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $83,966,167
Year 2025 : $67,116,667
Year 2026 : $31,225,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,809,917
Year 2025 : $67,116,667
Year 2026 : $31,225,000
Year 2027 : $0

Farm Players Salaries

Santeri Hatakka $106,354 (1)
Ryan Tverberg $95,000 (2)
Bogdan Trineyev $95,000 (2)
Andrew Poturalski $95,000 (1)
Brendan Brisson $92,500 (2)
Jonatan Berggren $92,500 (1)
Layton Ahac $89,750 (1)
Jakob Pelletier $86,333 (1)
Jesper Vikman $85,800 (3)
Zach Dean $85,300 (3)
Jakub Demek $85,200 (3)
Dylan Coghlan $85,000 (1)
Fraser Minten $84,600 (1)
Jakub Brabenec $82,900 (3)
Mason Primeau $82,500 (1)
Lukas Cormier $79,333 (2)
Olivier Galipeau $77,500 (1)
Benjamin Jones $77,500 (1)
Lukas Rousek $77,500 (2)
Peter DiLiberatore $77,500 (1)
Jiri Patera $77,500 (1)
Jonas Rondbjerg $76,667 (2)
Jet Greaves $76,000 (1)
Cavan Fitzgerald $75,000 (1)
Marcel Marcel $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,113,237
Year 2025 : $855,200
Year 2026 : $339,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,113,237
Year 2025 : $855,200
Year 2026 : $339,200
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHägglunds Arena
Level 1: 8000 - $100 - 6,900 - 86.25%
Level 2: 5000 - $60 - 4,345 - 86.90%
Level 3: 3000 - $35 - 2,557 - 85.25%
Level 4: 5150 - $25 - 4,234 - 82.21%
Luxury : 850 - $200 - 743 - 87.41%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,512 - 75.61%
Farm Level 2: 1000 - $25 - 649 - 64.90%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18,780 - 85.36%
Average Income per Game$1,828,540
Year to Date Revenue$49,370,585
Farm
Home Games Left8
Average Attendance - %2,161 - 72.04%
Average Income per Game$90,232
Year to Date Revenue$2,526,485

Expense

Pro Players Total Salaries$79,720,833
Farm Players Total Salaries$2,094,050
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$50,702,975
Farm Year To Date Expenses$1,940,890
Pro Salary Cap To Date$50,066,582
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,599,563
Farm Estimated Season Revenue$721,853
Pro Remaining Season Days68
Pro Expenses Per Days$431,662
Pro Estimated Expenses$29,353,016
Farm Remaining Season Days44
Farm Expenses Per Days$15,914
Farm Estimated Expenses$700,216
Estimated Season Expenses$30,053,232
Season Salary Cap$80,320,833
Estimate Under Maximum Salary Cap of $83,500,000$3,179,167
Estimate Over Minimum Salary Cap of $61,700,000 $18,620,833
Current Bank Account$84,016,302
Projected Bank Account$80,284,486

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (1)
J.T. Miller (1 Way Contract) $8,500,000 (7)
Gabriel Landeskog (1 Way Contract) $7,000,000 (2)
Zach Hyman (1 Way Contract) $6,750,000 (2)
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
Neal Pionk (1 Way Contract) $5,875,000 (2)
Brenden Dillon (1 Way Contract) $3,900,000 (1)
Adam Lowry (1 Way Contract) $3,250,000 (1)
Sean Kuraly (1 Way Contract) $3,125,000 (2)
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
Warren Foegele (1 Way Contract) $2,750,000 (1)
Dominik Kubalik (1 Way Contract) $2,500,000 (1)
Alexander Romanov (1 Way Contract) $2,500,000 (2)
Jake Middleton (1 Way Contract) $2,450,000 (2)
Logan Stanley (1 Way Contract) $1,000,000 (1)
Devon Levi $950,000 (2)
Urho Vaakanainen $850,000 (1)
Michael Eyssimont (1 Way Contract) $800,000 (2)
David Gustafsson $775,000 (1)
Robert Hagg $775,000 (1)
Alex Nylander (1 Way Contract) $775,000 (1)
Johnathan Kovacevic $766,667 (2)
Beck Malenstyn $762,500 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $79,720,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $79,720,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $79,720,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000

Farm Players Salaries

Sammy Blais $100,000 (1)
Chaz Lucius $92,500 (3)
Nikita Chibrikov $87,583 (3)
Daniel Torgersson $86,750 (2)
Henri Nikkanen $85,917 (2)
Simon Lundmark $85,083 (1)
Jansen Harkins $85,000 (1)
Isaiah Saville $84,967 (2)
Griffin Mendel $79,000 (1)
Wade Allison $78,500 (1)
Arvid Holm $77,500 (1)
Austin Poganski $77,500 (1)
Dominic Toninato $77,500 (2)
Lias Andersson $77,500 (1)
Kristian Reichel $77,500 (1)
Austin Strand $77,500 (1)
Nathan Smith $77,500 (1)
Declan Chisholm $77,500 (1)
Leon Gawanke $77,500 (1)
Michael Hutchinson $77,500 (1)
Drake Caggiula $77,500 (2)
Jeff Malott $76,250 (1)
Josiah Didier $75,000 (1)
Daniel Walcott $75,000 (1)
Gabriel Dumont $75,000 (1)
Grant Hutton $75,000 (2)
Total Farm Players26
Salary Commitment
Year 2024 : $2,094,050
Year 2025 : $667,717
Year 2026 : $180,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,094,050
Year 2025 : $667,717
Year 2026 : $180,083
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $133,677,089 $83,080,835 $419,165 $21,380,835 242347
Boston Bruins $121,141,724 $76,487,500 $7,012,500 $14,787,500 203151
Buffalo Sabres $146,049,114 $65,052,322 $18,447,678 $3,352,322 213152
Calgary Flames $87,254,712 $81,310,000 $2,190,000 $19,610,000 223052
Carolina Hurricanes $84,464,040 $77,306,917 $6,193,083 $15,606,917 232346
Chicago Blackhawks $112,868,034 $82,082,584 $1,417,416 $20,382,584 202444
Colorado Avalanche $116,132,940 $82,579,857 $920,143 $20,879,857 202343
Columbus Blue Jackets $87,819,856 $81,229,166 $2,270,834 $19,529,166 252045
Dallas Stars $129,582,932 $83,361,250 $138,750 $21,661,250 212344
Detroit Red Wings $83,826,331 $76,709,584 $6,790,416 $15,009,584 212445
Edmonton Oilers $45,199,270 $82,931,947 $568,053 $21,231,947 242751
Florida Panthers $86,267,348 $82,600,834 $899,166 $20,900,834 222547
Los Angeles Kings $98,400,207 $59,932,460 $23,567,540 -$1,767,540 252348
Minnesota Wild $109,706,655 $80,110,416 $3,389,584 $18,410,416 233255
Montreal Canadiens $107,385,207 $77,127,000 $6,373,000 $15,427,000 272148
Nashville Predators $112,771,731 $83,266,143 $233,857 $21,566,143 202646
New Jersey Devils $103,483,631 $83,078,125 $421,875 $21,378,125 202545
New York Islanders $86,157,393 $83,324,102 $175,898 $21,624,102 222244
New York Rangers $86,025,563 $83,327,417 $172,583 $21,627,417 202242
Ottawa Senators $89,344,257 $80,533,541 $2,966,459 $18,833,541 232851
Philadelphia Flyers $94,957,975 $80,354,523 $3,145,477 $18,654,523 233053
Pittsburgh Penguins $97,823,683 $73,954,344 $9,545,656 $12,254,344 242549
San Jose Sharks $74,600,903 $80,873,943 $2,626,057 $19,173,943 232851
Seattle Kraken $101,142,758 $85,881,666 -$2,381,666 $24,181,666 212849
St. Louis Blues $109,545,849 $80,120,000 $3,380,000 $18,420,000 242448
Tampa Bay Lightning $98,355,881 $76,500,832 $6,999,168 $14,800,832 222951
Toronto Maple Leafs $87,486,018 $66,827,750 $16,672,250 $5,127,750 222850
Utah Hockey Club $111,314,190 $75,181,168 $8,318,832 $13,481,168 252550
Vancouver Canucks $107,299,821 $80,145,815 $3,354,185 $18,445,815 223052
Vegas Golden Knights $106,724,775 $77,055,291 $6,444,709 $15,355,291 242448
Washington Capitals $92,222,600 $81,809,915 $1,690,085 $20,109,915 242549
Winnipeg Jets $84,016,302 $80,320,833 $3,179,167 $18,620,833 242650