Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameDuckingham Palace
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $19 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,394,167
Farm Players Total Salaries$2,084,027
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$526,455
Pro Estimated Expenses$97,394,175
Farm Remaining Season Days171
Farm Expenses Per Days$15,111
Farm Estimated Expenses$2,583,981
Estimated Season Expenses$99,978,156
Season Salary Cap$95,394,167
Estimate Under Maximum Salary Cap of $94,554,455-$839,712
Estimate Over Minimum Salary Cap of $70,600,000 $24,794,167
Current Bank Account$140,087,503
Projected Bank Account$40,109,347

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $12,000,000 (7)
Roope Hintz (1 Way Contract) $8,450,000 (6)
Tom Wilson (1 Way Contract) $8,125,000 (6)
Brock Boeser (1 Way Contract) $7,250,000 (4)
Gustav Forsling (1 Way Contract) $7,187,500 (7)
Mason McTavish (1 Way Contract) $7,000,000 (6)
Troy Terry (1 Way Contract) $7,000,000 (5)
Lukas Dostal (1 Way Contract) $6,500,000 (5)
Josh Morrissey (1 Way Contract) $6,000,000 (3)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (3)
Ryan McLeod (1 Way Contract) $5,000,000 (4)
Pavel Zacha (1 Way Contract) $4,750,000 (2)
Chris Kreider (1 Way Contract) $2,437,500 (2)
Braden Schneider (1 Way Contract) $2,200,000 (1)
Simon Benoit (1 Way Contract) $1,350,000 (2)
Matt Murray (1 Way Contract) $1,250,000 (1)
Max Jones (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Jackson LaCombe (1 Way Contract) $925,000 (1)
A.J. Greer (1 Way Contract) $850,000 (1)
Olen Zellweger $844,167 (1)
Linus Karlsson (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $96,394,167
Year 2027 : $88,550,000
Year 2028 : $80,012,500
Year 2029 : $68,512,500
Salary Average Commitment
Year 2026 : $96,394,167
Year 2027 : $88,550,000
Year 2028 : $80,012,500
Year 2029 : $68,512,500
Salary Cap with 1 Way Contract
Year 2026 : $95,394,167
Year 2027 : $88,550,000
Year 2028 : $80,012,500
Year 2029 : $68,512,500

Farm Players Salaries

Topias Leinonen $96,167 (3)
Etienne Morin $93,833 (3)
Devin Kaplan $93,000 (2)
Filip Mesar $91,833 (2)
Fabian Lysell $89,417 (1)
Dylan Peterson $86,750 (1)
Sam Colangelo $85,000 (2)
Matthew Seminoff $85,000 (1)
Hendrix Lapierre $85,000 (1)
Isaiah George $83,833 (2)
Dryden Hunt $83,750 (2)
Tyson Hinds $82,944 (1)
Sasha Pastujov $82,500 (1)
Nikita Tolopilo $81,250 (2)
Derrick Pouliot $81,250 (2)
Steven Santini $81,250 (2)
Mackenzie MacEachern $81,250 (2)
Skyler Brind'Amour $77,500 (1)
Will Cranley $77,500 (1)
Owen Sillinger $77,500 (1)
Gustav Olofsson $77,500 (1)
Joona Koppanen $77,500 (1)
Walker Duehr $77,500 (1)
Jack Ahcan $77,500 (1)
Andrew Agozzino $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $2,084,027
Year 2027 : $952,416
Year 2028 : $190,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,084,027
Year 2027 : $952,416
Year 2028 : $190,000
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTrelleborgen
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,822,957
Farm Players Total Salaries$3,174,336
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$517,962
Pro Estimated Expenses$95,822,970
Farm Remaining Season Days171
Farm Expenses Per Days$21,487
Farm Estimated Expenses$3,674,277
Estimated Season Expenses$99,497,247
Season Salary Cap$94,822,957
Estimate Under Maximum Salary Cap of $94,554,455-$268,502
Estimate Over Minimum Salary Cap of $70,600,000 $24,222,957
Current Bank Account$164,180,786
Projected Bank Account$64,683,539

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (4)
Evan Bouchard (1 Way Contract) $10,500,000 (4)
Noah Dobson (1 Way Contract) $9,500,000 (8)
Jeremy Swayman (1 Way Contract) $8,250,000 (7)
Jake Sanderson (1 Way Contract) $8,050,000 (7)
Sidney Crosby (1 Way Contract) $8,000,000 (2)
Bowen Byram (1 Way Contract) $6,250,000 (2)
Morgan Geekie (1 Way Contract) $5,500,000 (6)
Brad Marchand (1 Way Contract) $5,100,000 (3)
Aliaksei Protas (1 Way Contract) $3,375,000 (4)
Ridly Greig (1 Way Contract) $3,250,000 (4)
Mason Lohrei (1 Way Contract) $3,200,000 (2)
Evgeni Malkin (1 Way Contract) $3,050,000 (1)
Dylan Holloway (1 Way Contract) $2,290,457 (1)
Pavel Dorofeyev (1 Way Contract) $1,835,000 (1)
Jakub Dobes (1 Way Contract) $965,000 (2)
Zach Benson $950,000 (1)
Logan Cooley $950,000 (1)
Ryan Shea (1 Way Contract) $900,000 (1)
Justin Hryckowian $870,000 (1)
Troy Stecher $787,500 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $94,822,957
Year 2027 : $83,190,000
Year 2028 : $64,775,000
Year 2029 : $59,675,000
Salary Average Commitment
Year 2026 : $94,822,957
Year 2027 : $83,190,000
Year 2028 : $64,775,000
Year 2029 : $59,675,000
Salary Cap with 1 Way Contract
Year 2026 : $94,822,957
Year 2027 : $83,190,000
Year 2028 : $64,775,000
Year 2029 : $59,675,000

Farm Players Salaries

Michal Postava $121,875 (2)
Maksymilian Szuber $107,396 (1)
Jackson Edward $103,958 (2)
Anton Frondell $98,625 (3)
Mikulas Hovorka $97,500 (1)
Joey Willis $96,000 (3)
Dans Locmelis $96,000 (3)
Finn Harding $95,500 (3)
Ivan Miroshnichenko $95,000 (1)
Joe Fleming $95,000 (1)
Igor Chernyshov $94,542 (3)
Carter Yakemchuk $94,250 (4)
Ivan Demidov $94,083 (2)
Brayden Yager $94,083 (3)
Axel Sandin-Pellikka $94,083 (3)
Matt Benning $93,750 (1)
Eriks Mateiko $93,250 (4)
Dominik Badinka $93,135 (4)
Zac Funk $90,500 (2)
Djibril Toure $90,000 (1)
Niklas Kokko $89,167 (2)
Gleb Trikozov $86,250 (2)
Alexis Gendron $86,000 (1)
Frederic Brunet $86,000 (1)
Emmitt Finnie $84,500 (3)
Francesco Pinelli $84,500 (1)
Ruslan Khazheyev $84,500 (2)
Thomas Milic $84,167 (2)
Brett Harrison $83,667 (1)
Dmitri Kuzmin $79,556 (1)
Evan Vierling $77,500 (1)
Kenta Isogai $77,500 (1)
Artem Shlaine $77,500 (1)
Georgii Merkulov $77,500 (1)
Trevor Kuntar $77,500 (1)
Total Farm Players35
Salary Commitment
Year 2026 : $3,174,337
Year 2027 : $1,788,468
Year 2028 : $1,033,968
Year 2029 : $280,635
Salary Average Commitment
Year 2026 : $3,174,337
Year 2027 : $1,788,468
Year 2028 : $1,033,968
Year 2029 : $280,635

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe French Connection Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,854,820
Farm Players Total Salaries$2,876,811
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$518,134
Pro Estimated Expenses$95,854,790
Farm Remaining Season Days171
Farm Expenses Per Days$19,747
Farm Estimated Expenses$3,376,737
Estimated Season Expenses$99,231,527
Season Salary Cap$92,879,820
Estimate Under Maximum Salary Cap of $94,554,455$1,674,635
Estimate Over Minimum Salary Cap of $70,600,000 $22,279,820
Current Bank Account$194,131,198
Projected Bank Account$94,899,671

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $11,000,000 (7)
Jack Eichel (1 Way Contract) $10,500,000 (1)
Owen Power (1 Way Contract) $8,350,000 (6)
JJ Peterka (1 Way Contract) $7,700,000 (5)
Tage Thompson (1 Way Contract) $7,142,857 (5)
Dylan Cozens (1 Way Contract) $7,100,000 (5)
Casey Mittelstadt (1 Way Contract) $5,750,000 (2)
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (4)
Josh Anderson (1 Way Contract) $4,375,000 (2)
Mattias Samuelsson (1 Way Contract) $4,285,714 (5)
Jack Quinn (1 Way Contract) $3,375,000 (2)
Dan Vladar (1 Way Contract) $3,050,000 (2)
Mathieu Olivier (1 Way Contract) $3,000,000 (5)
Sean Kuraly (1 Way Contract) $2,312,500 (2)
Mattias Janmark (1 Way Contract) $1,812,500 (2)
-1 Way Contract Salary Cap : $662,500
Kasperi Kapanen (1 Way Contract) $1,300,000 (1)
Joel Kiviranta (1 Way Contract) $1,250,000 (1)
Collin Graf $1,177,083 (1)
Mike Reilly (1 Way Contract) $1,100,000 (1)
Parker Wotherspoon $1,100,000 (2)
Simon Nemec $950,000 (1)
Will Smith (1 Way Contract) $950,000 (2)
Denton Mateychuk $886,666 (2)
Nathan Walker (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Michael DiPietro (1 Way Contract) $812,500 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $94,854,820
Year 2027 : $77,752,737
Year 2028 : $53,328,571
Year 2029 : $53,328,571
Salary Average Commitment
Year 2026 : $94,854,820
Year 2027 : $77,752,737
Year 2028 : $53,328,571
Year 2029 : $53,328,571
Salary Cap with 1 Way Contract
Year 2026 : $92,879,820
Year 2027 : $76,602,734
Year 2028 : $53,328,571
Year 2029 : $53,328,571

Farm Players Salaries

Sam Carrick $125,000 (2)
Simon Zajicek $109,063 (1)
Ethan Samson $105,833 (1)
Max Wanner $103,542 (1)
Colin White $96,875 (1)
Berkly Catton $95,375 (3)
Hunter McDonald $95,000 (1)
Tristan Allard $94,750 (2)
Viljami Marjala $94,750 (2)
Tomas Suchanek $94,500 (2)
Isak Rosen $92,500 (1)
Rasmus Kumpulainen $92,458 (3)
Filip Bystedt $91,833 (2)
Oscar Fisker Molgaard $91,417 (3)
Jacob Bryson $90,500 (1)
Mathieu Cataford $90,167 (3)
Wyatt Aamodt $90,000 (2)
Ryan Johnson $87,500 (3)
Matthew Poitras $87,000 (1)
Jared Davidson $86,250 (1)
Tyler Pitlick $85,000 (2)
Michael Buchinger $83,833 (2)
Josh Bloom $83,667 (1)
Olivier Nadeau $83,667 (1)
Andreas Englund $80,500 (1)
Matthew Kessel $80,000 (1)
Erik Portillo $78,333 (2)
Henrik Rybinski $77,500 (1)
Cole Clayton $77,500 (1)
Riley Bezeau $77,500 (1)
Isaac Poulter $77,500 (1)
Aaron Huglen $77,500 (1)
Total Farm Players32
Salary Commitment
Year 2026 : $2,876,812
Year 2027 : $1,294,916
Year 2028 : $456,917
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,876,812
Year 2027 : $1,294,916
Year 2028 : $456,917
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameZ-kupolen
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,577,500
Farm Players Total Salaries$2,788,432
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$511,230
Pro Estimated Expenses$94,577,550
Farm Remaining Season Days171
Farm Expenses Per Days$19,231
Farm Estimated Expenses$3,288,501
Estimated Season Expenses$97,866,051
Season Salary Cap$93,577,500
Estimate Under Maximum Salary Cap of $94,554,455$976,955
Estimate Over Minimum Salary Cap of $70,600,000 $22,977,500
Current Bank Account$113,113,627
Projected Bank Account$15,247,576

Pro Players Salaries

Tyler Seguin (1 Way Contract) $12,312,500 (2)
Elias Pettersson (1 Way Contract) $11,600,000 (7)
Anders Lee (1 Way Contract) $8,750,000 (1)
Mika Zibanejad (1 Way Contract) $8,500,000 (1)
Vince Dunn (1 Way Contract) $7,350,000 (2)
Matt Coronato (1 Way Contract) $6,500,000 (7)
Rickard Rakell (1 Way Contract) $6,250,000 (1)
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
Radko Gudas (1 Way Contract) $5,000,000 (1)
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
Mikael Backlund (1 Way Contract) $4,500,000 (1)
Luke Schenn (1 Way Contract) $2,750,000 (1)
Emil Heineman (1 Way Contract) $2,000,000 (2)
Brett Kulak (1 Way Contract) $1,377,500 (1)
Elmer Soderblom (1 Way Contract) $1,125,000 (2)
Martin Pospisil (1 Way Contract) $1,000,000 (1)
Dustin Wolf (1 Way Contract) $850,000 (1)
Yan Kuznetsov (1 Way Contract) $812,500 (2)
Mark Jankowski (1 Way Contract) $800,000 (1)
Ilya Solovyov $775,000 (1)
Taylor Ward $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $93,577,500
Year 2027 : $41,700,000
Year 2028 : $18,100,000
Year 2029 : $18,100,000
Salary Average Commitment
Year 2026 : $93,577,500
Year 2027 : $41,700,000
Year 2028 : $18,100,000
Year 2029 : $18,100,000
Salary Cap with 1 Way Contract
Year 2026 : $93,577,500
Year 2027 : $41,700,000
Year 2028 : $18,100,000
Year 2029 : $18,100,000

Farm Players Salaries

Shane Lachance $115,625 (1)
Alex Gagne $113,750 (2)
Zac Jones $100,000 (1)
Calle Clang $96,875 (1)
Thomas Bordeleau $96,875 (1)
Sean Farrell $96,875 (1)
Roby Jarventie $96,875 (1)
Filip Larsson $96,875 (1)
Tyson Jugnauth $95,000 (1)
Cooper Black $95,000 (1)
Emil Andrae $90,333 (1)
William Stromgren $90,083 (1)
Jakub Rychlovsky $87,000 (1)
Simon Robertsson $86,800 (2)
Leo Loof $86,800 (1)
Ayrton Martino $86,750 (1)
Vsevolod Komarov $83,500 (2)
Nils Aman $82,500 (1)
Samuel Helenius $80,583 (1)
Felix Unger Sorum $80,333 (1)
Ryan Gagnier $77,500 (1)
Rhett Pitlick $77,500 (1)
Jacob Perreault $77,500 (1)
Olle Lycksell $77,500 (1)
Jonathan Gruden $77,500 (1)
Ben King $77,500 (1)
Carter Berger $77,500 (1)
Blake Biondi $77,500 (1)
Riley Tufte $77,500 (1)
C.J. Kier $77,500 (1)
Jacob Moverare $77,500 (1)
Zayde Wisdom $77,500 (1)
Total Farm Players32
Salary Commitment
Year 2026 : $2,788,432
Year 2027 : $284,050
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,788,432
Year 2027 : $284,050
Year 2028 : $0
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,191,982
Farm Players Total Salaries$1,705,249
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$503,740
Pro Estimated Expenses$93,191,900
Farm Remaining Season Days171
Farm Expenses Per Days$12,896
Farm Estimated Expenses$2,205,216
Estimated Season Expenses$95,397,116
Season Salary Cap$92,191,982
Estimate Under Maximum Salary Cap of $94,554,455$2,362,473
Estimate Over Minimum Salary Cap of $70,600,000 $21,591,982
Current Bank Account$131,036,111
Projected Bank Account$35,638,995

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (4)
Andrei Svechnikov (1 Way Contract) $7,750,000 (4)
Seth Jarvis (1 Way Contract) $7,420,087 (7)
Brady Skjei (1 Way Contract) $7,000,000 (3)
Martin Necas (1 Way Contract) $6,500,000 (1)
Evander Kane (1 Way Contract) $6,406,250 (1)
Jaccob Slavin (1 Way Contract) $6,396,062 (4)
Conor Garland (1 Way Contract) $6,187,500 (1)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (1)
Connor Clifton (1 Way Contract) $3,400,000 (1)
Kevin Lankinen (1 Way Contract) $3,375,000 (1)
Jalen Chatfield (1 Way Contract) $3,000,000 (2)
Jordan Staal (1 Way Contract) $2,900,000 (1)
Ian Cole (1 Way Contract) $2,800,000 (1)
Joel Armia (1 Way Contract) $2,500,000 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (2)
Jack Drury (1 Way Contract) $1,725,000 (1)
Eric Comrie (1 Way Contract) $1,031,250 (1)
Alexander Nikishin $925,000 (1)
Jackson Blake $905,833 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $92,191,982
Year 2027 : $48,716,149
Year 2028 : $38,316,149
Year 2029 : $31,316,149
Salary Average Commitment
Year 2026 : $92,191,982
Year 2027 : $48,716,149
Year 2028 : $38,316,149
Year 2029 : $31,316,149
Salary Cap with 1 Way Contract
Year 2026 : $92,191,982
Year 2027 : $48,716,149
Year 2028 : $38,316,149
Year 2029 : $31,316,149

Farm Players Salaries

Joel Nystrom $92,500 (1)
Bradly Nadeau $91,833 (2)
Scott Morrow $91,667 (1)
Jesse Pulkkinen $88,083 (2)
Marshall Rifai $85,000 (1)
Cade Webber $82,500 (2)
Justin Robidas $82,500 (1)
Ville Koivunen $80,583 (1)
Aleksi Heimosalmi $80,583 (1)
Jon Gillies $77,500 (1)
Travis Boyd $77,500 (1)
Kevin Rooney $77,500 (1)
Ben Jones $77,500 (1)
Kale Clague $77,500 (1)
Boris Katchouk $77,500 (1)
Zach Sawchenko $77,500 (1)
Ryan Suzuki $77,500 (1)
Vincent Arseneau $77,500 (1)
Travis Mitchell $77,500 (1)
Luke Rowe $77,500 (1)
Brett Seney $77,500 (1)
Total Farm Players21
Salary Commitment
Year 2026 : $1,705,249
Year 2027 : $262,416
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,705,249
Year 2027 : $262,416
Year 2028 : $0
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $21 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,551,547
Farm Players Total Salaries$2,599,508
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$494,873
Pro Estimated Expenses$91,551,505
Farm Remaining Season Days171
Farm Expenses Per Days$18,126
Farm Estimated Expenses$3,099,546
Estimated Season Expenses$94,651,051
Season Salary Cap$90,551,547
Estimate Under Maximum Salary Cap of $94,554,455$4,002,908
Estimate Over Minimum Salary Cap of $70,600,000 $19,951,547
Current Bank Account$143,057,074
Projected Bank Account$48,406,023

Pro Players Salaries

Clayton Keller (1 Way Contract) $10,700,000 (3)
Matthew Tkachuk (1 Way Contract) $9,500,000 (1)
Brayden Point (1 Way Contract) $9,500,000 (1)
Mikhail Sergachev (1 Way Contract) $8,500,000 (6)
Brady Tkachuk (1 Way Contract) $8,205,714 (3)
K'Andre Miller (1 Way Contract) $7,500,000 (8)
Anthony Cirelli (1 Way Contract) $6,250,000 (4)
Erik Cernak (1 Way Contract) $5,200,000 (6)
Mason Marchment (1 Way Contract) $4,500,000 (1)
Mikey Anderson (1 Way Contract) $4,125,000 (6)
Filip Gustavsson (1 Way Contract) $3,750,000 (1)
Niko Mikkola (1 Way Contract) $2,500,000 (1)
Yanni Gourde (1 Way Contract) $2,333,333 (5)
Scott Wedgewood (1 Way Contract) $1,800,000 (1)
Kiefer Sherwood (1 Way Contract) $1,500,000 (1)
Macklin Celebrini $975,000 (1)
Charle-Edouard D'Astous (1 Way Contract) $968,750 (1)
Michael Carcone (1 Way Contract) $968,750 (1)
Ryan Greene $950,000 (2)
Parker Kelly (1 Way Contract) $825,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $90,551,547
Year 2027 : $53,764,047
Year 2028 : $52,814,047
Year 2029 : $33,908,333
Salary Average Commitment
Year 2026 : $90,551,547
Year 2027 : $53,764,047
Year 2028 : $52,814,047
Year 2029 : $33,908,333
Salary Cap with 1 Way Contract
Year 2026 : $90,551,547
Year 2027 : $53,764,047
Year 2028 : $52,814,047
Year 2029 : $33,908,333

Farm Players Salaries

Mads Sogaard $96,875 (1)
Oliver Moore $94,167 (2)
Taige Harding $93,000 (2)
Dominik Shine $90,000 (1)
Carson Lambos $86,333 (1)
Oskar Olausson $86,333 (1)
Andre Lee $85,300 (2)
Alec Regula $85,000 (2)
Cole Guttman $85,000 (2)
Nolan Allan $82,500 (1)
Alex Belzile $82,500 (1)
Luke Kunin $80,000 (1)
Lucas Carlsson $80,000 (1)
Austin Strand $77,500 (1)
Dylan Gambrell $77,500 (1)
Dmitri Osipov $77,500 (1)
Dennis Cholowski $77,500 (1)
Ben Kraws $77,500 (1)
Vinni Lettieri $77,500 (1)
Mike Hardman $77,500 (1)
Christian Wolanin $77,500 (1)
Jakub Skarek $77,500 (1)
Cooper Marody $77,500 (1)
Reese Johnson $77,500 (1)
Josiah Slavin $77,500 (1)
Paul Cotter $77,500 (1)
Seth Griffith $77,500 (1)
Julien Gauthier $77,500 (1)
Matthew Peca $77,500 (1)
Talyn Boyko $77,500 (1)
Ryan Schmelzer $77,500 (1)
Yaniv Perets $77,500 (1)
Total Farm Players32
Salary Commitment
Year 2026 : $2,599,508
Year 2027 : $442,467
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,599,508
Year 2027 : $442,467
Year 2028 : $0
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameSwartzonker Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,593,750
Farm Players Total Salaries$1,969,417
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$500,507
Pro Estimated Expenses$92,593,795
Farm Remaining Season Days171
Farm Expenses Per Days$14,441
Farm Estimated Expenses$2,469,411
Estimated Season Expenses$95,063,206
Season Salary Cap$91,593,750
Estimate Under Maximum Salary Cap of $94,554,455$2,960,705
Estimate Over Minimum Salary Cap of $70,600,000 $20,993,750
Current Bank Account$142,358,907
Projected Bank Account$47,295,701

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (4)
Cale Makar (1 Way Contract) $9,000,000 (2)
Thomas Chabot (1 Way Contract) $8,000,000 (3)
Victor Hedman (1 Way Contract) $8,000,000 (3)
Kyle Connor (1 Way Contract) $7,600,000 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (1)
Yegor Sharangovich (1 Way Contract) $5,750,000 (3)
Karel Vejmelka (1 Way Contract) $4,750,000 (5)
Matt Duchene (1 Way Contract) $4,500,000 (3)
Mats Zuccarello (1 Way Contract) $4,125,000 (1)
Timothy Liljegren (1 Way Contract) $3,000,000 (1)
Jonathan Toews (1 Way Contract) $2,500,000 (1)
Brett Howden (1 Way Contract) $2,500,000 (5)
Danton Heinen $2,250,000 (1)
Victor Olofsson (1 Way Contract) $1,968,750 (1)
Vitek Vanecek (1 Way Contract) $1,500,000 (1)
Tye Kartye (1 Way Contract) $1,250,000 (2)
Lukas Reichel (1 Way Contract) $1,200,000 (1)
Justin Barron (1 Way Contract) $1,150,000 (1)
Drew Helleson (1 Way Contract) $1,100,000 (2)
James van Riemsdyk (1 Way Contract) $1,000,000 (1)
Jimmy Snuggerud $950,000 (2)
Ben Meyers $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $91,593,750
Year 2027 : $58,400,000
Year 2028 : $46,100,000
Year 2029 : $19,850,000
Salary Average Commitment
Year 2026 : $91,593,750
Year 2027 : $58,400,000
Year 2028 : $46,100,000
Year 2029 : $19,850,000
Salary Cap with 1 Way Contract
Year 2026 : $91,593,750
Year 2027 : $58,400,000
Year 2028 : $46,100,000
Year 2029 : $19,850,000

Farm Players Salaries

Joshua Brown $100,000 (2)
Nikita Prishchepov $97,500 (2)
Ivan Prosvetov $95,000 (1)
Cole O'Hara $93,500 (2)
Leon Muggli $93,250 (4)
Sean Behrens $92,333 (2)
Justin Kirkland $90,000 (1)
Beau Akey $89,417 (3)
Trent Miner $85,000 (2)
John Hayden $85,000 (2)
William Lagesson $85,000 (2)
Tristen Nielsen $85,000 (2)
Dylan Anhorn $85,000 (1)
Ivan Ivan $84,500 (1)
Vincent Iorio $81,417 (1)
Tag Bertuzzi $80,000 (1)
Jean-Luc Foudy $80,000 (1)
Dino Kambeitz $80,000 (1)
Tomas Nosek $77,500 (1)
Jordan Oesterle $77,500 (1)
Shane Bowers $77,500 (1)
Austin Watson $77,500 (1)
Hunter Jones $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $1,969,417
Year 2027 : $906,000
Year 2028 : $182,667
Year 2029 : $93,250
Salary Average Commitment
Year 2026 : $1,969,417
Year 2027 : $906,000
Year 2028 : $182,667
Year 2029 : $93,250

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,162,916
Farm Players Total Salaries$1,788,867
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$465,745
Pro Estimated Expenses$86,162,825
Farm Remaining Season Days171
Farm Expenses Per Days$13,385
Farm Estimated Expenses$2,288,835
Estimated Season Expenses$88,451,660
Season Salary Cap$84,012,914
Estimate Under Maximum Salary Cap of $94,554,455$10,541,541
Estimate Over Minimum Salary Cap of $70,600,000 $13,412,914
Current Bank Account$120,536,467
Projected Bank Account$32,084,807

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (1)
Vladislav Gavrikov (1 Way Contract) $8,750,000 (7)
Patrik Laine (1 Way Contract) $8,700,000 (1)
Justin Faulk (1 Way Contract) $6,500,000 (2)
Ryan Strome (1 Way Contract) $6,250,000 (1)
Joonas Korpisalo (1 Way Contract) $5,000,000 (3)
Connor Murphy (1 Way Contract) $4,400,000 (1)
Dmitri Voronkov (1 Way Contract) $4,175,000 (2)
Boone Jenner (1 Way Contract) $4,000,000 (1)
Kirill Marchenko (1 Way Contract) $3,850,000 (2)
Connor Zary (1 Way Contract) $3,775,000 (3)
Andrew Peeke (1 Way Contract) $2,750,000 (1)
Cole Sillinger (1 Way Contract) $2,250,000 (1)
Casey Cizikas (1 Way Contract) $2,150,000 (1)
Yegor Chinakhov (1 Way Contract) $2,100,000 (1)
Kent Johnson (1 Way Contract) $1,800,000 (2)
Jake Bean (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $600,000
Tony DeAngelo (1 Way Contract) $1,750,000 (1)
Daniil Tarasov (1 Way Contract) $1,050,000 (1)
Liam O'Brien $1,000,000 (2)
Ben Kindel $986,250 (3)
Shane Wright $918,333 (2)
James Reimer (1 Way Contract) $900,000 (1)
Scott Sabourin $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $85,162,916
Year 2027 : $36,754,583
Year 2028 : $18,511,250
Year 2029 : $8,750,000
Salary Average Commitment
Year 2026 : $85,162,916
Year 2027 : $36,754,583
Year 2028 : $18,511,250
Year 2029 : $8,750,000
Salary Cap with 1 Way Contract
Year 2026 : $84,012,919
Year 2027 : $36,754,583
Year 2028 : $18,511,250
Year 2029 : $8,750,000

Farm Players Salaries

Trevor Connelly $97,500 (4)
David Reinbacher $95,000 (2)
Guillaume Richard $94,250 (2)
Riley Fiddler-Schultz $94,000 (2)
Martin Misiak $92,833 (2)
Corson Ceulemans $92,500 (1)
Tanner Molendyk $90,917 (3)
Samuel Johannesson $87,000 (1)
Tucker Robertson $87,000 (1)
Adam Boqvist $85,000 (1)
James Malatesta $84,167 (1)
Stanislav Svozil $82,500 (1)
Calle Odelius $81,500 (2)
Mitchell Gibson $80,700 (2)
Luke Cavallin $79,000 (1)
Ben Hemmerling $77,500 (2)
Tyler Angle $77,500 (1)
Michael Milne $77,500 (1)
Mikael Pyyhtia $77,500 (1)
Mark Senden $77,500 (1)
Ole Julian Bjorgvik Holm $77,500 (1)
Total Farm Players21
Salary Commitment
Year 2026 : $1,788,867
Year 2027 : $804,200
Year 2028 : $188,417
Year 2029 : $97,500
Salary Average Commitment
Year 2026 : $1,788,867
Year 2027 : $804,200
Year 2028 : $188,417
Year 2029 : $97,500

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,775,000
Farm Players Total Salaries$2,096,354
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,850,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$406,892
Pro Estimated Expenses$75,275,020
Farm Remaining Season Days171
Farm Expenses Per Days$15,183
Farm Estimated Expenses$2,596,293
Estimated Season Expenses$77,871,313
Season Salary Cap$79,625,000
Estimate Under Maximum Salary Cap of $94,554,455$14,929,455
Estimate Over Minimum Salary Cap of $70,600,000 $9,025,000
Current Bank Account$144,365,843
Projected Bank Account$66,494,530

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $8,500,000 (6)
Jake Oettinger (1 Way Contract) $8,250,000 (8)
Alexis Lafreniere (1 Way Contract) $7,450,000 (7)
Christian Dvorak (1 Way Contract) $6,750,000 (1)
Philipp Grubauer (1 Way Contract) $6,000,000 (2)
Sean Monahan (1 Way Contract) $5,500,000 (4)
Adam Pelech (1 Way Contract) $5,250,000 (4)
Esa Lindell (1 Way Contract) $5,250,000 (5)
Nick Foligno (1 Way Contract) $4,500,000 (1)
Scott Mayfield (1 Way Contract) $3,500,000 (2)
Cole Perfetti (1 Way Contract) $3,250,000 (1)
Garnet Hathaway (1 Way Contract) $2,600,000 (2)
Michael Kesselring (1 Way Contract) $1,750,000 (1)
Nils Lundkvist (1 Way Contract) $1,250,000 (1)
Ian Moore $925,000 (1)
John Beecher $900,000 (1)
Oskar Back $825,000 (2)
Noah Gregor $775,000 (1)
Jack St. Ivany $775,000 (2)
Zach Aston-Reese $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $74,775,000
Year 2027 : $53,900,000
Year 2028 : $40,200,000
Year 2029 : $40,200,000
Salary Average Commitment
Year 2026 : $74,775,000
Year 2027 : $53,900,000
Year 2028 : $40,200,000
Year 2029 : $40,200,000
Salary Cap with 1 Way Contract
Year 2026 : $74,775,000
Year 2027 : $53,900,000
Year 2028 : $40,200,000
Year 2029 : $40,200,000

Farm Players Salaries

Juuso Valimaki $200,000 (1)
Otto Salin $116,146 (3)
Karsen Dorwart $97,500 (1)
Victor Ostman $90,000 (1)
Cooper Gay $87,250 (1)
Justin Ertel $86,800 (2)
Carter Gylander $85,500 (1)
Bryce Montgomery $85,491 (2)
Ryan Hofer $85,167 (1)
Antonio Stranges $77,500 (1)
Andrew Perrott $77,500 (1)
Chase Yoder $77,500 (1)
Lleyton Moore $77,500 (1)
Cooper Moore $77,500 (1)
Jackson van de Leest $77,500 (1)
Jacob Truscott $77,500 (1)
Kyle Jackson $77,500 (1)
Ethan Keppen $77,500 (1)
Ryan O'Rourke $77,500 (1)
Cooper Walker $77,500 (1)
Ethan Haider $77,500 (1)
Zakary Karpa $77,500 (1)
Jonah Gadjovich $77,500 (1)
Mark Duarte $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $2,096,354
Year 2027 : $288,437
Year 2028 : $116,146
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,096,354
Year 2027 : $288,437
Year 2028 : $116,146
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,113,750
Farm Players Total Salaries$2,468,174
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,068,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$378,993
Pro Estimated Expenses$70,113,705
Farm Remaining Season Days171
Farm Expenses Per Days$17,358
Farm Estimated Expenses$2,968,218
Estimated Season Expenses$73,081,923
Season Salary Cap$73,182,500
Estimate Under Maximum Salary Cap of $94,554,455$21,371,955
Estimate Over Minimum Salary Cap of $70,600,000 $2,582,500
Current Bank Account$127,749,606
Projected Bank Account$54,667,683

Pro Players Salaries

Mark Stone (1 Way Contract) $9,000,000 (2)
Moritz Seider (1 Way Contract) $8,550,000 (6)
Bo Horvat (1 Way Contract) $8,500,000 (4)
Josh Norris (1 Way Contract) $7,950,000 (1)
Samuel Girard (1 Way Contract) $5,000,000 (2)
David Perron (1 Way Contract) $5,000,000 (1)
Dylan DeMelo (1 Way Contract) $3,675,000 (3)
Kevin Stenlund (1 Way Contract) $2,500,000 (1)
Anthony Stolarz (1 Way Contract) $2,500,000 (1)
Sam Steel (1 Way Contract) $2,100,000 (2)
Colin Miller (1 Way Contract) $1,875,000 (1)
Brandon Duhaime (1 Way Contract) $1,850,000 (1)
Joel Hanley $1,750,000 (2)
Samuel Ersson (1 Way Contract) $1,450,000 (1)
Adam Klapka (1 Way Contract) $1,250,000 (2)
Connor Dewar (1 Way Contract) $1,100,000 (1)
Adam Edstrom (1 Way Contract) $975,000 (2)
Braeden Bowman $912,500 (2)
Antti Tuomisto $813,750 (1)
Bo Groulx $812,500 (2)
Conor Sheary $775,000 (1)
Donovan Sebrango $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $69,113,750
Year 2027 : $42,525,000
Year 2028 : $20,725,000
Year 2029 : $17,050,000
Salary Average Commitment
Year 2026 : $69,113,750
Year 2027 : $42,525,000
Year 2028 : $20,725,000
Year 2029 : $17,050,000
Salary Cap with 1 Way Contract
Year 2026 : $69,113,750
Year 2027 : $42,525,000
Year 2028 : $20,725,000
Year 2029 : $17,050,000

Farm Players Salaries

Arno Tiefensee $110,938 (2)
Henry Thrun $100,000 (1)
Lucas Mercuri $99,500 (2)
Michael Misa $98,625 (3)
Zayne Parekh $95,375 (3)
Ryan Chesley $94,583 (3)
Owen Allard $94,417 (2)
Calum Ritchie $94,083 (3)
Luca Pinelli $93,417 (3)
Shai Buium $92,500 (2)
David Edstrom $90,917 (3)
Carter Mazur $90,583 (1)
Robert Flinton $90,500 (2)
Liam Ohgren $88,667 (2)
Connor Ungar $86,000 (1)
Aatu Jamsen $85,250 (1)
Kaleb Lawrence $85,250 (2)
Hayden Hodgson $85,000 (2)
Luca Marrelli $83,889 (1)
Noel Gunler $81,375 (1)
Dakota Mermis $81,250 (2)
Nolan LaLonde $81,056 (2)
Tyrel Bauer $77,500 (1)
Eddie Genborg $77,500 (1)
Mitchell Stephens $77,500 (1)
Jan Mysak $77,500 (1)
Kevin Gravel $77,500 (1)
Ethan Bear $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2026 : $2,468,175
Year 2027 : $1,476,078
Year 2028 : $567,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,468,175
Year 2027 : $1,476,078
Year 2028 : $567,000
Year 2029 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,598,595
Farm Players Total Salaries$1,954,720
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$516,749
Pro Estimated Expenses$95,598,565
Farm Remaining Season Days171
Farm Expenses Per Days$14,355
Farm Estimated Expenses$2,454,705
Estimated Season Expenses$98,053,270
Season Salary Cap$94,598,595
Estimate Under Maximum Salary Cap of $94,554,455-$44,140
Estimate Over Minimum Salary Cap of $70,600,000 $23,998,595
Current Bank Account$63,639,927
Projected Bank Account($34,413,343)

Pro Players Salaries

William Nylander (1 Way Contract) $10,350,000 (7)
Darnell Nurse (1 Way Contract) $9,250,000 (1)
Travis Konecny (1 Way Contract) $8,500,000 (8)
Ilya Sorokin (1 Way Contract) $8,000,000 (7)
Vincent Trocheck (1 Way Contract) $7,031,250 (1)
Marcus Pettersson (1 Way Contract) $6,000,000 (6)
Ivan Barbashev (1 Way Contract) $5,505,000 (3)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
Philip Broberg (1 Way Contract) $4,580,917 (1)
Mike Matheson (1 Way Contract) $4,387,500 (1)
Colton Sissons (1 Way Contract) $3,571,428 (1)
Taylor Hall (1 Way Contract) $3,166,667 (3)
Erik Haula (1 Way Contract) $3,150,000 (1)
Jordan Martinook (1 Way Contract) $3,000,000 (2)
Patrick Kane (1 Way Contract) $3,000,000 (1)
Charlie Lindgren (1 Way Contract) $3,000,000 (3)
Jeremy Lauzon (1 Way Contract) $2,000,000 (1)
Cole Koepke (1 Way Contract) $1,500,000 (1)
Marcus Johansson (1 Way Contract) $950,000 (1)
Pavel Mintyukov $918,333 (1)
Nikita Nesterenko (1 Way Contract) $837,500 (2)
Alex Petrovic $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $94,598,595
Year 2027 : $53,484,167
Year 2028 : $49,646,667
Year 2029 : $37,975,000
Salary Average Commitment
Year 2026 : $94,598,595
Year 2027 : $53,484,167
Year 2028 : $49,646,667
Year 2029 : $37,975,000
Salary Cap with 1 Way Contract
Year 2026 : $94,598,595
Year 2027 : $53,484,167
Year 2028 : $49,646,667
Year 2029 : $37,975,000

Farm Players Salaries

Connor Punnett $111,875 (2)
Jaxson Stauber $101,563 (2)
Luke Haymes $99,700 (2)
Tyler Kopff $99,500 (2)
David Goyette $89,167 (2)
Tyson Kozak $87,500 (3)
Victor Mancini $87,000 (1)
Nikita V. Novikov $86,750 (1)
Philip Kemp $85,000 (2)
MacKenzie Entwistle $85,000 (2)
Jake Chiasson $84,333 (1)
Tyler Tullio $82,333 (1)
Ville Heinola $80,000 (1)
Raphael Lavoie $77,500 (1)
Nathan Clurman $77,500 (1)
Cameron Berg $77,500 (1)
Marcus Hogberg $77,500 (1)
Matt Copponi $77,500 (1)
Dylan Garand $77,500 (1)
Raivis Kristians Ansons $77,500 (1)
Red Savage $77,500 (1)
Sloan Stanick $77,500 (1)
Noah Powell $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $1,954,721
Year 2027 : $759,305
Year 2028 : $87,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,954,721
Year 2027 : $759,305
Year 2028 : $87,500
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,091,667
Farm Players Total Salaries$1,877,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$508,604
Pro Estimated Expenses$94,091,740
Farm Remaining Season Days171
Farm Expenses Per Days$13,905
Farm Estimated Expenses$2,377,755
Estimated Season Expenses$96,469,495
Season Salary Cap$93,091,667
Estimate Under Maximum Salary Cap of $94,554,455$1,462,788
Estimate Over Minimum Salary Cap of $70,600,000 $22,491,667
Current Bank Account$142,566,918
Projected Bank Account$46,097,423

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (1)
Sam Reinhart (1 Way Contract) $8,625,000 (7)
Dougie Hamilton (1 Way Contract) $8,100,000 (3)
Sam Bennett (1 Way Contract) $8,000,000 (8)
Carter Verhaeghe (1 Way Contract) $7,100,000 (7)
Gabriel Landeskog (1 Way Contract) $7,000,000 (2)
MacKenzie Weegar (1 Way Contract) $6,250,000 (2)
Nick Schmaltz (1 Way Contract) $5,900,000 (1)
Kirill Kaprizov (1 Way Contract) $4,500,000 (1)
Shayne Gostisbehere (1 Way Contract) $4,000,000 (2)
Nic Dowd (1 Way Contract) $3,500,000 (2)
Eetu Luostarinen (1 Way Contract) $3,000,000 (2)
Michael Bunting (1 Way Contract) $2,812,500 (1)
Carson Soucy (1 Way Contract) $2,600,000 (1)
Ben Chiarot (1 Way Contract) $2,375,000 (1)
Anton Forsberg (1 Way Contract) $2,250,000 (2)
Claude Giroux (1 Way Contract) $2,000,000 (1)
Mathieu Joseph (1 Way Contract) $1,125,000 (1)
Matt Grzelcyk (1 Way Contract) $1,000,000 (1)
Casey DeSmith (1 Way Contract) $1,000,000 (2)
Gabe Perreault $941,667 (2)
Noah Juulsen (1 Way Contract) $900,000 (1)
Cole Schwindt $825,000 (1)
Jansen Harkins (1 Way Contract) $787,500 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $94,091,667
Year 2027 : $59,766,667
Year 2028 : $31,825,000
Year 2029 : $23,725,000
Salary Average Commitment
Year 2026 : $94,091,667
Year 2027 : $59,766,667
Year 2028 : $31,825,000
Year 2029 : $23,725,000
Salary Cap with 1 Way Contract
Year 2026 : $94,091,667
Year 2027 : $59,766,667
Year 2028 : $31,825,000
Year 2029 : $23,725,000

Farm Players Salaries

Joakim Kemell $95,000 (1)
Jacob Fowler $94,583 (3)
Kirill Gerasimyuk $92,500 (2)
Aleksanteri Kaskimaki $87,000 (2)
Marek Alscher $86,500 (2)
Zach Uens $85,917 (1)
Michael Benning $85,000 (1)
Chase Wouters $85,000 (1)
Cameron Hebig $81,250 (2)
Ryan Fanti $77,500 (1)
Matthew Phillips $77,500 (1)
Brendan Hoffmann $77,500 (1)
DJ King $77,500 (1)
Jack Ricketts $77,500 (1)
Jagger Joshua $77,500 (1)
Wyatt Bongiovanni $77,500 (1)
Wojciech Stachowiak $77,500 (1)
Rory Kerins $77,500 (1)
Jake Livingstone $77,500 (1)
Michael Callahan $77,500 (1)
Aidan McDonough $77,500 (1)
Conor Murphy $77,500 (1)
Ian Mitchell $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $1,877,750
Year 2027 : $441,833
Year 2028 : $94,583
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,877,750
Year 2027 : $441,833
Year 2028 : $94,583
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameKing's Den
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,986,595
Farm Players Total Salaries$2,230,068
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$486,414
Pro Estimated Expenses$89,986,590
Farm Remaining Season Days171
Farm Expenses Per Days$15,965
Farm Estimated Expenses$2,730,015
Estimated Season Expenses$92,716,605
Season Salary Cap$87,855,345
Estimate Under Maximum Salary Cap of $94,554,455$6,699,110
Estimate Over Minimum Salary Cap of $70,600,000 $17,255,345
Current Bank Account$113,039,427
Projected Bank Account$20,322,822

Pro Players Salaries

Brandon Montour (1 Way Contract) $8,928,000 (6)
Hampus Lindholm (1 Way Contract) $6,500,000 (1)
Bryan Rust (1 Way Contract) $6,406,250 (1)
Jake DeBrusk (1 Way Contract) $6,333,000 (6)
Damon Severson (1 Way Contract) $6,250,000 (6)
William Karlsson (1 Way Contract) $5,900,000 (2)
Jared McCann (1 Way Contract) $5,000,000 (1)
Brendan Gallagher (1 Way Contract) $4,875,000 (1)
Oliver Ekman-Larsson (1 Way Contract) $4,375,000 (3)
Morgan Frost (1 Way Contract) $4,375,000 (2)
Alex Laferriere (1 Way Contract) $4,100,000 (3)
Tomas Hertl (1 Way Contract) $4,068,750 (1)
Dawson Mercer (1 Way Contract) $4,000,000 (2)
Anze Kopitar (1 Way Contract) $3,500,000 (1)
Kirby Dach (1 Way Contract) $3,362,500 (1)
Arvid Soderblom (1 Way Contract) $2,750,000 (2)
Connor Ingram (1 Way Contract) $1,950,000 (1)
Jordan Spence (1 Way Contract) $1,500,000 (1)
Jared Wright (1 Way Contract) $1,131,250 (2)
-1 Way Contract Salary Cap : $0
Tim Washe $1,015,625 (2)
Beckett Sennecke $953,720 (3)
Logan Mailloux $875,000 (1)
Justus Annunen (1 Way Contract) $837,500 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $88,986,595
Year 2027 : $50,111,595
Year 2028 : $30,939,720
Year 2029 : $21,511,000
Salary Average Commitment
Year 2026 : $88,986,595
Year 2027 : $50,111,595
Year 2028 : $30,939,720
Year 2029 : $21,511,000
Salary Cap with 1 Way Contract
Year 2026 : $87,855,349
Year 2027 : $48,980,345
Year 2028 : $30,939,720
Year 2029 : $21,511,000

Farm Players Salaries

Daniil Miromanov $125,000 (1)
Stanislav Berezhnoy $121,875 (2)
Jackson Dorrington $114,792 (3)
Isak Posch $113,750 (2)
Joey Larson $109,063 (1)
Keaton Middleton $101,563 (2)
Scott Perunovich $96,875 (1)
Zeev Buium $96,667 (2)
Kaden Hammell $96,533 (3)
Kirill Kirsanov $94,250 (2)
Tanner Howe $92,917 (4)
Kai Uchacz $92,000 (2)
Eduard Sale $91,833 (3)
Chase Bradley $87,200 (1)
Logan Morrison $87,000 (1)
Riley Stillman $85,000 (2)
Helge Grans $81,250 (2)
Dustin Tokarski $77,500 (1)
Martin Chromiak $77,500 (1)
Josh Dunne $77,500 (1)
Hugh McGing $77,500 (1)
Liam Foudy $77,500 (1)
Daniel D'Amato $77,500 (1)
Landon Sim $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $2,230,067
Year 2027 : $1,182,430
Year 2028 : $396,075
Year 2029 : $92,917
Salary Average Commitment
Year 2026 : $2,230,067
Year 2027 : $1,182,430
Year 2028 : $396,075
Year 2029 : $92,917

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameHutson Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $36 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,461,250
Farm Players Total Salaries$2,414,020
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,437,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$467,358
Pro Estimated Expenses$86,461,230
Farm Remaining Season Days171
Farm Expenses Per Days$17,041
Farm Estimated Expenses$2,914,011
Estimated Season Expenses$89,375,241
Season Salary Cap$87,898,750
Estimate Under Maximum Salary Cap of $94,554,455$6,655,705
Estimate Over Minimum Salary Cap of $70,600,000 $17,298,750
Current Bank Account$140,203,537
Projected Bank Account$50,828,296

Pro Players Salaries

Dmitry Orlov (1 Way Contract) $8,125,000 (2)
Nikolaj Ehlers (1 Way Contract) $8,000,000 (6)
Jonathan Huberdeau (1 Way Contract) $7,885,000 (6)
Kevin Fiala (1 Way Contract) $7,875,000 (1)
Joel Eriksson Ek (1 Way Contract) $6,562,500 (4)
Alexander Romanov (1 Way Contract) $6,250,000 (1)
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
Marco Rossi (1 Way Contract) $5,000,000 (3)
Erik Gudbranson (1 Way Contract) $5,000,000 (1)
Vladimir Tarasenko (1 Way Contract) $4,750,000 (1)
Fabian Zetterlund (1 Way Contract) $4,275,000 (3)
J.T. Compher (1 Way Contract) $3,825,000 (3)
Jesper Wallstedt (1 Way Contract) $2,200,000 (2)
Ryan Poehling (1 Way Contract) $1,900,000 (1)
Jonatan Berggren (1 Way Contract) $1,825,000 (1)
Max Shabanov (1 Way Contract) $1,218,750 (1)
Albert Johansson $1,125,000 (2)
Lane Hutson $950,000 (1)
Marat Khusnutdinov (1 Way Contract) $925,000 (2)
William Eklund $895,000 (1)
Matthew Robertson $850,000 (2)
Nick Blankenburg $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $85,461,250
Year 2027 : $54,022,500
Year 2028 : $35,547,500
Year 2029 : $22,447,500
Salary Average Commitment
Year 2026 : $85,461,250
Year 2027 : $54,022,500
Year 2028 : $35,547,500
Year 2029 : $22,447,500
Salary Cap with 1 Way Contract
Year 2026 : $85,461,250
Year 2027 : $54,022,500
Year 2028 : $35,547,500
Year 2029 : $22,447,500

Farm Players Salaries

Kyle Burroughs $137,500 (1)
Ben Steeves $118,750 (1)
Jacob Gaucher $109,063 (1)
Alex Doucet $108,750 (1)
Jack Devine $97,250 (3)
Tom Willander $97,250 (3)
Sam Dickinson $95,375 (3)
Seamus Casey $95,000 (1)
Jack Peart $92,500 (2)
Aidan Thompson $92,000 (2)
Quentin Musty $90,917 (3)
Caedan Bankier $86,750 (1)
Chase Stillman $86,333 (1)
Carl Lindbom $84,000 (1)
Bryce McConnell-Barker $83,833 (2)
Marshall Warren $82,500 (1)
Mitchell Chaffee $80,000 (1)
Adam Ginning $78,750 (1)
Judd Caulfield $77,500 (1)
Atley Calvert $77,500 (1)
Wilmer Skoog $77,500 (1)
Tobias Bjornfot $77,500 (1)
Brandon Halverson $77,500 (1)
Mason Shaw $77,500 (1)
Daemon Hunt $77,500 (1)
Logan Brown $77,500 (1)
Owen Flores $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2026 : $2,414,020
Year 2027 : $649,125
Year 2028 : $380,792
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,414,020
Year 2027 : $649,125
Year 2028 : $380,792
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,865,416
Farm Players Total Salaries$1,877,357
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$501,975
Pro Estimated Expenses$92,865,375
Farm Remaining Season Days171
Farm Expenses Per Days$13,903
Farm Estimated Expenses$2,377,413
Estimated Season Expenses$95,242,788
Season Salary Cap$91,865,416
Estimate Under Maximum Salary Cap of $94,554,455$2,689,039
Estimate Over Minimum Salary Cap of $70,600,000 $21,265,416
Current Bank Account$119,443,547
Projected Bank Account$24,200,759

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,900,000 (2)
Nick Suzuki (1 Way Contract) $7,875,000 (1)
Cole Caufield (1 Way Contract) $7,850,000 (6)
Mackenzie Blackwood (1 Way Contract) $6,562,500 (5)
Jordan Binnington (1 Way Contract) $6,000,000 (2)
Kyle Palmieri (1 Way Contract) $5,937,500 (2)
Ryan Lindgren (1 Way Contract) $5,625,000 (4)
Kaiden Guhle (1 Way Contract) $5,550,000 (6)
Nino Niederreiter (1 Way Contract) $5,000,000 (2)
Frank Vatrano (1 Way Contract) $4,600,000 (3)
Jason Dickinson (1 Way Contract) $4,500,000 (1)
Will Borgen (1 Way Contract) $4,100,000 (5)
Anthony Beauvillier (1 Way Contract) $3,200,000 (2)
Nick Paul (1 Way Contract) $3,150,000 (1)
Tyler Myers (1 Way Contract) $3,000,000 (2)
Vincent Desharnais (1 Way Contract) $2,000,000 (1)
Jayden Struble (1 Way Contract) $1,412,500 (2)
Darren Raddysh (1 Way Contract) $1,218,750 (1)
Leo Carlsson $950,000 (1)
Oliver Kapanen $925,000 (2)
Samuel Honzek $909,166 (3)
Justin Sourdif (1 Way Contract) $825,000 (2)
Jeff Petry (1 Way Contract) $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $91,865,416
Year 2027 : $71,396,666
Year 2028 : $35,196,666
Year 2029 : $29,687,500
Salary Average Commitment
Year 2026 : $91,865,416
Year 2027 : $71,396,666
Year 2028 : $35,196,666
Year 2029 : $29,687,500
Salary Cap with 1 Way Contract
Year 2026 : $91,865,416
Year 2027 : $71,396,666
Year 2028 : $35,196,666
Year 2029 : $29,687,500

Farm Players Salaries

Noah Philp $96,875 (1)
Lassi Thomson $96,875 (1)
P.O Joseph $95,000 (1)
Lukas Dragicevic $91,417 (3)
Colby Barlow $90,917 (3)
Noah Chadwick $90,056 (3)
Jani Nyman $90,000 (1)
Nikita Grebenkin $87,500 (1)
Melvin Fernstrom $87,250 (1)
Yegor Sidorov $86,500 (2)
Gavin White $85,800 (1)
Xavier Parent $85,000 (1)
Matthew Murray $85,000 (2)
Joshua Roy $83,500 (1)
Loke Johansson $83,167 (1)
Rafael Harvey-Pinard $77,500 (1)
Jaret Anderson-Dolan $77,500 (1)
Olivier Rodrigue $77,500 (1)
Dylan Coghlan $77,500 (1)
Cayden Primeau $77,500 (1)
Keean Washkurak $77,500 (1)
Matteo Pietroniro $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $1,877,357
Year 2027 : $443,890
Year 2028 : $272,390
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,877,357
Year 2027 : $443,890
Year 2028 : $272,390
Year 2029 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,072,500
Farm Players Total Salaries$2,230,283
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$443,635
Pro Estimated Expenses$82,072,475
Farm Remaining Season Days171
Farm Expenses Per Days$15,967
Farm Estimated Expenses$2,730,357
Estimated Season Expenses$84,802,832
Season Salary Cap$81,072,500
Estimate Under Maximum Salary Cap of $94,554,455$13,481,955
Estimate Over Minimum Salary Cap of $70,600,000 $10,472,500
Current Bank Account$162,205,445
Projected Bank Account$77,402,613

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (1)
Roman Josi (1 Way Contract) $9,100,000 (1)
Filip Forsberg (1 Way Contract) $8,750,000 (1)
Juuse Saros (1 Way Contract) $7,740,000 (8)
Mikael Granlund (1 Way Contract) $7,000,000 (3)
Nick Jensen (1 Way Contract) $5,062,500 (1)
Ryan O'Reilly (1 Way Contract) $4,500,000 (2)
Dante Fabbro (1 Way Contract) $4,125,000 (4)
Alexandre Carrier (1 Way Contract) $3,750,000 (2)
Tommy Novak (1 Way Contract) $3,500,000 (2)
Eeli Tolvanen (1 Way Contract) $3,475,000 (1)
Luke Evangelista (1 Way Contract) $3,000,000 (2)
Cody Glass (1 Way Contract) $2,500,000 (2)
Noel Acciari (1 Way Contract) $2,500,000 (1)
Justin Brazeau (1 Way Contract) $1,500,000 (2)
Michael McCarron (1 Way Contract) $900,000 (1)
Philippe Myers (1 Way Contract) $900,000 (2)
Arttu Hyry $870,000 (1)
Adam Wilsby (1 Way Contract) $850,000 (2)
Devin Cooley $775,000 (1)
Tyson Jost $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $81,072,500
Year 2027 : $39,365,000
Year 2028 : $18,865,000
Year 2029 : $11,865,000
Salary Average Commitment
Year 2026 : $81,072,500
Year 2027 : $39,365,000
Year 2028 : $18,865,000
Year 2029 : $11,865,000
Salary Cap with 1 Way Contract
Year 2026 : $81,072,500
Year 2027 : $39,365,000
Year 2028 : $18,865,000
Year 2029 : $11,865,000

Farm Players Salaries

Juuso Parssinen $125,000 (2)
Jeremy Davies $115,000 (2)
Alex Bump $97,250 (3)
Daniil But $96,500 (3)
Chase Pietila $96,000 (3)
Ryan Ufko $92,500 (2)
Fedor Svechkov $92,500 (1)
Aydar Suniev $92,333 (2)
Marc Gatcomb $90,000 (1)
Caleb MacDonald $90,000 (2)
Noah Warren $86,500 (2)
Zachary L'Heureux $86,333 (1)
Kyle Keyser $85,000 (1)
Egor Afanasyev $85,000 (1)
Justin Bailey $85,000 (1)
Rem Pitlick $85,000 (1)
Gabriel Carriere $85,000 (1)
Nathan Legare $85,000 (1)
Oscar Eklind $85,000 (1)
Samuel Savoie $84,667 (2)
Jack Matier $80,200 (1)
Kyle Capobianco $78,000 (1)
James Hamblin $77,500 (1)
Gustav Stjernberg $77,500 (1)
Matt Villalta $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $2,230,283
Year 2027 : $975,750
Year 2028 : $289,750
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,230,283
Year 2027 : $975,750
Year 2028 : $289,750
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,294,166
Farm Players Total Salaries$2,327,084
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$515,104
Pro Estimated Expenses$95,294,240
Farm Remaining Season Days171
Farm Expenses Per Days$16,533
Farm Estimated Expenses$2,827,143
Estimated Season Expenses$98,121,383
Season Salary Cap$94,294,166
Estimate Under Maximum Salary Cap of $94,554,455$260,289
Estimate Over Minimum Salary Cap of $70,600,000 $23,694,166
Current Bank Account$145,553,032
Projected Bank Account$47,431,649

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
Sergei Bobrovsky (1 Way Contract) $10,000,000 (1)
Mark Scheifele (1 Way Contract) $8,500,000 (6)
Pavel Buchnevich (1 Way Contract) $8,000,000 (6)
John Carlson (1 Way Contract) $8,000,000 (1)
Ivan Provorov (1 Way Contract) $8,000,000 (7)
Jesper Bratt (1 Way Contract) $7,875,000 (6)
Cam Fowler (1 Way Contract) $6,500,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (1)
Jack McBain (1 Way Contract) $4,250,000 (5)
Alex Iafallo (1 Way Contract) $3,666,666 (3)
Brian Dumoulin (1 Way Contract) $3,000,000 (1)
Eric Robinson (1 Way Contract) $1,700,000 (4)
Sam Malinski (1 Way Contract) $1,400,000 (1)
Jonas Johansson (1 Way Contract) $1,250,000 (2)
Shakir Mukhamadullin $1,000,000 (1)
Arseny Gritsyuk $925,000 (1)
Cale Fleury $890,000 (2)
Jonny Brodzinski (1 Way Contract) $787,500 (1)
Jeffrey Viel $775,000 (1)
Max Sasson $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $94,294,166
Year 2027 : $44,131,666
Year 2028 : $41,991,666
Year 2029 : $38,325,000
Salary Average Commitment
Year 2026 : $94,294,166
Year 2027 : $44,131,666
Year 2028 : $41,991,666
Year 2029 : $38,325,000
Salary Cap with 1 Way Contract
Year 2026 : $94,294,166
Year 2027 : $44,131,666
Year 2028 : $41,991,666
Year 2029 : $38,325,000

Farm Players Salaries

Ethan Edwards $94,250 (2)
Tristan Bertucci $93,417 (3)
Sawyer Mynio $87,333 (3)
Jakub Málek $86,750 (1)
Vyacheslav Peksa $85,167 (1)
Justin Dowling $85,000 (2)
Angus Booth $82,667 (2)
Nico Daws $81,250 (1)
Spencer Smallman $81,250 (2)
Jack Studnicka $77,500 (1)
Brett Chorske $77,500 (1)
William Rousseau $77,500 (1)
Brian Pinho $77,500 (1)
Sam Bitten $77,500 (1)
Ben Berard $77,500 (1)
Trevor Carrick $77,500 (1)
Jacob Lucchini $77,500 (1)
Jimmy Huntington $77,500 (1)
Graeme Clarke $77,500 (1)
Reece Newkirk $77,500 (1)
Nick Cicek $77,500 (1)
Colton White $77,500 (1)
Austin Poganski $77,500 (1)
Sheldon Dries $77,500 (1)
Roland McKeown $77,500 (1)
Jett Jones $77,500 (1)
Joey Abate $77,500 (1)
Ronnie Attard $77,500 (1)
Matthew Strome $77,500 (1)
Total Farm Players29
Salary Commitment
Year 2026 : $2,327,084
Year 2027 : $523,917
Year 2028 : $180,750
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,327,084
Year 2027 : $523,917
Year 2028 : $180,750
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameSvergovallen IP
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $22 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,760,000
Farm Players Total Salaries$2,106,918
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$8,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$452,757
Pro Estimated Expenses$83,760,045
Farm Remaining Season Days171
Farm Expenses Per Days$15,245
Farm Estimated Expenses$2,606,895
Estimated Season Expenses$86,366,940
Season Salary Cap$89,860,000
Estimate Under Maximum Salary Cap of $94,554,455$4,694,455
Estimate Over Minimum Salary Cap of $70,600,000 $19,260,000
Current Bank Account$116,585,737
Projected Bank Account$30,218,797

Pro Players Salaries

Timo Meier (1 Way Contract) $8,800,000 (4)
Jordan Kyrou (1 Way Contract) $8,125,000 (1)
Elias Lindholm (1 Way Contract) $8,000,000 (2)
Linus Ullmark (1 Way Contract) $8,000,000 (4)
Chandler Stephenson (1 Way Contract) $6,150,000 (3)
Zach Hyman (1 Way Contract) $5,100,000 (3)
Adam Larsson (1 Way Contract) $4,725,000 (4)
Mathew Dumba (1 Way Contract) $4,687,500 (1)
Alex Vlasic (1 Way Contract) $4,600,000 (5)
Barclay Goodrow (1 Way Contract) $3,700,000 (2)
Henri Jokiharju (1 Way Contract) $3,000,000 (3)
Alexander Kerfoot (1 Way Contract) $3,000,000 (1)
Brandon Tanev (1 Way Contract) $2,500,000 (3)
Nicolas Deslauriers (1 Way Contract) $2,187,500 (1)
-1 Way Contract Salary Cap : $1,037,500
Frederic Gaudreau (1 Way Contract) $2,100,000 (3)
Radek Faksa (1 Way Contract) $2,000,000 (3)
Nick Bjugstad (1 Way Contract) $1,500,000 (2)
Uvis Balinskis (1 Way Contract) $1,062,500 (1)
Dmitri Simashev $972,500 (3)
Arturs Silovs $850,000 (1)
Arshdeep Bains $850,000 (2)
Aatu Raty (1 Way Contract) $850,000 (2)
Total Pro Players22
Salary Commitment
Year 2026 : $82,760,000
Year 2027 : $62,847,500
Year 2028 : $47,947,500
Year 2029 : $26,125,000
Salary Average Commitment
Year 2026 : $82,760,000
Year 2027 : $62,847,500
Year 2028 : $47,947,500
Year 2029 : $26,125,000
Salary Cap with 1 Way Contract
Year 2026 : $81,610,008
Year 2027 : $62,847,500
Year 2028 : $47,947,500
Year 2029 : $26,125,000

Farm Players Salaries

Quinn Hutson $109,375 (1)
Glenn Gawdin $96,875 (1)
Artyom Duda $95,000 (2)
Mattias Havelid $93,668 (3)
Adam Engstrom $89,667 (2)
Aku Koskenvuo $88,750 (2)
Matěj Blümel $87,500 (1)
Ty Mueller $87,000 (2)
Eetu Liukas $86,750 (1)
Alex Jefferies $86,750 (1)
Ethan Del Mastro $85,583 (1)
Jason Polin $85,000 (1)
Cameron Hughes $82,000 (2)
Cam Dineen $80,000 (1)
Louis Domingue $78,000 (1)
Clay Stevenson $77,500 (2)
Vitali Kravtsov $77,500 (1)
Samuel Bolduc $77,500 (1)
Lane Pederson $77,500 (1)
Jake Schmaltz $77,500 (1)
Eamon Powell $77,500 (1)
Robby Fabbri $77,500 (1)
Hudson Fasching $77,500 (1)
Jalen Luypen $77,500 (1)
Jeremy Brodeur $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $2,106,918
Year 2027 : $613,585
Year 2028 : $93,668
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,106,918
Year 2027 : $613,585
Year 2028 : $93,668
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Broadway Freeze
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,740,877
Farm Players Total Salaries$2,053,232
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,480,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$463,464
Pro Estimated Expenses$85,740,840
Farm Remaining Season Days171
Farm Expenses Per Days$14,931
Farm Estimated Expenses$2,553,201
Estimated Season Expenses$88,294,041
Season Salary Cap$91,220,877
Estimate Under Maximum Salary Cap of $94,554,455$3,333,578
Estimate Over Minimum Salary Cap of $70,600,000 $20,620,877
Current Bank Account$119,449,087
Projected Bank Account$31,155,046

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (1)
Miro Heiskanen (1 Way Contract) $8,450,000 (4)
Lucas Raymond (1 Way Contract) $8,075,000 (7)
Jack Hughes (1 Way Contract) $8,000,000 (1)
Juraj Slafkovský (1 Way Contract) $7,600,000 (8)
Matty Beniers (1 Way Contract) $7,142,857 (6)
Nikita Zadorov (1 Way Contract) $5,000,000 (5)
Petr Mrazek (1 Way Contract) $4,250,000 (1)
Joel Hofer (1 Way Contract) $3,400,000 (2)
Ilya Lyubushkin (1 Way Contract) $3,250,000 (2)
Scott Laughton (1 Way Contract) $3,000,000 (1)
Nick Perbix (1 Way Contract) $2,750,000 (2)
Corey Perry (1 Way Contract) $2,500,000 (1)
Artem Zub (1 Way Contract) $2,300,000 (2)
Jack Roslovic (1 Way Contract) $1,875,000 (1)
Arsenii Sergeev (1 Way Contract) $1,129,687 (2)
Cole Smith (1 Way Contract) $1,000,000 (1)
Jamie Benn (1 Way Contract) $1,000,000 (1)
Jiri Kulich $950,000 (1)
Adam Fantilli $950,000 (1)
Simon Edvinsson $925,000 (1)
Marco Kasper $918,333 (2)
Mackie Samoskevich (1 Way Contract) $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $84,740,877
Year 2027 : $50,015,877
Year 2028 : $36,267,857
Year 2029 : $36,267,857
Salary Average Commitment
Year 2026 : $84,740,877
Year 2027 : $50,015,877
Year 2028 : $36,267,857
Year 2029 : $36,267,857
Salary Cap with 1 Way Contract
Year 2026 : $84,740,877
Year 2027 : $50,015,877
Year 2028 : $36,267,857
Year 2029 : $36,267,857

Farm Players Salaries

Jacob Julien $117,083 (3)
Massimo Rizzo $115,625 (1)
Damien Carfagna $112,500 (2)
Daniel Laatsch $112,188 (2)
David Gucciardi $111,563 (2)
Riley Mercer $110,833 (3)
Dylan Roobroeck $106,250 (2)
Josh Filmon $104,792 (2)
Drew Commesso $92,500 (1)
Nate Danielson $91,833 (3)
Kevin Korchinski $91,833 (1)
Gabriel Szturc $87,000 (2)
Christoffer Sedoff $87,000 (1)
Adam Sykora $83,900 (1)
Avery Hayes $83,000 (1)
Matyas Sapovaliv $80,333 (2)
Hunter Skinner $77,500 (1)
Cole McWard $77,500 (1)
Gabe Klassen $77,500 (1)
Adam Gajan $77,500 (1)
Remi Poirier $77,500 (1)
Bennett Schimek $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $2,053,232
Year 2027 : $1,034,373
Year 2028 : $319,749
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,053,232
Year 2027 : $1,034,373
Year 2028 : $319,749
Year 2029 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameLöfbergs Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,350,000
Farm Players Total Salaries$3,045,032
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,677,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$499,189
Pro Estimated Expenses$92,349,965
Farm Remaining Season Days171
Farm Expenses Per Days$20,731
Farm Estimated Expenses$3,545,001
Estimated Season Expenses$95,894,966
Season Salary Cap$94,027,500
Estimate Under Maximum Salary Cap of $94,554,455$526,955
Estimate Over Minimum Salary Cap of $70,600,000 $23,427,500
Current Bank Account$137,279,128
Projected Bank Account$41,384,162

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (7)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
Dylan Larkin (1 Way Contract) $8,700,000 (4)
Tim Stutzle (1 Way Contract) $8,350,000 (3)
Morgan Rielly (1 Way Contract) $7,500,000 (1)
Filip Hronek (1 Way Contract) $7,250,000 (7)
Dylan Samberg (1 Way Contract) $5,750,000 (3)
John Tavares (1 Way Contract) $4,400,000 (4)
Ryan Hartman (1 Way Contract) $4,000,000 (2)
Jason Robertson (1 Way Contract) $3,900,000 (1)
Joel Edmundson (1 Way Contract) $3,850,000 (3)
Barrett Hayton (1 Way Contract) $2,650,000 (1)
Anthony Mantha (1 Way Contract) $2,500,000 (1)
Dennis Hildeby (1 Way Contract) $2,300,000 (3)
Alexandre Texier (1 Way Contract) $2,100,000 (1)
Oskar Sundqvist (1 Way Contract) $1,875,000 (1)
Adam Gaudette (1 Way Contract) $1,000,000 (2)
Vasily Podkolzin (1 Way Contract) $1,000,000 (1)
Brent Burns (1 Way Contract) $1,000,000 (1)
Louis Crevier (1 Way Contract) $900,000 (2)
Kaedan Korczak (1 Way Contract) $825,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $91,350,000
Year 2027 : $68,000,000
Year 2028 : $62,100,000
Year 2029 : $32,350,000
Salary Average Commitment
Year 2026 : $91,350,000
Year 2027 : $68,000,000
Year 2028 : $62,100,000
Year 2029 : $32,350,000
Salary Cap with 1 Way Contract
Year 2026 : $91,350,000
Year 2027 : $68,000,000
Year 2028 : $62,100,000
Year 2029 : $32,350,000

Farm Players Salaries

Ivan Fedotov $327,500 (1)
Ryan Reaves $168,750 (1)
David Tomasek $120,000 (1)
Luke Krys $108,750 (1)
Vyacheslav Buteyets $106,563 (1)
Fabian Wagner $103,820 (2)
Ryan Mast $103,820 (1)
Lucas Ciona $103,750 (1)
Josh Davies $103,542 (2)
Matt Rempe $97,500 (2)
Ivan Ryabkin $95,222 (4)
Stephen Halliday $95,000 (1)
Matt Tomkins $95,000 (2)
Quinton Burns $93,833 (3)
William Wallinder $92,500 (1)
Jonathan Lekkerimaki $91,833 (2)
Filip Hallander $90,000 (2)
Milo Roelens $87,000 (2)
Florian Xhekaj $86,667 (2)
David Spacek $86,400 (1)
Alexander Suzdalev $81,500 (2)
Cole Reinhardt $81,250 (2)
Rodrigo Abols $80,000 (1)
Kai Schwindt $79,833 (2)
Marc Johnstone $77,500 (1)
Mikael Diotte $77,500 (1)
Kyle MacLean $77,500 (2)
Nathan Bastian $77,500 (1)
Ty Gallagher $77,500 (1)
Brayden Hislop $77,500 (1)
Total Farm Players30
Salary Commitment
Year 2026 : $3,045,032
Year 2027 : $1,264,500
Year 2028 : $189,055
Year 2029 : $95,222
Salary Average Commitment
Year 2026 : $3,045,032
Year 2027 : $1,264,500
Year 2028 : $189,055
Year 2029 : $95,222

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,392,857
Farm Players Total Salaries$2,537,791
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$429,151
Pro Estimated Expenses$79,392,935
Farm Remaining Season Days171
Farm Expenses Per Days$17,765
Farm Estimated Expenses$3,037,815
Estimated Season Expenses$82,430,750
Season Salary Cap$78,392,857
Estimate Under Maximum Salary Cap of $94,554,455$16,161,598
Estimate Over Minimum Salary Cap of $70,600,000 $7,792,857
Current Bank Account$148,947,914
Projected Bank Account$66,517,164

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (1)
Aaron Ekblad (1 Way Contract) $7,625,000 (8)
Kevin Hayes (1 Way Contract) $7,142,857 (1)
Travis Sanheim (1 Way Contract) $6,250,000 (6)
Owen Tippett (1 Way Contract) $6,200,000 (7)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
Thatcher Demko (1 Way Contract) $5,000,000 (1)
Joel Farabee (1 Way Contract) $5,000,000 (1)
Max Domi (1 Way Contract) $4,687,500 (3)
Viktor Arvidsson (1 Way Contract) $4,000,000 (1)
Anthony Duclair (1 Way Contract) $3,500,000 (3)
Drew O'Connor (1 Way Contract) $2,500,000 (2)
Conor Timmins (1 Way Contract) $2,200,000 (2)
Erik Gustafsson (1 Way Contract) $2,000,000 (1)
Jake Allen (1 Way Contract) $1,800,000 (5)
Carl Grundstrom (1 Way Contract) $1,800,000 (1)
Wyatt Kaiser (1 Way Contract) $1,700,000 (2)
Peyton Krebs (1 Way Contract) $1,450,000 (1)
Dominic James (1 Way Contract) $1,137,500 (2)
Tanner Laczynski $775,000 (1)
Jonathan Aspirot $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $78,392,857
Year 2027 : $37,600,000
Year 2028 : $30,062,500
Year 2029 : $21,875,000
Salary Average Commitment
Year 2026 : $78,392,857
Year 2027 : $37,600,000
Year 2028 : $30,062,500
Year 2029 : $21,875,000
Salary Cap with 1 Way Contract
Year 2026 : $78,392,857
Year 2027 : $37,600,000
Year 2028 : $30,062,500
Year 2029 : $21,875,000

Farm Players Salaries

Egor Zamula $170,000 (1)
Blake Smith $116,667 (3)
Jackson Parsons $111,979 (3)
Ryder Rolston $111,875 (1)
Matthew Maggio $108,750 (1)
Daylan Kuefler $105,000 (1)
Domenic DiVincentiis $103,820 (2)
Konsta Helenius $97,500 (3)
Ty Murchison $93,500 (2)
Aleksei Kolosov $92,500 (1)
Noah Ostlund $91,833 (2)
Charles Alexis Legault $91,583 (2)
Conor Geekie $88,667 (1)
Marc-Andre Gaudet $87,750 (2)
Jacob Quillan $87,500 (1)
Lleyton Roed $87,000 (1)
Ondrej Becher $86,500 (2)
Angus Crookshank $85,000 (2)
Alexander Holtz $83,535 (2)
Samu Tuomaala $83,083 (1)
Parker Ford $81,250 (2)
Matvei Petrov $80,333 (1)
Hunter McKown $80,000 (1)
Jorian Donovan $79,667 (2)
Tye Felhaber $77,500 (1)
Elliot Desnoyers $77,500 (1)
Jett Woo $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2026 : $2,537,791
Year 2027 : $1,210,584
Year 2028 : $326,146
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,537,791
Year 2027 : $1,210,584
Year 2028 : $326,146
Year 2029 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,617,500
Farm Players Total Salaries$2,160,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$511,446
Pro Estimated Expenses$94,617,510
Farm Remaining Season Days171
Farm Expenses Per Days$15,558
Farm Estimated Expenses$2,660,418
Estimated Season Expenses$97,277,928
Season Salary Cap$93,617,500
Estimate Under Maximum Salary Cap of $94,554,455$936,955
Estimate Over Minimum Salary Cap of $70,600,000 $23,017,500
Current Bank Account$103,224,448
Projected Bank Account$5,946,520

Pro Players Salaries

Brayden Schenn (1 Way Contract) $8,125,000 (3)
Alex DeBrincat (1 Way Contract) $7,875,000 (2)
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
Alex Killorn (1 Way Contract) $6,250,000 (2)
Jordan Greenway (1 Way Contract) $5,000,000 (2)
Johnathan Kovacevic (1 Way Contract) $5,000,000 (5)
Ryan Donato (1 Way Contract) $5,000,000 (4)
Jason Zucker (1 Way Contract) $4,750,000 (2)
Spencer Knight (1 Way Contract) $4,500,000 (1)
Ryan Graves (1 Way Contract) $4,500,000 (2)
Filip Chytil (1 Way Contract) $4,437,500 (2)
John Marino (1 Way Contract) $4,400,000 (2)
Brett Pesce (1 Way Contract) $4,125,000 (5)
Gustav Nyquist (1 Way Contract) $3,700,000 (1)
Matias Maccelli (1 Way Contract) $3,430,000 (1)
Michael Rasmussen (1 Way Contract) $3,200,000 (3)
Zach Whitecloud (1 Way Contract) $2,750,000 (1)
Ville Husso (1 Way Contract) $2,400,000 (2)
Teddy Blueger (1 Way Contract) $2,000,000 (1)
Leevi Meriläinen (1 Way Contract) $1,500,000 (1)
Lars Eller (1 Way Contract) $1,500,000 (1)
Nick Cousins (1 Way Contract) $825,000 (1)
Ethen Frank (1 Way Contract) $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $93,617,500
Year 2027 : $72,637,500
Year 2028 : $25,450,000
Year 2029 : $14,125,000
Salary Average Commitment
Year 2026 : $93,617,500
Year 2027 : $72,637,500
Year 2028 : $25,450,000
Year 2029 : $14,125,000
Salary Cap with 1 Way Contract
Year 2026 : $93,617,500
Year 2027 : $72,637,500
Year 2028 : $25,450,000
Year 2029 : $14,125,000

Farm Players Salaries

Justin Holl $340,000 (1)
Kaapo Kahkonen $115,000 (1)
Noah Laba $94,500 (2)
Kenny Connors $94,250 (2)
Tristan Broz $92,500 (2)
Oskar Pettersson $91,000 (2)
Kalan Lind $90,667 (3)
Nico Myatovic $90,000 (1)
Jaroslav Chmelar $89,000 (1)
Joel Blomqvist $88,667 (1)
Brett Berard $86,750 (1)
Hunter Haight $86,583 (2)
Zack Bolduc $86,333 (1)
Ozzy Wiesblatt $85,000 (2)
Elias Nils Pettersson $83,833 (2)
Louie Belpedio $81,250 (2)
Martin Frk $77,500 (1)
Valtteri Puustinen $77,500 (1)
Cavan Fitzgerald $77,500 (1)
Ashton Sautner $77,500 (1)
Nikolas Brouillard $77,500 (1)
Turner Ottenbreit $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $2,160,333
Year 2027 : $799,583
Year 2028 : $90,667
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,160,333
Year 2027 : $799,583
Year 2028 : $90,667
Year 2029 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,075,833
Farm Players Total Salaries$2,548,572
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$384,194
Pro Estimated Expenses$71,075,890
Farm Remaining Season Days171
Farm Expenses Per Days$17,828
Farm Estimated Expenses$3,048,588
Estimated Season Expenses$74,124,478
Season Salary Cap$72,425,832
Estimate Under Maximum Salary Cap of $94,554,455$22,128,623
Estimate Over Minimum Salary Cap of $70,600,000 $1,825,832
Current Bank Account$117,845,407
Projected Bank Account$43,720,929

Pro Players Salaries

Adin Hill (1 Way Contract) $6,250,000 (6)
Sean Durzi (1 Way Contract) $6,000,000 (3)
Alexander Wennberg (1 Way Contract) $5,000,000 (1)
Oliver Bjorkstrand (1 Way Contract) $4,500,000 (1)
Cody Ceci (1 Way Contract) $4,500,000 (4)
John Klingberg (1 Way Contract) $4,000,000 (1)
Nick Leddy (1 Way Contract) $4,000,000 (1)
Simon Holmstrom (1 Way Contract) $3,625,000 (2)
Andrew Mangiapane (1 Way Contract) $3,600,000 (2)
Mario Ferraro (1 Way Contract) $3,250,000 (1)
Alex Nedeljkovic (1 Way Contract) $3,125,000 (1)
Vladislav Namestnikov (1 Way Contract) $3,000,000 (2)
Mason Appleton (1 Way Contract) $2,900,000 (2)
Ryan Lomberg (1 Way Contract) $2,500,000 (1)
Calle Jarnkrok (1 Way Contract) $2,100,000 (1)
Nico Sturm (1 Way Contract) $2,000,000 (2)
Blake Lizotte (1 Way Contract) $1,850,000 (1)
Tyler Kleven (1 Way Contract) $1,600,000 (2)
Michael Eyssimont (1 Way Contract) $1,450,000 (2)
Travis Hamonic (1 Way Contract) $1,200,000 (1)
Ben Hutton (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
Denver Barkey $925,833 (3)
Pavol Regenda $775,000 (1)
Vinnie Hinostroza $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $70,075,833
Year 2027 : $35,850,833
Year 2028 : $17,675,833
Year 2029 : $10,750,000
Salary Average Commitment
Year 2026 : $70,075,833
Year 2027 : $35,850,833
Year 2028 : $17,675,833
Year 2029 : $10,750,000
Salary Cap with 1 Way Contract
Year 2026 : $68,925,833
Year 2027 : $35,850,833
Year 2028 : $17,675,833
Year 2029 : $10,750,000

Farm Players Salaries

Laurent Brossoit $330,000 (1)
Sam Lafferty $200,000 (1)
Stian Solberg $97,500 (2)
Otto Stenberg $95,000 (3)
Caden Price $93,556 (3)
Brad Lambert $91,833 (2)
Kasper Halttunen $90,833 (3)
Juraj Pekarcik $90,500 (3)
Ryan McAllister $89,767 (1)
Luca Cagnoni $89,500 (2)
Viktor Neuchev $87,000 (1)
Ethan Cardwell $86,750 (1)
Tyler Boucher $86,333 (1)
Colten Ellis $85,000 (2)
Zack Ostapchuk $82,500 (1)
Danil Gushchin $77,500 (1)
Magnus Chrona $77,500 (1)
Samuel Fagemo $77,500 (1)
Patrick Giles $77,500 (1)
Kyle Marino $77,500 (1)
T.J. Tynan $77,500 (1)
Nicolas Aube-Kubel $77,500 (1)
Calle Rosen $77,500 (1)
Pheonix Copley $77,500 (1)
Kevin Connauton $77,500 (1)
Corey Schueneman $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2026 : $2,548,572
Year 2027 : $733,722
Year 2028 : $369,889
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,548,572
Year 2027 : $733,722
Year 2028 : $369,889
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,375,000
Farm Players Total Salaries$1,969,360
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$11,600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$375,000
Pro Estimated Expenses$69,375,000
Farm Remaining Season Days171
Farm Expenses Per Days$14,441
Farm Estimated Expenses$2,469,411
Estimated Season Expenses$71,844,411
Season Salary Cap$79,975,000
Estimate Under Maximum Salary Cap of $94,554,455$14,579,455
Estimate Over Minimum Salary Cap of $70,600,000 $9,375,000
Current Bank Account$134,654,002
Projected Bank Account$62,809,591

Pro Players Salaries

Nazem Kadri (1 Way Contract) $7,100,000 (1)
Charlie Coyle (1 Way Contract) $6,562,500 (1)
Phillip Danault (1 Way Contract) $5,500,000 (1)
Nicolas Hague (1 Way Contract) $5,500,000 (4)
Rasmus Sandin (1 Way Contract) $4,600,000 (4)
Pius Suter (1 Way Contract) $4,125,000 (2)
Trent Frederic (1 Way Contract) $3,850,000 (2)
Tanner Jeannot (1 Way Contract) $3,400,000 (5)
Sam Montembeault (1 Way Contract) $3,150,000 (2)
Miles Wood (1 Way Contract) $3,125,000 (4)
Nils Hoglander $3,000,000 (3)
Stuart Skinner (1 Way Contract) $2,600,000 (1)
Sonny Milano (1 Way Contract) $2,375,000 (1)
Joe Veleno (1 Way Contract) $2,280,000 (1)
Maxim Tsyplakov $2,250,000 (2)
Ryker Evans (1 Way Contract) $2,050,000 (2)
Jesper Boqvist (1 Way Contract) $1,500,000 (2)
Logan Stanley (1 Way Contract) $1,250,000 (1)
Joshua Mahura $907,500 (2)
Nikolas Matinpalo (1 Way Contract) $875,000 (2)
Spencer Stastney $825,000 (1)
Brandon Bussi $775,000 (1)
Alex Turcotte $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $68,375,000
Year 2027 : $39,107,500
Year 2028 : $19,625,000
Year 2029 : $16,625,000
Salary Average Commitment
Year 2026 : $68,375,000
Year 2027 : $39,107,500
Year 2028 : $19,625,000
Year 2029 : $16,625,000
Salary Cap with 1 Way Contract
Year 2026 : $68,375,000
Year 2027 : $39,107,500
Year 2028 : $19,625,000
Year 2029 : $16,625,000

Farm Players Salaries

Kurtis MacDermid $115,000 (2)
Connor Clattenburg $111,875 (3)
Christian Kyrou $109,750 (1)
Ludvig Jansson $100,000 (3)
Matthew Schaefer $98,625 (3)
Danila Yurov $97,250 (3)
Michael Brandsegg-Nygard $95,375 (3)
Ryan Leonard $95,000 (2)
Theo Lindstein $94,083 (3)
Jack Williams $92,375 (1)
Ville Ottavainen $86,750 (1)
Owen Beck $85,333 (2)
Ryan Winterton $82,833 (1)
Jacob Melanson $82,611 (1)
Jiri Patera $80,000 (1)
Michael Hrabal $77,500 (1)
Jack Anderson $77,500 (1)
Isaac Ratcliffe $77,500 (1)
Cross Hanas $77,500 (1)
Roman Ahcan $77,500 (1)
Brett Leason $77,500 (1)
Lukas Cormier $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $1,969,360
Year 2027 : $892,541
Year 2028 : $597,208
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,969,360
Year 2027 : $892,541
Year 2028 : $597,208
Year 2029 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,150,000
Farm Players Total Salaries$1,960,865
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,812,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$395,405
Pro Estimated Expenses$73,149,925
Farm Remaining Season Days171
Farm Expenses Per Days$14,391
Farm Estimated Expenses$2,460,861
Estimated Season Expenses$75,610,786
Season Salary Cap$74,962,500
Estimate Under Maximum Salary Cap of $94,554,455$19,591,955
Estimate Over Minimum Salary Cap of $70,600,000 $4,362,500
Current Bank Account$119,513,338
Projected Bank Account$43,902,552

Pro Players Salaries

Mattias Ekholm (1 Way Contract) $7,800,000 (1)
Jonas Brodin (1 Way Contract) $7,500,000 (2)
Tristan Jarry (1 Way Contract) $5,900,000 (3)
John Gibson (1 Way Contract) $5,800,000 (2)
Jamie Oleksiak (1 Way Contract) $5,750,000 (1)
Andre Burakovsky (1 Way Contract) $5,500,000 (1)
Andrew Copp (1 Way Contract) $5,100,000 (2)
Chris Tanev (1 Way Contract) $4,100,000 (1)
Dakota Joshua (1 Way Contract) $3,000,000 (1)
Nicolas Roy (1 Way Contract) $3,000,000 (1)
Adam Henrique (1 Way Contract) $3,000,000 (1)
Yakov Trenin (1 Way Contract) $2,650,000 (2)
Yaroslav Askarov (1 Way Contract) $2,000,000 (2)
Keegan Kolesar (1 Way Contract) $1,875,000 (1)
Alexey Toropchenko (1 Way Contract) $1,700,000 (1)
Bobby Brink (1 Way Contract) $1,500,000 (1)
Arber Xhekaj (1 Way Contract) $1,300,000 (1)
Matvei Michkov $975,000 (2)
Frank Nazar $950,000 (1)
Cutter Gauthier $950,000 (1)
Tyler Tucker (1 Way Contract) $925,000 (2)
Jacob Bernard-Docker $875,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $72,150,000
Year 2027 : $30,850,000
Year 2028 : $5,900,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $72,150,000
Year 2027 : $30,850,000
Year 2028 : $5,900,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $72,150,000
Year 2027 : $30,850,000
Year 2028 : $5,900,000
Year 2029 : $0

Farm Players Salaries

Philip Tomasino $175,000 (1)
Dalibor Dvorsky $97,500 (2)
Kirill Kudryavtsev $97,500 (2)
Artyom Levshunov $97,500 (2)
Isaac Howard $96,500 (3)
Hunter Brzustewicz $95,000 (2)
Gavin Brindley $95,000 (1)
David Jiricek $95,000 (1)
Cole Hutson $94,833 (3)
Riley Heidt $93,333 (3)
Julian Lutz $92,333 (2)
Lian Bichsel $91,833 (2)
Jagger Firkus $89,167 (2)
Matt Savoie $88,700 (2)
Brennan Othmann $86,333 (1)
Amadeus Lombardi $83,833 (1)
Elias Salomonsson $81,500 (2)
Jayson Megna $77,500 (1)
Cal Petersen $77,500 (1)
Nikita Alexandrov $77,500 (1)
Georgi Romanov $77,500 (1)
Total Farm Players21
Salary Commitment
Year 2026 : $1,960,865
Year 2027 : $1,115,699
Year 2028 : $284,666
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,960,865
Year 2027 : $1,115,699
Year 2028 : $284,666
Year 2029 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,090,667
Farm Players Total Salaries$2,153,236
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$508,598
Pro Estimated Expenses$94,090,630
Farm Remaining Season Days171
Farm Expenses Per Days$15,516
Farm Estimated Expenses$2,653,236
Estimated Season Expenses$96,743,866
Season Salary Cap$93,090,667
Estimate Under Maximum Salary Cap of $94,554,455$1,463,788
Estimate Over Minimum Salary Cap of $70,600,000 $22,490,667
Current Bank Account$121,826,927
Projected Bank Account$25,083,061

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $11,600,000 (8)
Mathew Barzal (1 Way Contract) $9,150,000 (6)
Devon Toews (1 Way Contract) $7,250,000 (4)
Jake Neighbours (1 Way Contract) $6,800,000 (2)
Mavrik Bourque (1 Way Contract) $6,799,000 (1)
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
Trevor Zegras (1 Way Contract) $5,750,000 (1)
Cam York (1 Way Contract) $5,150,000 (5)
Kaapo Kakko (1 Way Contract) $4,525,000 (3)
Andrei Kuzmenko (1 Way Contract) $4,400,000 (1)
Ross Colton (1 Way Contract) $4,000,000 (2)
Tyson Foerster (1 Way Contract) $3,750,000 (2)
Alex Newhook (1 Way Contract) $2,900,000 (2)
Nick Seeler (1 Way Contract) $2,700,000 (3)
Jamie Drysdale (1 Way Contract) $2,300,000 (1)
Gage Goncalves (1 Way Contract) $2,300,000 (2)
Taylor Raddysh (1 Way Contract) $1,500,000 (2)
Philipp Kurashev (1 Way Contract) $1,200,000 (1)
David Rittich (1 Way Contract) $1,000,000 (1)
Sam Rinzel $941,667 (2)
Declan Carlile $775,000 (1)
Max Crozier $775,000 (1)
Brendan Gaunce $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $93,090,667
Year 2027 : $62,566,667
Year 2028 : $40,375,000
Year 2029 : $33,150,000
Salary Average Commitment
Year 2026 : $93,090,667
Year 2027 : $62,566,667
Year 2028 : $40,375,000
Year 2029 : $33,150,000
Salary Cap with 1 Way Contract
Year 2026 : $93,090,667
Year 2027 : $62,566,667
Year 2028 : $40,375,000
Year 2029 : $33,150,000

Farm Players Salaries

Tyler Thorpe $116,875 (3)
Nikita Susuyev $115,208 (3)
Hunter St. Martin $111,945 (3)
Viliam Kmec $107,292 (2)
Xavier Bourgault $96,875 (1)
Ilya Protas $96,500 (3)
Matvei Gridin $95,375 (3)
Matthew Wood $95,000 (2)
Anri Ravinskis $92,500 (2)
Nathan Gaucher $91,833 (2)
Isaac Belliveau $87,500 (1)
Owen Say $87,250 (1)
Dylan Duke $86,750 (2)
Maxim Groshev $86,750 (1)
Colton Dach $82,500 (1)
Roman Schmidt $80,583 (1)
Jack Thompson $80,000 (1)
Maxim Pavlenko $77,500 (1)
Landen Hookey $77,500 (1)
Jack Finley $77,500 (1)
Maros Jedlicka $77,500 (1)
Artur Cholach $77,500 (1)
Matt Davis $77,500 (1)
Matteo Costantini $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $2,153,236
Year 2027 : $1,009,278
Year 2028 : $535,903
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,153,236
Year 2027 : $1,009,278
Year 2028 : $535,903
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnbeleafable Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,246,667
Farm Players Total Salaries$2,209,543
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$514,847
Pro Estimated Expenses$95,246,695
Farm Remaining Season Days171
Farm Expenses Per Days$15,845
Farm Estimated Expenses$2,709,495
Estimated Season Expenses$97,956,190
Season Salary Cap$94,246,667
Estimate Under Maximum Salary Cap of $94,554,455$307,788
Estimate Over Minimum Salary Cap of $70,600,000 $23,646,667
Current Bank Account$120,800,696
Projected Bank Account$22,844,506

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (3)
Charlie McAvoy (1 Way Contract) $9,500,000 (5)
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
Jake Guentzel (1 Way Contract) $8,100,000 (6)
Steven Stamkos (1 Way Contract) $8,000,000 (1)
Ryan Pulock (1 Way Contract) $6,150,000 (1)
Jaden Schwartz (1 Way Contract) $5,250,000 (1)
Jean-Gabriel Pageau (1 Way Contract) $4,850,000 (1)
Jonas Siegenthaler (1 Way Contract) $4,250,000 (3)
Thomas Harley (1 Way Contract) $4,000,000 (1)
Joseph Woll (1 Way Contract) $3,666,667 (3)
Kris Letang (1 Way Contract) $3,050,000 (1)
Michael Amadio $2,340,000 (2)
Reilly Smith (1 Way Contract) $2,000,000 (1)
Pontus Holmberg (1 Way Contract) $1,950,000 (2)
Morgan Barron (1 Way Contract) $1,850,000 (2)
Nicholas Robertson (1 Way Contract) $1,825,000 (1)
Dmitry Kulikov (1 Way Contract) $1,437,500 (3)
Bobby McMann (1 Way Contract) $1,215,000 (1)
Brayden Pachal (1 Way Contract) $1,187,500 (1)
Akira Schmid (1 Way Contract) $875,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $94,246,667
Year 2027 : $55,844,167
Year 2028 : $40,204,167
Year 2029 : $17,600,000
Salary Average Commitment
Year 2026 : $94,246,667
Year 2027 : $55,844,167
Year 2028 : $40,204,167
Year 2029 : $17,600,000
Salary Cap with 1 Way Contract
Year 2026 : $94,246,667
Year 2027 : $55,844,167
Year 2028 : $40,204,167
Year 2029 : $17,600,000

Farm Players Salaries

Borya Valis $117,396 (3)
Tuomas Uronen $114,896 (3)
Austin Roest $108,750 (2)
Jake Christiansen $97,500 (2)
Patrick Brown $96,875 (1)
Matt Luff $96,875 (1)
Sammy Blais $96,875 (1)
Eduards Tralmaks $96,875 (1)
Cameron Whitehead $93,750 (2)
Scott Ratzlaff $93,500 (3)
Owen Pickering $88,667 (2)
Artur Akhtyamov $85,167 (1)
Topias Vilen $83,667 (1)
Ty Young $82,500 (2)
Isaak Phillips $81,250 (2)
Nick Abruzzese $77,500 (1)
Michael Karow $77,500 (1)
Matyas Melovsky $77,500 (1)
William Villeneuve $77,500 (1)
Curtis Douglas $77,500 (1)
Brian Halonen $77,500 (1)
Laurent Dauphin $77,500 (1)
Logan Shaw $77,500 (1)
Trey Fix-Wolansky $77,500 (1)
Marc Del Gaizo $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $2,209,543
Year 2027 : $878,209
Year 2028 : $325,792
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,209,543
Year 2027 : $878,209
Year 2028 : $325,792
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Hallenbeck Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,855,375
Farm Players Total Salaries$2,659,359
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$501,921
Pro Estimated Expenses$92,855,385
Farm Remaining Season Days171
Farm Expenses Per Days$18,476
Farm Estimated Expenses$3,159,396
Estimated Season Expenses$96,014,781
Season Salary Cap$91,855,376
Estimate Under Maximum Salary Cap of $94,554,455$2,699,079
Estimate Over Minimum Salary Cap of $70,600,000 $21,255,376
Current Bank Account$141,512,443
Projected Bank Account$45,497,662

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
Luke Hughes (1 Way Contract) $9,000,000 (4)
Jakob Chychrun (1 Way Contract) $9,000,000 (7)
Wyatt Johnston (1 Way Contract) $8,400,000 (5)
Jacob Trouba (1 Way Contract) $7,200,000 (1)
Dylan Guenther (1 Way Contract) $7,142,875 (8)
Joey Daccord (1 Way Contract) $6,250,000 (5)
Quinton Byfield (1 Way Contract) $6,250,000 (4)
Matt Roy (1 Way Contract) $5,750,000 (1)
Ilya Mikheyev (1 Way Contract) $5,000,000 (1)
Anton Lundell (1 Way Contract) $5,000,000 (3)
Jake Evans (1 Way Contract) $2,850,000 (4)
Jonathan Quick (1 Way Contract) $1,550,000 (1)
Ty Emberson (1 Way Contract) $1,300,000 (2)
Calvin Pickard (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $100,000
Connor Bedard $950,000 (1)
Rutger McGroarty $950,000 (2)
Josh Doan $925,000 (1)
Easton Cowan (1 Way Contract) $900,000 (3)
Emil Lilleberg (1 Way Contract) $850,000 (2)
Colin Blackwell (1 Way Contract) $812,500 (2)
Kailer Yamamoto (1 Way Contract) $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $93,105,375
Year 2027 : $69,705,375
Year 2028 : $54,792,875
Year 2029 : $48,892,875
Salary Average Commitment
Year 2026 : $93,105,375
Year 2027 : $69,705,375
Year 2028 : $54,792,875
Year 2029 : $48,892,875
Salary Cap with 1 Way Contract
Year 2026 : $91,955,372
Year 2027 : $69,705,375
Year 2028 : $54,792,875
Year 2029 : $48,892,875

Farm Players Salaries

Ross Johnston $110,000 (1)
Sandis Vilmanis $106,875 (2)
Trey Taylor $97,500 (2)
Lenni Hameenaho $97,250 (3)
Noel Nordh $93,500 (3)
Nick Lardis $92,500 (3)
Samuel Hlavaj $90,000 (1)
Ethan Gauthier $89,334 (3)
Luca Del Bel Belluz $89,200 (2)
Reid Schaefer $88,700 (2)
Dennis Gilbert $87,500 (1)
Harrison Brunicke $87,500 (3)
Tristan Luneau $86,500 (2)
Max McCue $85,900 (2)
Coulson Pitre $85,900 (2)
Ben McCartney $85,000 (2)
Jon-Randall Avon $85,000 (1)
Montana Onyebuchi $85,000 (2)
Ty Nelson $83,700 (2)
Connor Mackey $80,000 (1)
Sam Poulin $77,500 (1)
John Farinacci $77,500 (1)
Kevin Mandolese $77,500 (1)
Vadim Zherenko $77,500 (1)
Akil Thomas $77,500 (1)
Dylan Hryckowian $77,500 (1)
Nolan Foote $77,500 (1)
Jan Jenik $77,500 (1)
Victor Soderstrom $77,500 (1)
Jonathan Lemieux $77,500 (1)
Jackie Hughes $77,500 (1)
Total Farm Players31
Salary Commitment
Year 2026 : $2,659,359
Year 2027 : $1,354,359
Year 2028 : $460,084
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,659,359
Year 2027 : $1,354,359
Year 2028 : $460,084
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,332,501
Farm Players Total Salaries$2,113,396
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$515,311
Pro Estimated Expenses$95,332,535
Farm Remaining Season Days171
Farm Expenses Per Days$15,283
Farm Estimated Expenses$2,613,393
Estimated Season Expenses$97,945,928
Season Salary Cap$94,332,501
Estimate Under Maximum Salary Cap of $94,554,455$221,954
Estimate Over Minimum Salary Cap of $70,600,000 $23,732,501
Current Bank Account$159,933,893
Projected Bank Account$61,987,965

Pro Players Salaries

Brock Nelson (1 Way Contract) $8,000,000 (3)
Matthew Knies (1 Way Contract) $7,750,000 (6)
Tyler Toffoli (1 Way Contract) $7,500,000 (3)
Matt Boldy (1 Way Contract) $7,000,000 (5)
Colton Parayko (1 Way Contract) $6,500,000 (1)
Erik Karlsson (1 Way Contract) $5,500,000 (2)
Kevin Bahl (1 Way Contract) $5,350,000 (6)
Dylan Strome (1 Way Contract) $5,000,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (2)
Josh Manson (1 Way Contract) $4,500,000 (1)
Blake Coleman (1 Way Contract) $4,410,000 (2)
Nate Schmidt (1 Way Contract) $4,375,000 (3)
Lawson Crouse (1 Way Contract) $4,300,000 (1)
Will Cuylle (1 Way Contract) $3,900,000 (2)
Shane Pinto (1 Way Contract) $3,750,000 (1)
Adam Lowry (1 Way Contract) $3,250,000 (1)
Cam Talbot (1 Way Contract) $3,125,000 (1)
Alex Lyon (1 Way Contract) $1,500,000 (2)
Steven Lorentz (1 Way Contract) $1,020,000 (3)
Haydn Fleury (1 Way Contract) $950,000 (2)
Brandt Clarke $863,334 (1)
Logan Stankoven $814,167 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $94,332,501
Year 2027 : $67,230,000
Year 2028 : $45,995,000
Year 2029 : $20,100,000
Salary Average Commitment
Year 2026 : $94,332,501
Year 2027 : $67,230,000
Year 2028 : $45,995,000
Year 2029 : $20,100,000
Salary Cap with 1 Way Contract
Year 2026 : $94,332,501
Year 2027 : $67,230,000
Year 2028 : $45,995,000
Year 2029 : $20,100,000

Farm Players Salaries

Kyle McDonald $108,750 (1)
Cameron Butler $107,292 (1)
Parker Bell $107,188 (1)
Dominic Toninato $106,250 (2)
Jaycob Megna $103,125 (2)
Harrison Meneghin $97,250 (3)
Curtis Lazar $96,875 (1)
Gleb Veremyov $93,500 (2)
Luke Tuch $91,250 (1)
Riley Duran $86,750 (1)
Sam Lipkin $85,167 (2)
Dylan McIlrath $85,000 (2)
Mason Geertsen $85,000 (2)
Arthur Kaliyev $82,500 (1)
Joey Anderson $80,000 (1)
Jack Becker $77,500 (1)
Alex Barre-Boulet $77,500 (1)
Hunter Shepard $77,500 (1)
Juho Lammikko $77,500 (1)
Dysin Mayo $77,500 (1)
Maxence Guenette $77,500 (1)
Brandon Scanlin $77,500 (1)
Jack LaFontaine $77,500 (1)
Alex Kannok Leipert $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $2,113,397
Year 2027 : $655,292
Year 2028 : $97,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,113,397
Year 2027 : $655,292
Year 2028 : $97,250
Year 2029 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,347,917
Farm Players Total Salaries$2,127,102
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$369,448
Pro Estimated Expenses$68,347,880
Farm Remaining Season Days171
Farm Expenses Per Days$15,363
Farm Estimated Expenses$2,627,073
Estimated Season Expenses$70,974,953
Season Salary Cap$69,722,917
Estimate Under Maximum Salary Cap of $94,554,455$24,831,538
Estimate Over Minimum Salary Cap of $70,600,000 -$877,083
Current Bank Account$131,317,795
Projected Bank Account$60,342,842

Pro Players Salaries

Shea Theodore (1 Way Contract) $7,425,000 (7)
Noah Hanifin (1 Way Contract) $7,350,000 (7)
Jonathan Marchessault (1 Way Contract) $6,875,000 (4)
Elvis Merzlikins (1 Way Contract) $5,400,000 (1)
Ondrej Palat (1 Way Contract) $4,500,000 (2)
Olli Maatta (1 Way Contract) $4,375,000 (3)
Brandon Carlo (1 Way Contract) $4,100,000 (1)
Stefan Noesen (1 Way Contract) $3,437,500 (2)
Jake Walman (1 Way Contract) $3,400,000 (1)
Connor Brown (1 Way Contract) $3,000,000 (4)
Logan O'Connor (1 Way Contract) $2,500,000 (6)
Connor McMichael (1 Way Contract) $2,100,000 (1)
Carter Hart (1 Way Contract) $2,000,000 (2)
Isac Lundestrom (1 Way Contract) $1,625,000 (2)
Declan Chisholm (1 Way Contract) $1,600,000 (2)
Mark Kastelic (1 Way Contract) $1,566,667 (3)
Ty Dellandrea (1 Way Contract) $1,300,000 (1)
Josh Samanski $1,218,750 (2)
Zakhar Bardakov $1,050,000 (1)
Landon Slaggert $900,000 (2)
Alex Steeves (1 Way Contract) $850,000 (1)
Vladislav Kolyachonok $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $67,347,917
Year 2027 : $48,372,917
Year 2028 : $33,091,667
Year 2029 : $27,150,000
Salary Average Commitment
Year 2026 : $67,347,917
Year 2027 : $48,372,917
Year 2028 : $33,091,667
Year 2029 : $27,150,000
Salary Cap with 1 Way Contract
Year 2026 : $67,347,917
Year 2027 : $48,372,917
Year 2028 : $33,091,667
Year 2029 : $27,150,000

Farm Players Salaries

Taylor Makar $110,000 (1)
Cam Squires $93,833 (3)
Jakub Stancl $93,611 (3)
Oliver Bonk $90,917 (3)
Sebastian Cossa $86,333 (1)
Zach Dean $85,300 (1)
Danila Klimovich $83,333 (1)
Henrik Tikkanen $82,375 (1)
Ronan Seeley $81,400 (1)
William Trudeau $80,000 (1)
Jeremie Poirier $77,500 (1)
Carson Bantle $77,500 (1)
Garrett Pilon $77,500 (1)
Adam Beckman $77,500 (1)
Justin Janicke $77,500 (1)
Oliver Wahlstrom $77,500 (1)
Gabriel Seger $77,500 (1)
Kevin Lombardi $77,500 (1)
Ryan McGregor $77,500 (1)
Tommy Bergsland $77,500 (1)
Chris Terry $77,500 (1)
Marc McLaughlin $77,500 (1)
Luke Prokop $77,500 (1)
Sammy Walker $77,500 (1)
Garin Bjorklund $77,500 (1)
Alexander Alexeyev $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2026 : $2,127,102
Year 2027 : $278,361
Year 2028 : $278,361
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,127,102
Year 2027 : $278,361
Year 2028 : $278,361
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Max Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,279,500
Farm Players Total Salaries$1,856,878
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$520,430
Pro Estimated Expenses$96,279,550
Farm Remaining Season Days171
Farm Expenses Per Days$13,783
Farm Estimated Expenses$2,356,893
Estimated Season Expenses$98,636,443
Season Salary Cap$93,704,500
Estimate Under Maximum Salary Cap of $94,554,455$849,955
Estimate Over Minimum Salary Cap of $70,600,000 $23,104,500
Current Bank Account$156,813,622
Projected Bank Account$58,177,179

Pro Players Salaries

Brock Faber (1 Way Contract) $8,500,000 (8)
Robert Thomas (1 Way Contract) $8,125,000 (6)
Quinn Hughes (1 Way Contract) $7,850,000 (2)
Gabriel Vilardi (1 Way Contract) $7,500,000 (6)
Nico Hischier (1 Way Contract) $7,250,000 (2)
Brandon Hagel (1 Way Contract) $6,500,000 (7)
Logan Thompson (1 Way Contract) $5,800,000 (6)
Adrian Kempe (1 Way Contract) $5,500,000 (1)
Alex Tuch (1 Way Contract) $5,000,000 (1)
Jake McCabe (1 Way Contract) $4,550,000 (5)
Trevor Moore (1 Way Contract) $4,200,000 (3)
Noah Cates (1 Way Contract) $4,000,000 (4)
Brayden McNabb (1 Way Contract) $3,650,000 (3)
J.J. Moser (1 Way Contract) $3,375,000 (1)
Evan Rodrigues (1 Way Contract) $3,000,000 (2)
Martin Fehérváry (1 Way Contract) $2,675,000 (1)
William Carrier (1 Way Contract) $2,500,000 (5)
Zach Bogosian (1 Way Contract) $1,250,000 (1)
Zemgus Girgensons (1 Way Contract) $850,000 (2)
Fraser Minten $817,000 (2)
Jet Greaves $812,500 (1)
Nick DeSimone (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
John Leonard (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players23
Salary Commitment
Year 2026 : $95,279,500
Year 2027 : $75,092,000
Year 2028 : $55,325,000
Year 2029 : $47,475,000
Salary Average Commitment
Year 2026 : $95,279,500
Year 2027 : $75,092,000
Year 2028 : $55,325,000
Year 2029 : $47,475,000
Salary Cap with 1 Way Contract
Year 2026 : $93,704,496
Year 2027 : $75,092,000
Year 2028 : $55,325,000
Year 2029 : $47,475,000

Farm Players Salaries

Jackson Hallum $92,500 (2)
Maveric Lamoureux $88,700 (2)
Gavin Hayes $86,500 (2)
Sergei Murashov $86,111 (2)
Jesper Vikman $85,800 (1)
Ryan Tverberg $85,167 (1)
Jake Furlong $84,200 (2)
Jakub Brabenec $82,900 (1)
Brendan Smith $80,000 (1)
Jakob Pelletier $77,500 (1)
Marcel Marcel $77,500 (1)
Jarred Tinordi $77,500 (1)
Brendan Brisson $77,500 (1)
Bogdan Trineyev $77,500 (1)
Jacob MacDonald $77,500 (1)
Luke Glendening $77,500 (1)
Amir Miftakhov $77,500 (1)
Anthony Richard $77,500 (1)
Adam Erne $77,500 (1)
Dillon Dube $77,500 (1)
Spencer Martin $77,500 (2)
Tobie Bisson $77,500 (1)
Jonas Rondbjerg $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $1,856,878
Year 2027 : $515,511
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,856,878
Year 2027 : $515,511
Year 2028 : $0
Year 2029 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBAE System Arena II
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,225,000
Farm Players Total Salaries$1,932,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days185
Pro Expenses Per Days$476,892
Pro Estimated Expenses$88,225,020
Farm Remaining Season Days171
Farm Expenses Per Days$14,224
Farm Estimated Expenses$2,432,304
Estimated Season Expenses$90,657,324
Season Salary Cap$87,225,000
Estimate Under Maximum Salary Cap of $94,554,455$7,329,455
Estimate Over Minimum Salary Cap of $70,600,000 $16,625,000
Current Bank Account$93,351,782
Projected Bank Account$2,694,458

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (8)
Connor Hellebuyck (1 Way Contract) $8,500,000 (6)
J.T. Miller (1 Way Contract) $8,500,000 (5)
Neal Pionk (1 Way Contract) $6,500,000 (6)
Artemi Panarin (1 Way Contract) $5,750,000 (1)
Jordan Eberle (1 Way Contract) $5,000,000 (1)
Marcus Foligno (1 Way Contract) $4,450,000 (3)
Jake Middleton (1 Way Contract) $4,350,000 (4)
Brenden Dillon (1 Way Contract) $4,000,000 (1)
Jonathan Drouin (1 Way Contract) $4,000,000 (2)
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (1)
Warren Foegele (1 Way Contract) $3,500,000 (2)
Frederik Andersen (1 Way Contract) $2,750,000 (1)
Sean Walker (1 Way Contract) $2,700,000 (4)
David Kampf (1 Way Contract) $2,600,000 (2)
Brandon Saad (1 Way Contract) $2,000,000 (1)
Urho Vaakanainen $1,550,000 (2)
Beck Malenstyn (1 Way Contract) $1,350,000 (1)
Tanner Pearson (1 Way Contract) $1,200,000 (1)
Jeff Malott $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $87,225,000
Year 2027 : $60,650,000
Year 2028 : $49,000,000
Year 2029 : $44,550,000
Salary Average Commitment
Year 2026 : $87,225,000
Year 2027 : $60,650,000
Year 2028 : $49,000,000
Year 2029 : $44,550,000
Salary Cap with 1 Way Contract
Year 2026 : $87,225,000
Year 2027 : $60,650,000
Year 2028 : $49,000,000
Year 2029 : $44,550,000

Farm Players Salaries

Evgenii Dadonov $100,000 (1)
Nikita Chibrikov $87,583 (1)
Philippe Daoust $85,000 (1)
Atro Leppanen $85,000 (1)
Billy Sweezey $85,000 (1)
Domenick Fensore $85,000 (1)
David Gustafsson $83,500 (1)
Devon Levi $81,250 (2)
Nikita Quapp $77,500 (1)
Mitchell Vande Sompel $77,500 (1)
Nathan Smith $77,500 (1)
Ryan Carpenter $77,500 (1)
Kyle Criscuolo $77,500 (1)
Daniel Carr $77,500 (1)
Sean Day $77,500 (1)
Isaiah Saville $77,500 (1)
Mitch McLain $77,500 (1)
Simon Lundmark $77,500 (1)
Curtis McKenzie $77,500 (1)
Zach Metsa $77,500 (1)
Alex Nylander $77,500 (1)
Garrett Wilson $77,500 (1)
Chris Wagner $77,500 (1)
Gerald Mayhew $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $1,932,333
Year 2027 : $81,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,932,333
Year 2027 : $81,250
Year 2028 : $0
Year 2029 : $0