Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Wild Kids Arena |
| Level 1: | 8000 - $100 - 8,000 - 100.00% |
| Level 2: | 5000 - $60 - 5,000 - 100.00% |
| Level 3: | 3000 - $35 - 3,000 - 100.00% |
| Level 4: | 5150 - $25 - 5,150 - 100.00% |
| Luxury : | 850 - $200 - 850 - 100.00% |
| Total Capacity : | 22000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $36 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $17 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 22,000 - 100.00% |
| Average Income per Game | $2,240,588 |
| Year to Date Revenue | $20,165,292 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $89,000 |
| Year to Date Revenue | $267,000 |
Expense |
| Pro Players Total Salaries | $77,771,667 |
| Farm Players Total Salaries | $2,754,625 |
| Coaches Total Salaries | $1,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $5,500,000 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $129,612,281 |
| Projected Bank Account | $129,612,281 |
|
Pro Players Salaries |
| Nicklas Backstrom (1 Way Contract) |
$9,200,000 (1) |
| Jonathan Huberdeau (1 Way Contract) |
$7,885,000 (8) |
| Kevin Fiala (1 Way Contract) |
$7,875,000 (3) |
| Joel Eriksson Ek (1 Way Contract) |
$7,500,000 (2) |
| Jonas Brodin (1 Way Contract) |
$6,000,000 (2) |
| Dmitry Orlov (1 Way Contract) |
$5,812,500 (2) |
| Darcy Kuemper (1 Way Contract) |
$5,250,000 (2) |
| Brent Burns (1 Way Contract) |
$4,000,000 (1) |
| Max Domi (1 Way Contract) |
$3,750,000 (1) |
| Jordan Greenway (1 Way Contract) |
$3,000,000 (2) |
| Gustav Forsling (1 Way Contract) |
$2,666,667 (1) |
| Fabian Zetterlund (1 Way Contract) |
$1,450,000 (2) |
| Ryan Poehling (1 Way Contract) |
$1,400,000 (1) |
| Troy Stecher (1 Way Contract) |
$1,375,000 (3) |
| Kyle Burroughs (1 Way Contract) |
$1,375,000 (3) |
| Nils Hoglander (1 Way Contract) |
$1,100,000 (2) |
| Nick Blankenburg (1 Way Contract) |
$1,031,250 (1) |
| -1 Way Contract Salary Cap : | $0 |
| Jonathan Drouin (1 Way Contract) |
$1,031,250 (2) |
| Cam Talbot (1 Way Contract) |
$1,000,000 (1) |
| Lane Hutson |
$950,000 (3) |
| Marco Rossi |
$894,167 (2) |
| Peyton Krebs |
$863,333 (1) |
| Calen Addison (1 Way Contract) |
$825,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| Jack Johnson (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| Brendan Gaunce (1 Way Contract) |
$762,500 (1) |
| -1 Way Contract Salary Cap : | $0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2024 : $77,771,667 |
| Year 2025 : $53,004,167 |
| Year 2026 : $18,872,500 |
| Year 2027 : $7,885,000 |
| Salary Average Commitment |
| Year 2024 : $77,771,667 |
| Year 2025 : $51,497,917 |
| Year 2026 : $19,460,000 |
| Year 2027 : $7,885,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $74,377,920 |
| Year 2025 : $51,497,917 |
| Year 2026 : $19,460,000 |
| Year 2027 : $7,885,000 |
|
Farm Players Salaries |
| Jon Merrill |
$120,000 (2) |
| Max Sasson |
$108,750 (2) |
| Judd Caulfield |
$104,688 (2) |
| Remi Poirier |
$104,583 (2) |
| Matthew Peca |
$95,313 (1) |
| Seamus Casey |
$95,000 (3) |
| Vasily Podkolzin |
$92,500 (1) |
| Jesper Wallstedt |
$92,500 (2) |
| Marat Khusnutdinov |
$92,500 (1) |
| Vladislav Firstov |
$92,500 (2) |
| Ryan O'Rourke |
$89,417 (1) |
| Filip Johansson |
$88,375 (1) |
| Caedan Bankier |
$86,750 (3) |
| Chase Stillman |
$86,333 (3) |
| Lucas Edmonds |
$86,167 (2) |
| Pavel Novak |
$84,667 (2) |
| Daemon Hunt |
$82,833 (2) |
| Albert Johansson |
$82,000 (1) |
| Matthew Robertson |
$79,750 (1) |
| Mason Shaw |
$77,500 (1) |
| Mitchell Chaffee |
$77,500 (1) |
| Tobias Bjornfot |
$77,500 (2) |
| Rasmus Asplund |
$77,500 (1) |
| Dakota Mermis |
$77,500 (1) |
| Will Bitten |
$76,250 (1) |
| Brad Malone |
$76,250 (1) |
| Damien Giroux |
$75,000 (1) |
| Brendan Warren |
$75,000 (1) |
| Jack Peart |
$75,000 (1) |
| Wilmer Skoog |
$75,000 (1) |
| Marshall Warren |
$75,000 (1) |
| Brandon Halverson |
$75,000 (2) |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2024 : $2,754,626 |
| Year 2025 : $1,299,771 |
| Year 2026 : $268,083 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $2,748,063 |
| Year 2025 : $1,297,271 |
| Year 2026 : $268,083 |
| Year 2027 : $0 |
|