Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pond
Level 1: 8000 - $73 - 0 - 0.00%
Level 2: 5000 - $39 - 0 - 0.00%
Level 3: 3000 - $24 - 0 - 0.00%
Level 4: 5150 - $14 - 0 - 0.00%
Luxury : 850 - $170 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $39 - 2,000 - 100.00%
Farm Level 2: 1000 - $18 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$96,000
Year to Date Revenue$960,000

Expense

Pro Players Total Salaries$63,323,291
Farm Players Total Salaries$2,446,634
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,623,926
Projected Bank Account$71,623,926

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (3)
John Gibson (1 Way Contract) $6,400,000 (3)
Adam Henrique (1 Way Contract) $5,825,000 (3)
Jakob Silfverberg (1 Way Contract) $5,250,000 (3)
Hampus Lindholm (1 Way Contract) $5,205,556 (5)
Ben Bishop (1 Way Contract) $4,916,666 (2)
Kevin Shattenkirk (1 Way Contract) $3,900,000 (2)
Rickard Rakell (1 Way Contract) $3,789,444 (1)
Ryan Murray (1 Way Contract) $2,500,000 (1)
Artem Zub (1 Way Contract) $2,500,000 (2)
Michael Del-Zotto (1 Way Contract) $2,500,000 (2)
Max Comtois (1 Way Contract) $2,037,500 (2)
Ryan Reaves (1 Way Contract) $1,750,000 (1)
Sonny Milano $1,700,000 (1)
Derek Grant (1 Way Contract) $1,500,000 (2)
Troy Terry (1 Way Contract) $1,450,000 (2)
Nicolas Deslauriers (1 Way Contract) $1,000,000 (3)
Anthony Stolarz (1 Way Contract) $950,000 (2)
Jamie Drysdale $925,000 (2)
Trevor Zegras $925,000 (2)
Mason McTavish $925,000 (1)
Isac Lundestrom $874,125 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $63,323,291
Year 2023 : $53,829,166
Year 2024 : $32,225,000
Year 2025 : $6,500,000
Salary Average Commitment
Year 2022 : $65,367,735
Year 2023 : $53,829,166
Year 2024 : $32,225,000
Year 2025 : $6,500,000
Salary Cap with 1 Way Contract
Year 2022 : $63,323,291
Year 2023 : $51,784,722
Year 2024 : $30,180,556
Year 2025 : $5,205,556

Farm Players Salaries

Jacob Larsson $120,000 (1)
Kodie Curran $100,000 (1)
CJ Smith $93,750 (1)
Bryce Kindopp $92,500 (2)
Jacob Perreault $89,417 (4)
Sam Steel $87,413 (1)
Brayden Tracey $86,333 (3)
Benoit-Olivier Groulx $82,250 (2)
Lukas Dostal $82,250 (2)
Simon Benoit $80,917 (1)
Jack Badini $80,500 (1)
Brendan Guhle $80,000 (1)
Gerald Mayhew $80,000 (1)
Maxim Golod $79,333 (2)
Hunter Drew $79,333 (2)
Alex Limoges $78,000 (1)
Olle Eriksson-Ek $77,389 (1)
Axel Andersson $77,250 (2)
Josh Lopina $75,000 (1)
Jayson Megna $75,000 (2)
Cole Maier $75,000 (1)
Brogan Rafferty $75,000 (1)
Matt Moulson $75,000 (1)
Josh Mahura $75,000 (2)
Greg Pateryn $75,000 (1)
Danny ORegan $75,000 (2)
Buddy Robinson $75,000 (1)
Louis Domingue $75,000 (1)
Vinni Lettieri $75,000 (1)
Trevor Carrick $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2022 : $2,446,635
Year 2023 : $893,666
Year 2024 : $175,750
Year 2025 : $89,417
Salary Average Commitment
Year 2022 : $2,434,385
Year 2023 : $881,416
Year 2024 : $175,750
Year 2025 : $89,417

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $175 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,194,167
Farm Players Total Salaries$2,209,665
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$60,683,280
Projected Bank Account$60,683,280

Pro Players Salaries

Clayton Keller (1 Way Contract) $7,150,000 (3)
Nick Schmaltz (1 Way Contract) $5,850,000 (3)
Patric Hornqvist (1 Way Contract) $5,300,000 (2)
Jakob Chychrun (1 Way Contract) $4,600,000 (3)
Victor Rask (1 Way Contract) $4,000,000 (1)
Nick Foligno (1 Way Contract) $3,800,000 (2)
Mikko Koskinen (1 Way Contract) $3,400,000 (1)
Zack Kassian (1 Way Contract) $3,200,000 (3)
Mike Reilly (1 Way Contract) $3,000,000 (3)
Antoine Roussel (1 Way Contract) $3,000,000 (1)
Carl Hagelin (1 Way Contract) $2,750,000 (2)
John Moore (1 Way Contract) $2,500,000 (1)
Tucker Poolman (1 Way Contract) $2,500,000 (2)
Michal Kempny (1 Way Contract) $2,500,000 (1)
Rocco Grimaldi (1 Way Contract) $2,000,000 (1)
Nick Cousins (1 Way Contract) $1,500,000 (3)
Chris Wagner (1 Way Contract) $1,350,000 (2)
Nick Bjugstad (1 Way Contract) $1,125,000 (2)
Jack Rathbone $925,000 (1)
Barrett Hayton $894,167 (1)
Zack MacEwen $825,000 (1)
Kyle Capobianco $775,000 (1)
Liam OBrien $750,000 (3)
Kaapo Kahkonen $750,000 (1)
Bokondji Imama $750,000 (1)
Total Pro Players25
Salary Commitment
Year 2022 : $65,194,167
Year 2023 : $42,375,000
Year 2024 : $25,725,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $64,694,167
Year 2023 : $42,375,000
Year 2024 : $25,725,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $65,194,167
Year 2023 : $42,875,000
Year 2024 : $26,050,000
Year 2025 : $0

Farm Players Salaries

Morgan Barron $92,500 (2)
Cameron Crotty $92,500 (2)
Cole Hults $92,500 (1)
Janis Jerome-Moser $88,700 (3)
Ronald Attard $88,400 (2)
Victor Soderstrom $86,400 (3)
Sam Poulin $86,333 (3)
Nolan Foote $86,333 (3)
Ty Emberson $85,333 (2)
Matias Maccelli $85,333 (2)
Malcolm Subban $85,000 (1)
William Lockwood $84,250 (1)
Ben McCartney $81,333 (2)
Ivan Prosvetov $80,917 (1)
Ryan McGregor $80,333 (2)
Jan Jenik $79,500 (2)
Vladislav Kolyachonok $79,000 (3)
TJ Tynan $77,500 (1)
Joel LEsperance $77,500 (1)
Michael Carcone $75,000 (2)
Owen Sillinger $75,000 (1)
Cam Dineen $75,000 (1)
Michael Karow $75,000 (1)
Ryan Jones $75,000 (1)
Josef Korenar $75,000 (1)
Hudson Fasching $75,000 (1)
Rasmus Korhonen $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : $2,209,665
Year 2023 : $1,186,998
Year 2024 : $426,766
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,209,665
Year 2023 : $1,186,998
Year 2024 : $426,766
Year 2025 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - $82 - 7,731 - 96.64%
Level 2: 5000 - $47 - 4,874 - 97.49%
Level 3: 3000 - $31 - 2,771 - 92.37%
Level 4: 5150 - $20 - 4,941 - 95.93%
Luxury : 850 - $195 - 795 - 93.54%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,112 - 95.96%
Average Income per Game$1,800,772
Year to Date Revenue$18,007,723
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,177,501
Farm Players Total Salaries$2,463,752
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,486,655
Projected Bank Account$59,486,655

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (3)
Phil Kessel (1 Way Contract) $8,000,000 (1)
Johnny Gaudreau (1 Way Contract) $6,750,000 (5)
David Pastrnak (1 Way Contract) $6,666,667 (2)
Alex DeBrincat (1 Way Contract) $6,400,000 (2)
Brad Marchand (1 Way Contract) $6,125,000 (3)
Dylan Larkin (1 Way Contract) $6,100,000 (2)
Charlie McAvoy (1 Way Contract) $4,900,000 (1)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Ilya Sorokin (1 Way Contract) $4,000,000 (3)
Dominik Kubalik (1 Way Contract) $3,700,000 (1)
Derek Forbort (1 Way Contract) $3,000,000 (3)
Warren Foegele (1 Way Contract) $2,750,000 (3)
Tomas Nosek (1 Way Contract) $1,750,000 (2)
Morgan Geekie $1,400,000 (1)
Kailer Yamamoto (1 Way Contract) $1,175,000 (1)
Trent Frederic (1 Way Contract) $1,050,000 (2)
Connor Clifton $1,000,000 (2)
Evan Rodrigues (1 Way Contract) $1,000,000 (2)
Jeremy Swayman $925,000 (2)
Noah Dobson $894,167 (1)
Martin Fehervary $791,667 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $81,177,501
Year 2023 : $65,108,334
Year 2024 : $34,325,000
Year 2025 : $9,750,000
Salary Average Commitment
Year 2022 : $85,177,501
Year 2023 : $65,108,334
Year 2024 : $34,325,000
Year 2025 : $9,750,000
Salary Cap with 1 Way Contract
Year 2022 : $81,177,501
Year 2023 : $61,108,334
Year 2024 : $31,325,000
Year 2025 : $6,750,000

Farm Players Salaries

Arvid Soderblom $110,469 (2)
Marc McLaughlin $110,469 (2)
Seth Barton $104,063 (2)
David Tendeck $97,917 (2)
Brandon Bussi $93,750 (1)
Dino Kambeitz $93,750 (1)
Nick Perbix $93,750 (1)
Michael Callahan $93,750 (1)
Drew OConnor $92,500 (1)
Curtis Hall $92,500 (3)
Ian Mitchell $92,500 (2)
Ryan McLeod $83,417 (1)
Victor Berglund $81,833 (2)
Matt Filipe $81,750 (1)
Brady Lyle $80,000 (2)
Samuel Asselin $80,000 (2)
Matthew Hellickson $77,000 (1)
Jack Studnicka $76,917 (1)
Jakub Lauko $76,417 (2)
Tristen Nielsen $76,000 (1)
Nick Wolff $75,000 (1)
Griffin Luce $75,000 (1)
Cameron Hughes $75,000 (1)
Kyle Keyser $75,000 (1)
Joona Koppanen $75,000 (1)
Anton Blidh $75,000 (1)
Zach Senyshyn $75,000 (1)
Karson Kuhlman $75,000 (1)
Eduards Tralmaks $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2022 : $2,463,751
Year 2023 : $926,167
Year 2024 : $92,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,463,751
Year 2023 : $926,167
Year 2024 : $92,500
Year 2025 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $170 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,821 - 91.06%
Farm Level 2: 1000 - $25 - 870 - 87.01%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,691 - 89.71%
Average Income per Game$121,916
Year to Date Revenue$853,415

Expense

Pro Players Total Salaries$62,377,500
Farm Players Total Salaries$2,727,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$70,324,479
Projected Bank Account$70,324,479

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (3)
Rasmus Dahlin (1 Way Contract) $6,000,000 (3)
Kyle Okposo (1 Way Contract) $6,000,000 (2)
Jonathan Quick (1 Way Contract) $5,800,000 (1)
Justin Schultz (1 Way Contract) $4,000,000 (1)
Colin Miller (1 Way Contract) $3,875,000 (1)
Will Butcher (1 Way Contract) $3,733,333 (1)
Victor Olofsson (1 Way Contract) $3,050,000 (1)
Casey Mittelstadt (1 Way Contract) $2,500,000 (3)
Henri Jokiharju (1 Way Contract) $2,500,000 (3)
Cody Eakin (1 Way Contract) $2,250,000 (1)
Zemgus Girgensons (1 Way Contract) $2,200,000 (2)
Anders Bjork (1 Way Contract) $1,600,000 (2)
Robert Hagg (1 Way Contract) $1,600,000 (1)
Tage Thompson (1 Way Contract) $1,400,000 (2)
Vinnie Hinostroza (1 Way Contract) $1,050,000 (1)
Mattias Samuelsson $925,000 (2)
Dylan Cozens $894,167 (2)
John Hayden $750,000 (1)
Craig Anderson (1 Way Contract) $750,000 (1)
Drake Caggiula $750,000 (1)
Alex Galchenyuk (1 Way Contract) $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $62,377,500
Year 2023 : $34,019,167
Year 2024 : $21,000,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $62,377,500
Year 2023 : $34,019,167
Year 2024 : $21,000,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $62,377,500
Year 2023 : $34,019,167
Year 2024 : $21,000,000
Year 2025 : $0

Farm Players Salaries

Keean Washkurak $107,813 (3)
Akira Schmid $106,354 (3)
Jakub Pour $99,500 (2)
Connor Corcoran $95,000 (2)
Stelio Mattheos $95,000 (1)
Darien Kielb $93,750 (1)
Matthew Kessel $93,750 (1)
Sam Houde $93,750 (1)
Nathan Larose $93,750 (1)
Cole Clayton $93,750 (1)
Brian Halonen $93,750 (1)
Brandon Biro $92,500 (1)
Arttu Ruotsalainen $92,500 (1)
Jack Quinn $89,417 (4)
Jacob Bryson $88,917 (1)
John-Jason Peterka $88,667 (4)
Oskari Laaksonen $85,333 (2)
Dean Stewart $85,000 (1)
Mitchell Balmas $85,000 (1)
Sean Josling $85,000 (1)
Mitch Eliot $85,000 (1)
Nicolas Guay $85,000 (1)
Linus Weissbach $84,250 (2)
Rasmus Asplund $82,500 (2)
Ukko-Pekka Luukkonen $77,833 (1)
Brett Murray $77,500 (1)
Matej Pekar $76,417 (2)
Casey Fitzgerald $75,000 (1)
Drake Rymsha $75,000 (1)
Ryan Bednard $75,000 (1)
Dustin Tokarski $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2022 : $2,727,000
Year 2023 : $915,250
Year 2024 : $392,250
Year 2025 : $178,084
Salary Average Commitment
Year 2022 : $2,727,000
Year 2023 : $915,250
Year 2024 : $392,250
Year 2025 : $178,084

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 8000 - $73 - 8,000 - 100.00%
Level 2: 5000 - $42 - 5,000 - 100.00%
Level 3: 3000 - $25 - 3,000 - 100.00%
Level 4: 5150 - $17 - 5,150 - 100.00%
Luxury : 850 - $168 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $42 - 2,000 - 100.00%
Farm Level 2: 1000 - $12 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$1,638,032
Year to Date Revenue$4,914,096
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$96,000
Year to Date Revenue$288,000

Expense

Pro Players Total Salaries$79,759,167
Farm Players Total Salaries$2,585,592
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,408,842
Projected Bank Account$41,408,842

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
Elias Pettersson (1 Way Contract) $7,350,000 (3)
Sean Monahan (1 Way Contract) $6,375,000 (2)
Taylor Hall (1 Way Contract) $6,000,000 (4)
Jacob Markstrom (1 Way Contract) $6,000,000 (3)
Jake Muzzin (1 Way Contract) $5,625,000 (3)
Mikael Backlund (1 Way Contract) $5,350,000 (3)
Noah Hanifin (1 Way Contract) $4,950,000 (3)
Elias Lindholm (1 Way Contract) $4,850,000 (3)
Rasmus Andersson (1 Way Contract) $4,550,000 (3)
Chris Tanev (1 Way Contract) $4,500,000 (3)
Cal Clutterbuck (1 Way Contract) $3,500,000 (3)
Andrew Mangiapane (1 Way Contract) $2,425,000 (1)
Dillon Dube (1 Way Contract) $2,300,000 (3)
Tyler Pitlick (1 Way Contract) $1,750,000 (1)
Juuso Valimaki (1 Way Contract) $1,550,000 (2)
Matt Martin (1 Way Contract) $1,500,000 (3)
Luke Schenn (1 Way Contract) $1,062,500 (2)
Mark Kastelic $821,667 (2)
Dan Vladar $750,000 (2)
Oliver Kylington $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $79,759,167
Year 2023 : $73,084,167
Year 2024 : $62,525,000
Year 2025 : $6,000,000
Salary Average Commitment
Year 2022 : $78,009,167
Year 2023 : $73,084,167
Year 2024 : $62,525,000
Year 2025 : $6,000,000
Salary Cap with 1 Way Contract
Year 2022 : $79,759,167
Year 2023 : $74,834,167
Year 2024 : $64,275,000
Year 2025 : $6,000,000

Farm Players Salaries

Wayne Simmonds $112,500 (2)
Ilya Solovyov $103,542 (3)
Max Lagace $93,750 (1)
James Neal $93,750 (1)
German Rubtsov $93,750 (1)
Kasper Bjorkqvist $93,750 (1)
Brett Ritchie $92,800 (1)
Connor Mackey $91,250 (2)
Emilio Pettersen $90,333 (2)
Connor Zary $89,417 (1)
Yan Kuznetsov $87,000 (3)
Jakob Pelletier $86,333 (3)
Dustin Wolf $81,333 (3)
Eetu Tuulola $80,917 (1)
Turner Elson $80,000 (1)
Dillon Heatherington $80,000 (1)
Martin Pospisil $79,667 (1)
Dmitry Zavgorodniy $78,000 (2)
Sven Baertschi $76,500 (1)
Adam Cracknell $75,800 (1)
Joel Hanley $75,200 (2)
Daniil Chechelev $75,000 (1)
Luke Philp $75,000 (1)
Glenn Gawdin $75,000 (1)
Byron Froese $75,000 (1)
Jacob Moverare $75,000 (1)
Nick DeSimone $75,000 (1)
Derrick Pouliot $75,000 (2)
Justin Kirkland $75,000 (1)
Colton Poolman $75,000 (1)
Adam Werner $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2022 : $2,585,592
Year 2023 : $880,491
Year 2024 : $358,208
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,585,592
Year 2023 : $880,491
Year 2024 : $358,208
Year 2025 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - $90 - 6,781 - 84.76%
Level 2: 5000 - $48 - 4,626 - 92.51%
Level 3: 3000 - $28 - 2,600 - 86.65%
Level 4: 5150 - $20 - 4,803 - 93.25%
Luxury : 850 - $177 - 796 - 93.59%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,998 - 99.91%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,604 - 89.11%
Average Income per Game$1,701,511
Year to Date Revenue$3,403,021
Farm
Home Games Left0
Average Attendance - %2,998 - 99.94%
Average Income per Game$119,905
Year to Date Revenue$1,199,050

Expense

Pro Players Total Salaries$79,385,285
Farm Players Total Salaries$2,200,216
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,689,572
Projected Bank Account$32,689,572

Pro Players Salaries

Sebastian Aho $8,460,250 (3)
Andrei Svechnikov (1 Way Contract) $7,750,000 (4)
Jesperi Kotkaniemi (1 Way Contract) $6,100,035 (1)
Jordan Staal (1 Way Contract) $6,000,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (3)
Jaccob Slavin (1 Way Contract) $5,300,000 (3)
Brady Skjei (1 Way Contract) $5,250,000 (3)
Nino Niederreiter (1 Way Contract) $5,250,000 (1)
Vincent Trocheck (1 Way Contract) $4,750,000 (1)
Brett Pesce (1 Way Contract) $4,025,000 (3)
Laurent Brossoit (1 Way Contract) $2,900,000 (2)
Ian Cole (1 Way Contract) $2,900,000 (1)
Ethan Bear (1 Way Contract) $2,000,000 (1)
Antti Raanta (1 Way Contract) $2,000,000 (2)
Jesper Fast (1 Way Contract) $2,000,000 (2)
Conor Sheary (1 Way Contract) $1,875,000 (2)
Ilya Lyubushkin (1 Way Contract) $1,350,000 (1)
Anthony DeAngelo (1 Way Contract) $1,000,000 (1)
Michael McLeod (1 Way Contract) $975,000 (2)
Seth Jarvis $894,167 (3)
Martin Necas $863,333 (1)
Pyotr Kochetkov $842,500 (2)
Kevin Rooney (1 Way Contract) $750,000 (1)
Andrew Poturalski $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2022 : $79,385,285
Year 2023 : $53,671,917
Year 2024 : $37,079,417
Year 2025 : $7,750,000
Salary Average Commitment
Year 2022 : $79,385,285
Year 2023 : $53,671,917
Year 2024 : $37,079,417
Year 2025 : $7,750,000
Salary Cap with 1 Way Contract
Year 2022 : $79,385,285
Year 2023 : $53,671,917
Year 2024 : $37,079,417
Year 2025 : $7,750,000

Farm Players Salaries

Jack Drury $92,500 (3)
Jack LaFontaine $91,091 (1)
Eetu Makiniemi $86,750 (2)
Dominik Bokk $86,333 (2)
Ryan Suzuki $86,333 (3)
David Cotton $85,875 (1)
Jamieson Rees $83,917 (3)
Vasili Ponomarev $81,500 (3)
Joey Keane $80,917 (1)
Phillip Di-Giuseppe $75,000 (1)
Connor McCarthy $75,000 (1)
Riese Zmolek $75,000 (1)
Justin Scott $75,000 (1)
Joseph Cramarossa $75,000 (1)
Jalen Chatfield $75,000 (1)
Noel Gunler $75,000 (1)
Cavan Fitzgerald $75,000 (2)
Dylan Wells $75,000 (1)
Bobby Lynch $75,000 (1)
Stefan Noesen $75,000 (1)
Jack Kopacka $75,000 (1)
Steven Lorentz $75,000 (1)
Charlie Gerard $75,000 (1)
Max Lajoie $75,000 (1)
Josh Jacobs $75,000 (1)
Felix Sandstrom $75,000 (1)
Beck Warm $75,000 (1)
Chris Bigras $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : $2,200,216
Year 2023 : $592,333
Year 2024 : $344,250
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,200,216
Year 2023 : $592,333
Year 2024 : $344,250
Year 2025 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - $72 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 3000 - $24 - 0 - 0.00%
Level 4: 5150 - $16 - 0 - 0.00%
Luxury : 850 - $165 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,946 - 97.32%
Farm Level 2: 1000 - $21 - 962 - 96.23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,909 - 96.96%
Average Income per Game$117,526
Year to Date Revenue$352,577

Expense

Pro Players Total Salaries$69,195,834
Farm Players Total Salaries$2,347,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,265,663
Projected Bank Account$47,265,663

Pro Players Salaries

Carey Price (1 Way Contract) $10,500,000 (3)
Jonathan Toews (1 Way Contract) $10,500,000 (2)
Torey Krug (1 Way Contract) $6,500,000 (3)
Jonathan Drouin (1 Way Contract) $5,500,000 (2)
Anthony Cirelli (1 Way Contract) $4,800,000 (2)
Calvin de-Haan (1 Way Contract) $4,550,000 (2)
Alexander Kerfoot (1 Way Contract) $3,500,000 (2)
Ryan Lindgren (1 Way Contract) $3,000,000 (3)
Petr Mrazek (1 Way Contract) $2,850,000 (1)
-1 Way Contract Salary Cap : $2,850,000
Mackenzie Blackwood (1 Way Contract) $2,800,000 (2)
Brandon Hagel (1 Way Contract) $1,500,000 (3)
Frederick Gaudreau (1 Way Contract) $1,500,000 (2)
Nathan Beaulieu $1,500,000 (1)
Riley Stillman (1 Way Contract) $1,350,000 (3)
Adam Gaudette $997,500 (1)
Trevor van-Riemsdyk (1 Way Contract) $950,000 (2)
Kirby Dach $925,000 (1)
Urho Vaakanainen $894,167 (1)
Alexander Romanov $894,167 (1)
Reese Johnson $880,833 (1)
Dominik Simon $850,000 (1)
Philipp Kurashev $842,500 (1)
Mackenzie Entwistle $811,667 (1)
Kevin Lankinen $800,000 (1)
Total Pro Players24
Salary Commitment
Year 2022 : $69,195,834
Year 2023 : $53,250,000
Year 2024 : $22,850,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $65,495,834
Year 2023 : $53,250,000
Year 2024 : $22,850,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $69,195,834
Year 2023 : $56,950,000
Year 2024 : $22,850,000
Year 2025 : $0

Farm Players Salaries

Collin Delia $100,000 (1)
Henrik Borgstrom $100,000 (1)
Cameron Morrison $92,500 (1)
Wyatt Kalynuk $92,500 (1)
Lukas Reichel $92,500 (2)
Alex Vlasic $91,667 (3)
Mike Hardman $91,250 (1)
Jesse Ylonen $88,083 (2)
Evan Barratt $87,000 (2)
Alec Regula $86,667 (2)
Nicolas Beaudin $86,333 (2)
Isaak Phillips $85,917 (3)
Chad Krys $85,333 (1)
Josiah Slavin $84,250 (2)
Michal Teply $82,000 (3)
Andrei Altybarmakian $81,750 (1)
Oskar Steen $80,917 (1)
Robbie Russo $80,000 (2)
Hayden Hodgson $80,000 (1)
Alexei Protas $78,917 (3)
DJ Busdeker $75,000 (1)
Tyler Benson $75,000 (1)
Lucas Carlsson $75,000 (1)
Axel Jonsson-Fjallby $75,000 (2)
Chad Yetman $75,000 (1)
Josh Dickinson $75,000 (1)
Carson Gicewicz $75,000 (1)
Dylan McLaughlin $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : $2,347,584
Year 2023 : $1,018,334
Year 2024 : $338,501
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,347,584
Year 2023 : $1,018,334
Year 2024 : $338,501
Year 2025 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameSwartzonker Center
Level 1: 8000 - $90 - 7,586 - 94.83%
Level 2: 5000 - $50 - 4,834 - 96.68%
Level 3: 3000 - $35 - 2,723 - 90.77%
Level 4: 5150 - $25 - 4,650 - 90.29%
Luxury : 850 - $190 - 823 - 96.79%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,830 - 91.48%
Farm Level 2: 1000 - $25 - 826 - 82.55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,616 - 93.71%
Average Income per Game$1,925,586
Year to Date Revenue$23,107,037
Farm
Home Games Left0
Average Attendance - %2,655 - 88.51%
Average Income per Game$121,269
Year to Date Revenue$727,615

Expense

Pro Players Total Salaries$79,862,500
Farm Players Total Salaries$1,999,859
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,750,437
Projected Bank Account$51,750,437

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (3)
Cale Makar (1 Way Contract) $9,000,000 (4)
Victor Hedman (1 Way Contract) $7,875,000 (3)
Gabriel Landeskog (1 Way Contract) $7,000,000 (4)
Nathan MacKinnon (1 Way Contract) $6,300,000 (2)
Erik Johnson (1 Way Contract) $6,000,000 (2)
Samuel Girard (1 Way Contract) $5,000,000 (3)
Darcy Kuemper (1 Way Contract) $4,500,000 (1)
Nazem Kadri (1 Way Contract) $4,500,000 (1)
JT Compher (1 Way Contract) $3,500,000 (2)
Travis Hamonic (1 Way Contract) $3,000,000 (2)
Valeri Nichushkin (1 Way Contract) $2,500,000 (1)
Pavel Francouz (1 Way Contract) $2,000,000 (1)
Darren Helm (1 Way Contract) $1,000,000 (1)
Justin Barron $925,000 (3)
Alex Newhook $908,333 (2)
Jason Spezza (1 Way Contract) $900,000 (1)
Bowen Byram $894,167 (2)
Brett Howden $885,000 (1)
Kurtis MacDermid $875,000 (1)
Dylan Sikura $800,000 (1)
Nico Sturm (1 Way Contract) $750,000 (1)
Logan OConnor $750,000 (1)
Alex Chiasson $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2022 : $79,862,500
Year 2023 : $59,652,500
Year 2024 : $39,050,000
Year 2025 : $16,000,000
Salary Average Commitment
Year 2022 : $79,654,167
Year 2023 : $59,444,167
Year 2024 : $39,050,000
Year 2025 : $16,000,000
Salary Cap with 1 Way Contract
Year 2022 : $79,862,500
Year 2023 : $59,652,500
Year 2024 : $39,050,000
Year 2025 : $16,000,000

Farm Players Salaries

Shane Bowers $92,500 (1)
Sampo Ranta $92,500 (2)
Justus Annunen $88,083 (2)
Jean-Luc Foudy $87,833 (4)
Alex Beaucage $87,833 (3)
Martin Kaut $86,333 (2)
Callahan Burke $86,194 (1)
Dan Renouf $85,000 (1)
Trent Miner $82,833 (3)
Mikhail Maltsev $80,917 (1)
Nick Henry $79,833 (1)
Jordan Gross $75,000 (1)
Dennis Gilbert $75,000 (1)
Adam Helewka $75,000 (1)
Drew Helleson $75,000 (1)
Ryan Wagner $75,000 (1)
Tyler Sikura $75,000 (1)
Keaton Middleton $75,000 (1)
Anthony Louis $75,000 (1)
Rob Hamilton $75,000 (1)
David Gust $75,000 (1)
Stefan Matteau $75,000 (1)
Jonas Johansson $75,000 (1)
Hunter Miska $75,000 (1)
Kiefer Sherwood $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2022 : $1,999,859
Year 2023 : $525,415
Year 2024 : $258,499
Year 2025 : $87,833
Salary Average Commitment
Year 2022 : $1,999,859
Year 2023 : $525,415
Year 2024 : $258,499
Year 2025 : $87,833

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $170 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,834,195
Farm Players Total Salaries$2,132,667
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,628,750
Projected Bank Account$42,628,750

Pro Players Salaries

Jakub Voracek (1 Way Contract) $8,250,000 (3)
Patrik Laine (1 Way Contract) $7,500,000 (1)
Justin Faulk (1 Way Contract) $6,500,000 (3)
Gustav Nyquist (1 Way Contract) $5,500,000 (2)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (4)
Max Domi (1 Way Contract) $5,300,000 (1)
Zach Werenski (1 Way Contract) $5,000,000 (1)
Elvis Merzlikins (1 Way Contract) $4,000,000 (1)
Boone Jenner (1 Way Contract) $3,750,000 (1)
Joonas Korpisalo (1 Way Contract) $2,800,000 (1)
Vladislav Gavrikov (1 Way Contract) $2,800,000 (2)
Jake Bean (1 Way Contract) $2,333,333 (3)
Jack Roslovic (1 Way Contract) $1,838,362 (1)
Dean Kukan $1,650,000 (1)
Alexandre Texier (1 Way Contract) $1,525,000 (2)
Corey Perry (1 Way Contract) $1,250,000 (2)
Zach Bogosian (1 Way Contract) $1,062,500 (3)
Eric Robinson (1 Way Contract) $975,000 (1)
Brian Boyle (1 Way Contract) $937,500 (1)
Cole Sillinger $925,000 (3)
Andrew Peeke (1 Way Contract) $787,500 (2)
Mark Jankowski $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $70,834,195
Year 2023 : $36,333,333
Year 2024 : $24,470,833
Year 2025 : $5,400,000
Salary Average Commitment
Year 2022 : $70,834,195
Year 2023 : $36,333,333
Year 2024 : $24,470,833
Year 2025 : $5,400,000
Salary Cap with 1 Way Contract
Year 2022 : $70,834,195
Year 2023 : $36,333,333
Year 2024 : $24,470,833
Year 2025 : $5,400,000

Farm Players Salaries

Scott Harrington $163,333 (1)
Kevin Stenlund $105,000 (1)
Emil Bemstrom $92,500 (1)
Daniil Tarasov $92,500 (1)
Yegor Chinakhov $92,500 (2)
Josh Dunne $92,500 (1)
Jake Christiansen $92,500 (2)
Liam Foudy $89,417 (1)
Adam Boqvist $89,417 (1)
Tyler Angle $85,083 (3)
Carson Meyer $82,000 (1)
Trey Fix-Wolansky $80,917 (1)
Josh Melnick $75,000 (1)
Jean-Francois Berube $75,000 (1)
Gabriel Carlsson $75,000 (1)
Adam Johnson $75,000 (1)
Jamie Devane $75,000 (1)
Anatolii Golyshev $75,000 (1)
Billy Sweezey $75,000 (1)
Gavin Bayreuther $75,000 (2)
Jesse Lees $75,000 (1)
Josh Ho-Sang $75,000 (1)
Zac Leslie $75,000 (1)
Cole Fonstad $75,000 (1)
Peyton Jones $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2022 : $2,132,667
Year 2023 : $345,083
Year 2024 : $85,083
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,132,667
Year 2023 : $345,083
Year 2024 : $85,083
Year 2025 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $79 - 8,000 - 100.00%
Level 2: 5000 - $43 - 5,000 - 100.00%
Level 3: 3000 - $23 - 3,000 - 100.00%
Level 4: 5150 - $17 - 5,150 - 100.00%
Luxury : 850 - $175 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$1,716,927
Year to Date Revenue$5,150,781
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,532,500
Farm Players Total Salaries$2,256,915
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,862,415
Projected Bank Account$52,862,415

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (3)
Jamie Benn (1 Way Contract) $9,500,000 (3)
Miro Heiskanen (1 Way Contract) $8,450,000 (4)
Joe Pavelski (1 Way Contract) $7,000,000 (2)
Alexander Radulov (1 Way Contract) $6,250,000 (1)
Jonathan Huberdeau (1 Way Contract) $5,900,000 (2)
Esa Lindell (1 Way Contract) $5,800,000 (3)
John Klingberg (1 Way Contract) $4,250,000 (1)
Radek Faksa (1 Way Contract) $3,250,000 (3)
Roope Hintz (1 Way Contract) $3,150,000 (2)
Denis Gurianov (1 Way Contract) $2,550,000 (1)
Andrej Sekera (1 Way Contract) $1,500,000 (1)
Jani Hakanpaa (1 Way Contract) $1,500,000 (3)
Derek Ryan (1 Way Contract) $1,400,000 (2)
Mark Pysyk (1 Way Contract) $1,125,000 (1)
Jon Gillies (1 Way Contract) $937,500 (1)
Jake Oettinger $925,000 (1)
Zach Parise (1 Way Contract) $900,000 (1)
Jason Robertson $795,000 (1)
Dysin Mayo (1 Way Contract) $750,000 (1)
Ryan Lomberg $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $76,532,500
Year 2023 : $55,300,000
Year 2024 : $38,350,000
Year 2025 : $8,450,000
Salary Average Commitment
Year 2022 : $76,032,500
Year 2023 : $55,300,000
Year 2024 : $38,350,000
Year 2025 : $8,450,000
Salary Cap with 1 Way Contract
Year 2022 : $76,532,500
Year 2023 : $55,800,000
Year 2024 : $38,350,000
Year 2025 : $8,450,000

Farm Players Salaries

Joel Kiviranta $105,000 (2)
Ryan Shea $92,500 (1)
Tye Felhaber $92,500 (1)
Riley Tufte $92,500 (1)
Adam Scheel $92,500 (2)
Cam York $88,083 (2)
Ty Dellandrea $86,333 (2)
Oskar Back $85,083 (3)
Jacob Peterson $84,250 (2)
Riley Damiani $80,333 (2)
Fredrik Karlstrom $79,500 (1)
Dawson Barteaux $78,333 (2)
Ben Gleason $75,000 (1)
Hayden Verbeek $75,000 (1)
Nicholas Caamano $75,000 (1)
Alex-Olivier Voyer $75,000 (1)
Logan Flodell $75,000 (1)
Tristin Langan $75,000 (1)
Travis Barron $75,000 (1)
Michael Houser $75,000 (1)
Cedric Pare $75,000 (1)
Nolan Kneen $75,000 (1)
Joseph Cecconi $75,000 (1)
Rhett Gardner $75,000 (2)
Joseph Garreffa $75,000 (1)
Jerad Rosburg $75,000 (2)
Colton Point $75,000 (1)
Andreas Borgman $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : $2,256,915
Year 2023 : $849,915
Year 2024 : $85,083
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,256,915
Year 2023 : $849,915
Year 2024 : $85,083
Year 2025 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $85 - 7,483 - 93.53%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 3000 - $35 - 2,769 - 92.30%
Level 4: 5150 - $25 - 5,150 - 100.00%
Luxury : 850 - $200 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,252 - 96.60%
Average Income per Game$1,692,141
Year to Date Revenue$3,384,281
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,964,166
Farm Players Total Salaries$2,093,997
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,472,539
Projected Bank Account$54,472,539

Pro Players Salaries

Chris Kreider (1 Way Contract) $6,500,000 (3)
Bo Horvat (1 Way Contract) $5,500,000 (2)
Nick Leddy (1 Way Contract) $5,500,000 (4)
Mika Zibanejad (1 Way Contract) $5,350,000 (5)
Blake Coleman (1 Way Contract) $5,300,000 (3)
Robin Lehner (1 Way Contract) $5,000,000 (3)
Tyson Barrie (1 Way Contract) $4,500,000 (3)
Joel Armia (1 Way Contract) $3,700,000 (3)
Tanner Pearson (1 Way Contract) $3,250,000 (3)
Pius Suter (1 Way Contract) $3,250,000 (2)
Craig Smith (1 Way Contract) $3,100,000 (2)
Alex Nedeljkovic (1 Way Contract) $3,000,000 (2)
Oskar Lindblom (1 Way Contract) $3,000,000 (2)
Adam Erne (1 Way Contract) $2,100,000 (2)
Vladislav Namestnikov (1 Way Contract) $2,000,000 (2)
Troy Stecher (1 Way Contract) $1,700,000 (1)
Austin Watson (1 Way Contract) $1,500,000 (2)
Michael Rasmussen (1 Way Contract) $1,460,000 (3)
Keith Yandle (1 Way Contract) $1,000,000 (1)
Kaapo Kakko $925,000 (1)
Filip Zadina $894,167 (1)
Moritz Seider $863,333 (3)
Erik Brannstrom $863,333 (1)
Calvin Petersen (1 Way Contract) $858,333 (1)
Gustav Lindstrom $850,000 (2)
Total Pro Players25
Salary Commitment
Year 2022 : $71,964,166
Year 2023 : $67,873,333
Year 2024 : $43,073,333
Year 2025 : $12,500,000
Salary Average Commitment
Year 2022 : $74,114,166
Year 2023 : $67,873,333
Year 2024 : $43,073,333
Year 2025 : $12,500,000
Salary Cap with 1 Way Contract
Year 2022 : $71,964,166
Year 2023 : $65,723,333
Year 2024 : $41,423,333
Year 2025 : $10,850,000

Farm Players Salaries

Victor Mete $120,000 (1)
Braden Schneider $92,500 (3)
Slater Koekkoek $92,500 (2)
Jonatan Berggren $92,500 (3)
Joe Veleno $89,417 (2)
Chase Pearson $87,413 (1)
Samuel Ersson $85,917 (3)
Donovan Sebrango $85,083 (4)
Sam Carrick $85,000 (1)
Taro Hirose $85,000 (1)
Cody Franson $85,000 (1)
Carter Rowney $82,500 (1)
Victor Brattstrom $81,750 (1)
Chris Wideman $81,000 (1)
Wyatt Newpower $80,000 (2)
Riley Barber $80,000 (1)
Michael Sgarbossa $80,000 (2)
Ostap Safin $77,500 (1)
Maxim Sushko $77,500 (1)
Kyle Criscuolo $77,000 (1)
Jared McIsaac $76,417 (2)
Givani Smith $75,000 (2)
Logan Brown $75,000 (1)
Mitchell Stephens $75,000 (1)
Kaden Fulcher $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2022 : $2,093,997
Year 2023 : $849,334
Year 2024 : $356,000
Year 2025 : $85,083
Salary Average Commitment
Year 2022 : $2,086,497
Year 2023 : $849,334
Year 2024 : $356,000
Year 2025 : $85,083

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $80 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $22 - 0 - 0.00%
Luxury : 850 - $180 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,917,500
Farm Players Total Salaries$2,048,083
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,037,730
Projected Bank Account$32,037,730

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (3)
Mathew Barzal $7,000,000 (2)
Zach Hyman (1 Way Contract) $6,750,000 (4)
Nate Schmidt (1 Way Contract) $5,950,000 (3)
Darnell Nurse (1 Way Contract) $5,600,000 (1)
Colton Parayko (1 Way Contract) $5,500,000 (1)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (4)
Mike Matheson (1 Way Contract) $4,875,000 (3)
Filip Hronek (1 Way Contract) $4,400,000 (3)
Alex Iafallo (1 Way Contract) $4,250,000 (3)
Jordan Kyrou (1 Way Contract) $2,800,000 (2)
Erik Haula (1 Way Contract) $2,375,000 (2)
Kyle Turris (1 Way Contract) $1,650,000 (1)
Kris Russell (1 Way Contract) $1,500,000 (1)
Jesse Puljujarvi (1 Way Contract) $1,175,000 (1)
Jaroslav Halak (1 Way Contract) $1,125,000 (1)
Mathieu Perreault (1 Way Contract) $1,000,000 (1)
Devin Shore (1 Way Contract) $850,000 (2)
Markus Niemelainen $817,500 (1)
Maxim Mamin $800,000 (1)
Stuart Skinner $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2022 : $72,917,500
Year 2023 : $53,750,000
Year 2024 : $39,975,000
Year 2025 : $12,000,000
Salary Average Commitment
Year 2022 : $72,917,500
Year 2023 : $53,750,000
Year 2024 : $39,975,000
Year 2025 : $12,000,000
Salary Cap with 1 Way Contract
Year 2022 : $72,917,500
Year 2023 : $53,750,000
Year 2024 : $39,975,000
Year 2025 : $12,000,000

Farm Players Salaries

Jordan Martinook $135,000 (3)
Dylan Holloway $92,500 (3)
Michael Kesselring $92,500 (3)
Raphael Lavoie $87,000 (2)
Philip Broberg $86,333 (3)
Ville Heinola $86,333 (3)
Jordan Kawaguchi $85,000 (1)
Ilya Konovalov $84,250 (2)
Dmitri Samorukov $82,500 (1)
Ryan Murphy $80,000 (1)
Olivier Rodrigue $79,500 (2)
Philip Kemp $78,667 (2)
Alex Stalock $78,500 (1)
Tommy Cross $75,000 (1)
Luke Johnson $75,000 (1)
Cooper Marody $75,000 (1)
Ryan MacInnis $75,000 (1)
Seth Griffith $75,000 (1)
Justin Dowling $75,000 (2)
Maxim Letunov $75,000 (1)
William Lagesson $75,000 (1)
Shane Gersich $75,000 (1)
Joe Gambardella $75,000 (2)
Brian Flynn $75,000 (1)
Brendan Perlini $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2022 : $2,048,083
Year 2023 : $972,083
Year 2024 : $492,666
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,048,083
Year 2023 : $972,083
Year 2024 : $492,666
Year 2025 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNiinimaa Arena
Level 1: 8000 - $78 - 8,000 - 100.00%
Level 2: 5000 - $47 - 4,470 - 89.41%
Level 3: 3000 - $25 - 3,000 - 100.00%
Level 4: 5150 - $18 - 5,150 - 100.00%
Luxury : 850 - $160 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,960 - 98.02%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,470 - 97.59%
Average Income per Game$1,695,330
Year to Date Revenue$5,085,990
Farm
Home Games Left0
Average Attendance - %2,960 - 98.68%
Average Income per Game$118,017
Year to Date Revenue$708,100

Expense

Pro Players Total Salaries$75,065,000
Farm Players Total Salaries$2,442,208
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,492,826
Projected Bank Account$47,492,826

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (3)
Aaron Ekblad (1 Way Contract) $7,500,000 (3)
Matt Duchene (1 Way Contract) $7,000,000 (3)
Sam Reinhart (1 Way Contract) $6,500,000 (3)
Aleksander Barkov (1 Way Contract) $5,900,000 (1)
Seth Jones (1 Way Contract) $5,400,000 (5)
Sam Bennett (1 Way Contract) $4,425,000 (4)
Bryan Rust (1 Way Contract) $3,500,000 (1)
Brandon Montour (1 Way Contract) $3,500,000 (3)
MacKenzie Weegar (1 Way Contract) $3,250,000 (2)
Anthony Duclair (1 Way Contract) $3,000,000 (3)
Radko Gudas (1 Way Contract) $2,500,000 (2)
Dmitry Kulikov (1 Way Contract) $2,250,000 (2)
Noel Acciari (1 Way Contract) $1,666,667 (1)
Derek Stepan $1,500,000 (2)
Sam Gagner (1 Way Contract) $1,062,500 (2)
Carter Verhaeghe (1 Way Contract) $1,000,000 (1)
Anton Lundell $925,000 (2)
Spencer Knight $925,000 (2)
Eetu Luostarinen $897,500 (1)
Owen Tippett $863,333 (1)
Noah Juulsen $750,000 (1)
Jake Evans $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $75,065,000
Year 2023 : $62,775,000
Year 2024 : $51,425,000
Year 2025 : $13,925,000
Salary Average Commitment
Year 2022 : $78,102,500
Year 2023 : $62,775,000
Year 2024 : $51,425,000
Year 2025 : $13,925,000
Salary Cap with 1 Way Contract
Year 2022 : $75,065,000
Year 2023 : $59,737,500
Year 2024 : $47,325,000
Year 2025 : $9,825,000

Farm Players Salaries

Grigori Denisenko $92,500 (2)
Aleksi Heponiemi $92,500 (1)
Serron Noel $89,417 (2)
Logan Hutsko $86,750 (2)
Matt Kiersted $85,875 (1)
Cole Schwindt $85,583 (3)
Max Gildon $85,333 (2)
Rourke Chartier $85,000 (1)
Brian Lashoff $85,000 (1)
Evan Polei $85,000 (1)
Cal OReilly $85,000 (1)
Henry Bowlby $84,250 (1)
Ethan Prow $80,000 (1)
Mason Morelli $80,000 (1)
Chris Wilkie $80,000 (1)
Taylor Fedun $80,000 (1)
Carter Hutton $80,000 (1)
Devante Smith-Pelly $80,000 (1)
Curtis McKenzie $80,000 (1)
Cameron Schilling $80,000 (1)
Cole Schneider $80,000 (1)
Garrett Wilson $80,000 (1)
Harri Sateri $75,000 (1)
Logan Day $75,000 (1)
Chase Priskie $75,000 (1)
Andy Welinski $75,000 (1)
Sam Montembeault $75,000 (1)
Juho Lammikko $75,000 (1)
Ian McCoshen $75,000 (1)
Antti Suomela $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2022 : $2,442,208
Year 2023 : $439,583
Year 2024 : $85,583
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,442,208
Year 2023 : $439,583
Year 2024 : $85,583
Year 2025 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $80 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 5150 - $20 - 0 - 0.00%
Luxury : 850 - $180 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$120,000
Year to Date Revenue$600,000

Expense

Pro Players Total Salaries$77,863,333
Farm Players Total Salaries$2,485,295
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,360,034
Projected Bank Account$36,360,034

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (3)
Jared Spurgeon (1 Way Contract) $7,575,000 (3)
Brayden Schenn (1 Way Contract) $6,500,000 (3)
Dustin Brown (1 Way Contract) $5,875,000 (1)
Phillip Danault (1 Way Contract) $5,500,000 (4)
Ondrej Palat (1 Way Contract) $5,300,000 (5)
JT Miller (1 Way Contract) $5,250,000 (2)
Reilly Smith (1 Way Contract) $5,000,000 (1)
David Perron (1 Way Contract) $4,000,000 (3)
Cam Talbot (1 Way Contract) $3,666,667 (2)
Alexander Edler (1 Way Contract) $3,500,000 (1)
Matt Roy (1 Way Contract) $3,150,000 (3)
James Reimer (1 Way Contract) $2,812,500 (2)
Adrian Kempe (1 Way Contract) $2,000,000 (1)
Trevor Moore (1 Way Contract) $1,875,000 (2)
Sammy Blais (1 Way Contract) $1,500,000 (1)
Michael Anderson $925,000 (1)
Derick Brassard (1 Way Contract) $825,000 (1)
Sean Durzi $809,166 (1)
Blake Lizotte $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $77,863,333
Year 2023 : $58,079,167
Year 2024 : $44,475,000
Year 2025 : $11,500,000
Salary Average Commitment
Year 2022 : $79,313,333
Year 2023 : $58,079,167
Year 2024 : $44,475,000
Year 2025 : $11,500,000
Salary Cap with 1 Way Contract
Year 2022 : $77,863,333
Year 2023 : $56,629,167
Year 2024 : $43,025,000
Year 2025 : $10,800,000

Farm Players Salaries

Brett Connolly $350,000 (1)
Austin Wagner $113,333 (2)
Vladimir Tkachev $92,500 (1)
Tyler Madden $92,500 (2)
Alex Turcotte $89,417 (3)
Quinton Byfield $89,417 (3)
Lias Andersson $87,413 (1)
Helge Grans $87,000 (4)
Rasmus Kupari $86,333 (2)
Samuel Helenius $85,083 (4)
Jordan Spence $82,000 (3)
Jacob Ingham $81,833 (2)
Markus Phillips $79,667 (1)
Akil Thomas $79,500 (2)
Samuel Fagemo $79,500 (2)
Aidan Dudas $78,667 (2)
Matt Villalta $77,833 (1)
Austin Strand $77,175 (1)
Kale Clague $76,125 (1)
Kevin Poulin $75,000 (1)
Jaret Anderson-Dolan $75,000 (1)
Andre Lee $75,000 (1)
Chris Terry $75,000 (1)
Martin Frk $75,000 (1)
Tim Schaller $75,000 (1)
Lukas Parik $75,000 (1)
Christian Wolanin $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : $2,485,296
Year 2023 : $1,044,583
Year 2024 : $432,917
Year 2025 : $172,083
Salary Average Commitment
Year 2022 : $2,485,296
Year 2023 : $1,044,583
Year 2024 : $432,917
Year 2025 : $172,083

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $95 - 6,531 - 81.64%
Level 2: 5000 - $55 - 3,920 - 78.39%
Level 3: 3000 - $40 - 1,937 - 64.55%
Level 4: 5150 - $17 - 5,144 - 99.87%
Luxury : 850 - $210 - 665 - 78.18%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 2,000 - 100.00%
Farm Level 2: 1000 - $25 - 946 - 94.57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,195 - 82.70%
Average Income per Game$1,699,289
Year to Date Revenue$3,398,577
Farm
Home Games Left0
Average Attendance - %2,946 - 98.19%
Average Income per Game$93,642
Year to Date Revenue$280,925

Expense

Pro Players Total Salaries$69,671,667
Farm Players Total Salaries$2,385,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,163,418
Projected Bank Account$64,163,418

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (3)
PK Subban (1 Way Contract) $9,000,000 (1)
Joel Eriksson-Ek (1 Way Contract) $7,500,000 (4)
Jonas Brodin (1 Way Contract) $6,000,000 (4)
Tyler Myers (1 Way Contract) $6,000,000 (3)
Mathew Dumba (1 Way Contract) $6,000,000 (2)
Kevin Fiala (1 Way Contract) $5,100,000 (1)
Olli Maatta (1 Way Contract) $4,083,333 (2)
Mike Smith (1 Way Contract) $2,200,000 (2)
Jordan Greenway (1 Way Contract) $2,100,000 (1)
Ryan Hartman (1 Way Contract) $1,700,000 (3)
Michael Raffl (1 Way Contract) $1,375,000 (1)
Tyler Ennis (1 Way Contract) $1,125,000 (1)
Nate Thompson (1 Way Contract) $1,000,000 (1)
Trevor Lewis (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
Zane McIntyre $937,500 (1)
Jaycob Megna (1 Way Contract) $937,500 (1)
Patrick Brown (1 Way Contract) $937,500 (2)
Vasily Podkolzin $925,000 (2)
Nils Hoglander $891,667 (2)
Jonathon Merrill (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $850,000
Fabian Zetterlund $809,167 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $69,671,667
Year 2023 : $44,804,167
Year 2024 : $30,400,000
Year 2025 : $13,500,000
Salary Average Commitment
Year 2022 : $67,738,334
Year 2023 : $44,354,167
Year 2024 : $30,400,000
Year 2025 : $13,500,000
Salary Cap with 1 Way Contract
Year 2022 : $69,671,667
Year 2023 : $46,287,500
Year 2024 : $30,400,000
Year 2025 : $13,500,000

Farm Players Salaries

Aaron Dell $93,750 (1)
Mitchell Chaffee $92,500 (1)
Matthew Peca $90,000 (3)
Marco Rossi $89,417 (4)
Tobias Bjornfot $89,417 (2)
Nick Swaney $84,250 (1)
Will Bitten $84,000 (1)
Hunter Jones $82,583 (2)
Connor Dewar $82,583 (1)
Damien Giroux $81,833 (2)
Alexander Khovanov $81,167 (2)
Matthew Robertson $79,750 (3)
Calen Addison $79,500 (2)
Dominic Turgeon $75,000 (1)
Dakota Mermis $75,000 (2)
Ryan Poehling $75,000 (2)
Joe Hicketts $75,000 (2)
Brendan Warren $75,000 (1)
Kevin Czuczman $75,000 (1)
Doyle Somerby $75,000 (1)
Mason Shaw $75,000 (2)
Dereck Baribeau $75,000 (1)
Turner Ottenbreit $75,000 (1)
Jon Lizotte $75,000 (1)
Zach Jordan $75,000 (1)
Brad Malone $75,000 (3)
Kris Bennett $75,000 (1)
Brandon Duhaime $75,000 (2)
Ivan Lodnia $75,000 (1)
Kyle Rau $75,000 (2)
Total Farm Players30
Salary Commitment
Year 2022 : $2,385,750
Year 2023 : $1,205,229
Year 2024 : $340,729
Year 2025 : $89,417
Salary Average Commitment
Year 2022 : $2,385,750
Year 2023 : $1,198,667
Year 2024 : $334,167
Year 2025 : $89,417

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $81 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5150 - $21 - 0 - 0.00%
Luxury : 850 - $182 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,702,499
Farm Players Total Salaries$2,018,999
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,398,160
Projected Bank Account$41,398,160

Pro Players Salaries

Milan Lucic (1 Way Contract) $7,500,000 (1)
Josh Anderson (1 Way Contract) $5,500,000 (3)
Christian Dvorak (1 Way Contract) $4,450,000 (3)
Chris Tierney $3,500,000 (2)
Joel Edmundson (1 Way Contract) $3,500,000 (3)
Andreas Johnsson (1 Way Contract) $3,400,000 (2)
Paul Byron (1 Way Contract) $3,400,000 (2)
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
Patrik Nemeth (1 Way Contract) $3,125,000 (2)
Jason Dickinson (1 Way Contract) $2,800,000 (3)
Oskar Sundqvist (1 Way Contract) $2,750,000 (2)
Chris Driedger (1 Way Contract) $2,625,000 (3)
Frank Vatrano (1 Way Contract) $2,533,333 (1)
Ilya Samsonov (1 Way Contract) $2,500,000 (1)
Nick Ritchie (1 Way Contract) $2,500,000 (2)
Brett Kulak (1 Way Contract) $1,850,000 (1)
Zach Aston-Reese (1 Way Contract) $1,725,000 (2)
Cole Caufield $880,833 (2)
Nick Suzuki $863,333 (1)
Caleb Jones $850,000 (1)
Michael Chaput $750,000 (1)
Corey Schueneman $750,000 (1)
Jakub Zboril $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $61,702,499
Year 2023 : $36,521,463
Year 2024 : $18,875,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $58,068,129
Year 2023 : $36,521,463
Year 2024 : $18,875,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $61,702,499
Year 2023 : $40,155,833
Year 2024 : $18,875,000
Year 2025 : $0

Farm Players Salaries

Reilly Walsh $92,500 (2)
Cayden Primeau $88,083 (1)
Gianni Fairbrother $84,833 (3)
Jordan Harris $84,250 (2)
Cameron Hillis $83,833 (2)
Rafael Harvey-Pinard $82,500 (2)
Semyon Der-Arguchintsev $76,667 (2)
Joel Teasdale $76,333 (1)
Joe Murdaca $75,000 (1)
Alex Belzile $75,000 (1)
Laurent Dauphin $75,000 (1)
Jean-Sebastien Dea $75,000 (1)
Louie Belpedio $75,000 (1)
Lukas Vejdemo $75,000 (1)
Brandon Baddock $75,000 (1)
Michael Pezzetta $75,000 (1)
Brandon Gignac $75,000 (1)
Michael McNiven $75,000 (1)
Colt Conrad $75,000 (1)
Xavier Ouellet $75,000 (1)
Jake Lucchini $75,000 (1)
Tobie Paquette-Bisson $75,000 (1)
Dylan McIlrath $75,000 (2)
Peter Abbandonato $75,000 (1)
Nikolas Brouillard $75,000 (1)
Kevin Gravel $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2022 : $2,018,999
Year 2023 : $579,583
Year 2024 : $84,833
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,018,999
Year 2023 : $579,583
Year 2024 : $84,833
Year 2025 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - $78 - 8,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 3000 - $25 - 3,000 - 100.00%
Level 4: 5150 - $18 - 5,150 - 100.00%
Luxury : 850 - $180 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$1,642,144
Year to Date Revenue$8,210,718
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$120,000
Year to Date Revenue$360,000

Expense

Pro Players Total Salaries$75,971,474
Farm Players Total Salaries$1,728,083
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,746,446
Projected Bank Account$54,746,446

Pro Players Salaries

Alex Ovechkin $9,500,000 (4)
Roman Josi (1 Way Contract) $9,059,000 (3)
Ryan Johansen (1 Way Contract) $8,000,000 (3)
Ryan OReilly (1 Way Contract) $7,500,000 (2)
Filip Forsberg (1 Way Contract) $6,000,000 (1)
Juuse Saros (1 Way Contract) $5,000,000 (4)
Mikael Granlund (1 Way Contract) $5,000,000 (3)
Mattias Ekholm (1 Way Contract) $3,750,000 (1)
Colton Sissons (1 Way Contract) $2,857,143 (3)
Philippe Myers (1 Way Contract) $2,550,000 (2)
Dante Fabbro (1 Way Contract) $2,400,000 (2)
Luke Kunin (1 Way Contract) $2,300,000 (1)
Mark Borowiecki (1 Way Contract) $2,000,000 (1)
Mattias Janmark (1 Way Contract) $2,000,000 (1)
Eeli Tolvanen (1 Way Contract) $1,450,000 (3)
Matt Benning (1 Way Contract) $1,000,000 (1)
Alex Lyon $937,500 (1)
Rem Pitlick $917,831 (1)
Cole Smith $750,000 (1)
Mathieu Olivier $750,000 (2)
Alexandre Carrier $750,000 (2)
Michael McCarron $750,000 (2)
Tommy Novak $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $75,971,474
Year 2023 : $55,566,143
Year 2024 : $40,866,143
Year 2025 : $14,500,000
Salary Average Commitment
Year 2022 : $75,971,474
Year 2023 : $55,566,143
Year 2024 : $40,866,143
Year 2025 : $14,500,000
Salary Cap with 1 Way Contract
Year 2022 : $75,971,474
Year 2023 : $55,566,143
Year 2024 : $40,866,143
Year 2025 : $14,500,000

Farm Players Salaries

David Farrance $92,500 (1)
Jakub Galvas $87,000 (2)
Cody Glass $86,333 (1)
Marc Del-Gaizo $85,083 (2)
Grant Mismash $84,250 (2)
Ben Harpur $80,000 (1)
Filip Berglund $80,000 (1)
Egor Afanasyev $78,917 (3)
Devin Cooley $78,500 (1)
Brayden Burke $75,500 (1)
James Hamblin $75,000 (1)
Anthony Richard $75,000 (1)
Frederic Allard $75,000 (1)
Jean-Christophe Beaudin $75,000 (1)
Jeremy Davies $75,000 (1)
Justin Ducharme $75,000 (1)
Connor Ingram $75,000 (2)
Sam Miletic $75,000 (1)
Nick Pastujov $75,000 (1)
Hudson Elynuik $75,000 (1)
Parker Gahagen $75,000 (1)
Matt Luff $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2022 : $1,728,083
Year 2023 : $410,250
Year 2024 : $78,917
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,728,083
Year 2023 : $410,250
Year 2024 : $78,917
Year 2025 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameRocklunda
Level 1: 8000 - $82 - 7,773 - 97.16%
Level 2: 5000 - $48 - 4,511 - 90.21%
Level 3: 3000 - $26 - 3,000 - 100.00%
Level 4: 5150 - $25 - 3,839 - 74.53%
Luxury : 850 - $205 - 734 - 86.29%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,856 - 90.25%
Average Income per Game$1,755,548
Year to Date Revenue$3,511,096
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$120,000
Year to Date Revenue$1,080,000

Expense

Pro Players Total Salaries$80,785,833
Farm Players Total Salaries$2,099,667
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,978,431
Projected Bank Account$45,978,431

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (3)
Dougie Hamilton (1 Way Contract) $9,000,000 (4)
John Carlson (1 Way Contract) $8,000,000 (3)
Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
Marc-Andre Fleury (1 Way Contract) $7,000,000 (1)
Mark Scheifele (1 Way Contract) $6,125,000 (3)
Mats Zuccarello (1 Way Contract) $6,000,000 (3)
Damon Severson (1 Way Contract) $4,166,666 (2)
Ben Chiarot (1 Way Contract) $3,500,000 (1)
Marcus Foligno $3,100,000 (3)
Jonas Siegenthaler (1 Way Contract) $3,000,000 (2)
Jesper Bratt (1 Way Contract) $2,750,000 (1)
Braden Holtby (1 Way Contract) $2,500,000 (1)
Garnet Hathaway (1 Way Contract) $1,500,000 (2)
Cedric Paquette (1 Way Contract) $1,187,500 (1)
Michael Bunting (1 Way Contract) $950,000 (2)
Michael Stone (1 Way Contract) $937,500 (1)
Jack Hughes $925,000 (1)
Dawson Mercer $894,167 (3)
Nic Dowd (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $80,785,833
Year 2023 : $61,235,833
Year 2024 : $44,119,167
Year 2025 : $9,000,000
Salary Average Commitment
Year 2022 : $80,785,833
Year 2023 : $61,235,833
Year 2024 : $44,119,167
Year 2025 : $9,000,000
Salary Cap with 1 Way Contract
Year 2022 : $80,785,833
Year 2023 : $61,235,833
Year 2024 : $44,119,167
Year 2025 : $9,000,000

Farm Players Salaries

Tuukka Rask $100,000 (1)
Jesper Boqvist $92,500 (1)
Tyce Thompson $91,250 (1)
Jarred Tinordi $90,000 (2)
Alexander Holtz $89,417 (3)
Graeme Clarke $85,083 (3)
Nico Daws $85,083 (3)
Aarne Talvitie $84,250 (2)
Brad Richardson $82,500 (1)
Brad Hunt $80,000 (1)
Christian Jaros $80,000 (1)
Kevin Bahl $79,500 (2)
Nikita Okhotyuk $78,917 (3)
Nate Schnarr $78,667 (1)
Sheldon Dries $77,500 (1)
Jeremy Groleau $75,000 (2)
Andrej Sustr $75,000 (1)
Chase De-Leo $75,000 (1)
Ryan Dmowski $75,000 (1)
Carl Neill $75,000 (1)
Ryan Schmelzer $75,000 (1)
Marian Studenic $75,000 (1)
Andrew Hammond $75,000 (1)
Colton White $75,000 (1)
Charles Hudon $75,000 (1)
AJ Greer $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2022 : $2,099,667
Year 2023 : $667,250
Year 2024 : $338,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,099,667
Year 2023 : $667,250
Year 2024 : $338,500
Year 2025 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 8000 - $82 - 0 - 0.00%
Level 2: 5000 - $46 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $24 - 0 - 0.00%
Luxury : 850 - $178 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $22 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,680,357
Farm Players Total Salaries$1,985,028
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,320,688
Projected Bank Account$41,320,688

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (3)
Anders Lee (1 Way Contract) $7,000,000 (3)
William Karlsson (1 Way Contract) $5,900,000 (3)
Adam Pelech (1 Way Contract) $5,750,000 (4)
Charlie Coyle (1 Way Contract) $5,250,000 (3)
Semyon Varlamov (1 Way Contract) $5,000,000 (2)
Linus Ullmark (1 Way Contract) $5,000,000 (4)
Josh Bailey (1 Way Contract) $5,000,000 (3)
Ryan Pulock (1 Way Contract) $5,000,000 (1)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (3)
Nikita Zadorov (1 Way Contract) $3,750,000 (1)
Matt Grzelcyk (1 Way Contract) $3,687,500 (3)
Richard Panik $2,750,000 (2)
Casey Cizikas (1 Way Contract) $2,500,000 (4)
Scott Mayfield (1 Way Contract) $1,450,000 (2)
Ryan Dzingel (1 Way Contract) $1,125,000 (1)
Chad Ruhwedel (1 Way Contract) $825,000 (1)
Curtis Lazar (1 Way Contract) $800,000 (1)
Kieffer Bellows $750,000 (1)
Austin Czarnik $750,000 (1)
Sebastian 96 Aho $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $79,680,357
Year 2023 : $65,930,357
Year 2024 : $56,730,357
Year 2025 : $13,250,000
Salary Average Commitment
Year 2022 : $79,680,357
Year 2023 : $65,930,357
Year 2024 : $56,730,357
Year 2025 : $13,250,000
Salary Cap with 1 Way Contract
Year 2022 : $79,680,357
Year 2023 : $65,930,357
Year 2024 : $56,730,357
Year 2025 : $13,250,000

Farm Players Salaries

Thomas Hickey $250,000 (1)
Ross Johnston $100,000 (1)
Simon Holmstrom $86,333 (3)
Robin Salo $84,250 (1)
Samuel Bolduc $84,250 (2)
Blade Jenkins $80,333 (2)
Adam Ruzicka $80,167 (1)
Alan Quine $80,000 (1)
Matt Lorito $80,000 (1)
Cameron Hebig $79,000 (1)
Arturs Silovs $78,611 (3)
Jakub Skarek $76,417 (2)
Arnaud Durandeau $75,667 (1)
Otto Koivula $75,000 (1)
Tommy Apap $75,000 (1)
Parker Wotherspoon $75,000 (1)
Erik Brown $75,000 (1)
Marc Michaelis $75,000 (1)
Andreas Englund $75,000 (1)
Jeff Kubiak $75,000 (1)
Ken Appleby $75,000 (1)
Grant Hutton $75,000 (1)
Mitchell Vande-Sompel $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2022 : $1,985,028
Year 2023 : $405,944
Year 2024 : $164,944
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,985,028
Year 2023 : $405,944
Year 2024 : $164,944
Year 2025 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBlue Garden
Level 1: 8000 - $78 - 8,000 - 100.00%
Level 2: 5000 - $42 - 5,000 - 100.00%
Level 3: 3000 - $26 - 3,000 - 100.00%
Level 4: 5150 - $19 - 5,150 - 100.00%
Luxury : 850 - $175 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$1,726,314
Year to Date Revenue$8,631,570
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,675,833
Farm Players Total Salaries$2,155,617
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,548,726
Projected Bank Account$54,548,726

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (3)
Kirill Kaprizov (1 Way Contract) $9,000,000 (4)
Nico Hischier (1 Way Contract) $7,250,000 (3)
Patrice Bergeron (1 Way Contract) $6,875,000 (1)
Igor Shesterkin (1 Way Contract) $5,666,667 (4)
John Marino (1 Way Contract) $4,400,000 (4)
Tyler Toffoli (1 Way Contract) $4,250,000 (3)
Brian Dumoulin (1 Way Contract) $4,100,000 (2)
Mike Hoffman (1 Way Contract) $3,500,000 (3)
Marc Staal (1 Way Contract) $2,500,000 (1)
Filip Chytil (1 Way Contract) $2,300,000 (2)
Lawson Crouse (1 Way Contract) $1,533,333 (1)
Johan Larsson (1 Way Contract) $1,400,000 (1)
Casey DeSmith (1 Way Contract) $1,250,000 (1)
Troy Grosenick (1 Way Contract) $937,500 (1)
KAndre Miller $925,000 (2)
Lucas Raymond $925,000 (3)
Alexis Lafreniere $925,000 (2)
Adam Fox $925,000 (1)
Morgan Frost $863,333 (1)
Zdeno Chara (1 Way Contract) $850,000 (1)
Mason Marchment (1 Way Contract) $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $73,675,833
Year 2023 : $55,741,667
Year 2024 : $47,491,667
Year 2025 : $19,066,667
Salary Average Commitment
Year 2022 : $73,675,833
Year 2023 : $55,741,667
Year 2024 : $47,491,667
Year 2025 : $19,066,667
Salary Cap with 1 Way Contract
Year 2022 : $73,675,833
Year 2023 : $55,741,667
Year 2024 : $47,491,667
Year 2025 : $19,066,667

Farm Players Salaries

Kirill Ustimenko $95,000 (1)
Patrick Khodorenko $92,500 (2)
Nils Lundkvist $92,500 (2)
Justin Richards $92,500 (1)
Zachary Jones $92,500 (2)
Tyler Wall $92,500 (1)
Rasmus Sandin $89,417 (1)
Oliver Wahlstrom $89,417 (2)
Hunter Skinner $85,033 (3)
Greg Meireles $85,000 (1)
Austin Rueschhoff $84,250 (1)
Luka Burzan $80,000 (1)
Mareks Mitens $80,000 (1)
Cale Morris $80,000 (1)
Cole Coskey $80,000 (1)
Jeremy McKenna $80,000 (1)
Linden Marshall $80,000 (1)
Felix Bibeau $80,000 (1)
Greg Printz $80,000 (1)
Thomas Schemitsch $75,000 (1)
Jonny Brodzinski $75,000 (1)
Mason Geertsen $75,000 (1)
Jake Elmer $75,000 (1)
Anthony Greco $75,000 (1)
Anthony Bitetto $75,000 (1)
Greg McKegg $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2022 : $2,155,617
Year 2023 : $451,950
Year 2024 : $85,033
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,155,617
Year 2023 : $451,950
Year 2024 : $85,033
Year 2025 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $85 - 0 - 0.00%
Level 2: 5000 - $49 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 5150 - $19 - 0 - 0.00%
Luxury : 850 - $180 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,876 - 93.81%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,876 - 95.88%
Average Income per Game$113,813
Year to Date Revenue$455,250

Expense

Pro Players Total Salaries$73,293,213
Farm Players Total Salaries$2,391,395
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,119,743
Projected Bank Account$40,119,743

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $8,205,714 (4)
Thomas Chabot (1 Way Contract) $8,000,000 (3)
Matt Murray (1 Way Contract) $6,250,000 (3)
TJ Oshie (1 Way Contract) $5,750,000 (4)
Dmitry Orlov (1 Way Contract) $5,100,000 (2)
Jeff Petry (1 Way Contract) $4,999,999 (4)
Conor Garland (1 Way Contract) $4,950,000 (4)
Tyler Bertuzzi (1 Way Contract) $4,750,000 (2)
Kyle Palmieri (1 Way Contract) $4,500,000 (4)
Josh Manson (1 Way Contract) $4,100,000 (1)
Connor Brown (1 Way Contract) $3,600,000 (2)
Egor Sharangovich (1 Way Contract) $2,000,000 (2)
Martin Jones (1 Way Contract) $1,500,000 (1)
Marcus Johansson (1 Way Contract) $1,500,000 (1)
Nick Paul (1 Way Contract) $1,350,000 (1)
Pierre-Edouard Bellemare (1 Way Contract) $1,250,000 (2)
Josh Brown (1 Way Contract) $1,200,000 (3)
Matthew Murray $937,500 (1)
Tim Stutzle $925,000 (2)
Jake Sanderson $925,000 (1)
Travis Boyd (1 Way Contract) $750,000 (3)
Riley Nash (1 Way Contract) $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $73,293,213
Year 2023 : $63,305,713
Year 2024 : $45,680,713
Year 2025 : $28,405,713
Salary Average Commitment
Year 2022 : $74,368,213
Year 2023 : $63,305,713
Year 2024 : $45,680,713
Year 2025 : $28,405,713
Salary Cap with 1 Way Contract
Year 2022 : $73,293,213
Year 2023 : $62,230,713
Year 2024 : $44,605,713
Year 2025 : $28,405,713

Farm Players Salaries

Alex Steeves $104,271 (3)
Reece Newkirk $103,542 (3)
Brendan Smith $100,000 (1)
Collin Adams $95,000 (2)
Taylor Ward $93,750 (1)
Justin Danforth $93,750 (1)
Bobby Trivigno $93,750 (1)
Nick Cicek $93,750 (1)
Roby Jarventie $92,500 (1)
Pavel Dorofeyev $92,500 (2)
Mads Sogaard $92,500 (3)
Peyton Krebs $86,333 (3)
Lassi Thomson $86,333 (3)
Kevin Mandolese $83,500 (2)
Viktor Lodin $83,000 (2)
Cole Reinhardt $81,333 (3)
Clark Bishop $80,000 (1)
Erik Gustafsson $80,000 (1)
Filip Gustavsson $78,750 (2)
Jonathan Aspirot $76,833 (2)
Xavier Bernard $75,000 (1)
Matthew Phillips $75,000 (1)
Alex Formenton $75,000 (1)
Parker Kelly $75,000 (1)
Chase Wouters $75,000 (1)
Logan Shaw $75,000 (1)
Paul Ladue $75,000 (1)
Tyler Wotherspoon $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : $2,391,395
Year 2023 : $1,063,895
Year 2024 : $554,312
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,391,395
Year 2023 : $1,063,895
Year 2024 : $554,312
Year 2025 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $105 - 7,445 - 93.06%
Level 2: 5000 - $60 - 4,656 - 93.12%
Level 3: 3000 - $40 - 2,652 - 88.41%
Level 4: 5150 - $30 - 4,355 - 84.55%
Luxury : 850 - $220 - 786 - 92.52%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,684 - 84.18%
Farm Level 2: 1000 - $25 - 773 - 77.33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,894 - 90.43%
Average Income per Game$2,191,497
Year to Date Revenue$21,914,966
Farm
Home Games Left0
Average Attendance - %2,457 - 81.90%
Average Income per Game$111,935
Year to Date Revenue$335,805

Expense

Pro Players Total Salaries$81,186,606
Farm Players Total Salaries$2,291,666
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,738,103
Projected Bank Account$45,738,103

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,275,000 (4)
Kevin Hayes (1 Way Contract) $7,142,857 (3)
Ivan Provorov (1 Way Contract) $6,750,000 (3)
Cam Atkinson (1 Way Contract) $5,875,000 (3)
Pavel Buchnevich (1 Way Contract) $5,800,000 (4)
Rasmus Ristolainen (1 Way Contract) $5,400,000 (5)
Tom Wilson (1 Way Contract) $5,166,666 (3)
Travis Sanheim (1 Way Contract) $4,675,000 (2)
Frederik Andersen (1 Way Contract) $4,500,000 (2)
Sean Couturier (1 Way Contract) $4,333,333 (5)
Viktor Arvidsson (1 Way Contract) $4,250,000 (3)
Alex Goligoski (1 Way Contract) $3,750,000 (3)
Jake Allen (1 Way Contract) $3,593,750 (2)
Scott Laughton (1 Way Contract) $3,000,000 (4)
Ryan Suter (1 Way Contract) $2,950,000 (4)
Justin Braun (1 Way Contract) $1,800,000 (1)
Nicolas Aube-Kubel $1,075,000 (1)
Christian Fischer (1 Way Contract) $1,000,000 (1)
Joel Farabee $925,000 (1)
Noah Cates $925,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $81,186,606
Year 2023 : $75,978,273
Year 2024 : $62,284,523
Year 2025 : $31,100,000
Salary Average Commitment
Year 2022 : $80,778,273
Year 2023 : $75,978,273
Year 2024 : $62,284,523
Year 2025 : $31,100,000
Salary Cap with 1 Way Contract
Year 2022 : $81,186,606
Year 2023 : $76,386,606
Year 2024 : $62,692,856
Year 2025 : $29,758,333

Farm Players Salaries

Gregory Hofmann $95,000 (1)
Steven Fogarty $93,750 (1)
Brendan Gaunce $93,750 (1)
Tanner Kero $93,750 (2)
Tanner Laczynski $92,500 (1)
Wade Allison $92,500 (1)
Cole Bardreau $85,000 (2)
Cooper Zech $83,750 (2)
Keith Kinkaid $82,500 (1)
Wyatte Wylie $82,083 (2)
Mason Millman $81,833 (3)
Linus Hogberg $81,500 (1)
Gabriel Dumont $80,000 (1)
Mike Vecchione $80,000 (1)
Fredrik Claesson $80,000 (1)
Andy Andreoff $80,000 (1)
Calvin Pickard $80,000 (1)
Michael Mersch $80,000 (1)
Isaac Ratcliffe $78,083 (1)
Yegor Zamula $75,667 (2)
Carl Grundstrom $75,000 (1)
Evan Fitzpatrick $75,000 (1)
Matt Bartkowski $75,000 (1)
Connor Bunnaman $75,000 (2)
Max Willman $75,000 (2)
Olli Juolevi $75,000 (1)
Christopher Gibson $75,000 (1)
Linus Sandin $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : $2,291,666
Year 2023 : $652,083
Year 2024 : $81,833
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,291,666
Year 2023 : $652,083
Year 2024 : $81,833
Year 2025 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameYellow Bridge Arena
Level 1: 8000 - $80 - 0 - 0.00%
Level 2: 5000 - $39 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $19 - 0 - 0.00%
Luxury : 850 - $175 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,245,300
Farm Players Total Salaries$2,499,455
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,962,962
Projected Bank Account$49,962,962

Pro Players Salaries

Max Pacioretty (1 Way Contract) $7,000,000 (2)
Brendan Gallagher (1 Way Contract) $6,500,000 (1)
Jason Zucker (1 Way Contract) $5,500,000 (2)
Danny DeKeyser (1 Way Contract) $5,300,000 (1)
Tyler Johnson (1 Way Contract) $5,000,000 (3)
TJ Brodie (1 Way Contract) $5,000,000 (3)
Marcus Pettersson (1 Way Contract) $4,025,175 (3)
Tristan Jarry (1 Way Contract) $3,500,000 (2)
Jay Beagle (1 Way Contract) $3,000,000 (1)
Carson Soucy (1 Way Contract) $2,750,000 (2)
Alexandar Georgiev (1 Way Contract) $2,425,000 (1)
Teddy Blueger (1 Way Contract) $2,200,000 (2)
Janne Kuokkanen (1 Way Contract) $1,370,000 (1)
Haydn Fleury $1,300,000 (1)
Luke Glendening (1 Way Contract) $1,125,000 (2)
Danton Heinen (1 Way Contract) $1,100,000 (1)
Mason Appleton (1 Way Contract) $900,000 (1)
Alexander Nylander $875,125 (1)
Nathan Bastian (1 Way Contract) $825,000 (2)
Frederik Gauthier $800,000 (1)
Matt Irwin $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $61,245,300
Year 2023 : $36,925,175
Year 2024 : $14,025,175
Year 2025 : $0
Salary Average Commitment
Year 2022 : $61,245,300
Year 2023 : $36,925,175
Year 2024 : $14,025,175
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $61,245,300
Year 2023 : $36,925,175
Year 2024 : $14,025,175
Year 2025 : $0

Farm Players Salaries

Juuso Riikola $115,000 (1)
Santeri Hatakka $93,000 (3)
Jack Ahcan $92,500 (1)
Filip Lindberg $92,500 (2)
Cam Lee $92,500 (1)
Lauri Pajuniemi $88,375 (2)
Libor Hajek $87,413 (1)
Pierre-Olivier Joseph $86,333 (1)
Valtteri Puustinen $84,250 (2)
Jan Drozg $80,917 (1)
Nathan Legare $78,917 (3)
Jonathan Gruden $78,833 (2)
Julien Gauthier $77,500 (1)
Filip Hallander $76,417 (2)
Blake Speers $75,000 (1)
Carsen Twarynski $75,000 (1)
Sean Malone $75,000 (1)
Radim Zohorna $75,000 (2)
Mark Friedman $75,000 (1)
Sam Lafferty $75,000 (1)
Alex DOrio $75,000 (1)
Felix Robert $75,000 (1)
Anthony Angello $75,000 (1)
Brent Gates $75,000 (1)
Ty Ronning $75,000 (1)
Kyle Olson $75,000 (1)
Cole Moberg $75,000 (1)
Callum Booth $75,000 (1)
Adam Huska $75,000 (1)
Joel Blomqvist $75,000 (1)
Jordy Bellerive $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2022 : $2,499,455
Year 2023 : $667,292
Year 2024 : $171,917
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,499,455
Year 2023 : $667,292
Year 2024 : $171,917
Year 2025 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $177 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,492,500
Farm Players Total Salaries$2,187,499
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,243,051
Projected Bank Account$31,243,051

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (3)
Brent Burns (1 Way Contract) $8,000,000 (3)
Logan Couture (1 Way Contract) $8,000,000 (3)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
Evander Kane (1 Way Contract) $7,000,000 (3)
Timo Meier (1 Way Contract) $6,000,000 (2)
Jordan Binnington (1 Way Contract) $6,000,000 (4)
Tomas Hertl (1 Way Contract) $5,625,000 (5)
Kevin Labanc (1 Way Contract) $4,725,000 (3)
Radim Simek (1 Way Contract) $2,250,000 (3)
Adin Hill (1 Way Contract) $2,175,000 (2)
Nick Bonino (1 Way Contract) $2,050,000 (2)
Rudolfs Balcers (1 Way Contract) $1,550,000 (1)
Andrew Cogliano (1 Way Contract) $1,000,000 (1)
Alexander Barabanov (1 Way Contract) $1,000,000 (3)
Mario Ferraro $925,000 (1)
Matthew Nieto (1 Way Contract) $850,000 (2)
Jasper Weatherby $842,500 (2)
Jonathan Dahlen $750,000 (1)
Jacob Middleton $750,000 (1)
Nicolas Meloche (1 Way Contract) $750,000 (1)
Noah Gregor $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $79,492,500
Year 2023 : $77,055,000
Year 2024 : $65,137,500
Year 2025 : $14,137,500
Salary Average Commitment
Year 2022 : $82,980,000
Year 2023 : $76,505,000
Year 2024 : $64,587,500
Year 2025 : $14,137,500
Salary Cap with 1 Way Contract
Year 2022 : $79,492,500
Year 2023 : $73,017,500
Year 2024 : $61,100,000
Year 2025 : $11,625,000

Farm Players Salaries

John Leonard $92,500 (1)
Alexei Melnichuk $92,500 (1)
Ryan Merkley $86,333 (2)
Adam Raska $84,833 (3)
Timur Ibragimov $81,333 (2)
Andrew Agozzino $80,000 (1)
Artemi Kniazev $78,917 (3)
Dillon Hamaliuk $78,917 (3)
Zachary Gallant $78,667 (1)
Jonah Gadjovich $78,333 (1)
Sasha Chmelevski $77,833 (1)
Jake McGrew $77,333 (1)
Jack Dougherty $75,000 (1)
Joachim Blichfeld $75,000 (1)
Zach Sawchenko $75,000 (1)
Ryan Stanton $75,000 (1)
Nicholas Merkley $75,000 (1)
Joel Kellman $75,000 (1)
Steenn Pasichnuk $75,000 (1)
Lane Pederson $75,000 (2)
Jayden Halbgewachs $75,000 (1)
Seth Helgeson $75,000 (1)
Alex Petrovic $75,000 (1)
Vincent Desharnais $75,000 (1)
Evan Weinger $75,000 (1)
Jeffrey Viel $75,000 (2)
Montana Onyebuchi $75,000 (1)
Matt Jurusik $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : $2,187,499
Year 2023 : $560,333
Year 2024 : $242,667
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,187,499
Year 2023 : $560,333
Year 2024 : $242,667
Year 2025 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $75 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $15 - 0 - 0.00%
Luxury : 850 - $140 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,256,666
Farm Players Total Salaries$1,844,167
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,188,429
Projected Bank Account$41,188,429

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (5)
Kris Letang (1 Way Contract) $7,250,000 (5)
Mark Giordano (1 Way Contract) $6,750,000 (1)
Philipp Grubauer (1 Way Contract) $5,900,000 (4)
Jordan Eberle (1 Way Contract) $5,500,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (4)
Yanni Gourde (1 Way Contract) $5,166,666 (3)
Jamie Oleksiak (1 Way Contract) $4,800,000 (4)
Alexander Wennberg (1 Way Contract) $4,500,000 (3)
Vince Dunn (1 Way Contract) $4,000,000 (1)
Adam Larsson (1 Way Contract) $4,000,000 (4)
Joonas Donskoi (1 Way Contract) $3,900,000 (2)
Brandon Tanev (1 Way Contract) $3,500,000 (3)
Jared McCann (1 Way Contract) $2,940,000 (1)
Calle Jarnkrok (1 Way Contract) $2,000,000 (5)
Dryden Hunt (1 Way Contract) $1,000,000 (2)
Matty Beniers $900,000 (3)
Jeremy Lauzon (1 Way Contract) $850,000 (1)
Scott Wedgewood (1 Way Contract) $800,000 (1)
Zac Dalpe $750,000 (2)
Ben Hutton (1 Way Contract) $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $80,256,666
Year 2023 : $59,716,666
Year 2024 : $54,066,666
Year 2025 : $34,500,000
Salary Average Commitment
Year 2022 : $75,806,666
Year 2023 : $59,716,666
Year 2024 : $54,066,666
Year 2025 : $34,500,000
Salary Cap with 1 Way Contract
Year 2022 : $80,256,666
Year 2023 : $64,166,666
Year 2024 : $58,516,666
Year 2025 : $38,950,000

Farm Players Salaries

Dennis Cholowski $90,000 (1)
William Borgen $90,000 (2)
Kole Lind $85,000 (1)
Luke Henman $79,167 (3)
Ben Tardif $75,000 (1)
Brett Sutter $75,000 (1)
Connor Carrick $75,000 (1)
Cody McLeod $75,000 (1)
Adam Clendening $75,000 (1)
Alexander True $75,000 (1)
Kole Sherwood $75,000 (1)
Gustav Olofsson $75,000 (2)
Evgeny Svechnikov $75,000 (1)
Joey Daccord $75,000 (2)
Cory Schneider $75,000 (1)
Jarid Lukosevicius $75,000 (1)
Max McCormick $75,000 (1)
Cale Fleury $75,000 (1)
Tanner Fritz $75,000 (1)
Scott Sabourin $75,000 (2)
Scott Wilson $75,000 (2)
Luke Witkowski $75,000 (2)
Antoine Bibeau $75,000 (1)
Ryan Chyzowski $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2022 : $1,844,167
Year 2023 : $544,167
Year 2024 : $79,167
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,844,167
Year 2023 : $544,167
Year 2024 : $79,167
Year 2025 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 0 - 0.00%
Level 2: 5000 - $49 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $182 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,165,833
Farm Players Total Salaries$2,504,291
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,935,881
Projected Bank Account$46,935,881

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (2)
Andrew Ladd (1 Way Contract) $6,400,000 (1)
Tomas Tatar (1 Way Contract) $5,600,000 (2)
Travis Konecny (1 Way Contract) $5,500,000 (3)
Alec Martinez (1 Way Contract) $5,300,000 (3)
Colin White (1 Way Contract) $4,750,000 (3)
Brandon Saad (1 Way Contract) $4,700,000 (4)
Loui Eriksson $4,500,000 (1)
Anton Khudobin (1 Way Contract) $3,333,333 (2)
Dmitrij Jaskin (1 Way Contract) $3,200,000 (1)
Jack Johnson (1 Way Contract) $3,000,000 (2)
Ivan Barbashev (1 Way Contract) $3,000,000 (2)
Zach Sanford (1 Way Contract) $2,000,000 (1)
Robert Bortuzzo (1 Way Contract) $1,375,000 (1)
David Rittich (1 Way Contract) $1,300,000 (1)
Dylan Gambrell (1 Way Contract) $1,100,000 (1)
Joe Thornton (1 Way Contract) $900,000 (1)
Jordie Benn (1 Way Contract) $900,000 (1)
Niko Mikkola $787,500 (1)
Matt Tennyson $770,000 (2)
Nicolas Roy $750,000 (1)
Tyler Bozak (1 Way Contract) $750,000 (1)
Ville Husso (1 Way Contract) $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $71,165,833
Year 2023 : $46,453,333
Year 2024 : $20,250,000
Year 2025 : $4,700,000
Salary Average Commitment
Year 2022 : $71,165,833
Year 2023 : $46,453,333
Year 2024 : $20,250,000
Year 2025 : $4,700,000
Salary Cap with 1 Way Contract
Year 2022 : $71,165,833
Year 2023 : $46,453,333
Year 2024 : $20,250,000
Year 2025 : $4,700,000

Farm Players Salaries

Jordan Oesterle $150,000 (2)
Kyle Clifford $100,000 (1)
Jackson Cates $95,000 (1)
Bobby Brink $92,500 (3)
Scott Perunovich $92,500 (1)
Mackenzie MacEachern $90,000 (1)
Hugh McGing $88,375 (1)
Philip Tomasino $86,333 (3)
Klim Kostin $86,333 (1)
Colten Ellis $85,083 (3)
Nikita Alexandrov $81,667 (3)
Tyler Tucker $80,833 (2)
Alex Biega $80,000 (1)
Kevin Connauton $80,000 (1)
Nick Seeler $80,000 (1)
Joel Hofer $79,500 (2)
Mathias Laferriere $78,667 (2)
Alexey Toropchenko $77,500 (1)
Jake Walman $75,000 (1)
Nathan Todd $75,000 (1)
Dakota Joshua $75,000 (1)
Colton Sceviour $75,000 (1)
Calle Rosen $75,000 (1)
Nolan Stevens $75,000 (1)
Nathan Walker $75,000 (2)
Tanner Kaspick $75,000 (1)
Garret Sparks $75,000 (1)
Steven Santini $75,000 (2)
Joseph Blandisi $75,000 (1)
Sam Anas $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2022 : $2,504,291
Year 2023 : $884,583
Year 2024 : $345,583
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,504,291
Year 2023 : $884,583
Year 2024 : $345,583
Year 2025 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameDAB Arena
Level 1: 8000 - $77 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $172 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,191,666
Farm Players Total Salaries$2,199,916
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,580,896
Projected Bank Account$45,580,896

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
Nikita Kucherov (1 Way Contract) $9,500,000 (3)
Steven Stamkos (1 Way Contract) $8,500,000 (3)
Ryan McDonagh (1 Way Contract) $6,750,000 (3)
Brayden Point (1 Way Contract) $6,750,000 (1)
Jakub Vrana (1 Way Contract) $5,250,000 (3)
Andre Burakovsky (1 Way Contract) $4,900,000 (1)
Mikhail Sergachev (1 Way Contract) $4,800,000 (2)
Alex Killorn (1 Way Contract) $4,450,000 (2)
Devon Toews (1 Way Contract) $4,100,000 (3)
Dylan Strome (1 Way Contract) $3,000,000 (1)
Erik Cernak (1 Way Contract) $2,950,000 (2)
Brendan Lemieux (1 Way Contract) $1,550,000 (1)
Jan Rutta $1,300,000 (1)
Ross Colton (1 Way Contract) $1,125,000 (2)
Pat Maroon (1 Way Contract) $900,000 (1)
Cal Foote $850,000 (2)
Alex Barre-Boulet $758,333 (3)
Taylor Raddysh $758,333 (3)
Charlie Lindgren $750,000 (1)
Mathieu Joseph $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $79,191,666
Year 2023 : $59,291,666
Year 2024 : $45,116,666
Year 2025 : $0
Salary Average Commitment
Year 2022 : $79,191,666
Year 2023 : $59,291,666
Year 2024 : $45,116,666
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $79,191,666
Year 2023 : $59,291,666
Year 2024 : $45,116,666
Year 2025 : $0

Farm Players Salaries

Declan Carlile $93,750 (1)
Maxim Cajkovic $85,083 (3)
Hugo Alnefelt $85,083 (3)
Jesper Froden $84,250 (1)
Cole Koepke $84,250 (2)
Gage Goncalves $82,000 (3)
Alex Green $81,750 (1)
Dmitry Semykin $81,333 (2)
Jimmy Huntington $80,917 (1)
Alex Kannok-Leipert $80,000 (1)
Gabriel Fortier $79,167 (2)
Zachary Emond $78,667 (2)
Antoine Morand $77,833 (1)
Boris Katchouk $75,833 (3)
Alexandre Fortin $75,000 (1)
Mitch Reinke $75,000 (1)
Darren Raddysh $75,000 (1)
Remi Elie $75,000 (1)
Sean Day $75,000 (1)
Zach Solow $75,000 (1)
Tommy Nappier $75,000 (1)
Gemel Smith $75,000 (2)
Otto Somppi $75,000 (1)
Nikita Pavlychev $75,000 (1)
Daniel Walcott $75,000 (2)
Max Martin $75,000 (1)
Evan Cormier $75,000 (1)
Michael Dal-Colle $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : $2,199,916
Year 2023 : $801,416
Year 2024 : $327,999
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,199,916
Year 2023 : $801,416
Year 2024 : $327,999
Year 2025 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe ACC
Level 1: 8000 - $120 - 6,918 - 86.47%
Level 2: 5000 - $70 - 3,819 - 76.39%
Level 3: 3000 - $50 - 2,384 - 79.47%
Level 4: 5150 - $35 - 3,909 - 75.90%
Luxury : 850 - $220 - 768 - 90.35%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,785 - 89.25%
Farm Level 2: 1000 - $25 - 821 - 82.13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,798 - 80.90%
Average Income per Game$1,898,614
Year to Date Revenue$7,594,454
Farm
Home Games Left0
Average Attendance - %2,606 - 86.88%
Average Income per Game$118,708
Year to Date Revenue$356,125

Expense

Pro Players Total Salaries$77,754,917
Farm Players Total Salaries$2,444,838
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,310,858
Projected Bank Account$45,310,858

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (3)
Mitch Marner (1 Way Contract) $10,903,000 (3)
Jacob Trouba (1 Way Contract) $8,000,000 (3)
Jake Guentzel (1 Way Contract) $6,000,000 (3)
Carter Hart (1 Way Contract) $6,000,000 (3)
Morgan Rielly (1 Way Contract) $5,000,000 (1)
Anthony Beauvillier (1 Way Contract) $4,150,000 (3)
Jake DeBrusk (1 Way Contract) $3,675,000 (1)
David Savard (1 Way Contract) $3,500,000 (3)
Ryan Getzlaf (1 Way Contract) $3,000,000 (1)
Gustav Forsling (1 Way Contract) $2,666,667 (3)
Pavel Zacha (1 Way Contract) $2,250,000 (1)
Justin Holl (1 Way Contract) $2,000,000 (2)
Nick Holden (1 Way Contract) $1,700,000 (2)
Jack Campbell (1 Way Contract) $1,650,000 (1)
Ilya Mikheyev (1 Way Contract) $1,645,000 (1)
David Kampf (1 Way Contract) $1,500,000 (2)
Pierre Engvall (1 Way Contract) $1,250,000 (1)
Ondrej Kase (1 Way Contract) $1,250,000 (1)
Ryan Carpenter (1 Way Contract) $1,000,000 (1)
Jujhar Khaira (1 Way Contract) $975,000 (2)
Total Pro Players21
Salary Commitment
Year 2022 : $79,754,917
Year 2023 : $58,634,917
Year 2024 : $52,859,917
Year 2025 : $0
Salary Average Commitment
Year 2022 : $79,354,917
Year 2023 : $58,634,917
Year 2024 : $52,859,917
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $79,754,917
Year 2023 : $59,034,917
Year 2024 : $52,859,917
Year 2025 : $0

Farm Players Salaries

Travis Dermott $150,000 (2)
Timothy Liljegren $86,333 (1)
Pavel Gogolev $83,417 (3)
Filip Kral $81,000 (2)
Mikhail Abramov $80,944 (3)
Mac Hollowell $79,977 (1)
Nicholas Robertson $79,667 (3)
Kristians Rubins $78,500 (1)
Pontus Aberg $75,000 (1)
Andrew Nielsen $75,000 (1)
Keith Petruzzelli $75,000 (1)
Carl Dahlstrom $75,000 (1)
Tim Gettinger $75,000 (1)
Cameron Gaunce $75,000 (1)
Michael Amadio $75,000 (1)
Brett Seney $75,000 (1)
Adam Brooks $75,000 (1)
Alex Whelan $75,000 (1)
Shawn Element $75,000 (1)
Bobby McMann $75,000 (1)
Michael Hutchinson $75,000 (1)
Walker Duehr $75,000 (2)
Connor Ford $75,000 (1)
Teemu Kivihalme $75,000 (1)
Niclas Almari $75,000 (1)
Kyle MacLean $75,000 (1)
Curtis Douglas $75,000 (1)
Joseph Duszak $75,000 (1)
Erik Kallgren $75,000 (2)
Joseph Woll $75,000 (1)
Joey Anderson $75,000 (2)
Total Farm Players31
Salary Commitment
Year 2022 : $2,444,838
Year 2023 : $700,028
Year 2024 : $244,028
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,444,838
Year 2023 : $700,028
Year 2024 : $244,028
Year 2025 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $100 - 7,278 - 90.97%
Level 2: 5000 - $55 - 4,704 - 94.07%
Level 3: 3000 - $30 - 2,964 - 98.80%
Level 4: 5150 - $23 - 5,045 - 97.96%
Luxury : 850 - $220 - 772 - 90.76%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,762 - 94.37%
Average Income per Game$1,887,422
Year to Date Revenue$11,324,531
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$110,000
Year to Date Revenue$220,000

Expense

Pro Players Total Salaries$77,154,939
Farm Players Total Salaries$2,768,037
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$61,219,041
Projected Bank Account$61,219,041

Pro Players Salaries

James van-Riemsdyk (1 Way Contract) $7,000,000 (2)
Matthew Tkachuk (1 Way Contract) $7,000,000 (1)
Brock Nelson (1 Way Contract) $6,000,000 (3)
Duncan Keith (1 Way Contract) $5,538,462 (2)
Anton Stralman (1 Way Contract) $5,500,000 (1)
Jeff Carter $5,272,727 (3)
Shea Theodore (1 Way Contract) $5,200,000 (3)
Thatcher Demko (1 Way Contract) $5,000,000 (4)
Drake Batherson (1 Way Contract) $4,975,000 (4)
Cody Ceci (1 Way Contract) $4,062,500 (4)
Paul Stastny (1 Way Contract) $3,750,000 (1)
Marco Scandella (1 Way Contract) $3,275,000 (3)
Robby Fabbri (1 Way Contract) $2,950,000 (1)
Brock McGinn (1 Way Contract) $2,750,000 (4)
Nolan Patrick (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
Tyler Motte (1 Way Contract) $1,225,000 (1)
Brian Elliott (1 Way Contract) $1,125,000 (1)
Shane Pinto $925,000 (2)
Jack McBain $883,750 (2)
Matthew Boldy $880,833 (2)
Jimmy Vesey (1 Way Contract) $800,000 (2)
Nicolas Hague $791,667 (1)
Andy Greene (1 Way Contract) $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $77,154,939
Year 2023 : $52,115,545
Year 2024 : $34,387,500
Year 2025 : $16,787,500
Salary Average Commitment
Year 2022 : $75,032,212
Year 2023 : $51,940,545
Year 2024 : $34,387,500
Year 2025 : $16,787,500
Salary Cap with 1 Way Contract
Year 2022 : $77,154,939
Year 2023 : $54,063,272
Year 2024 : $36,535,227
Year 2025 : $16,787,500

Farm Players Salaries

Brandon Scanlin $115,620 (2)
Maxence Guenette $101,667 (3)
Trevin Kozlowski $93,750 (1)
Ryan Fanti $93,750 (1)
Vincent Marleau $93,750 (1)
Patrick Giles $93,750 (1)
Matthew Wedman $93,750 (1)
Brandon Cutler $93,750 (1)
Griffin Mendel $93,750 (1)
Matthew Strome $93,750 (1)
Isaac Johnson $93,750 (1)
Jermaine Loewen $93,750 (1)
JD Greenway $93,750 (1)
Thomas Caron $93,750 (1)
Arthur Kaliyev $89,417 (3)
Ty Smith $86,333 (2)
Thomas Harley $86,333 (3)
Jett Woo $86,083 (2)
Scott Reedy $84,250 (2)
Carson Focht $82,167 (2)
Michael Dipietro $81,167 (1)
Spencer Martin $80,000 (1)
Ethan Keppen $75,000 (1)
Kyle Burroughs $75,000 (2)
Devante Stephens $75,000 (1)
John Stevens $75,000 (1)
Guillaume Brisebois $75,000 (1)
Madison Bowey $75,000 (1)
Sheldon Rempal $75,000 (3)
Justin Bailey $75,000 (1)
Nic Petan $75,000 (1)
Justin Brazeau $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2022 : $2,768,037
Year 2023 : $881,870
Year 2024 : $352,417
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,768,037
Year 2023 : $881,870
Year 2024 : $352,417
Year 2025 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,713 - 96.42%
Level 2: 5000 - $60 - 4,640 - 92.80%
Level 3: 3000 - $46 - 2,546 - 84.87%
Level 4: 5150 - $35 - 4,229 - 82.12%
Luxury : 850 - $200 - 837 - 98.41%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,965 - 90.75%
Average Income per Game$2,048,709
Year to Date Revenue$16,389,669
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,337,917
Farm Players Total Salaries$2,134,125
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,679,320
Projected Bank Account$49,679,320

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (3)
Mark Stone (1 Way Contract) $9,500,000 (3)
Alex Pietrangelo (1 Way Contract) $8,800,000 (3)
Quinn Hughes (1 Way Contract) $7,850,000 (4)
Jonathan Marchessault (1 Way Contract) $5,000,000 (3)
Evgenii Dadonov (1 Way Contract) $5,000,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (3)
Barclay Goodrow (1 Way Contract) $3,900,000 (4)
Thomas Greiss (1 Way Contract) $3,600,000 (1)
Chandler Stephenson (1 Way Contract) $2,750,000 (3)
Nick Jensen (1 Way Contract) $2,500,000 (2)
Brayden McNabb (1 Way Contract) $2,500,000 (4)
Erik Gudbranson (1 Way Contract) $2,000,000 (5)
William Carrier $1,400,000 (3)
Riley Sheahan (1 Way Contract) $1,062,500 (1)
Joshua Norris $925,000 (1)
Colin Blackwell (1 Way Contract) $906,250 (1)
Anton Forsberg (1 Way Contract) $900,000 (1)
Gabriel Vilardi $894,167 (1)
Tanner Jeannot (1 Way Contract) $800,000 (2)
Logan Thompson $800,000 (1)
Zach Whitecloud (1 Way Contract) $750,000 (1)
Keegan Kolesar $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $77,337,917
Year 2023 : $69,500,000
Year 2024 : $61,200,000
Year 2025 : $19,000,000
Salary Average Commitment
Year 2022 : $80,087,917
Year 2023 : $69,500,000
Year 2024 : $61,200,000
Year 2025 : $19,000,000
Salary Cap with 1 Way Contract
Year 2022 : $77,337,917
Year 2023 : $66,750,000
Year 2024 : $58,450,000
Year 2025 : $16,250,000

Farm Players Salaries

Tim Berni $115,625 (2)
Lukas Rousek $103,750 (2)
Jack Dugan $92,500 (1)
Layton Ahac $89,750 (3)
Peter DiLiberatore $88,083 (2)
Amir Miftakhov $85,000 (3)
Daniil Miromanov $84,250 (1)
Mason Primeau $82,500 (3)
Maxim Marushev $81,000 (2)
Jonas Rondbjerg $80,667 (1)
Zack Hayes $80,500 (2)
Jesper Sellgren $80,333 (1)
Jiri Patera $80,000 (2)
Kaedan Korczak $78,917 (3)
Jake Leschyshyn $77,833 (1)
Lucas Elvenes $77,667 (1)
Brayden Pachal $76,500 (1)
Dylan Coghlan $76,250 (2)
Jet Greaves $76,000 (3)
Paul Cotter $76,000 (2)
Ben Jones $76,000 (1)
Lynden McCallum $75,000 (1)
Gage Quinney $75,000 (1)
Dylan Ferguson $75,000 (1)
Matthew Highmore $75,000 (1)
Roman Ahcan $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2022 : $2,134,125
Year 2023 : $1,113,375
Year 2024 : $412,167
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,134,125
Year 2023 : $1,113,375
Year 2024 : $412,167
Year 2025 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $172 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$120,000
Year to Date Revenue$1,200,000

Expense

Pro Players Total Salaries$71,682,292
Farm Players Total Salaries$2,187,702
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,698,474
Projected Bank Account$59,698,474

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (3)
Jeff Skinner (1 Way Contract) $6,750,000 (2)
Brock Boeser (1 Way Contract) $5,875,000 (1)
Anthony Mantha (1 Way Contract) $5,700,000 (3)
Jake McCabe (1 Way Contract) $5,000,000 (4)
Ryan Strome (1 Way Contract) $4,500,000 (1)
Nikita Zaitsev (1 Way Contract) $4,500,000 (3)
Shayne Gostisbehere (1 Way Contract) $4,500,000 (2)
Connor Murphy (1 Way Contract) $3,850,000 (4)
Lars Eller (1 Way Contract) $3,500,000 (2)
Ryan Graves (1 Way Contract) $3,166,667 (2)
Tyson Jost (1 Way Contract) $3,000,000 (1)
Ryan Donato (1 Way Contract) $3,000,000 (1)
Robert Thomas (1 Way Contract) $2,800,000 (2)
Artturi Lehkonen (1 Way Contract) $2,300,000 (1)
Karel Vejmelka (1 Way Contract) $1,053,125 (1)
Josh Leivo (1 Way Contract) $937,500 (1)
Vitek Vanecek (1 Way Contract) $750,000 (1)
Daniel Sprong (1 Way Contract) $750,000 (1)
Jacob MacDonald $750,000 (3)
Yakov Trenin $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : $71,682,292
Year 2023 : $49,329,167
Year 2024 : $28,612,500
Year 2025 : $9,400,000
Salary Average Commitment
Year 2022 : $72,244,792
Year 2023 : $49,329,167
Year 2024 : $28,612,500
Year 2025 : $9,400,000
Salary Cap with 1 Way Contract
Year 2022 : $71,682,292
Year 2023 : $48,766,667
Year 2024 : $28,050,000
Year 2025 : $8,850,000

Farm Players Salaries

Pheonix Copley $110,000 (1)
Simon Ryfors $92,675 (1)
Jacob Bernard-Docker $92,500 (2)
Adam Beckman $89,417 (3)
Danila Klimovich $88,667 (4)
Connor McMichael $86,333 (3)
Alex Alexeyev $86,333 (2)
Michael Vukojevic $85,083 (3)
Brett Leason $84,250 (1)
Egor Sokolov $81,833 (2)
Tarmo Reunanen $80,917 (1)
Kody Clark $80,833 (2)
Tobias Geisser $77,444 (1)
Riley Sutter $76,417 (2)
Joe Snively $75,000 (1)
Bobby Russell $75,000 (1)
Garrett Pilon $75,000 (2)
Sam Harvey $75,000 (1)
Brian Pinho $75,000 (1)
Artyom Serikov $75,000 (1)
Gabriel Bourque $75,000 (1)
Michael Lackey $75,000 (1)
Beck Malenstyn $75,000 (1)
Mason Jobst $75,000 (1)
Krystof Hrabik $75,000 (1)
Zachary Fucale $75,000 (2)
Lucas Johansen $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : $2,187,702
Year 2023 : $917,416
Year 2024 : $349,500
Year 2025 : $88,667
Salary Average Commitment
Year 2022 : $2,187,702
Year 2023 : $917,416
Year 2024 : $349,500
Year 2025 : $88,667

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $80 - 8,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 3000 - $27 - 3,000 - 100.00%
Level 4: 5150 - $21 - 4,368 - 84.82%
Luxury : 850 - $175 - 850 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,218 - 96.45%
Average Income per Game$1,767,853
Year to Date Revenue$3,535,705
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,303,139
Farm Players Total Salaries$1,947,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,934,973
Projected Bank Account$41,934,973

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (3)
Kyle Connor (1 Way Contract) $7,142,857 (3)
William Nylander (1 Way Contract) $6,962,366 (3)
Josh Morrissey (1 Way Contract) $6,250,000 (3)
Connor Hellebuyck (1 Way Contract) $6,166,666 (3)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (3)
Neal Pionk (1 Way Contract) $5,875,000 (4)
Pierre-Luc Dubois (1 Way Contract) $5,000,000 (1)
Brenden Dillon (1 Way Contract) $3,900,000 (3)
Andrew Copp (1 Way Contract) $3,640,000 (1)
Adam Lowry (1 Way Contract) $3,250,000 (3)
Sean Kuraly (1 Way Contract) $3,125,000 (4)
Dylan DeMelo (1 Way Contract) $3,000,000 (3)
Andreas Athanasiou (1 Way Contract) $2,700,000 (1)
Logan Stanley (1 Way Contract) $900,000 (2)
Cole Perfetti $894,167 (3)
Nathan Smith $883,750 (2)
Evan Bouchard $863,333 (2)
Eric Comrie (1 Way Contract) $750,000 (1)
Dominic Toninato $750,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $76,303,139
Year 2023 : $64,213,139
Year 2024 : $60,816,056
Year 2025 : $9,000,000
Salary Average Commitment
Year 2022 : $76,303,139
Year 2023 : $64,213,139
Year 2024 : $60,816,056
Year 2025 : $9,000,000
Salary Cap with 1 Way Contract
Year 2022 : $76,303,139
Year 2023 : $64,213,139
Year 2024 : $60,816,056
Year 2025 : $9,000,000

Farm Players Salaries

Dylan Samberg $92,500 (2)
Kristian Vesalainen $89,417 (1)
Simon Lundmark $85,083 (3)
Arvid Holm $84,583 (2)
David Gustafsson $81,750 (1)
Declan Chisholm $81,500 (2)
Leon Gawanke $79,667 (1)
Jeff Malott $78,000 (1)
Kristian Reichel $75,250 (1)
Austin Poganski $75,000 (1)
Sami Niku $75,000 (1)
Michael Eyssimont $75,000 (2)
Todd Burgess $75,000 (1)
Philippe Daoust $75,000 (1)
Jansen Harkins $75,000 (1)
Johnathan Kovacevic $75,000 (1)
Nicholas Jones $75,000 (1)
Graham Knott $75,000 (1)
Isaiah Saville $75,000 (2)
Mike OLeary $75,000 (1)
Haralds Egle $75,000 (1)
Nelson Nogier $75,000 (1)
Mikhail Berdin $75,000 (2)
David Hrenak $75,000 (1)
CJ Suess $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2022 : $1,947,750
Year 2023 : $568,666
Year 2024 : $85,083
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,947,750
Year 2023 : $568,666
Year 2024 : $85,083
Year 2025 : $0