Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pond
Level 1: 8000 - £73 - 7,418 - 92.72%
Level 2: 5000 - £39 - 4,826 - 96.53%
Level 3: 3000 - £24 - 2,832 - 94.39%
Level 4: 5150 - £14 - 5,003 - 97.15%
Luxury : 850 - £170 - 804 - 94.54%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £39 - 1,950 - 97.48%
Farm Level 2: 1000 - £18 - 950 - 94.96%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %20,882 - 94.92%
Average Income per Game£1,056,866
Year to Date Revenue£7,398,063
Farm
Home Games Left30
Average Attendance - %2,899 - 96.64%
Average Income per Game£92,985
Year to Date Revenue£743,879

Expense

Pro Players Total Salaries£62,081,625
Farm Players Total Salaries£2,446,634
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£10,165,158
Farm Year To Date Expenses£552,528
Pro Salary Cap To Date£10,002,996
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£35,933,449
Farm Estimated Season Revenue£2,789,546
Pro Remaining Season Days217
Pro Expenses Per Days£243,558
Pro Estimated Expenses£52,852,086
Farm Remaining Season Days185
Farm Expenses Per Days£12,981
Farm Estimated Expenses£2,401,485
Estimated Season Expenses£55,253,571
Season Salary Cap£62,081,625
Estimate Under Maximum Salary Cap of £81,500,000£19,418,375
Estimate Over Minimum Salary Cap of £60,200,000 £1,881,625
Current Bank Account£71,386,384
Projected Bank Account£54,855,808

Pro Players Salaries

Cam Fowler (1 Way Contract) £6,500,000 (3)
John Gibson (1 Way Contract) £6,400,000 (3)
Adam Henrique (1 Way Contract) £5,825,000 (3)
Jakob Silfverberg (1 Way Contract) £5,250,000 (3)
Hampus Lindholm (1 Way Contract) £5,205,556 (1)
Josh Manson (1 Way Contract) £4,100,000 (1)
Kevin Shattenkirk (1 Way Contract) £3,900,000 (2)
Rickard Rakell (1 Way Contract) £3,789,444 (1)
Ryan Getzlaf (1 Way Contract) £3,000,000 (1)
Michael Del-Zotto (1 Way Contract) £2,500,000 (2)
Ryan Murray (1 Way Contract) £2,500,000 (1)
Max Comtois (1 Way Contract) £2,037,500 (2)
Ryan Reaves (1 Way Contract) £1,750,000 (1)
Sonny Milano £1,700,000 (1)
Derek Grant (1 Way Contract) £1,500,000 (2)
Troy Terry (1 Way Contract) £1,450,000 (2)
Nicolas Deslauriers (1 Way Contract) £1,000,000 (1)
Anthony Stolarz (1 Way Contract) £950,000 (2)
Jamie Drysdale £925,000 (2)
Trevor Zegras £925,000 (2)
Isac Lundestrom £874,125 (1)
Total Pro Players21
Salary Commitment
Year 2022 : £62,081,625
Year 2023 : £38,162,500
Year 2024 : £23,975,000
Year 2025 : £0
Salary Average Commitment
Year 2022 : £62,081,625
Year 2023 : £38,162,500
Year 2024 : £23,975,000
Year 2025 : £0
Salary Cap with 1 Way Contract
Year 2022 : £62,081,625
Year 2023 : £38,162,500
Year 2024 : £23,975,000
Year 2025 : £0

Farm Players Salaries

Jacob Larsson £120,000 (1)
Kodie Curran £100,000 (1)
CJ Smith £93,750 (1)
Bryce Kindopp £92,500 (2)
Jacob Perreault £89,417 (4)
Sam Steel £87,413 (1)
Brayden Tracey £86,333 (3)
Benoit-Olivier Groulx £82,250 (2)
Lukas Dostal £82,250 (2)
Simon Benoit £80,917 (1)
Jack Badini £80,500 (1)
Brendan Guhle £80,000 (1)
Gerald Mayhew £80,000 (1)
Maxim Golod £79,333 (2)
Hunter Drew £79,333 (2)
Alex Limoges £78,000 (1)
Olle Eriksson-Ek £77,389 (1)
Axel Andersson £77,250 (2)
Josh Lopina £75,000 (1)
Jayson Megna £75,000 (2)
Cole Maier £75,000 (1)
Brogan Rafferty £75,000 (1)
Matt Moulson £75,000 (1)
Josh Mahura £75,000 (2)
Greg Pateryn £75,000 (1)
Danny ORegan £75,000 (2)
Buddy Robinson £75,000 (1)
Louis Domingue £75,000 (1)
Vinni Lettieri £75,000 (1)
Trevor Carrick £75,000 (1)
Total Farm Players30
Salary Commitment
Year 2022 : £2,446,635
Year 2023 : £893,666
Year 2024 : £175,750
Year 2025 : £89,417
Salary Average Commitment
Year 2022 : £2,434,385
Year 2023 : £881,416
Year 2024 : £175,750
Year 2025 : £89,417

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £78 - 7,180 - 89.75%
Level 2: 5000 - £43 - 4,813 - 96.26%
Level 3: 3000 - £26 - 2,844 - 94.79%
Level 4: 5150 - £18 - 4,882 - 94.80%
Luxury : 850 - £175 - 828 - 97.41%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,536 - 76.79%
Farm Level 2: 1000 - £20 - 941 - 94.09%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %20,547 - 93.39%
Average Income per Game£1,127,379
Year to Date Revenue£6,764,274
Farm
Home Games Left31
Average Attendance - %2,477 - 82.56%
Average Income per Game£95,610
Year to Date Revenue£669,270

Expense

Pro Players Total Salaries£69,047,833
Farm Players Total Salaries£2,438,382
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£12,369,156
Farm Year To Date Expenses£528,501
Pro Salary Cap To Date£12,206,994
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£39,458,265
Farm Estimated Season Revenue£2,963,910
Pro Remaining Season Days217
Pro Expenses Per Days£270,455
Pro Estimated Expenses£58,688,735
Farm Remaining Season Days185
Farm Expenses Per Days£12,944
Farm Estimated Expenses£2,394,640
Estimated Season Expenses£61,083,375
Season Salary Cap£69,047,833
Estimate Under Maximum Salary Cap of £81,500,000£12,452,167
Estimate Over Minimum Salary Cap of £60,200,000 £8,847,833
Current Bank Account£57,712,065
Projected Bank Account£39,050,865

Pro Players Salaries

Clayton Keller (1 Way Contract) £7,150,000 (3)
Nick Schmaltz (1 Way Contract) £5,850,000 (3)
Patric Hornqvist (1 Way Contract) £5,300,000 (2)
Ben Bishop (1 Way Contract) £4,916,666 (2)
Jakob Chychrun (1 Way Contract) £4,600,000 (3)
Shayne Gostisbehere (1 Way Contract) £4,500,000 (2)
Victor Rask (1 Way Contract) £4,000,000 (1)
Nick Foligno (1 Way Contract) £3,800,000 (2)
Mikko Koskinen (1 Way Contract) £3,400,000 (1)
Zack Kassian (1 Way Contract) £3,200,000 (3)
Mike Reilly (1 Way Contract) £3,000,000 (3)
Antoine Roussel (1 Way Contract) £3,000,000 (1)
Carl Hagelin (1 Way Contract) £2,750,000 (2)
Michal Kempny (1 Way Contract) £2,500,000 (1)
John Moore (1 Way Contract) £2,500,000 (1)
Rocco Grimaldi (1 Way Contract) £2,000,000 (1)
Nick Cousins (1 Way Contract) £1,500,000 (1)
Chris Wagner (1 Way Contract) £1,350,000 (2)
Nick Bjugstad (1 Way Contract) £1,125,000 (1)
Barrett Hayton £894,167 (1)
Janis Jerome-Moser £887,000 (3)
Zack MacEwen £825,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : £69,047,833
Year 2023 : £47,303,666
Year 2024 : £24,687,000
Year 2025 : £0
Salary Average Commitment
Year 2022 : £69,047,833
Year 2023 : £47,303,666
Year 2024 : £24,687,000
Year 2025 : £0
Salary Cap with 1 Way Contract
Year 2022 : £69,047,833
Year 2023 : £47,303,666
Year 2024 : £24,687,000
Year 2025 : £0

Farm Players Salaries

Zane McIntyre £93,750 (1)
Morgan Barron £92,500 (2)
Cameron Crotty £92,500 (2)
Cole Hults £92,500 (1)
Jack Rathbone £92,500 (1)
Ronald Attard £88,400 (2)
Victor Soderstrom £86,400 (3)
Sam Poulin £86,333 (3)
Ty Emberson £85,333 (2)
Matias Maccelli £85,333 (2)
William Lockwood £84,250 (1)
Ben McCartney £81,333 (2)
Ivan Prosvetov £80,917 (1)
Ryan McGregor £80,333 (2)
Jan Jenik £79,500 (2)
Vladislav Kolyachonok £79,000 (3)
Joel LEsperance £77,500 (1)
TJ Tynan £77,500 (1)
Kyle Capobianco £77,500 (1)
Liam OBrien £75,000 (1)
Hudson Fasching £75,000 (1)
Rasmus Korhonen £75,000 (1)
Michael Carcone £75,000 (2)
Owen Sillinger £75,000 (1)
Tyler Benson £75,000 (1)
Josef Korenar £75,000 (1)
Bokondji Imama £75,000 (1)
Michael Karow £75,000 (1)
Ryan Jones £75,000 (1)
Cam Dineen £75,000 (1)
Total Farm Players30
Salary Commitment
Year 2022 : £2,438,382
Year 2023 : £1,011,965
Year 2024 : £251,733
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,438,382
Year 2023 : £1,011,965
Year 2024 : £251,733
Year 2025 : £0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - £82 - 5,924 - 74.05%
Level 2: 5000 - £45 - 4,157 - 83.14%
Level 3: 3000 - £31 - 1,993 - 66.43%
Level 4: 5150 - £20 - 4,223 - 82.00%
Luxury : 850 - £195 - 647 - 76.08%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £55 - 1,418 - 70.89%
Farm Level 2: 1000 - £25 - 650 - 64.96%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %16,944 - 77.02%
Average Income per Game£1,006,600
Year to Date Revenue£6,039,600
Farm
Home Games Left31
Average Attendance - %2,067 - 68.91%
Average Income per Game£94,221
Year to Date Revenue£659,550

Expense

Pro Players Total Salaries£79,152,501
Farm Players Total Salaries£2,539,252
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£12,712,326
Farm Year To Date Expenses£586,233
Pro Salary Cap To Date£12,550,164
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£35,231,000
Farm Estimated Season Revenue£2,920,864
Pro Remaining Season Days217
Pro Expenses Per Days£309,469
Pro Estimated Expenses£67,154,773
Farm Remaining Season Days185
Farm Expenses Per Days£13,389
Farm Estimated Expenses£2,476,965
Estimated Season Expenses£69,631,738
Season Salary Cap£79,152,501
Estimate Under Maximum Salary Cap of £81,500,000£2,347,499
Estimate Over Minimum Salary Cap of £60,200,000 £18,952,501
Current Bank Account£59,505,157
Projected Bank Account£28,025,283

Pro Players Salaries

Sidney Crosby (1 Way Contract) £8,700,000 (3)
Phil Kessel (1 Way Contract) £8,000,000 (1)
Johnny Gaudreau (1 Way Contract) £6,750,000 (1)
David Pastrnak (1 Way Contract) £6,666,667 (2)
Alex DeBrincat (1 Way Contract) £6,400,000 (2)
Brad Marchand (1 Way Contract) £6,125,000 (3)
Dylan Larkin (1 Way Contract) £6,100,000 (2)
Charlie McAvoy (1 Way Contract) £4,900,000 (1)
Brandon Carlo (1 Way Contract) £4,100,000 (2)
Ilya Sorokin (1 Way Contract) £4,000,000 (3)
Dominik Kubalik (1 Way Contract) £3,700,000 (1)
Derek Forbort (1 Way Contract) £3,000,000 (3)
Warren Foegele (1 Way Contract) £2,750,000 (3)
Kailer Yamamoto (1 Way Contract) £1,175,000 (1)
Luke Glendening (1 Way Contract) £1,125,000 (2)
Trent Frederic (1 Way Contract) £1,050,000 (2)
Connor Clifton £1,000,000 (2)
Evan Rodrigues (1 Way Contract) £1,000,000 (1)
Jeremy Swayman £925,000 (2)
Noah Dobson £894,167 (1)
Martin Fehervary £791,667 (2)
Total Pro Players21
Salary Commitment
Year 2022 : £79,152,501
Year 2023 : £52,733,334
Year 2024 : £24,575,000
Year 2025 : £0
Salary Average Commitment
Year 2022 : £79,152,501
Year 2023 : £52,733,334
Year 2024 : £24,575,000
Year 2025 : £0
Salary Cap with 1 Way Contract
Year 2022 : £79,152,501
Year 2023 : £52,733,334
Year 2024 : £24,575,000
Year 2025 : £0

Farm Players Salaries

Arvid Soderblom £110,469 (2)
Marc McLaughlin £110,469 (2)
Seth Barton £104,063 (2)
David Tendeck £97,917 (2)
Brandon Bussi £93,750 (1)
Dino Kambeitz £93,750 (1)
Nick Perbix £93,750 (1)
Michael Callahan £93,750 (1)
Santeri Hatakka £93,000 (3)
Curtis Hall £92,500 (3)
Drew OConnor £92,500 (1)
Ryan McLeod £83,417 (1)
Victor Berglund £81,833 (2)
Matt Filipe £81,750 (1)
Brady Lyle £80,000 (2)
Samuel Asselin £80,000 (2)
Matthew Hellickson £77,000 (1)
Jack Studnicka £76,917 (1)
Jakub Lauko £76,417 (2)
Tristen Nielsen £76,000 (1)
Cole Moberg £75,000 (1)
Cameron Hughes £75,000 (1)
Eduards Tralmaks £75,000 (1)
Griffin Luce £75,000 (1)
Joona Koppanen £75,000 (1)
Nick Wolff £75,000 (1)
Anton Blidh £75,000 (1)
Zach Senyshyn £75,000 (1)
Karson Kuhlman £75,000 (1)
Kyle Keyser £75,000 (1)
Total Farm Players30
Salary Commitment
Year 2022 : £2,539,251
Year 2023 : £926,667
Year 2024 : £185,500
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,539,251
Year 2023 : £926,667
Year 2024 : £185,500
Year 2025 : £0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £77 - 7,126 - 89.08%
Level 2: 5000 - £43 - 4,801 - 96.02%
Level 3: 3000 - £25 - 2,837 - 94.57%
Level 4: 5150 - £18 - 4,744 - 92.12%
Luxury : 850 - £170 - 802 - 94.37%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £55 - 1,451 - 72.54%
Farm Level 2: 1000 - £25 - 645 - 64.47%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %20,311 - 92.32%
Average Income per Game£1,115,844
Year to Date Revenue£7,810,908
Farm
Home Games Left31
Average Attendance - %2,096 - 69.85%
Average Income per Game£95,915
Year to Date Revenue£671,405

Expense

Pro Players Total Salaries£62,377,500
Farm Players Total Salaries£2,727,000
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£10,277,442
Farm Year To Date Expenses£597,072
Pro Salary Cap To Date£10,115,280
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£37,938,696
Farm Estimated Season Revenue£2,973,365
Pro Remaining Season Days217
Pro Expenses Per Days£244,701
Pro Estimated Expenses£53,100,117
Farm Remaining Season Days185
Farm Expenses Per Days£14,216
Farm Estimated Expenses£2,629,960
Estimated Season Expenses£55,730,077
Season Salary Cap£62,377,500
Estimate Under Maximum Salary Cap of £81,500,000£19,122,500
Estimate Over Minimum Salary Cap of £60,200,000 £2,177,500
Current Bank Account£69,076,628
Projected Bank Account£54,258,612

Pro Players Salaries

Jack Eichel (1 Way Contract) £10,000,000 (3)
Rasmus Dahlin (1 Way Contract) £6,000,000 (3)
Kyle Okposo (1 Way Contract) £6,000,000 (2)
Jonathan Quick (1 Way Contract) £5,800,000 (1)
Justin Schultz (1 Way Contract) £4,000,000 (1)
Colin Miller (1 Way Contract) £3,875,000 (1)
Will Butcher (1 Way Contract) £3,733,333 (1)
Victor Olofsson (1 Way Contract) £3,050,000 (1)
Casey Mittelstadt (1 Way Contract) £2,500,000 (3)
Henri Jokiharju (1 Way Contract) £2,500,000 (3)
Cody Eakin (1 Way Contract) £2,250,000 (1)
Zemgus Girgensons (1 Way Contract) £2,200,000 (2)
Anders Bjork (1 Way Contract) £1,600,000 (2)
Robert Hagg (1 Way Contract) £1,600,000 (1)
Tage Thompson (1 Way Contract) £1,400,000 (2)
Vinnie Hinostroza (1 Way Contract) £1,050,000 (1)
Mattias Samuelsson £925,000 (2)
Dylan Cozens £894,167 (2)
John Hayden £750,000 (1)
Craig Anderson (1 Way Contract) £750,000 (1)
Drake Caggiula £750,000 (1)
Alex Galchenyuk (1 Way Contract) £750,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : £62,377,500
Year 2023 : £34,019,167
Year 2024 : £21,000,000
Year 2025 : £0
Salary Average Commitment
Year 2022 : £62,377,500
Year 2023 : £34,019,167
Year 2024 : £21,000,000
Year 2025 : £0
Salary Cap with 1 Way Contract
Year 2022 : £62,377,500
Year 2023 : £34,019,167
Year 2024 : £21,000,000
Year 2025 : £0

Farm Players Salaries

Keean Washkurak £107,813 (3)
Akira Schmid £106,354 (3)
Jakub Pour £99,500 (2)
Connor Corcoran £95,000 (2)
Stelio Mattheos £95,000 (1)
Darien Kielb £93,750 (1)
Matthew Kessel £93,750 (1)
Sam Houde £93,750 (1)
Nathan Larose £93,750 (1)
Cole Clayton £93,750 (1)
Brian Halonen £93,750 (1)
Brandon Biro £92,500 (1)
Arttu Ruotsalainen £92,500 (1)
Jack Quinn £89,417 (4)
Jacob Bryson £88,917 (1)
John-Jason Peterka £88,667 (4)
Oskari Laaksonen £85,333 (2)
Dean Stewart £85,000 (1)
Mitchell Balmas £85,000 (1)
Sean Josling £85,000 (1)
Mitch Eliot £85,000 (1)
Nicolas Guay £85,000 (1)
Linus Weissbach £84,250 (2)
Rasmus Asplund £82,500 (2)
Ukko-Pekka Luukkonen £77,833 (1)
Brett Murray £77,500 (1)
Matej Pekar £76,417 (2)
Casey Fitzgerald £75,000 (1)
Drake Rymsha £75,000 (1)
Ryan Bednard £75,000 (1)
Dustin Tokarski £75,000 (1)
Total Farm Players31
Salary Commitment
Year 2022 : £2,727,000
Year 2023 : £915,250
Year 2024 : £392,250
Year 2025 : £178,084
Salary Average Commitment
Year 2022 : £2,727,000
Year 2023 : £915,250
Year 2024 : £392,250
Year 2025 : £178,084

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 8000 - £75 - 7,350 - 91.87%
Level 2: 5000 - £44 - 4,565 - 91.29%
Level 3: 3000 - £26 - 2,836 - 94.52%
Level 4: 5150 - £18 - 4,927 - 95.66%
Luxury : 850 - £170 - 811 - 95.35%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £42 - 1,956 - 97.78%
Farm Level 2: 1000 - £12 - 996 - 99.57%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %20,487 - 93.12%
Average Income per Game£1,104,877
Year to Date Revenue£6,629,261
Farm
Home Games Left31
Average Attendance - %2,951 - 98.38%
Average Income per Game£94,083
Year to Date Revenue£658,578

Expense

Pro Players Total Salaries£79,009,167
Farm Players Total Salaries£2,660,592
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£12,974,472
Farm Year To Date Expenses£584,766
Pro Salary Cap To Date£12,812,310
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£38,670,689
Farm Estimated Season Revenue£2,916,560
Pro Remaining Season Days217
Pro Expenses Per Days£308,916
Pro Estimated Expenses£67,034,772
Farm Remaining Season Days185
Farm Expenses Per Days£13,923
Farm Estimated Expenses£2,575,755
Estimated Season Expenses£69,610,527
Season Salary Cap£79,009,167
Estimate Under Maximum Salary Cap of £81,500,000£2,490,833
Estimate Over Minimum Salary Cap of £60,200,000 £18,809,167
Current Bank Account£46,948,593
Projected Bank Account£18,925,315

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) £7,800,000 (3)
Elias Pettersson (1 Way Contract) £7,350,000 (3)
Sean Monahan (1 Way Contract) £6,375,000 (2)
Taylor Hall (1 Way Contract) £6,000,000 (4)
Jacob Markstrom (1 Way Contract) £6,000,000 (3)
Jake Muzzin (1 Way Contract) £5,625,000 (3)
Mikael Backlund (1 Way Contract) £5,350,000 (3)
Noah Hanifin (1 Way Contract) £4,950,000 (3)
Elias Lindholm (1 Way Contract) £4,850,000 (3)
Rasmus Andersson (1 Way Contract) £4,550,000 (3)
Chris Tanev (1 Way Contract) £4,500,000 (3)
Cal Clutterbuck £3,500,000 (1)
Andrew Mangiapane (1 Way Contract) £2,425,000 (1)
Dillon Dube (1 Way Contract) £2,300,000 (3)
Tyler Pitlick (1 Way Contract) £1,750,000 (1)
Juuso Valimaki (1 Way Contract) £1,550,000 (2)
Matt Martin (1 Way Contract) £1,500,000 (3)
Luke Schenn (1 Way Contract) £1,062,500 (2)
Mark Kastelic £821,667 (2)
Dan Vladar £750,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : £79,009,167
Year 2023 : £71,334,167
Year 2024 : £60,775,000
Year 2025 : £6,000,000
Salary Average Commitment
Year 2022 : £79,009,167
Year 2023 : £71,334,167
Year 2024 : £60,775,000
Year 2025 : £6,000,000
Salary Cap with 1 Way Contract
Year 2022 : £79,009,167
Year 2023 : £71,334,167
Year 2024 : £60,775,000
Year 2025 : £6,000,000

Farm Players Salaries

Wayne Simmonds £112,500 (2)
Ilya Solovyov £103,542 (3)
Kasper Bjorkqvist £93,750 (1)
Max Lagace £93,750 (1)
James Neal £93,750 (1)
German Rubtsov £93,750 (1)
Brett Ritchie £92,800 (1)
Connor Mackey £91,250 (2)
Emilio Pettersen £90,333 (2)
Connor Zary £89,417 (1)
Yan Kuznetsov £87,000 (3)
Jakob Pelletier £86,333 (3)
Dustin Wolf £81,333 (3)
Eetu Tuulola £80,917 (1)
Dillon Heatherington £80,000 (1)
Turner Elson £80,000 (1)
Martin Pospisil £79,667 (1)
Dmitry Zavgorodniy £78,000 (2)
Sven Baertschi £76,500 (1)
Adam Cracknell £75,800 (1)
Joel Hanley £75,200 (2)
Byron Froese £75,000 (1)
Derrick Pouliot £75,000 (1)
Glenn Gawdin £75,000 (1)
Jacob Moverare £75,000 (1)
Luke Philp £75,000 (1)
Justin Kirkland £75,000 (1)
Daniil Chechelev £75,000 (1)
Colton Poolman £75,000 (1)
Oliver Kylington £75,000 (1)
Adam Werner £75,000 (1)
Nick DeSimone £75,000 (1)
Total Farm Players32
Salary Commitment
Year 2022 : £2,660,592
Year 2023 : £805,491
Year 2024 : £358,208
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,660,592
Year 2023 : £805,491
Year 2024 : £358,208
Year 2025 : £0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - £90 - 5,769 - 72.11%
Level 2: 5000 - £48 - 3,595 - 71.91%
Level 3: 3000 - £28 - 2,214 - 73.80%
Level 4: 5150 - £20 - 3,858 - 74.92%
Luxury : 850 - £177 - 633 - 74.49%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,554 - 77.70%
Farm Level 2: 1000 - £20 - 939 - 93.93%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %16,070 - 73.04%
Average Income per Game£990,150
Year to Date Revenue£5,940,901
Farm
Home Games Left31
Average Attendance - %2,493 - 83.11%
Average Income per Game£96,486
Year to Date Revenue£675,400

Expense

Pro Players Total Salaries£77,792,785
Farm Players Total Salaries£2,359,466
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£12,777,198
Farm Year To Date Expenses£528,316
Pro Salary Cap To Date£12,615,036
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£34,655,256
Farm Estimated Season Revenue£2,991,057
Pro Remaining Season Days217
Pro Expenses Per Days£304,219
Pro Estimated Expenses£66,015,523
Farm Remaining Season Days185
Farm Expenses Per Days£12,597
Farm Estimated Expenses£2,330,445
Estimated Season Expenses£68,345,968
Season Salary Cap£77,792,785
Estimate Under Maximum Salary Cap of £81,500,000£3,707,215
Estimate Over Minimum Salary Cap of £60,200,000 £17,592,785
Current Bank Account£45,031,922
Projected Bank Account£14,332,267

Pro Players Salaries

Sebastian Aho £8,460,250 (3)
Andrei Svechnikov (1 Way Contract) £7,750,000 (4)
Jesperi Kotkaniemi (1 Way Contract) £6,100,035 (1)
Jordan Staal (1 Way Contract) £6,000,000 (2)
Teuvo Teravainen (1 Way Contract) £5,400,000 (3)
Jaccob Slavin (1 Way Contract) £5,300,000 (3)
Brady Skjei (1 Way Contract) £5,250,000 (3)
Nino Niederreiter (1 Way Contract) £5,250,000 (1)
Vincent Trocheck (1 Way Contract) £4,750,000 (1)
Brett Pesce (1 Way Contract) £4,025,000 (3)
Ian Cole (1 Way Contract) £2,900,000 (1)
Laurent Brossoit (1 Way Contract) £2,900,000 (2)
Ethan Bear (1 Way Contract) £2,000,000 (1)
Antti Raanta (1 Way Contract) £2,000,000 (2)
Jesper Fast (1 Way Contract) £2,000,000 (2)
Conor Sheary (1 Way Contract) £1,875,000 (2)
Ilya Lyubushkin (1 Way Contract) £1,350,000 (1)
Anthony DeAngelo (1 Way Contract) £1,000,000 (1)
Michael McLeod (1 Way Contract) £975,000 (2)
Seth Jarvis £894,167 (3)
Martin Necas £863,333 (1)
Kevin Rooney (1 Way Contract) £750,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : £77,792,785
Year 2023 : £52,829,417
Year 2024 : £37,079,417
Year 2025 : £7,750,000
Salary Average Commitment
Year 2022 : £77,792,785
Year 2023 : £52,829,417
Year 2024 : £37,079,417
Year 2025 : £7,750,000
Salary Cap with 1 Way Contract
Year 2022 : £77,792,785
Year 2023 : £52,829,417
Year 2024 : £37,079,417
Year 2025 : £7,750,000

Farm Players Salaries

Jack Drury £92,500 (3)
Jack LaFontaine £91,091 (1)
Eetu Makiniemi £86,750 (2)
Ryan Suzuki £86,333 (3)
Dominik Bokk £86,333 (2)
David Cotton £85,875 (1)
Pyotr Kochetkov £84,250 (2)
Jamieson Rees £83,917 (3)
Vasili Ponomarev £81,500 (3)
Joey Keane £80,917 (1)
Noel Gunler £75,000 (1)
Jalen Chatfield £75,000 (1)
Justin Scott £75,000 (1)
Joseph Cramarossa £75,000 (1)
Riese Zmolek £75,000 (1)
Connor McCarthy £75,000 (1)
Phillip Di-Giuseppe £75,000 (1)
Bobby Lynch £75,000 (1)
Cavan Fitzgerald £75,000 (2)
Dylan Wells £75,000 (1)
Andrew Poturalski £75,000 (1)
Stefan Noesen £75,000 (1)
Jack Kopacka £75,000 (1)
Steven Lorentz £75,000 (1)
Charlie Gerard £75,000 (1)
Max Lajoie £75,000 (1)
Josh Jacobs £75,000 (1)
Felix Sandstrom £75,000 (1)
Beck Warm £75,000 (1)
Chris Bigras £75,000 (1)
Total Farm Players30
Salary Commitment
Year 2022 : £2,359,466
Year 2023 : £676,583
Year 2024 : £344,250
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,359,466
Year 2023 : £676,583
Year 2024 : £344,250
Year 2025 : £0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - £72 - 7,371 - 92.14%
Level 2: 5000 - £40 - 4,819 - 96.39%
Level 3: 3000 - £24 - 2,852 - 95.07%
Level 4: 5150 - £16 - 5,096 - 98.95%
Luxury : 850 - £165 - 781 - 91.90%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,608 - 80.40%
Farm Level 2: 1000 - £21 - 778 - 77.78%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %20,920 - 95.09%
Average Income per Game£1,052,486
Year to Date Revenue£7,367,401
Farm
Home Games Left30
Average Attendance - %2,386 - 79.53%
Average Income per Game£96,733
Year to Date Revenue£773,862

Expense

Pro Players Total Salaries£65,245,834
Farm Players Total Salaries£3,045,750
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£10,753,350
Farm Year To Date Expenses£654,815
Pro Salary Cap To Date£10,591,188
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£35,784,519
Farm Estimated Season Revenue£2,901,982
Pro Remaining Season Days217
Pro Expenses Per Days£255,775
Pro Estimated Expenses£55,503,175
Farm Remaining Season Days185
Farm Expenses Per Days£15,620
Farm Estimated Expenses£2,889,700
Estimated Season Expenses£58,392,875
Season Salary Cap£65,245,834
Estimate Under Maximum Salary Cap of £81,500,000£16,254,166
Estimate Over Minimum Salary Cap of £60,200,000 £5,045,834
Current Bank Account£56,845,412
Projected Bank Account£37,139,038

Pro Players Salaries

Carey Price (1 Way Contract) £10,500,000 (3)
Jonathan Toews (1 Way Contract) £10,500,000 (2)
Torey Krug (1 Way Contract) £6,500,000 (3)
Anthony Cirelli (1 Way Contract) £4,800,000 (2)
Connor Murphy (1 Way Contract) £3,850,000 (1)
Jake DeBrusk (1 Way Contract) £3,675,000 (1)
Ryan Lindgren (1 Way Contract) £3,000,000 (3)
Mackenzie Blackwood (1 Way Contract) £2,800,000 (2)
Jason Dickinson (1 Way Contract) £2,800,000 (3)
Gustav Forsling (1 Way Contract) £2,666,667 (3)
Tucker Poolman (1 Way Contract) £2,500,000 (2)
Pavel Zacha (1 Way Contract) £2,250,000 (1)
Marcus Johansson (1 Way Contract) £1,500,000 (1)
Brandon Hagel (1 Way Contract) £1,500,000 (3)
Frederick Gaudreau (1 Way Contract) £1,500,000 (2)
Riley Stillman (1 Way Contract) £1,350,000 (3)
Jujhar Khaira (1 Way Contract) £975,000 (2)
Kirby Dach £925,000 (1)
Philipp Kurashev £842,500 (1)
Mackenzie Entwistle £811,667 (1)
Total Pro Players20
Salary Commitment
Year 2022 : £65,245,834
Year 2023 : £51,391,667
Year 2024 : £28,316,667
Year 2025 : £0
Salary Average Commitment
Year 2022 : £65,245,834
Year 2023 : £51,391,667
Year 2024 : £28,316,667
Year 2025 : £0
Salary Cap with 1 Way Contract
Year 2022 : £65,245,834
Year 2023 : £51,391,667
Year 2024 : £28,316,667
Year 2025 : £0

Farm Players Salaries

Nathan Beaulieu £150,000 (1)
Henrik Borgstrom £100,000 (1)
Collin Delia £100,000 (1)
Adam Gaudette £99,750 (1)
Lukas Reichel £92,500 (2)
Wyatt Kalynuk £92,500 (1)
Cameron Morrison £92,500 (1)
Alex Vlasic £91,667 (3)
Mike Hardman £91,250 (1)
Urho Vaakanainen £89,417 (1)
Brett Howden £88,500 (1)
Reese Johnson £88,083 (1)
Jesse Ylonen £88,083 (2)
Evan Barratt £87,000 (2)
Alec Regula £86,667 (2)
Nicolas Beaudin £86,333 (2)
Nolan Foote £86,333 (3)
Isaak Phillips £85,917 (3)
Chad Krys £85,333 (1)
Dominik Simon £85,000 (1)
Malcolm Subban £85,000 (1)
Josiah Slavin £84,250 (2)
Michal Teply £82,000 (3)
Andrei Altybarmakian £81,750 (1)
Oskar Steen £80,917 (1)
Robbie Russo £80,000 (2)
Kevin Lankinen £80,000 (1)
Hayden Hodgson £80,000 (1)
Lucas Carlsson £75,000 (1)
Chad Yetman £75,000 (1)
Dylan McLaughlin £75,000 (1)
Josh Dickinson £75,000 (1)
Carson Gicewicz £75,000 (1)
DJ Busdeker £75,000 (1)
Joe Murdaca £75,000 (1)
Total Farm Players35
Salary Commitment
Year 2022 : £3,045,750
Year 2023 : £950,750
Year 2024 : £345,917
Year 2025 : £0
Salary Average Commitment
Year 2022 : £3,045,750
Year 2023 : £950,750
Year 2024 : £345,917
Year 2025 : £0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameSwartzonker Center
Level 1: 8000 - £90 - 5,373 - 67.17%
Level 2: 5000 - £50 - 3,423 - 68.45%
Level 3: 3000 - £35 - 1,789 - 59.64%
Level 4: 5150 - £25 - 3,008 - 58.41%
Luxury : 850 - £190 - 597 - 70.27%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £55 - 1,431 - 71.54%
Farm Level 2: 1000 - £25 - 703 - 70.26%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %14,191 - 64.50%
Average Income per Game£951,350
Year to Date Revenue£6,659,452
Farm
Home Games Left31
Average Attendance - %2,133 - 71.11%
Average Income per Game£94,541
Year to Date Revenue£661,785

Expense

Pro Players Total Salaries£77,365,833
Farm Players Total Salaries£2,243,526
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£12,688,859
Farm Year To Date Expenses£507,484
Pro Salary Cap To Date£12,526,697
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£32,345,910
Farm Estimated Season Revenue£2,930,762
Pro Remaining Season Days217
Pro Expenses Per Days£302,571
Pro Estimated Expenses£65,657,907
Farm Remaining Season Days185
Farm Expenses Per Days£12,086
Farm Estimated Expenses£2,235,910
Estimated Season Expenses£67,893,817
Season Salary Cap£77,365,833
Estimate Under Maximum Salary Cap of £81,500,000£4,134,167
Estimate Over Minimum Salary Cap of £60,200,000 £17,165,833
Current Bank Account£45,600,460
Projected Bank Account£12,983,315

Pro Players Salaries

Mikko Rantanen (1 Way Contract) £9,250,000 (3)
Cale Makar (1 Way Contract) £9,000,000 (4)
Victor Hedman (1 Way Contract) £7,875,000 (3)
Gabriel Landeskog (1 Way Contract) £7,000,000 (4)
Nathan MacKinnon (1 Way Contract) £6,300,000 (2)
Erik Johnson (1 Way Contract) £6,000,000 (2)
Samuel Girard (1 Way Contract) £5,000,000 (3)
Darcy Kuemper (1 Way Contract) £4,500,000 (1)
Nazem Kadri (1 Way Contract) £4,500,000 (1)
JT Compher (1 Way Contract) £3,500,000 (2)
Travis Hamonic (1 Way Contract) £3,000,000 (2)
Valeri Nichushkin (1 Way Contract) £2,500,000 (1)
Pavel Francouz (1 Way Contract) £2,000,000 (1)
Zach Aston-Reese (1 Way Contract) £1,725,000 (1)
Darren Helm (1 Way Contract) £1,000,000 (1)
Alex Newhook £908,333 (2)
Bowen Byram £894,167 (2)
Martin Kaut £863,333 (2)
Dylan Sikura £800,000 (1)
Nico Sturm (1 Way Contract) £750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : £77,365,833
Year 2023 : £59,590,833
Year 2024 : £38,125,000
Year 2025 : £16,000,000
Salary Average Commitment
Year 2022 : £77,157,500
Year 2023 : £59,382,500
Year 2024 : £38,125,000
Year 2025 : £16,000,000
Salary Cap with 1 Way Contract
Year 2022 : £77,365,833
Year 2023 : £59,590,833
Year 2024 : £38,125,000
Year 2025 : £16,000,000

Farm Players Salaries

Sampo Ranta £92,500 (2)
Shane Bowers £92,500 (1)
Justin Barron £92,500 (3)
Justus Annunen £88,083 (2)
Alex Beaucage £87,833 (3)
Jean-Luc Foudy £87,833 (4)
Kurtis MacDermid £87,500 (1)
Callahan Burke £86,194 (1)
Dan Renouf £85,000 (1)
Trent Miner £82,833 (3)
Mikhail Maltsev £80,917 (1)
Nick Henry £79,833 (1)
Dennis Gilbert £75,000 (1)
Alex Chiasson £75,000 (1)
Adam Helewka £75,000 (1)
Drew Helleson £75,000 (1)
Logan OConnor £75,000 (1)
Tyler Sikura £75,000 (1)
Jordan Gross £75,000 (1)
Ryan Wagner £75,000 (1)
Keaton Middleton £75,000 (1)
Anthony Louis £75,000 (1)
Rob Hamilton £75,000 (1)
David Gust £75,000 (1)
Stefan Matteau £75,000 (1)
Jonas Johansson £75,000 (1)
Hunter Miska £75,000 (1)
Kiefer Sherwood £75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : £2,243,526
Year 2023 : £531,582
Year 2024 : £350,999
Year 2025 : £87,833
Salary Average Commitment
Year 2022 : £2,243,526
Year 2023 : £531,582
Year 2024 : £350,999
Year 2025 : £87,833

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £78 - 7,507 - 93.84%
Level 2: 5000 - £45 - 4,146 - 82.92%
Level 3: 3000 - £25 - 2,945 - 98.15%
Level 4: 5150 - £17 - 5,053 - 98.12%
Luxury : 850 - £170 - 804 - 94.55%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,525 - 76.23%
Farm Level 2: 1000 - £20 - 949 - 94.86%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %20,454 - 92.97%
Average Income per Game£1,121,667
Year to Date Revenue£7,851,667
Farm
Home Games Left30
Average Attendance - %2,473 - 82.44%
Average Income per Game£95,204
Year to Date Revenue£761,630

Expense

Pro Players Total Salaries£70,834,195
Farm Players Total Salaries£2,132,667
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£11,623,787
Farm Year To Date Expenses£489,965
Pro Salary Cap To Date£11,461,625
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£38,136,668
Farm Estimated Season Revenue£2,856,112
Pro Remaining Season Days217
Pro Expenses Per Days£277,352
Pro Estimated Expenses£60,185,384
Farm Remaining Season Days185
Farm Expenses Per Days£11,598
Farm Estimated Expenses£2,145,630
Estimated Season Expenses£62,331,014
Season Salary Cap£70,834,195
Estimate Under Maximum Salary Cap of £81,500,000£10,665,805
Estimate Over Minimum Salary Cap of £60,200,000 £10,634,195
Current Bank Account£50,337,641
Projected Bank Account£28,999,407

Pro Players Salaries

Jakub Voracek (1 Way Contract) £8,250,000 (3)
Patrik Laine (1 Way Contract) £7,500,000 (1)
Justin Faulk (1 Way Contract) £6,500,000 (3)
Gustav Nyquist (1 Way Contract) £5,500,000 (2)
Oliver Bjorkstrand (1 Way Contract) £5,400,000 (4)
Max Domi (1 Way Contract) £5,300,000 (1)
Zach Werenski (1 Way Contract) £5,000,000 (1)
Elvis Merzlikins (1 Way Contract) £4,000,000 (1)
Boone Jenner (1 Way Contract) £3,750,000 (1)
Joonas Korpisalo (1 Way Contract) £2,800,000 (1)
Vladislav Gavrikov (1 Way Contract) £2,800,000 (2)
Jake Bean (1 Way Contract) £2,333,333 (3)
Jack Roslovic (1 Way Contract) £1,838,362 (1)
Dean Kukan £1,650,000 (1)
Alexandre Texier (1 Way Contract) £1,525,000 (2)
Corey Perry (1 Way Contract) £1,250,000 (2)
Zach Bogosian (1 Way Contract) £1,062,500 (3)
Eric Robinson (1 Way Contract) £975,000 (1)
Brian Boyle (1 Way Contract) £937,500 (1)
Cole Sillinger £925,000 (3)
Andrew Peeke (1 Way Contract) £787,500 (2)
Mark Jankowski £750,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : £70,834,195
Year 2023 : £36,333,333
Year 2024 : £24,470,833
Year 2025 : £5,400,000
Salary Average Commitment
Year 2022 : £70,834,195
Year 2023 : £36,333,333
Year 2024 : £24,470,833
Year 2025 : £5,400,000
Salary Cap with 1 Way Contract
Year 2022 : £70,834,195
Year 2023 : £36,333,333
Year 2024 : £24,470,833
Year 2025 : £5,400,000

Farm Players Salaries

Scott Harrington £163,333 (1)
Kevin Stenlund £105,000 (1)
Emil Bemstrom £92,500 (1)
Daniil Tarasov £92,500 (1)
Yegor Chinakhov £92,500 (2)
Josh Dunne £92,500 (1)
Jake Christiansen £92,500 (2)
Liam Foudy £89,417 (1)
Adam Boqvist £89,417 (1)
Tyler Angle £85,083 (3)
Carson Meyer £82,000 (1)
Trey Fix-Wolansky £80,917 (1)
Josh Melnick £75,000 (1)
Jean-Francois Berube £75,000 (1)
Gabriel Carlsson £75,000 (1)
Adam Johnson £75,000 (1)
Jamie Devane £75,000 (1)
Anatolii Golyshev £75,000 (1)
Billy Sweezey £75,000 (1)
Gavin Bayreuther £75,000 (2)
Jesse Lees £75,000 (1)
Josh Ho-Sang £75,000 (1)
Zac Leslie £75,000 (1)
Cole Fonstad £75,000 (1)
Peyton Jones £75,000 (1)
Total Farm Players25
Salary Commitment
Year 2022 : £2,132,667
Year 2023 : £345,083
Year 2024 : £85,083
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,132,667
Year 2023 : £345,083
Year 2024 : £85,083
Year 2025 : £0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £79 - 7,394 - 92.43%
Level 2: 5000 - £43 - 4,762 - 95.25%
Level 3: 3000 - £23 - 2,901 - 96.70%
Level 4: 5150 - £17 - 4,887 - 94.89%
Luxury : 850 - £175 - 808 - 95.01%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,592 - 79.58%
Farm Level 2: 1000 - £20 - 971 - 97.14%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %20,752 - 94.33%
Average Income per Game£1,134,051
Year to Date Revenue£7,938,357
Farm
Home Games Left31
Average Attendance - %2,563 - 85.43%
Average Income per Game£99,007
Year to Date Revenue£693,050

Expense

Pro Players Total Salaries£75,782,500
Farm Players Total Salaries£2,256,915
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£12,517,085
Farm Year To Date Expenses£499,274
Pro Salary Cap To Date£12,354,923
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£38,557,734
Farm Estimated Season Revenue£3,069,221
Pro Remaining Season Days217
Pro Expenses Per Days£296,458
Pro Estimated Expenses£64,331,386
Farm Remaining Season Days185
Farm Expenses Per Days£12,145
Farm Estimated Expenses£2,246,825
Estimated Season Expenses£66,578,211
Season Salary Cap£75,782,500
Estimate Under Maximum Salary Cap of £81,500,000£5,717,500
Estimate Over Minimum Salary Cap of £60,200,000 £15,582,500
Current Bank Account£57,152,292
Projected Bank Account£32,201,036

Pro Players Salaries

Tyler Seguin (1 Way Contract) £9,850,000 (3)
Jamie Benn (1 Way Contract) £9,500,000 (3)
Miro Heiskanen (1 Way Contract) £8,450,000 (4)
Joe Pavelski (1 Way Contract) £7,000,000 (1)
Alexander Radulov (1 Way Contract) £6,250,000 (1)
Jonathan Huberdeau (1 Way Contract) £5,900,000 (2)
Esa Lindell (1 Way Contract) £5,800,000 (3)
John Klingberg (1 Way Contract) £4,250,000 (1)
Radek Faksa (1 Way Contract) £3,250,000 (3)
Roope Hintz (1 Way Contract) £3,150,000 (2)
Denis Gurianov (1 Way Contract) £2,550,000 (1)
Andrej Sekera (1 Way Contract) £1,500,000 (1)
Jani Hakanpaa (1 Way Contract) £1,500,000 (3)
Derek Ryan (1 Way Contract) £1,400,000 (2)
Mark Pysyk (1 Way Contract) £1,125,000 (1)
Jon Gillies (1 Way Contract) £937,500 (1)
Jake Oettinger £925,000 (1)
Zach Parise (1 Way Contract) £900,000 (1)
Jason Robertson £795,000 (1)
Ryan Lomberg £750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : £75,782,500
Year 2023 : £48,800,000
Year 2024 : £38,350,000
Year 2025 : £8,450,000
Salary Average Commitment
Year 2022 : £75,782,500
Year 2023 : £48,800,000
Year 2024 : £38,350,000
Year 2025 : £8,450,000
Salary Cap with 1 Way Contract
Year 2022 : £75,782,500
Year 2023 : £48,800,000
Year 2024 : £38,350,000
Year 2025 : £8,450,000

Farm Players Salaries

Joel Kiviranta £105,000 (2)
Ryan Shea £92,500 (1)
Tye Felhaber £92,500 (1)
Riley Tufte £92,500 (1)
Adam Scheel £92,500 (2)
Cam York £88,083 (2)
Ty Dellandrea £86,333 (2)
Oskar Back £85,083 (3)
Jacob Peterson £84,250 (2)
Riley Damiani £80,333 (2)
Fredrik Karlstrom £79,500 (1)
Dawson Barteaux £78,333 (2)
Ben Gleason £75,000 (1)
Hayden Verbeek £75,000 (1)
Nicholas Caamano £75,000 (1)
Alex-Olivier Voyer £75,000 (1)
Logan Flodell £75,000 (1)
Tristin Langan £75,000 (1)
Travis Barron £75,000 (1)
Michael Houser £75,000 (1)
Cedric Pare £75,000 (1)
Nolan Kneen £75,000 (1)
Joseph Cecconi £75,000 (1)
Rhett Gardner £75,000 (2)
Joseph Garreffa £75,000 (1)
Jerad Rosburg £75,000 (2)
Colton Point £75,000 (1)
Andreas Borgman £75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : £2,256,915
Year 2023 : £849,915
Year 2024 : £85,083
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,256,915
Year 2023 : £849,915
Year 2024 : £85,083
Year 2025 : £0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £81 - 6,217 - 77.71%
Level 2: 5000 - £44 - 4,701 - 94.03%
Level 3: 3000 - £28 - 2,158 - 71.93%
Level 4: 5150 - £17 - 4,828 - 93.75%
Luxury : 850 - £170 - 797 - 93.73%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,578 - 78.90%
Farm Level 2: 1000 - £20 - 975 - 97.47%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %18,701 - 85.01%
Average Income per Game£1,037,791
Year to Date Revenue£7,264,534
Farm
Home Games Left31
Average Attendance - %2,553 - 85.09%
Average Income per Game£98,394
Year to Date Revenue£688,760

Expense

Pro Players Total Salaries£62,280,833
Farm Players Total Salaries£2,271,497
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£10,180,674
Farm Year To Date Expenses£512,778
Pro Salary Cap To Date£10,099,614
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£35,284,879
Farm Estimated Season Revenue£3,050,223
Pro Remaining Season Days217
Pro Expenses Per Days£244,328
Pro Estimated Expenses£53,019,176
Farm Remaining Season Days185
Farm Expenses Per Days£12,209
Farm Estimated Expenses£2,258,665
Estimated Season Expenses£55,277,841
Season Salary Cap£62,280,833
Estimate Under Maximum Salary Cap of £81,500,000£19,219,167
Estimate Over Minimum Salary Cap of £60,200,000 £2,080,833
Current Bank Account£56,638,854
Projected Bank Account£39,696,115

Pro Players Salaries

Chris Kreider (1 Way Contract) £6,500,000 (3)
Nick Leddy (1 Way Contract) £5,500,000 (1)
Mika Zibanejad (1 Way Contract) £5,350,000 (1)
Blake Coleman (1 Way Contract) £5,300,000 (3)
Tyson Barrie (1 Way Contract) £4,500,000 (3)
Joel Armia (1 Way Contract) £3,700,000 (3)
Thomas Greiss (1 Way Contract) £3,600,000 (1)
Tanner Pearson (1 Way Contract) £3,250,000 (3)
Pius Suter (1 Way Contract) £3,250,000 (2)
Alex Nedeljkovic (1 Way Contract) £3,000,000 (2)
Oskar Lindblom (1 Way Contract) £3,000,000 (2)
Robby Fabbri (1 Way Contract) £2,950,000 (1)
Adam Erne (1 Way Contract) £2,100,000 (2)
Vladislav Namestnikov (1 Way Contract) £2,000,000 (1)
Troy Stecher (1 Way Contract) £1,700,000 (1)
Austin Watson (1 Way Contract) £1,500,000 (2)
Michael Rasmussen (1 Way Contract) £1,460,000 (3)
Keith Yandle (1 Way Contract) £1,000,000 (1)
Joe Veleno £894,167 (2)
Moritz Seider £863,333 (3)
Erik Brannstrom £863,333 (1)
Total Pro Players21
Salary Commitment
Year 2022 : £62,280,833
Year 2023 : £39,317,500
Year 2024 : £25,573,333
Year 2025 : £0
Salary Average Commitment
Year 2022 : £62,280,833
Year 2023 : £39,317,500
Year 2024 : £25,573,333
Year 2025 : £0
Salary Cap with 1 Way Contract
Year 2022 : £62,280,833
Year 2023 : £39,317,500
Year 2024 : £25,573,333
Year 2025 : £0

Farm Players Salaries

Victor Mete £120,000 (1)
Slater Koekkoek £92,500 (2)
Kaapo Kakko £92,500 (1)
Braden Schneider £92,500 (3)
Jonatan Berggren £92,500 (3)
Filip Zadina £89,417 (1)
Chase Pearson £87,413 (1)
Samuel Ersson £85,917 (3)
Donovan Sebrango £85,083 (4)
Sam Carrick £85,000 (1)
Taro Hirose £85,000 (1)
Gustav Lindstrom £85,000 (2)
Cody Franson £85,000 (1)
Carter Rowney £82,500 (1)
Victor Brattstrom £81,750 (1)
Chris Wideman £81,000 (1)
Wyatt Newpower £80,000 (2)
Riley Barber £80,000 (1)
Michael Sgarbossa £80,000 (2)
Ostap Safin £77,500 (1)
Maxim Sushko £77,500 (1)
Kyle Criscuolo £77,000 (1)
Jared McIsaac £76,417 (2)
Logan Brown £75,000 (1)
Mitchell Stephens £75,000 (1)
Kaden Fulcher £75,000 (1)
Givani Smith £75,000 (2)
Total Farm Players27
Salary Commitment
Year 2022 : £2,271,497
Year 2023 : £844,917
Year 2024 : £356,000
Year 2025 : £85,083
Salary Average Commitment
Year 2022 : £2,263,997
Year 2023 : £844,917
Year 2024 : £356,000
Year 2025 : £85,083

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £80 - 6,668 - 83.36%
Level 2: 5000 - £45 - 3,922 - 78.43%
Level 3: 3000 - £25 - 2,808 - 93.59%
Level 4: 5150 - £22 - 3,602 - 69.95%
Luxury : 850 - £180 - 638 - 75.06%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,544 - 77.18%
Farm Level 2: 1000 - £20 - 969 - 96.90%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %17,638 - 80.17%
Average Income per Game£1,022,949
Year to Date Revenue£7,160,646
Farm
Home Games Left31
Average Attendance - %2,513 - 83.75%
Average Income per Game£96,559
Year to Date Revenue£675,910

Expense

Pro Players Total Salaries£71,792,500
Farm Players Total Salaries£2,203,083
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£12,250,140
Farm Year To Date Expenses£475,146
Pro Salary Cap To Date£12,087,978
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£34,780,281
Farm Estimated Season Revenue£2,993,316
Pro Remaining Season Days217
Pro Expenses Per Days£281,052
Pro Estimated Expenses£60,988,284
Farm Remaining Season Days185
Farm Expenses Per Days£11,908
Farm Estimated Expenses£2,202,980
Estimated Season Expenses£63,191,264
Season Salary Cap£71,792,500
Estimate Under Maximum Salary Cap of £81,500,000£9,707,500
Estimate Over Minimum Salary Cap of £60,200,000 £11,592,500
Current Bank Account£45,036,657
Projected Bank Account£19,618,990

Pro Players Salaries

Leon Draisaitl (1 Way Contract) £8,500,000 (3)
Mathew Barzal £7,000,000 (2)
Zach Hyman (1 Way Contract) £6,750,000 (4)
Nate Schmidt (1 Way Contract) £5,950,000 (3)
Darnell Nurse (1 Way Contract) £5,600,000 (1)
Colton Parayko (1 Way Contract) £5,500,000 (1)
Ryan Nugent-Hopkins (1 Way Contract) £5,250,000 (4)
Filip Hronek (1 Way Contract) £4,400,000 (3)
Alex Iafallo (1 Way Contract) £4,250,000 (3)
Craig Smith (1 Way Contract) £3,100,000 (2)
Jordan Kyrou (1 Way Contract) £2,800,000 (2)
Erik Haula (1 Way Contract) £2,375,000 (2)
Mike Smith (1 Way Contract) £2,200,000 (2)
Kyle Turris (1 Way Contract) £1,650,000 (1)
Kris Russell (1 Way Contract) £1,500,000 (1)
Jesse Puljujarvi (1 Way Contract) £1,175,000 (1)
Jaroslav Halak (1 Way Contract) £1,125,000 (1)
Mathieu Perreault (1 Way Contract) £1,000,000 (1)
Devin Shore (1 Way Contract) £850,000 (2)
Markus Niemelainen £817,500 (1)
Total Pro Players20
Salary Commitment
Year 2022 : £71,792,500
Year 2023 : £53,425,000
Year 2024 : £35,100,000
Year 2025 : £12,000,000
Salary Average Commitment
Year 2022 : £71,792,500
Year 2023 : £53,425,000
Year 2024 : £35,100,000
Year 2025 : £12,000,000
Salary Cap with 1 Way Contract
Year 2022 : £71,792,500
Year 2023 : £53,425,000
Year 2024 : £35,100,000
Year 2025 : £12,000,000

Farm Players Salaries

Jordan Martinook £135,000 (3)
Michael Kesselring £92,500 (3)
Dylan Holloway £92,500 (3)
Raphael Lavoie £87,000 (2)
Philip Broberg £86,333 (3)
Ville Heinola £86,333 (3)
Jordan Kawaguchi £85,000 (1)
Ilya Konovalov £84,250 (2)
Dmitri Samorukov £82,500 (1)
Maxim Mamin £80,000 (1)
Ryan Murphy £80,000 (1)
Olivier Rodrigue £79,500 (2)
Philip Kemp £78,667 (2)
Alex Stalock £78,500 (1)
Tommy Cross £75,000 (1)
Brendan Perlini £75,000 (1)
Luke Johnson £75,000 (1)
Cooper Marody £75,000 (1)
Ryan MacInnis £75,000 (1)
Joe Gambardella £75,000 (2)
Justin Dowling £75,000 (2)
William Lagesson £75,000 (1)
Shane Gersich £75,000 (1)
Stuart Skinner £75,000 (2)
Brian Flynn £75,000 (1)
Maxim Letunov £75,000 (1)
Seth Griffith £75,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : £2,203,083
Year 2023 : £1,047,083
Year 2024 : £492,666
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,203,083
Year 2023 : £1,047,083
Year 2024 : £492,666
Year 2025 : £0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNiinimaa Arena
Level 1: 8000 - £78 - 7,657 - 95.71%
Level 2: 5000 - £47 - 3,800 - 75.99%
Level 3: 3000 - £25 - 2,798 - 93.26%
Level 4: 5150 - £18 - 4,860 - 94.37%
Luxury : 850 - £160 - 822 - 96.66%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,515 - 75.76%
Farm Level 2: 1000 - £20 - 954 - 95.39%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %19,936 - 90.62%
Average Income per Game£1,117,937
Year to Date Revenue£7,825,558
Farm
Home Games Left31
Average Attendance - %2,469 - 82.30%
Average Income per Game£94,834
Year to Date Revenue£663,840

Expense

Pro Players Total Salaries£72,500,833
Farm Players Total Salaries£2,606,958
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£11,919,054
Farm Year To Date Expenses£574,854
Pro Salary Cap To Date£11,756,892
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£38,009,853
Farm Estimated Season Revenue£2,939,863
Pro Remaining Season Days217
Pro Expenses Per Days£283,787
Pro Estimated Expenses£61,581,779
Farm Remaining Season Days185
Farm Expenses Per Days£13,687
Farm Estimated Expenses£2,532,095
Estimated Season Expenses£64,113,874
Season Salary Cap£72,500,833
Estimate Under Maximum Salary Cap of £81,500,000£8,999,167
Estimate Over Minimum Salary Cap of £60,200,000 £12,300,833
Current Bank Account£50,774,548
Projected Bank Account£27,610,390

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) £10,000,000 (3)
Aaron Ekblad (1 Way Contract) £7,500,000 (3)
Matt Duchene (1 Way Contract) £7,000,000 (3)
Sam Reinhart (1 Way Contract) £6,500,000 (3)
Aleksander Barkov (1 Way Contract) £5,900,000 (1)
Seth Jones (1 Way Contract) £5,400,000 (1)
Sam Bennett (1 Way Contract) £4,425,000 (4)
Brandon Montour (1 Way Contract) £3,500,000 (3)
MacKenzie Weegar (1 Way Contract) £3,250,000 (2)
Anthony Duclair (1 Way Contract) £3,000,000 (3)
Frank Vatrano (1 Way Contract) £2,533,333 (1)
Radko Gudas (1 Way Contract) £2,500,000 (2)
Dmitry Kulikov (1 Way Contract) £2,250,000 (2)
Noel Acciari (1 Way Contract) £1,666,667 (1)
Derek Stepan (1 Way Contract) £1,500,000 (1)
Sam Gagner (1 Way Contract) £1,062,500 (1)
Carter Verhaeghe (1 Way Contract) £1,000,000 (1)
Spencer Knight £925,000 (2)
Anton Lundell £925,000 (2)
Owen Tippett £863,333 (1)
Mason Marchment (1 Way Contract) £800,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : £72,500,833
Year 2023 : £51,775,000
Year 2024 : £41,925,000
Year 2025 : £4,425,000
Salary Average Commitment
Year 2022 : £72,500,833
Year 2023 : £51,775,000
Year 2024 : £41,925,000
Year 2025 : £4,425,000
Salary Cap with 1 Way Contract
Year 2022 : £72,500,833
Year 2023 : £51,775,000
Year 2024 : £41,925,000
Year 2025 : £4,425,000

Farm Players Salaries

Grigori Denisenko £92,500 (2)
Aleksi Heponiemi £92,500 (1)
Eetu Luostarinen £89,750 (1)
Serron Noel £89,417 (2)
Logan Hutsko £86,750 (2)
Matt Kiersted £85,875 (1)
Cole Schwindt £85,583 (3)
Max Gildon £85,333 (2)
Brian Lashoff £85,000 (1)
Evan Polei £85,000 (1)
Cal OReilly £85,000 (1)
Rourke Chartier £85,000 (1)
Henry Bowlby £84,250 (1)
Carter Hutton £80,000 (1)
Mason Morelli £80,000 (1)
Chris Wilkie £80,000 (1)
Taylor Fedun £80,000 (1)
Ethan Prow £80,000 (1)
Devante Smith-Pelly £80,000 (1)
Curtis McKenzie £80,000 (1)
Cameron Schilling £80,000 (1)
Cole Schneider £80,000 (1)
Garrett Wilson £80,000 (1)
Logan Day £75,000 (1)
Harri Sateri £75,000 (1)
Chase Priskie £75,000 (1)
Andy Welinski £75,000 (1)
Sam Montembeault £75,000 (1)
Juho Lammikko £75,000 (1)
Ian McCoshen £75,000 (1)
Antti Suomela £75,000 (1)
Noah Juulsen £75,000 (1)
Total Farm Players32
Salary Commitment
Year 2022 : £2,606,958
Year 2023 : £439,583
Year 2024 : £85,583
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,606,958
Year 2023 : £439,583
Year 2024 : £85,583
Year 2025 : £0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameKryptan.com Arena
Level 1: 8000 - £80 - 6,834 - 85.43%
Level 2: 5000 - £43 - 4,692 - 93.85%
Level 3: 3000 - £27 - 2,291 - 76.36%
Level 4: 5150 - £20 - 3,912 - 75.96%
Luxury : 850 - £180 - 661 - 77.75%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,522 - 76.09%
Farm Level 2: 1000 - £20 - 976 - 97.64%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %18,390 - 83.59%
Average Income per Game£1,057,933
Year to Date Revenue£7,405,534
Farm
Home Games Left31
Average Attendance - %2,498 - 83.28%
Average Income per Game£95,621
Year to Date Revenue£669,350

Expense

Pro Players Total Salaries£72,113,333
Farm Players Total Salaries£2,499,712
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£11,856,222
Farm Year To Date Expenses£555,030
Pro Salary Cap To Date£11,694,060
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£35,969,737
Farm Estimated Season Revenue£2,964,264
Pro Remaining Season Days217
Pro Expenses Per Days£282,291
Pro Estimated Expenses£61,257,147
Farm Remaining Season Days185
Farm Expenses Per Days£13,215
Farm Estimated Expenses£2,444,775
Estimated Season Expenses£63,701,922
Season Salary Cap£72,113,333
Estimate Under Maximum Salary Cap of £81,500,000£9,386,667
Estimate Over Minimum Salary Cap of £60,200,000 £11,913,333
Current Bank Account£51,274,860
Projected Bank Account£26,506,939

Pro Players Salaries

Drew Doughty (1 Way Contract) £11,000,000 (3)
Jared Spurgeon (1 Way Contract) £7,575,000 (3)
Dustin Brown (1 Way Contract) £5,875,000 (1)
Phillip Danault (1 Way Contract) £5,500,000 (4)
Ondrej Palat (1 Way Contract) £5,300,000 (1)
JT Miller (1 Way Contract) £5,250,000 (2)
Reilly Smith (1 Way Contract) £5,000,000 (1)
David Perron (1 Way Contract) £4,000,000 (1)
Cam Talbot (1 Way Contract) £3,666,667 (2)
Alexander Edler (1 Way Contract) £3,500,000 (1)
Matt Roy (1 Way Contract) £3,150,000 (3)
James Reimer (1 Way Contract) £2,812,500 (2)
Adrian Kempe (1 Way Contract) £2,000,000 (1)
Trevor Moore (1 Way Contract) £1,875,000 (2)
Sammy Blais (1 Way Contract) £1,500,000 (1)
Michael Anderson £925,000 (1)
Derick Brassard (1 Way Contract) £825,000 (1)
Sean Durzi £809,166 (1)
Blake Lizotte £800,000 (1)
Martin Frk £750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : £72,113,333
Year 2023 : £40,829,167
Year 2024 : £27,225,000
Year 2025 : £5,500,000
Salary Average Commitment
Year 2022 : £72,113,333
Year 2023 : £40,829,167
Year 2024 : £27,225,000
Year 2025 : £5,500,000
Salary Cap with 1 Way Contract
Year 2022 : £72,113,333
Year 2023 : £40,829,167
Year 2024 : £27,225,000
Year 2025 : £5,500,000

Farm Players Salaries

Brett Connolly £350,000 (1)
Austin Wagner £113,333 (2)
Vladimir Tkachev £92,500 (1)
Tyler Madden £92,500 (2)
Quinton Byfield £89,417 (3)
Gabriel Vilardi £89,417 (1)
Alex Turcotte £89,417 (3)
Lias Andersson £87,413 (1)
Helge Grans £87,000 (4)
Rasmus Kupari £86,333 (2)
Samuel Helenius £85,083 (4)
Jordan Spence £82,000 (3)
Jacob Ingham £81,833 (2)
Markus Phillips £79,667 (1)
Akil Thomas £79,500 (2)
Samuel Fagemo £79,500 (2)
Aidan Dudas £78,667 (2)
Matt Villalta £77,833 (1)
Austin Strand £77,175 (1)
Kale Clague £76,125 (1)
Jaret Anderson-Dolan £75,000 (1)
Andre Lee £75,000 (1)
Kevin Poulin £75,000 (1)
Chris Terry £75,000 (1)
Tim Schaller £75,000 (1)
Lukas Parik £75,000 (1)
Christian Wolanin £75,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : £2,499,712
Year 2023 : £1,044,583
Year 2024 : £432,917
Year 2025 : £172,083
Salary Average Commitment
Year 2022 : £2,499,712
Year 2023 : £1,044,583
Year 2024 : £432,917
Year 2025 : £172,083

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £75 - 7,420 - 92.75%
Level 2: 5000 - £40 - 4,137 - 82.73%
Level 3: 3000 - £25 - 2,814 - 93.79%
Level 4: 5150 - £13 - 4,848 - 94.14%
Luxury : 850 - £170 - 818 - 96.20%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £33 - 1,931 - 96.54%
Farm Level 2: 1000 - £14 - 977 - 97.74%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %20,036 - 91.07%
Average Income per Game£1,087,206
Year to Date Revenue£7,610,444
Farm
Home Games Left31
Average Attendance - %2,908 - 96.94%
Average Income per Game£77,402
Year to Date Revenue£541,816

Expense

Pro Players Total Salaries£70,842,500
Farm Players Total Salaries£2,385,750
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£11,262,745
Farm Year To Date Expenses£539,756
Pro Salary Cap To Date£11,100,583
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£36,965,014
Farm Estimated Season Revenue£2,399,471
Pro Remaining Season Days217
Pro Expenses Per Days£277,384
Pro Estimated Expenses£60,192,328
Farm Remaining Season Days185
Farm Expenses Per Days£12,713
Farm Estimated Expenses£2,351,905
Estimated Season Expenses£62,544,233
Season Salary Cap£70,842,500
Estimate Under Maximum Salary Cap of £81,500,000£10,657,500
Estimate Over Minimum Salary Cap of £60,200,000 £10,642,500
Current Bank Account£65,295,139
Projected Bank Account£42,115,391

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) £9,200,000 (3)
PK Subban (1 Way Contract) £9,000,000 (1)
Joel Eriksson-Ek (1 Way Contract) £7,500,000 (4)
Mathew Dumba (1 Way Contract) £6,000,000 (2)
Jonas Brodin (1 Way Contract) £6,000,000 (4)
Tyler Myers (1 Way Contract) £6,000,000 (3)
Kevin Fiala (1 Way Contract) £5,100,000 (1)
Olli Maatta (1 Way Contract) £4,083,333 (1)
Andreas Athanasiou (1 Way Contract) £2,700,000 (1)
Jordan Greenway (1 Way Contract) £2,100,000 (1)
Ryan Hartman (1 Way Contract) £1,700,000 (3)
Michael Raffl (1 Way Contract) £1,375,000 (1)
Tyler Ennis (1 Way Contract) £1,125,000 (1)
Trevor Lewis (1 Way Contract) £1,000,000 (1)
-1 Way Contract Salary Cap : £1,000,000
Nate Thompson (1 Way Contract) £1,000,000 (1)
Patrick Brown (1 Way Contract) £937,500 (2)
Jaycob Megna (1 Way Contract) £937,500 (1)
Vasily Podkolzin £925,000 (2)
Nils Hoglander £891,667 (2)
Calvin Petersen (1 Way Contract) £858,333 (1)
Jonathon Merrill (1 Way Contract) £850,000 (1)
-1 Way Contract Salary Cap : £850,000
Fabian Zetterlund £809,167 (1)
Kaapo Kahkonen £750,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : £70,842,500
Year 2023 : £39,154,167
Year 2024 : £30,400,000
Year 2025 : £13,500,000
Salary Average Commitment
Year 2022 : £70,742,500
Year 2023 : £39,154,167
Year 2024 : £30,400,000
Year 2025 : £13,500,000
Salary Cap with 1 Way Contract
Year 2022 : £70,842,500
Year 2023 : £39,154,167
Year 2024 : £30,400,000
Year 2025 : £13,500,000

Farm Players Salaries

Aaron Dell £93,750 (1)
Mitchell Chaffee £92,500 (1)
Matthew Peca £90,000 (1)
Marco Rossi £89,417 (4)
Tobias Bjornfot £89,417 (2)
Nick Swaney £84,250 (1)
Will Bitten £84,000 (1)
Hunter Jones £82,583 (2)
Connor Dewar £82,583 (1)
Damien Giroux £81,833 (2)
Alexander Khovanov £81,167 (2)
Matthew Robertson £79,750 (3)
Calen Addison £79,500 (2)
Dominic Turgeon £75,000 (1)
Dakota Mermis £75,000 (2)
Ryan Poehling £75,000 (2)
Joe Hicketts £75,000 (2)
Brendan Warren £75,000 (1)
Kevin Czuczman £75,000 (1)
Doyle Somerby £75,000 (1)
Mason Shaw £75,000 (2)
Dereck Baribeau £75,000 (1)
Turner Ottenbreit £75,000 (1)
Jon Lizotte £75,000 (1)
Zach Jordan £75,000 (1)
Brad Malone £75,000 (1)
Kris Bennett £75,000 (1)
Brandon Duhaime £75,000 (2)
Ivan Lodnia £75,000 (1)
Kyle Rau £75,000 (1)
Total Farm Players30
Salary Commitment
Year 2022 : £2,385,750
Year 2023 : £958,667
Year 2024 : £169,167
Year 2025 : £89,417
Salary Average Commitment
Year 2022 : £2,385,750
Year 2023 : £958,667
Year 2024 : £169,167
Year 2025 : £89,417

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £81 - 6,039 - 75.48%
Level 2: 5000 - £47 - 3,642 - 72.84%
Level 3: 3000 - £28 - 2,234 - 74.47%
Level 4: 5150 - £21 - 3,601 - 69.93%
Luxury : 850 - £182 - 659 - 77.50%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,568 - 78.38%
Farm Level 2: 1000 - £20 - 951 - 95.07%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %16,175 - 73.52%
Average Income per Game£964,293
Year to Date Revenue£6,750,050
Farm
Home Games Left31
Average Attendance - %2,518 - 83.94%
Average Income per Game£97,393
Year to Date Revenue£681,750

Expense

Pro Players Total Salaries£65,197,291
Farm Players Total Salaries£1,943,999
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£10,744,272
Farm Year To Date Expenses£466,074
Pro Salary Cap To Date£10,582,110
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£32,785,957
Farm Estimated Season Revenue£3,019,179
Pro Remaining Season Days217
Pro Expenses Per Days£255,588
Pro Estimated Expenses£55,462,596
Farm Remaining Season Days185
Farm Expenses Per Days£10,767
Farm Estimated Expenses£1,991,895
Estimated Season Expenses£57,454,491
Season Salary Cap£65,197,291
Estimate Under Maximum Salary Cap of £81,500,000£16,302,709
Estimate Over Minimum Salary Cap of £60,200,000 £4,997,291
Current Bank Account£46,535,220
Projected Bank Account£24,885,865

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) £8,250,000 (3)
Milan Lucic (1 Way Contract) £7,500,000 (1)
Jonathan Drouin (1 Way Contract) £5,500,000 (2)
Josh Anderson (1 Way Contract) £5,500,000 (3)
Christian Dvorak (1 Way Contract) £4,450,000 (3)
Joel Edmundson (1 Way Contract) £3,500,000 (3)
Paul Byron (1 Way Contract) £3,400,000 (2)
Kasperi Kapanen (1 Way Contract) £3,200,000 (1)
Patrik Nemeth (1 Way Contract) £3,125,000 (2)
Petr Mrazek (1 Way Contract) £2,850,000 (1)
-1 Way Contract Salary Cap : £2,850,000
Oskar Sundqvist (1 Way Contract) £2,750,000 (2)
Chris Driedger (1 Way Contract) £2,625,000 (3)
Nick Ritchie (1 Way Contract) £2,500,000 (2)
Artturi Lehkonen (1 Way Contract) £2,300,000 (1)
Brett Kulak (1 Way Contract) £1,850,000 (1)
Karel Vejmelka (1 Way Contract) £1,053,125 (1)
Cole Caufield £880,833 (2)
Nick Suzuki £863,333 (1)
Caleb Jones £850,000 (1)
Corey Schueneman £750,000 (1)
Jake Evans £750,000 (1)
Michael Chaput £750,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : £65,197,291
Year 2023 : £42,480,833
Year 2024 : £24,325,000
Year 2025 : £0
Salary Average Commitment
Year 2022 : £65,197,291
Year 2023 : £42,480,833
Year 2024 : £24,325,000
Year 2025 : £0
Salary Cap with 1 Way Contract
Year 2022 : £65,197,291
Year 2023 : £42,480,833
Year 2024 : £24,325,000
Year 2025 : £0

Farm Players Salaries

Reilly Walsh £92,500 (2)
Cayden Primeau £88,083 (1)
Gianni Fairbrother £84,833 (3)
Jordan Harris £84,250 (2)
Cameron Hillis £83,833 (2)
Rafael Harvey-Pinard £82,500 (2)
Semyon Der-Arguchintsev £76,667 (2)
Joel Teasdale £76,333 (1)
Michael McNiven £75,000 (1)
Alex Belzile £75,000 (1)
Laurent Dauphin £75,000 (1)
Jean-Sebastien Dea £75,000 (1)
Louie Belpedio £75,000 (1)
Lukas Vejdemo £75,000 (1)
Brandon Baddock £75,000 (1)
Michael Pezzetta £75,000 (1)
Brandon Gignac £75,000 (1)
Colt Conrad £75,000 (1)
Xavier Ouellet £75,000 (1)
Jake Lucchini £75,000 (1)
Tobie Paquette-Bisson £75,000 (1)
Dylan McIlrath £75,000 (2)
Peter Abbandonato £75,000 (1)
Nikolas Brouillard £75,000 (1)
Kevin Gravel £75,000 (1)
Total Farm Players25
Salary Commitment
Year 2022 : £1,943,999
Year 2023 : £579,583
Year 2024 : £84,833
Year 2025 : £0
Salary Average Commitment
Year 2022 : £1,943,999
Year 2023 : £579,583
Year 2024 : £84,833
Year 2025 : £0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - £70 - 7,845 - 98.07%
Level 2: 5000 - £40 - 4,723 - 94.45%
Level 3: 3000 - £21 - 2,924 - 97.46%
Level 4: 5150 - £15 - 5,125 - 99.52%
Luxury : 850 - £160 - 799 - 94.05%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,548 - 77.41%
Farm Level 2: 1000 - £20 - 949 - 94.89%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %21,416 - 97.35%
Average Income per Game£1,054,475
Year to Date Revenue£7,381,325
Farm
Home Games Left31
Average Attendance - %2,497 - 83.23%
Average Income per Game£96,384
Year to Date Revenue£674,690

Expense

Pro Players Total Salaries£73,334,807
Farm Players Total Salaries£1,791,750
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£12,041,651
Farm Year To Date Expenses£438,852
Pro Salary Cap To Date£11,879,489
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£35,852,150
Farm Estimated Season Revenue£2,987,913
Pro Remaining Season Days217
Pro Expenses Per Days£287,007
Pro Estimated Expenses£62,280,519
Farm Remaining Season Days185
Farm Expenses Per Days£10,096
Farm Estimated Expenses£1,867,760
Estimated Season Expenses£64,148,279
Season Salary Cap£73,334,807
Estimate Under Maximum Salary Cap of £81,500,000£8,165,193
Estimate Over Minimum Salary Cap of £60,200,000 £13,134,807
Current Bank Account£59,230,208
Projected Bank Account£33,921,992

Pro Players Salaries

Alex Ovechkin £9,500,000 (4)
Roman Josi (1 Way Contract) £9,059,000 (3)
Ryan Johansen (1 Way Contract) £8,000,000 (3)
Ryan OReilly (1 Way Contract) £7,500,000 (2)
Filip Forsberg (1 Way Contract) £6,000,000 (1)
Juuse Saros (1 Way Contract) £5,000,000 (4)
Mikael Granlund (1 Way Contract) £5,000,000 (3)
Mattias Ekholm (1 Way Contract) £3,750,000 (1)
Colton Sissons (1 Way Contract) £2,857,143 (3)
Philippe Myers (1 Way Contract) £2,550,000 (2)
Dante Fabbro (1 Way Contract) £2,400,000 (2)
Luke Kunin (1 Way Contract) £2,300,000 (1)
Mark Borowiecki (1 Way Contract) £2,000,000 (1)
Eeli Tolvanen (1 Way Contract) £1,450,000 (3)
Matt Benning (1 Way Contract) £1,000,000 (1)
Alex Lyon £937,500 (1)
Rem Pitlick £917,831 (1)
Cody Glass £863,333 (1)
Tanner Jeannot (1 Way Contract) £800,000 (2)
Mathieu Olivier £750,000 (2)
Alexandre Carrier £750,000 (2)
Michael McCarron £750,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : £74,134,807
Year 2023 : £56,366,143
Year 2024 : £40,866,143
Year 2025 : £14,500,000
Salary Average Commitment
Year 2022 : £74,134,807
Year 2023 : £56,366,143
Year 2024 : £40,866,143
Year 2025 : £14,500,000
Salary Cap with 1 Way Contract
Year 2022 : £74,134,807
Year 2023 : £56,366,143
Year 2024 : £40,866,143
Year 2025 : £14,500,000

Farm Players Salaries

David Farrance £92,500 (1)
Jakub Galvas £87,000 (2)
Marc Del-Gaizo £85,083 (2)
Grant Mismash £84,250 (2)
Filip Berglund £80,000 (1)
Ben Harpur £80,000 (1)
Egor Afanasyev £78,917 (3)
Devin Cooley £78,500 (1)
Brayden Burke £75,500 (1)
James Hamblin £75,000 (1)
Anthony Richard £75,000 (1)
Frederic Allard £75,000 (1)
Jean-Christophe Beaudin £75,000 (1)
Justin Ducharme £75,000 (1)
Sam Miletic £75,000 (1)
Jeremy Davies £75,000 (1)
Cole Smith £75,000 (1)
Connor Ingram £75,000 (2)
Tommy Novak £75,000 (1)
Nick Pastujov £75,000 (1)
Hudson Elynuik £75,000 (1)
Parker Gahagen £75,000 (1)
Matt Luff £75,000 (1)
Total Farm Players23
Salary Commitment
Year 2022 : £1,791,750
Year 2023 : £410,250
Year 2024 : £78,917
Year 2025 : £0
Salary Average Commitment
Year 2022 : £1,791,750
Year 2023 : £410,250
Year 2024 : £78,917
Year 2025 : £0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameRocklunda
Level 1: 8000 - £82 - 5,835 - 72.94%
Level 2: 5000 - £48 - 3,558 - 71.17%
Level 3: 3000 - £26 - 2,539 - 84.62%
Level 4: 5150 - £25 - 3,421 - 66.43%
Luxury : 850 - £205 - 577 - 67.83%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,612 - 80.61%
Farm Level 2: 1000 - £20 - 980 - 97.95%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %15,930 - 72.41%
Average Income per Game£972,765
Year to Date Revenue£6,809,358
Farm
Home Games Left30
Average Attendance - %2,592 - 86.39%
Average Income per Game£100,196
Year to Date Revenue£801,570

Expense

Pro Players Total Salaries£80,785,833
Farm Players Total Salaries£2,099,667
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£13,220,565
Farm Year To Date Expenses£478,949
Pro Salary Cap To Date£13,058,403
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£33,074,025
Farm Estimated Season Revenue£3,005,888
Pro Remaining Season Days217
Pro Expenses Per Days£315,775
Pro Estimated Expenses£68,523,175
Farm Remaining Season Days185
Farm Expenses Per Days£11,452
Farm Estimated Expenses£2,118,620
Estimated Season Expenses£70,641,795
Season Salary Cap£80,785,833
Estimate Under Maximum Salary Cap of £81,500,000£714,167
Estimate Over Minimum Salary Cap of £60,200,000 £20,585,833
Current Bank Account£61,400,403
Projected Bank Account£26,838,521

Pro Players Salaries

John Tavares (1 Way Contract) £11,000,000 (3)
Dougie Hamilton (1 Way Contract) £9,000,000 (4)
John Carlson (1 Way Contract) £8,000,000 (3)
Vladimir Tarasenko (1 Way Contract) £7,500,000 (2)
Marc-Andre Fleury (1 Way Contract) £7,000,000 (1)
Mark Scheifele (1 Way Contract) £6,125,000 (3)
Mats Zuccarello (1 Way Contract) £6,000,000 (3)
Damon Severson (1 Way Contract) £4,166,666 (2)
Ben Chiarot (1 Way Contract) £3,500,000 (1)
Marcus Foligno £3,100,000 (3)
Jonas Siegenthaler (1 Way Contract) £3,000,000 (2)
Jesper Bratt (1 Way Contract) £2,750,000 (1)
Braden Holtby (1 Way Contract) £2,500,000 (1)
Garnet Hathaway (1 Way Contract) £1,500,000 (2)
Cedric Paquette (1 Way Contract) £1,187,500 (1)
Michael Bunting (1 Way Contract) £950,000 (2)
Michael Stone (1 Way Contract) £937,500 (1)
Jack Hughes £925,000 (1)
Dawson Mercer £894,167 (3)
Nic Dowd (1 Way Contract) £750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : £80,785,833
Year 2023 : £61,235,833
Year 2024 : £44,119,167
Year 2025 : £9,000,000
Salary Average Commitment
Year 2022 : £80,785,833
Year 2023 : £61,235,833
Year 2024 : £44,119,167
Year 2025 : £9,000,000
Salary Cap with 1 Way Contract
Year 2022 : £80,785,833
Year 2023 : £61,235,833
Year 2024 : £44,119,167
Year 2025 : £9,000,000

Farm Players Salaries

Tuukka Rask £100,000 (1)
Jesper Boqvist £92,500 (1)
Tyce Thompson £91,250 (1)
Jarred Tinordi £90,000 (2)
Alexander Holtz £89,417 (3)
Graeme Clarke £85,083 (3)
Nico Daws £85,083 (3)
Aarne Talvitie £84,250 (2)
Brad Richardson £82,500 (1)
Brad Hunt £80,000 (1)
Christian Jaros £80,000 (1)
Kevin Bahl £79,500 (2)
Nikita Okhotyuk £78,917 (3)
Nate Schnarr £78,667 (1)
Sheldon Dries £77,500 (1)
Jeremy Groleau £75,000 (2)
Andrej Sustr £75,000 (1)
Chase De-Leo £75,000 (1)
Ryan Dmowski £75,000 (1)
Carl Neill £75,000 (1)
Ryan Schmelzer £75,000 (1)
Marian Studenic £75,000 (1)
Andrew Hammond £75,000 (1)
Colton White £75,000 (1)
Charles Hudon £75,000 (1)
AJ Greer £75,000 (1)
Total Farm Players26
Salary Commitment
Year 2022 : £2,099,667
Year 2023 : £667,250
Year 2024 : £338,500
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,099,667
Year 2023 : £667,250
Year 2024 : £338,500
Year 2025 : £0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 8000 - £82 - 6,377 - 79.71%
Level 2: 5000 - £46 - 3,753 - 75.07%
Level 3: 3000 - £26 - 2,859 - 95.30%
Level 4: 5150 - £24 - 3,198 - 62.09%
Luxury : 850 - £178 - 658 - 77.41%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £40 - 1,910 - 95.51%
Farm Level 2: 1000 - £22 - 736 - 73.64%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %16,845 - 76.57%
Average Income per Game£1,011,967
Year to Date Revenue£7,083,770
Farm
Home Games Left30
Average Attendance - %2,647 - 88.22%
Average Income per Game£92,605
Year to Date Revenue£740,842

Expense

Pro Players Total Salaries£78,930,357
Farm Players Total Salaries£2,060,028
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£12,961,662
Farm Year To Date Expenses£473,676
Pro Salary Cap To Date£12,799,500
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£34,406,883
Farm Estimated Season Revenue£2,778,158
Pro Remaining Season Days217
Pro Expenses Per Days£308,611
Pro Estimated Expenses£66,968,587
Farm Remaining Season Days185
Farm Expenses Per Days£11,278
Farm Estimated Expenses£2,086,430
Estimated Season Expenses£69,055,017
Season Salary Cap£78,930,357
Estimate Under Maximum Salary Cap of £81,500,000£2,569,643
Estimate Over Minimum Salary Cap of £60,200,000 £18,730,357
Current Bank Account£61,708,060
Projected Bank Account£29,838,084

Pro Players Salaries

Artemi Panarin (1 Way Contract) £11,642,860 (3)
Anders Lee (1 Way Contract) £7,000,000 (3)
William Karlsson (1 Way Contract) £5,900,000 (3)
Adam Pelech (1 Way Contract) £5,750,000 (4)
Charlie Coyle (1 Way Contract) £5,250,000 (3)
Semyon Varlamov (1 Way Contract) £5,000,000 (2)
Linus Ullmark (1 Way Contract) £5,000,000 (4)
Josh Bailey (1 Way Contract) £5,000,000 (3)
Ryan Pulock (1 Way Contract) £5,000,000 (1)
Jean-Gabriel Pageau (1 Way Contract) £5,000,000 (3)
Nikita Zadorov (1 Way Contract) £3,750,000 (1)
Matt Grzelcyk (1 Way Contract) £3,687,500 (3)
Richard Panik £2,750,000 (2)
Casey Cizikas (1 Way Contract) £2,500,000 (4)
Scott Mayfield (1 Way Contract) £1,450,000 (2)
Ryan Dzingel (1 Way Contract) £1,125,000 (1)
Chad Ruhwedel (1 Way Contract) £825,000 (1)
Curtis Lazar (1 Way Contract) £800,000 (1)
Kieffer Bellows £750,000 (1)
Austin Czarnik £750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : £78,930,357
Year 2023 : £65,930,357
Year 2024 : £56,730,357
Year 2025 : £13,250,000
Salary Average Commitment
Year 2022 : £78,930,357
Year 2023 : £65,930,357
Year 2024 : £56,730,357
Year 2025 : £13,250,000
Salary Cap with 1 Way Contract
Year 2022 : £78,930,357
Year 2023 : £65,930,357
Year 2024 : £56,730,357
Year 2025 : £13,250,000

Farm Players Salaries

Thomas Hickey £250,000 (1)
Ross Johnston £100,000 (1)
Simon Holmstrom £86,333 (3)
Robin Salo £84,250 (1)
Samuel Bolduc £84,250 (2)
Blade Jenkins £80,333 (2)
Adam Ruzicka £80,167 (1)
Alan Quine £80,000 (1)
Matt Lorito £80,000 (1)
Cameron Hebig £79,000 (1)
Arturs Silovs £78,611 (3)
Jakub Skarek £76,417 (2)
Arnaud Durandeau £75,667 (1)
Otto Koivula £75,000 (1)
Tommy Apap £75,000 (1)
Parker Wotherspoon £75,000 (1)
Jeff Kubiak £75,000 (1)
Marc Michaelis £75,000 (1)
Mitchell Vande-Sompel £75,000 (1)
Andreas Englund £75,000 (1)
Ken Appleby £75,000 (1)
Erik Brown £75,000 (1)
Grant Hutton £75,000 (1)
Sebastian 96 Aho £75,000 (1)
Total Farm Players24
Salary Commitment
Year 2022 : £2,060,028
Year 2023 : £405,944
Year 2024 : £164,944
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,060,028
Year 2023 : £405,944
Year 2024 : £164,944
Year 2025 : £0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBlue Garden
Level 1: 8000 - £78 - 7,589 - 94.87%
Level 2: 5000 - £42 - 4,739 - 94.77%
Level 3: 3000 - £26 - 2,864 - 95.45%
Level 4: 5150 - £19 - 3,980 - 77.29%
Luxury : 850 - £175 - 786 - 92.52%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,607 - 80.33%
Farm Level 2: 1000 - £20 - 914 - 91.43%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %19,959 - 90.72%
Average Income per Game£1,132,643
Year to Date Revenue£7,928,498
Farm
Home Games Left30
Average Attendance - %2,521 - 84.03%
Average Income per Game£98,616
Year to Date Revenue£788,930

Expense

Pro Players Total Salaries£80,915,500
Farm Players Total Salaries£2,241,950
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£13,283,592
Farm Year To Date Expenses£507,318
Pro Salary Cap To Date£13,121,430
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£38,509,847
Farm Estimated Season Revenue£2,958,488
Pro Remaining Season Days217
Pro Expenses Per Days£316,276
Pro Estimated Expenses£68,631,892
Farm Remaining Season Days185
Farm Expenses Per Days£12,079
Farm Estimated Expenses£2,234,615
Estimated Season Expenses£70,866,507
Season Salary Cap£80,915,500
Estimate Under Maximum Salary Cap of £81,500,000£584,500
Estimate Over Minimum Salary Cap of £60,200,000 £20,715,500
Current Bank Account£55,835,859
Projected Bank Account£26,437,687

Pro Players Salaries

Connor McDavid (1 Way Contract) £12,500,000 (3)
Mitch Marner (1 Way Contract) £10,903,000 (3)
Kirill Kaprizov (1 Way Contract) £9,000,000 (4)
Patrice Bergeron (1 Way Contract) £6,875,000 (1)
Jake Guentzel (1 Way Contract) £6,000,000 (3)
Igor Shesterkin (1 Way Contract) £5,666,667 (4)
John Marino (1 Way Contract) £4,400,000 (4)
Brian Dumoulin (1 Way Contract) £4,100,000 (2)
Bryan Rust (1 Way Contract) £3,500,000 (1)
Mike Hoffman (1 Way Contract) £3,500,000 (3)
Marc Staal (1 Way Contract) £2,500,000 (1)
Filip Chytil (1 Way Contract) £2,300,000 (2)
Lawson Crouse (1 Way Contract) £1,533,333 (1)
Johan Larsson (1 Way Contract) £1,400,000 (1)
Casey DeSmith (1 Way Contract) £1,250,000 (1)
Troy Grosenick (1 Way Contract) £937,500 (1)
KAndre Miller £925,000 (2)
Lucas Raymond £925,000 (3)
Alexis Lafreniere £925,000 (2)
Adam Fox £925,000 (1)
Zdeno Chara (1 Way Contract) £850,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : £80,915,500
Year 2023 : £61,144,667
Year 2024 : £52,894,667
Year 2025 : £19,066,667
Salary Average Commitment
Year 2022 : £80,915,500
Year 2023 : £61,144,667
Year 2024 : £52,894,667
Year 2025 : £19,066,667
Salary Cap with 1 Way Contract
Year 2022 : £80,915,500
Year 2023 : £61,144,667
Year 2024 : £52,894,667
Year 2025 : £19,066,667

Farm Players Salaries

Kirill Ustimenko £95,000 (1)
Patrick Khodorenko £92,500 (2)
Nils Lundkvist £92,500 (2)
Justin Richards £92,500 (1)
Zachary Jones £92,500 (2)
Tyler Wall £92,500 (1)
Oliver Wahlstrom £89,417 (2)
Rasmus Sandin £89,417 (1)
Morgan Frost £86,333 (1)
Hunter Skinner £85,033 (3)
Greg Meireles £85,000 (1)
Austin Rueschhoff £84,250 (1)
Luka Burzan £80,000 (1)
Cole Coskey £80,000 (1)
Mareks Mitens £80,000 (1)
Linden Marshall £80,000 (1)
Jeremy McKenna £80,000 (1)
Felix Bibeau £80,000 (1)
Greg Printz £80,000 (1)
Cale Morris £80,000 (1)
Anthony Bitetto £75,000 (1)
Anthony Greco £75,000 (1)
Greg McKegg £75,000 (1)
Mason Geertsen £75,000 (1)
Jonny Brodzinski £75,000 (1)
Jake Elmer £75,000 (1)
Thomas Schemitsch £75,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : £2,241,950
Year 2023 : £451,950
Year 2024 : £85,033
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,241,950
Year 2023 : £451,950
Year 2024 : £85,033
Year 2025 : £0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £85 - 5,840 - 73.01%
Level 2: 5000 - £49 - 3,596 - 71.91%
Level 3: 3000 - £27 - 2,417 - 80.58%
Level 4: 5150 - £19 - 3,943 - 76.55%
Luxury : 850 - £180 - 654 - 76.96%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,554 - 77.68%
Farm Level 2: 1000 - £20 - 936 - 93.60%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %16,450 - 74.77%
Average Income per Game£977,072
Year to Date Revenue£6,839,502
Farm
Home Games Left31
Average Attendance - %2,490 - 82.99%
Average Income per Game£96,399
Year to Date Revenue£674,790

Expense

Pro Players Total Salaries£71,755,713
Farm Players Total Salaries£2,323,812
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£11,798,220
Farm Year To Date Expenses£522,480
Pro Salary Cap To Date£11,636,058
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£33,220,438
Farm Estimated Season Revenue£2,988,356
Pro Remaining Season Days217
Pro Expenses Per Days£280,910
Pro Estimated Expenses£60,957,470
Farm Remaining Season Days185
Farm Expenses Per Days£12,440
Farm Estimated Expenses£2,301,400
Estimated Season Expenses£63,258,870
Season Salary Cap£71,755,713
Estimate Under Maximum Salary Cap of £81,500,000£9,744,287
Estimate Over Minimum Salary Cap of £60,200,000 £11,555,713
Current Bank Account£56,968,951
Projected Bank Account£29,918,875

Pro Players Salaries

Brady Tkachuk (1 Way Contract) £8,205,714 (4)
Thomas Chabot (1 Way Contract) £8,000,000 (3)
Matt Murray (1 Way Contract) £6,250,000 (3)
TJ Oshie (1 Way Contract) £5,750,000 (4)
Jeff Petry (1 Way Contract) £4,999,999 (4)
Conor Garland (1 Way Contract) £4,950,000 (4)
Tyler Bertuzzi (1 Way Contract) £4,750,000 (2)
Ryan Strome (1 Way Contract) £4,500,000 (1)
Kyle Palmieri (1 Way Contract) £4,500,000 (4)
Connor Brown (1 Way Contract) £3,600,000 (2)
Nick Jensen (1 Way Contract) £2,500,000 (2)
Artem Zub (1 Way Contract) £2,500,000 (2)
Nick Holden (1 Way Contract) £1,700,000 (1)
Martin Jones (1 Way Contract) £1,500,000 (1)
Nick Paul (1 Way Contract) £1,350,000 (1)
Pierre-Edouard Bellemare (1 Way Contract) £1,250,000 (2)
Josh Brown (1 Way Contract) £1,200,000 (1)
Joshua Norris £925,000 (1)
Tim Stutzle £925,000 (2)
Anton Forsberg (1 Way Contract) £900,000 (1)
Travis Boyd (1 Way Contract) £750,000 (1)
Alex Formenton £750,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : £71,755,713
Year 2023 : £58,180,713
Year 2024 : £42,655,713
Year 2025 : £28,405,713
Salary Average Commitment
Year 2022 : £71,755,713
Year 2023 : £58,180,713
Year 2024 : £42,655,713
Year 2025 : £28,405,713
Salary Cap with 1 Way Contract
Year 2022 : £71,755,713
Year 2023 : £58,180,713
Year 2024 : £42,655,713
Year 2025 : £28,405,713

Farm Players Salaries

Alex Steeves £104,271 (3)
Reece Newkirk £103,542 (3)
Brendan Smith £100,000 (1)
Collin Adams £95,000 (2)
Matthew Murray £93,750 (1)
Justin Danforth £93,750 (1)
Taylor Ward £93,750 (1)
Bobby Trivigno £93,750 (1)
Nick Cicek £93,750 (1)
Jacob Bernard-Docker £92,500 (2)
Mads Sogaard £92,500 (3)
Roby Jarventie £92,500 (1)
Lassi Thomson £86,333 (3)
Kevin Mandolese £83,500 (2)
Viktor Lodin £83,000 (2)
Cole Reinhardt £81,333 (3)
Clark Bishop £80,000 (1)
Erik Gustafsson £80,000 (1)
Filip Gustavsson £78,750 (2)
Jonathan Aspirot £76,833 (2)
Xavier Bernard £75,000 (1)
Matthew Phillips £75,000 (1)
Parker Kelly £75,000 (1)
Logan Shaw £75,000 (1)
Paul Ladue £75,000 (1)
Tyler Wotherspoon £75,000 (1)
Chase Wouters £75,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : £2,323,812
Year 2023 : £977,562
Year 2024 : £467,979
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,323,812
Year 2023 : £977,562
Year 2024 : £467,979
Year 2025 : £0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - £105 - 4,771 - 59.64%
Level 2: 5000 - £60 - 2,979 - 59.57%
Level 3: 3000 - £40 - 1,546 - 51.54%
Level 4: 5150 - £30 - 2,584 - 50.18%
Luxury : 850 - £220 - 549 - 64.57%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £55 - 1,424 - 71.21%
Farm Level 2: 1000 - £25 - 638 - 63.84%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %12,430 - 56.50%
Average Income per Game£986,839
Year to Date Revenue£6,907,876
Farm
Home Games Left31
Average Attendance - %2,063 - 68.75%
Average Income per Game£94,289
Year to Date Revenue£660,020

Expense

Pro Players Total Salaries£81,061,606
Farm Players Total Salaries£2,304,166
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£13,307,280
Farm Year To Date Expenses£518,826
Pro Salary Cap To Date£13,145,118
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£33,552,541
Farm Estimated Season Revenue£2,922,946
Pro Remaining Season Days217
Pro Expenses Per Days£316,840
Pro Estimated Expenses£68,754,280
Farm Remaining Season Days185
Farm Expenses Per Days£12,353
Farm Estimated Expenses£2,285,305
Estimated Season Expenses£71,039,585
Season Salary Cap£81,061,606
Estimate Under Maximum Salary Cap of £81,500,000£438,394
Estimate Over Minimum Salary Cap of £60,200,000 £20,861,606
Current Bank Account£42,502,110
Projected Bank Account£7,938,012

Pro Players Salaries

Claude Giroux (1 Way Contract) £8,275,000 (1)
Kevin Hayes (1 Way Contract) £7,142,857 (3)
Ivan Provorov (1 Way Contract) £6,750,000 (3)
Cam Atkinson (1 Way Contract) £5,875,000 (3)
Pavel Buchnevich (1 Way Contract) £5,800,000 (4)
Rasmus Ristolainen (1 Way Contract) £5,400,000 (1)
Tom Wilson (1 Way Contract) £5,166,666 (3)
Travis Sanheim (1 Way Contract) £4,675,000 (2)
Frederik Andersen (1 Way Contract) £4,500,000 (2)
Sean Couturier (1 Way Contract) £4,333,333 (1)
Viktor Arvidsson (1 Way Contract) £4,250,000 (3)
Alex Goligoski (1 Way Contract) £3,750,000 (1)
Jake Allen (1 Way Contract) £3,593,750 (2)
Scott Laughton (1 Way Contract) £3,000,000 (4)
Ryan Suter (1 Way Contract) £2,950,000 (4)
Justin Braun (1 Way Contract) £1,800,000 (1)
Nicolas Aube-Kubel £1,075,000 (1)
Christian Fischer (1 Way Contract) £1,000,000 (1)
Joel Farabee £925,000 (1)
Andy Andreoff £800,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : £81,061,606
Year 2023 : £53,703,273
Year 2024 : £40,934,523
Year 2025 : £11,750,000
Salary Average Commitment
Year 2022 : £81,061,606
Year 2023 : £53,703,273
Year 2024 : £40,934,523
Year 2025 : £11,750,000
Salary Cap with 1 Way Contract
Year 2022 : £81,061,606
Year 2023 : £53,703,273
Year 2024 : £40,934,523
Year 2025 : £11,750,000

Farm Players Salaries

Gregory Hofmann £95,000 (1)
Brendan Gaunce £93,750 (1)
Steven Fogarty £93,750 (1)
Tanner Kero £93,750 (2)
Noah Cates £92,500 (2)
Wade Allison £92,500 (1)
Tanner Laczynski £92,500 (1)
Cole Bardreau £85,000 (2)
Cooper Zech £83,750 (2)
Keith Kinkaid £82,500 (1)
Wyatte Wylie £82,083 (2)
Mason Millman £81,833 (3)
Linus Hogberg £81,500 (1)
Michael Mersch £80,000 (1)
Calvin Pickard £80,000 (1)
Gabriel Dumont £80,000 (1)
Fredrik Claesson £80,000 (1)
Mike Vecchione £80,000 (1)
Isaac Ratcliffe £78,083 (1)
Yegor Zamula £75,667 (2)
Carl Grundstrom £75,000 (1)
Christopher Gibson £75,000 (1)
Matt Bartkowski £75,000 (1)
Olli Juolevi £75,000 (1)
Connor Bunnaman £75,000 (2)
Linus Sandin £75,000 (1)
Max Willman £75,000 (2)
Evan Fitzpatrick £75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : £2,304,166
Year 2023 : £744,583
Year 2024 : £81,833
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,304,166
Year 2023 : £744,583
Year 2024 : £81,833
Year 2025 : £0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameYellow Bridge Arena
Level 1: 8000 - £80 - 6,891 - 86.14%
Level 2: 5000 - £39 - 4,783 - 95.65%
Level 3: 3000 - £25 - 2,894 - 96.47%
Level 4: 5150 - £19 - 4,141 - 80.41%
Luxury : 850 - £175 - 825 - 97.11%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,570 - 78.49%
Farm Level 2: 1000 - £20 - 941 - 94.11%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %19,535 - 88.79%
Average Income per Game£1,084,976
Year to Date Revenue£7,594,830
Farm
Home Games Left31
Average Attendance - %2,511 - 83.70%
Average Income per Game£97,316
Year to Date Revenue£681,210

Expense

Pro Players Total Salaries£64,945,300
Farm Players Total Salaries£2,578,955
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£10,532,146
Farm Year To Date Expenses£570,866
Pro Salary Cap To Date£10,369,984
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£36,889,174
Farm Estimated Season Revenue£3,016,787
Pro Remaining Season Days217
Pro Expenses Per Days£254,615
Pro Estimated Expenses£55,251,455
Farm Remaining Season Days185
Farm Expenses Per Days£13,564
Farm Estimated Expenses£2,509,340
Estimated Season Expenses£57,760,795
Season Salary Cap£64,945,300
Estimate Under Maximum Salary Cap of £81,500,000£16,554,700
Estimate Over Minimum Salary Cap of £60,200,000 £4,745,300
Current Bank Account£54,996,577
Projected Bank Account£37,141,743

Pro Players Salaries

Max Pacioretty (1 Way Contract) £7,000,000 (2)
Brendan Gallagher (1 Way Contract) £6,500,000 (1)
Jason Zucker (1 Way Contract) £5,500,000 (2)
Danny DeKeyser (1 Way Contract) £5,300,000 (1)
TJ Brodie (1 Way Contract) £5,000,000 (3)
Tyler Johnson (1 Way Contract) £5,000,000 (3)
Mike Matheson (1 Way Contract) £4,875,000 (3)
Marcus Pettersson (1 Way Contract) £4,025,175 (3)
Tristan Jarry (1 Way Contract) £3,500,000 (2)
Brock McGinn (1 Way Contract) £2,750,000 (4)
Carson Soucy (1 Way Contract) £2,750,000 (2)
Alexandar Georgiev (1 Way Contract) £2,425,000 (1)
Teddy Blueger (1 Way Contract) £2,200,000 (2)
Tomas Nosek (1 Way Contract) £1,750,000 (2)
Janne Kuokkanen (1 Way Contract) £1,370,000 (1)
Haydn Fleury £1,300,000 (1)
Danton Heinen (1 Way Contract) £1,100,000 (1)
Mason Appleton (1 Way Contract) £900,000 (1)
Alexander Nylander £875,125 (1)
Nathan Bastian (1 Way Contract) £825,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : £64,945,300
Year 2023 : £45,175,175
Year 2024 : £21,650,175
Year 2025 : £2,750,000
Salary Average Commitment
Year 2022 : £64,945,300
Year 2023 : £45,175,175
Year 2024 : £21,650,175
Year 2025 : £2,750,000
Salary Cap with 1 Way Contract
Year 2022 : £64,945,300
Year 2023 : £45,175,175
Year 2024 : £21,650,175
Year 2025 : £2,750,000

Farm Players Salaries

Juuso Riikola £115,000 (1)
Cam Lee £92,500 (1)
Ian Mitchell £92,500 (2)
Filip Lindberg £92,500 (2)
Jack Ahcan £92,500 (1)
Lauri Pajuniemi £88,375 (2)
Libor Hajek £87,413 (1)
Pierre-Olivier Joseph £86,333 (1)
Valtteri Puustinen £84,250 (2)
Jan Drozg £80,917 (1)
Frederik Gauthier £80,000 (1)
Nathan Legare £78,917 (3)
Jonathan Gruden £78,833 (2)
Julien Gauthier £77,500 (1)
Filip Hallander £76,417 (2)
Mark Friedman £75,000 (1)
Joel Blomqvist £75,000 (1)
Radim Zohorna £75,000 (2)
Blake Speers £75,000 (1)
Adam Huska £75,000 (1)
Sean Malone £75,000 (1)
Carsen Twarynski £75,000 (1)
Sam Lafferty £75,000 (1)
Kyle Olson £75,000 (1)
Felix Robert £75,000 (1)
Anthony Angello £75,000 (1)
Callum Booth £75,000 (1)
Jordy Bellerive £75,000 (1)
Brent Gates £75,000 (1)
Matt Irwin £75,000 (1)
Ty Ronning £75,000 (1)
Alex DOrio £75,000 (1)
Total Farm Players32
Salary Commitment
Year 2022 : £2,578,955
Year 2023 : £666,792
Year 2024 : £78,917
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,578,955
Year 2023 : £666,792
Year 2024 : £78,917
Year 2025 : £0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLive Expo Arena
Level 1: 8000 - £77 - 7,299 - 91.23%
Level 2: 5000 - £45 - 4,001 - 80.03%
Level 3: 3000 - £25 - 2,791 - 93.03%
Level 4: 5150 - £17 - 4,951 - 96.14%
Luxury : 850 - £177 - 669 - 78.72%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £55 - 1,407 - 70.33%
Farm Level 2: 1000 - £25 - 642 - 64.19%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %19,712 - 89.60%
Average Income per Game£1,065,173
Year to Date Revenue£7,456,210
Farm
Home Games Left31
Average Attendance - %2,048 - 68.28%
Average Income per Game£93,408
Year to Date Revenue£653,855

Expense

Pro Players Total Salaries£78,742,500
Farm Players Total Salaries£2,262,499
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£12,931,212
Farm Year To Date Expenses£511,140
Pro Salary Cap To Date£12,769,050
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£36,215,877
Farm Estimated Season Revenue£2,895,644
Pro Remaining Season Days217
Pro Expenses Per Days£307,886
Pro Estimated Expenses£66,811,262
Farm Remaining Season Days185
Farm Expenses Per Days£12,170
Farm Estimated Expenses£2,251,450
Estimated Season Expenses£69,062,712
Season Salary Cap£78,742,500
Estimate Under Maximum Salary Cap of £81,500,000£2,757,500
Estimate Over Minimum Salary Cap of £60,200,000 £18,542,500
Current Bank Account£46,764,858
Projected Bank Account£16,813,667

Pro Players Salaries

Erik Karlsson (1 Way Contract) £11,500,000 (3)
Brent Burns (1 Way Contract) £8,000,000 (3)
Logan Couture (1 Way Contract) £8,000,000 (3)
Evander Kane (1 Way Contract) £7,000,000 (3)
Marc-Edouard Vlasic (1 Way Contract) £7,000,000 (3)
Timo Meier (1 Way Contract) £6,000,000 (2)
Jordan Binnington (1 Way Contract) £6,000,000 (4)
Tomas Hertl (1 Way Contract) £5,625,000 (1)
Kevin Labanc (1 Way Contract) £4,725,000 (3)
Radim Simek (1 Way Contract) £2,250,000 (3)
Adin Hill (1 Way Contract) £2,175,000 (2)
Nick Bonino (1 Way Contract) £2,050,000 (2)
Rudolfs Balcers (1 Way Contract) £1,550,000 (1)
Andrew Cogliano (1 Way Contract) £1,000,000 (1)
Alexander Barabanov (1 Way Contract) £1,000,000 (1)
Mario Ferraro £925,000 (1)
Matthew Nieto (1 Way Contract) £850,000 (2)
Jasper Weatherby £842,500 (2)
Jacob Middleton £750,000 (1)
Nicolas Meloche (1 Way Contract) £750,000 (1)
Noah Gregor £750,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : £78,742,500
Year 2023 : £66,392,500
Year 2024 : £54,475,000
Year 2025 : £6,000,000
Salary Average Commitment
Year 2022 : £78,192,500
Year 2023 : £65,842,500
Year 2024 : £53,925,000
Year 2025 : £6,000,000
Salary Cap with 1 Way Contract
Year 2022 : £78,742,500
Year 2023 : £66,392,500
Year 2024 : £54,475,000
Year 2025 : £6,000,000

Farm Players Salaries

John Leonard £92,500 (1)
Alexei Melnichuk £92,500 (1)
Ryan Merkley £86,333 (2)
Adam Raska £84,833 (3)
Timur Ibragimov £81,333 (2)
Andrew Agozzino £80,000 (1)
Dillon Hamaliuk £78,917 (3)
Artemi Kniazev £78,917 (3)
Zachary Gallant £78,667 (1)
Jonah Gadjovich £78,333 (1)
Sasha Chmelevski £77,833 (1)
Jake McGrew £77,333 (1)
Joachim Blichfeld £75,000 (1)
Seth Helgeson £75,000 (1)
Lane Pederson £75,000 (2)
Joel Kellman £75,000 (1)
Nicholas Merkley £75,000 (1)
Jayden Halbgewachs £75,000 (1)
Matt Jurusik £75,000 (1)
Evan Weinger £75,000 (1)
Jonathan Dahlen £75,000 (1)
Alex Petrovic £75,000 (1)
Jack Dougherty £75,000 (1)
Jeffrey Viel £75,000 (2)
Vincent Desharnais £75,000 (1)
Steenn Pasichnuk £75,000 (1)
Ryan Stanton £75,000 (1)
Zach Sawchenko £75,000 (1)
Montana Onyebuchi £75,000 (1)
Total Farm Players29
Salary Commitment
Year 2022 : £2,262,499
Year 2023 : £560,333
Year 2024 : £242,667
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,262,499
Year 2023 : £560,333
Year 2024 : £242,667
Year 2025 : £0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £75 - 7,614 - 95.18%
Level 2: 5000 - £45 - 4,082 - 81.65%
Level 3: 3000 - £25 - 2,860 - 95.33%
Level 4: 5150 - £15 - 5,053 - 98.12%
Luxury : 850 - £140 - 810 - 95.24%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,588 - 79.40%
Farm Level 2: 1000 - £20 - 938 - 93.81%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %20,419 - 92.81%
Average Income per Game£1,066,164
Year to Date Revenue£7,463,147
Farm
Home Games Left31
Average Attendance - %2,526 - 84.20%
Average Income per Game£93,298
Year to Date Revenue£653,085

Expense

Pro Players Total Salaries£80,906,666
Farm Players Total Salaries£1,919,167
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£13,282,164
Farm Year To Date Expenses£446,934
Pro Salary Cap To Date£13,120,002
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£36,249,571
Farm Estimated Season Revenue£2,892,234
Pro Remaining Season Days217
Pro Expenses Per Days£316,242
Pro Estimated Expenses£68,624,514
Farm Remaining Season Days185
Farm Expenses Per Days£10,657
Farm Estimated Expenses£1,971,545
Estimated Season Expenses£70,596,059
Season Salary Cap£80,906,666
Estimate Under Maximum Salary Cap of £81,500,000£593,334
Estimate Over Minimum Salary Cap of £60,200,000 £20,706,666
Current Bank Account£59,484,787
Projected Bank Account£28,030,533

Pro Players Salaries

Evgeni Malkin (1 Way Contract) £9,500,000 (1)
Kris Letang (1 Way Contract) £7,250,000 (1)
Mark Giordano (1 Way Contract) £6,750,000 (1)
Philipp Grubauer (1 Way Contract) £5,900,000 (4)
Jaden Schwartz (1 Way Contract) £5,500,000 (4)
Jordan Eberle (1 Way Contract) £5,500,000 (3)
Yanni Gourde (1 Way Contract) £5,166,666 (3)
Jamie Oleksiak (1 Way Contract) £4,800,000 (4)
Alexander Wennberg (1 Way Contract) £4,500,000 (3)
Vince Dunn (1 Way Contract) £4,000,000 (1)
Adam Larsson (1 Way Contract) £4,000,000 (4)
Joonas Donskoi (1 Way Contract) £3,900,000 (2)
Brandon Tanev (1 Way Contract) £3,500,000 (3)
Jared McCann (1 Way Contract) £2,940,000 (1)
Calle Jarnkrok (1 Way Contract) £2,000,000 (1)
Morgan Geekie £1,400,000 (1)
Dryden Hunt (1 Way Contract) £1,000,000 (2)
Matty Beniers £900,000 (3)
Jeremy Lauzon (1 Way Contract) £850,000 (1)
Scott Wedgewood (1 Way Contract) £800,000 (1)
Ben Hutton (1 Way Contract) £750,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : £80,906,666
Year 2023 : £44,666,666
Year 2024 : £39,766,666
Year 2025 : £20,200,000
Salary Average Commitment
Year 2022 : £80,906,666
Year 2023 : £44,666,666
Year 2024 : £39,766,666
Year 2025 : £20,200,000
Salary Cap with 1 Way Contract
Year 2022 : £80,906,666
Year 2023 : £44,666,666
Year 2024 : £39,766,666
Year 2025 : £20,200,000

Farm Players Salaries

Dennis Cholowski £90,000 (1)
William Borgen £90,000 (2)
Kole Lind £85,000 (1)
Luke Henman £79,167 (3)
Ben Tardif £75,000 (1)
Brett Sutter £75,000 (1)
Connor Carrick £75,000 (1)
Cody McLeod £75,000 (1)
Adam Clendening £75,000 (1)
Alexander True £75,000 (1)
Kole Sherwood £75,000 (1)
Gustav Olofsson £75,000 (1)
Evgeny Svechnikov £75,000 (1)
Joey Daccord £75,000 (2)
Ryan Chyzowski £75,000 (1)
Cory Schneider £75,000 (1)
Max McCormick £75,000 (1)
Cale Fleury £75,000 (1)
Tanner Fritz £75,000 (1)
Scott Sabourin £75,000 (1)
Scott Wilson £75,000 (1)
Zac Dalpe £75,000 (2)
Luke Witkowski £75,000 (2)
Antoine Bibeau £75,000 (1)
Jarid Lukosevicius £75,000 (1)
Total Farm Players25
Salary Commitment
Year 2022 : £1,919,167
Year 2023 : £394,167
Year 2024 : £79,167
Year 2025 : £0
Salary Average Commitment
Year 2022 : £1,919,167
Year 2023 : £394,167
Year 2024 : £79,167
Year 2025 : £0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £77 - 7,639 - 95.49%
Level 2: 5000 - £49 - 3,453 - 69.06%
Level 3: 3000 - £30 - 2,090 - 69.66%
Level 4: 5150 - £18 - 4,849 - 94.16%
Luxury : 850 - £182 - 652 - 76.69%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,603 - 80.13%
Farm Level 2: 1000 - £20 - 906 - 90.56%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %18,683 - 84.92%
Average Income per Game£1,077,329
Year to Date Revenue£7,541,303
Farm
Home Games Left31
Average Attendance - %2,508 - 83.60%
Average Income per Game£98,240
Year to Date Revenue£687,680

Expense

Pro Players Total Salaries£71,165,833
Farm Players Total Salaries£2,504,291
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£11,702,586
Farm Year To Date Expenses£555,870
Pro Salary Cap To Date£11,540,424
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£36,629,186
Farm Estimated Season Revenue£3,045,440
Pro Remaining Season Days217
Pro Expenses Per Days£278,633
Pro Estimated Expenses£60,463,361
Farm Remaining Season Days185
Farm Expenses Per Days£13,235
Farm Estimated Expenses£2,448,475
Estimated Season Expenses£62,911,836
Season Salary Cap£71,165,833
Estimate Under Maximum Salary Cap of £81,500,000£10,334,167
Estimate Over Minimum Salary Cap of £60,200,000 £10,965,833
Current Bank Account£56,155,405
Projected Bank Account£32,918,195

Pro Players Salaries

Patrick Kane (1 Way Contract) £10,500,000 (2)
Andrew Ladd (1 Way Contract) £6,400,000 (1)
Tomas Tatar (1 Way Contract) £5,600,000 (2)
Travis Konecny (1 Way Contract) £5,500,000 (3)
Alec Martinez (1 Way Contract) £5,300,000 (3)
Colin White (1 Way Contract) £4,750,000 (3)
Brandon Saad (1 Way Contract) £4,700,000 (4)
Loui Eriksson £4,500,000 (1)
Anton Khudobin (1 Way Contract) £3,333,333 (2)
Dmitrij Jaskin (1 Way Contract) £3,200,000 (1)
Jack Johnson (1 Way Contract) £3,000,000 (2)
Ivan Barbashev (1 Way Contract) £3,000,000 (2)
Zach Sanford (1 Way Contract) £2,000,000 (1)
Robert Bortuzzo (1 Way Contract) £1,375,000 (1)
David Rittich (1 Way Contract) £1,300,000 (1)
Dylan Gambrell (1 Way Contract) £1,100,000 (1)
Joe Thornton (1 Way Contract) £900,000 (1)
Jordie Benn (1 Way Contract) £900,000 (1)
Niko Mikkola £787,500 (1)
Matt Tennyson £770,000 (2)
Nicolas Roy £750,000 (1)
Tyler Bozak (1 Way Contract) £750,000 (1)
Ville Husso (1 Way Contract) £750,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : £71,165,833
Year 2023 : £46,453,333
Year 2024 : £20,250,000
Year 2025 : £4,700,000
Salary Average Commitment
Year 2022 : £71,165,833
Year 2023 : £46,453,333
Year 2024 : £20,250,000
Year 2025 : £4,700,000
Salary Cap with 1 Way Contract
Year 2022 : £71,165,833
Year 2023 : £46,453,333
Year 2024 : £20,250,000
Year 2025 : £4,700,000

Farm Players Salaries

Jordan Oesterle £150,000 (2)
Kyle Clifford £100,000 (1)
Jackson Cates £95,000 (1)
Bobby Brink £92,500 (3)
Scott Perunovich £92,500 (1)
Mackenzie MacEachern £90,000 (1)
Hugh McGing £88,375 (1)
Philip Tomasino £86,333 (3)
Klim Kostin £86,333 (1)
Colten Ellis £85,083 (3)
Nikita Alexandrov £81,667 (3)
Tyler Tucker £80,833 (2)
Alex Biega £80,000 (1)
Kevin Connauton £80,000 (1)
Nick Seeler £80,000 (1)
Joel Hofer £79,500 (2)
Mathias Laferriere £78,667 (2)
Alexey Toropchenko £77,500 (1)
Jake Walman £75,000 (1)
Nathan Todd £75,000 (1)
Dakota Joshua £75,000 (1)
Colton Sceviour £75,000 (1)
Calle Rosen £75,000 (1)
Nolan Stevens £75,000 (1)
Nathan Walker £75,000 (2)
Tanner Kaspick £75,000 (1)
Garret Sparks £75,000 (1)
Steven Santini £75,000 (2)
Joseph Blandisi £75,000 (1)
Sam Anas £75,000 (1)
Total Farm Players30
Salary Commitment
Year 2022 : £2,504,291
Year 2023 : £884,583
Year 2024 : £345,583
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,504,291
Year 2023 : £884,583
Year 2024 : £345,583
Year 2025 : £0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameDAB Arena
Level 1: 8000 - £77 - 7,613 - 95.16%
Level 2: 5000 - £40 - 4,780 - 95.60%
Level 3: 3000 - £25 - 2,871 - 95.70%
Level 4: 5150 - £17 - 4,919 - 95.52%
Luxury : 850 - £172 - 801 - 94.18%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,594 - 79.70%
Farm Level 2: 1000 - £20 - 964 - 96.43%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %20,984 - 95.38%
Average Income per Game£1,124,022
Year to Date Revenue£7,868,152
Farm
Home Games Left31
Average Attendance - %2,558 - 85.28%
Average Income per Game£98,986
Year to Date Revenue£692,900

Expense

Pro Players Total Salaries£78,433,333
Farm Players Total Salaries£2,275,749
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£12,881,064
Farm Year To Date Expenses£511,596
Pro Salary Cap To Date£12,718,902
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£38,216,738
Farm Estimated Season Revenue£3,068,557
Pro Remaining Season Days217
Pro Expenses Per Days£306,692
Pro Estimated Expenses£66,552,164
Farm Remaining Season Days185
Farm Expenses Per Days£12,228
Farm Estimated Expenses£2,262,180
Estimated Season Expenses£68,814,344
Season Salary Cap£78,433,333
Estimate Under Maximum Salary Cap of £81,500,000£3,066,667
Estimate Over Minimum Salary Cap of £60,200,000 £18,233,333
Current Bank Account£58,624,053
Projected Bank Account£31,095,004

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) £9,500,000 (3)
Nikita Kucherov (1 Way Contract) £9,500,000 (3)
Steven Stamkos (1 Way Contract) £8,500,000 (3)
Ryan McDonagh (1 Way Contract) £6,750,000 (3)
Brayden Point (1 Way Contract) £6,750,000 (1)
Jakub Vrana (1 Way Contract) £5,250,000 (3)
Andre Burakovsky (1 Way Contract) £4,900,000 (1)
Mikhail Sergachev (1 Way Contract) £4,800,000 (2)
Alex Killorn (1 Way Contract) £4,450,000 (2)
Devon Toews (1 Way Contract) £4,100,000 (3)
Dylan Strome (1 Way Contract) £3,000,000 (1)
Erik Cernak (1 Way Contract) £2,950,000 (2)
Brendan Lemieux (1 Way Contract) £1,550,000 (1)
Jan Rutta £1,300,000 (1)
Ross Colton (1 Way Contract) £1,125,000 (2)
Pat Maroon (1 Way Contract) £900,000 (1)
Cal Foote £850,000 (2)
Taylor Raddysh £758,333 (3)
Charlie Lindgren £750,000 (1)
Mathieu Joseph £750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : £78,433,333
Year 2023 : £58,533,333
Year 2024 : £44,358,333
Year 2025 : £0
Salary Average Commitment
Year 2022 : £78,433,333
Year 2023 : £58,533,333
Year 2024 : £44,358,333
Year 2025 : £0
Salary Cap with 1 Way Contract
Year 2022 : £78,433,333
Year 2023 : £58,533,333
Year 2024 : £44,358,333
Year 2025 : £0

Farm Players Salaries

Declan Carlile £93,750 (1)
Maxim Cajkovic £85,083 (3)
Hugo Alnefelt £85,083 (3)
Jesper Froden £84,250 (1)
Cole Koepke £84,250 (2)
Gage Goncalves £82,000 (3)
Alex Green £81,750 (1)
Dmitry Semykin £81,333 (2)
Jimmy Huntington £80,917 (1)
Alex Kannok-Leipert £80,000 (1)
Gabriel Fortier £79,167 (2)
Zachary Emond £78,667 (2)
Antoine Morand £77,833 (1)
Boris Katchouk £75,833 (3)
Alex Barre-Boulet £75,833 (3)
Mitch Reinke £75,000 (1)
Darren Raddysh £75,000 (1)
Remi Elie £75,000 (1)
Sean Day £75,000 (1)
Alexandre Fortin £75,000 (1)
Zach Solow £75,000 (1)
Tommy Nappier £75,000 (1)
Gemel Smith £75,000 (2)
Otto Somppi £75,000 (1)
Nikita Pavlychev £75,000 (1)
Daniel Walcott £75,000 (2)
Max Martin £75,000 (1)
Evan Cormier £75,000 (1)
Michael Dal-Colle £75,000 (1)
Total Farm Players29
Salary Commitment
Year 2022 : £2,275,749
Year 2023 : £877,249
Year 2024 : £403,832
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,275,749
Year 2023 : £877,249
Year 2024 : £403,832
Year 2025 : £0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe ACC
Level 1: 8000 - £75 - 7,514 - 93.93%
Level 2: 5000 - £40 - 4,721 - 94.43%
Level 3: 3000 - £21 - 2,948 - 98.25%
Level 4: 5150 - £19 - 4,942 - 95.96%
Luxury : 850 - £163 - 801 - 94.24%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £55 - 1,352 - 67.59%
Farm Level 2: 1000 - £25 - 651 - 65.07%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %20,926 - 95.12%
Average Income per Game£1,082,866
Year to Date Revenue£7,580,064
Farm
Home Games Left31
Average Attendance - %2,002 - 66.75%
Average Income per Game£90,612
Year to Date Revenue£634,285

Expense

Pro Players Total Salaries£71,779,417
Farm Players Total Salaries£2,444,838
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£11,802,084
Farm Year To Date Expenses£544,866
Pro Salary Cap To Date£11,639,922
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£36,817,454
Farm Estimated Season Revenue£2,808,976
Pro Remaining Season Days217
Pro Expenses Per Days£281,002
Pro Estimated Expenses£60,977,434
Farm Remaining Season Days185
Farm Expenses Per Days£12,973
Farm Estimated Expenses£2,400,005
Estimated Season Expenses£63,377,439
Season Salary Cap£71,779,417
Estimate Under Maximum Salary Cap of £81,500,000£9,720,583
Estimate Over Minimum Salary Cap of £60,200,000 £11,579,417
Current Bank Account£49,451,645
Projected Bank Account£25,700,636

Pro Players Salaries

Auston Matthews (1 Way Contract) £11,640,250 (3)
Jacob Trouba (1 Way Contract) £8,000,000 (3)
Nico Hischier (1 Way Contract) £7,250,000 (3)
Carter Hart (1 Way Contract) £6,000,000 (3)
Morgan Rielly (1 Way Contract) £5,000,000 (1)
Calvin de-Haan (1 Way Contract) £4,550,000 (1)
Tyler Toffoli (1 Way Contract) £4,250,000 (3)
Anthony Beauvillier (1 Way Contract) £4,150,000 (3)
Alexander Kerfoot (1 Way Contract) £3,500,000 (2)
David Savard (1 Way Contract) £3,500,000 (3)
Justin Holl (1 Way Contract) £2,000,000 (2)
Egor Sharangovich (1 Way Contract) £2,000,000 (2)
Jack Campbell (1 Way Contract) £1,650,000 (1)
Ilya Mikheyev (1 Way Contract) £1,645,000 (1)
David Kampf (1 Way Contract) £1,500,000 (2)
Ondrej Kase (1 Way Contract) £1,250,000 (1)
Pierre Engvall (1 Way Contract) £1,250,000 (1)
Ryan Carpenter (1 Way Contract) £1,000,000 (1)
Alexander Romanov £894,167 (1)
Riley Nash (1 Way Contract) £750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : £71,779,417
Year 2023 : £53,790,250
Year 2024 : £44,790,250
Year 2025 : £0
Salary Average Commitment
Year 2022 : £71,779,417
Year 2023 : £53,790,250
Year 2024 : £44,790,250
Year 2025 : £0
Salary Cap with 1 Way Contract
Year 2022 : £71,779,417
Year 2023 : £53,790,250
Year 2024 : £44,790,250
Year 2025 : £0

Farm Players Salaries

Travis Dermott £150,000 (2)
Timothy Liljegren £86,333 (1)
Pavel Gogolev £83,417 (3)
Filip Kral £81,000 (2)
Mikhail Abramov £80,944 (3)
Mac Hollowell £79,977 (1)
Nicholas Robertson £79,667 (3)
Kristians Rubins £78,500 (1)
Pontus Aberg £75,000 (1)
Andrew Nielsen £75,000 (1)
Keith Petruzzelli £75,000 (1)
Carl Dahlstrom £75,000 (1)
Tim Gettinger £75,000 (1)
Cameron Gaunce £75,000 (1)
Michael Amadio £75,000 (1)
Brett Seney £75,000 (1)
Adam Brooks £75,000 (1)
Alex Whelan £75,000 (1)
Shawn Element £75,000 (1)
Bobby McMann £75,000 (1)
Michael Hutchinson £75,000 (1)
Walker Duehr £75,000 (2)
Connor Ford £75,000 (1)
Teemu Kivihalme £75,000 (1)
Niclas Almari £75,000 (1)
Kyle MacLean £75,000 (1)
Curtis Douglas £75,000 (1)
Joseph Duszak £75,000 (1)
Erik Kallgren £75,000 (2)
Joseph Woll £75,000 (1)
Joey Anderson £75,000 (2)
Total Farm Players31
Salary Commitment
Year 2022 : £2,444,838
Year 2023 : £700,028
Year 2024 : £244,028
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,444,838
Year 2023 : £700,028
Year 2024 : £244,028
Year 2025 : £0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - £75 - 7,236 - 90.45%
Level 2: 5000 - £41 - 4,517 - 90.34%
Level 3: 3000 - £23 - 2,676 - 89.19%
Level 4: 5150 - £17 - 4,594 - 89.21%
Luxury : 850 - £174 - 771 - 90.76%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £45 - 1,896 - 94.81%
Farm Level 2: 1000 - £20 - 957 - 95.74%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %19,795 - 89.98%
Average Income per Game£1,085,760
Year to Date Revenue£7,600,320
Farm
Home Games Left31
Average Attendance - %2,854 - 95.12%
Average Income per Game£104,481
Year to Date Revenue£731,370

Expense

Pro Players Total Salaries£74,708,689
Farm Players Total Salaries£2,948,912
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£11,707,588
Farm Year To Date Expenses£629,298
Pro Salary Cap To Date£11,545,426
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£36,915,840
Farm Estimated Season Revenue£3,238,924
Pro Remaining Season Days217
Pro Expenses Per Days£292,312
Pro Estimated Expenses£63,431,704
Farm Remaining Season Days185
Farm Expenses Per Days£15,193
Farm Estimated Expenses£2,810,705
Estimated Season Expenses£66,242,409
Season Salary Cap£74,708,689
Estimate Under Maximum Salary Cap of £81,500,000£6,791,311
Estimate Over Minimum Salary Cap of £60,200,000 £14,508,689
Current Bank Account£62,346,447
Projected Bank Account£36,258,802

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) £7,000,000 (1)
James van-Riemsdyk (1 Way Contract) £7,000,000 (2)
Brock Nelson (1 Way Contract) £6,000,000 (3)
Duncan Keith (1 Way Contract) £5,538,462 (2)
Bo Horvat (1 Way Contract) £5,500,000 (2)
Anton Stralman (1 Way Contract) £5,500,000 (1)
Jeff Carter £5,272,727 (1)
Shea Theodore (1 Way Contract) £5,200,000 (3)
Thatcher Demko (1 Way Contract) £5,000,000 (4)
Drake Batherson (1 Way Contract) £4,975,000 (4)
Cody Ceci (1 Way Contract) £4,062,500 (4)
Marco Scandella (1 Way Contract) £3,275,000 (3)
Jay Beagle (1 Way Contract) £3,000,000 (1)
Nolan Patrick (1 Way Contract) £1,500,000 (2)
Tyler Motte (1 Way Contract) £1,225,000 (1)
Brian Elliott (1 Way Contract) £1,125,000 (1)
Riley Sheahan (1 Way Contract) £1,062,500 (1)
Matthew Boldy £880,833 (2)
Jimmy Vesey (1 Way Contract) £800,000 (1)
Nicolas Hague £791,667 (1)
Total Pro Players20
Salary Commitment
Year 2022 : £74,708,689
Year 2023 : £48,931,795
Year 2024 : £28,512,500
Year 2025 : £14,037,500
Salary Average Commitment
Year 2022 : £74,708,689
Year 2023 : £48,931,795
Year 2024 : £28,512,500
Year 2025 : £14,037,500
Salary Cap with 1 Way Contract
Year 2022 : £74,708,689
Year 2023 : £48,931,795
Year 2024 : £28,512,500
Year 2025 : £14,037,500

Farm Players Salaries

Brandon Scanlin £115,620 (2)
Maxence Guenette £101,667 (3)
Trevin Kozlowski £93,750 (1)
Matthew Strome £93,750 (1)
Patrick Giles £93,750 (1)
Brandon Cutler £93,750 (1)
JD Greenway £93,750 (1)
Jermaine Loewen £93,750 (1)
Isaac Johnson £93,750 (1)
Thomas Caron £93,750 (1)
Griffin Mendel £93,750 (1)
Vincent Marleau £93,750 (1)
Matthew Wedman £93,750 (1)
Ryan Fanti £93,750 (1)
Shane Pinto £92,500 (2)
Arthur Kaliyev £89,417 (3)
Jack McBain £88,375 (2)
Thomas Harley £86,333 (3)
Ty Smith £86,333 (2)
Jett Woo £86,083 (2)
Scott Reedy £84,250 (2)
Carson Focht £82,167 (2)
Michael Dipietro £81,167 (1)
Spencer Martin £80,000 (1)
Ethan Keppen £75,000 (1)
Devante Stephens £75,000 (1)
Justin Brazeau £75,000 (1)
Guillaume Brisebois £75,000 (1)
Madison Bowey £75,000 (1)
Sheldon Rempal £75,000 (3)
Kyle Burroughs £75,000 (2)
Justin Bailey £75,000 (1)
Nic Petan £75,000 (1)
John Stevens £75,000 (1)
Total Farm Players34
Salary Commitment
Year 2022 : £2,948,912
Year 2023 : £1,062,745
Year 2024 : £352,417
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,931,412
Year 2023 : £1,045,245
Year 2024 : £352,417
Year 2025 : £0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £80 - 6,606 - 82.57%
Level 2: 5000 - £40 - 4,694 - 93.88%
Level 3: 3000 - £26 - 2,814 - 93.80%
Level 4: 5150 - £18 - 5,029 - 97.65%
Luxury : 850 - £175 - 849 - 99.88%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,623 - 81.14%
Farm Level 2: 1000 - £20 - 966 - 96.56%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %19,992 - 90.87%
Average Income per Game£1,079,908
Year to Date Revenue£7,559,359
Farm
Home Games Left31
Average Attendance - %2,588 - 86.28%
Average Income per Game£100,454
Year to Date Revenue£703,180

Expense

Pro Players Total Salaries£80,900,000
Farm Players Total Salaries£2,312,958
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£13,281,072
Farm Year To Date Expenses£520,464
Pro Salary Cap To Date£13,118,910
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£36,716,887
Farm Estimated Season Revenue£3,114,083
Pro Remaining Season Days217
Pro Expenses Per Days£316,216
Pro Estimated Expenses£68,618,872
Farm Remaining Season Days185
Farm Expenses Per Days£12,392
Farm Estimated Expenses£2,292,520
Estimated Season Expenses£70,911,392
Season Salary Cap£80,900,000
Estimate Under Maximum Salary Cap of £81,500,000£600,000
Estimate Over Minimum Salary Cap of £60,200,000 £20,700,000
Current Bank Account£49,600,240
Projected Bank Account£18,519,818

Pro Players Salaries

Anze Kopitar (1 Way Contract) £10,000,000 (3)
Mark Stone (1 Way Contract) £9,500,000 (3)
Alex Pietrangelo (1 Way Contract) £8,800,000 (3)
Quinn Hughes (1 Way Contract) £7,850,000 (4)
Brayden Schenn (1 Way Contract) £6,500,000 (3)
Robin Lehner (1 Way Contract) £5,000,000 (3)
Evgenii Dadonov (1 Way Contract) £5,000,000 (2)
Jonathan Marchessault (1 Way Contract) £5,000,000 (3)
Alex Tuch (1 Way Contract) £4,750,000 (3)
Barclay Goodrow (1 Way Contract) £3,900,000 (4)
Chandler Stephenson (1 Way Contract) £2,750,000 (3)
Brayden McNabb (1 Way Contract) £2,500,000 (1)
Erik Gudbranson (1 Way Contract) £2,000,000 (1)
Mattias Janmark (1 Way Contract) £2,000,000 (1)
William Carrier £1,400,000 (3)
Jason Spezza (1 Way Contract) £900,000 (1)
Logan Thompson £800,000 (1)
Andy Greene (1 Way Contract) £750,000 (1)
Keegan Kolesar £750,000 (1)
Zach Whitecloud (1 Way Contract) £750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : £80,900,000
Year 2023 : £70,450,000
Year 2024 : £65,450,000
Year 2025 : £11,750,000
Salary Average Commitment
Year 2022 : £80,900,000
Year 2023 : £70,450,000
Year 2024 : £65,450,000
Year 2025 : £11,750,000
Salary Cap with 1 Way Contract
Year 2022 : £80,900,000
Year 2023 : £70,450,000
Year 2024 : £65,450,000
Year 2025 : £11,750,000

Farm Players Salaries

Tim Berni £115,625 (2)
Lukas Rousek £103,750 (2)
Jack Dugan £92,500 (1)
Pavel Dorofeyev £92,500 (2)
Layton Ahac £89,750 (3)
Peter DiLiberatore £88,083 (2)
Peyton Krebs £86,333 (3)
Amir Miftakhov £85,000 (3)
Daniil Miromanov £84,250 (1)
Mason Primeau £82,500 (3)
Maxim Marushev £81,000 (2)
Jonas Rondbjerg £80,667 (1)
Zack Hayes £80,500 (2)
Jesper Sellgren £80,333 (1)
Jiri Patera £80,000 (2)
Kaedan Korczak £78,917 (3)
Jake Leschyshyn £77,833 (1)
Lucas Elvenes £77,667 (1)
Brayden Pachal £76,500 (1)
Dylan Coghlan £76,250 (2)
Jet Greaves £76,000 (3)
Paul Cotter £76,000 (2)
Ben Jones £76,000 (1)
Lynden McCallum £75,000 (1)
Gage Quinney £75,000 (1)
Roman Ahcan £75,000 (1)
Dylan Ferguson £75,000 (1)
Matthew Highmore £75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : £2,312,958
Year 2023 : £1,292,208
Year 2024 : £498,500
Year 2025 : £0
Salary Average Commitment
Year 2022 : £2,312,958
Year 2023 : £1,292,208
Year 2024 : £498,500
Year 2025 : £0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - £78 - 7,473 - 93.41%
Level 2: 5000 - £44 - 4,667 - 93.34%
Level 3: 3000 - £25 - 2,803 - 93.44%
Level 4: 5150 - £18 - 4,906 - 95.27%
Luxury : 850 - £172 - 819 - 96.35%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £50 - 1,563 - 78.13%
Farm Level 2: 1000 - £20 - 978 - 97.80%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %20,669 - 93.95%
Average Income per Game£1,141,875
Year to Date Revenue£7,993,122
Farm
Home Games Left30
Average Attendance - %2,541 - 84.68%
Average Income per Game£97,685
Year to Date Revenue£781,480

Expense

Pro Players Total Salaries£63,585,417
Farm Players Total Salaries£2,249,119
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£10,304,406
Farm Year To Date Expenses£508,662
Pro Salary Cap To Date£10,142,244
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£38,823,735
Farm Estimated Season Revenue£2,930,550
Pro Remaining Season Days217
Pro Expenses Per Days£249,365
Pro Estimated Expenses£54,112,205
Farm Remaining Season Days185
Farm Expenses Per Days£12,111
Farm Estimated Expenses£2,240,535
Estimated Season Expenses£56,352,740
Season Salary Cap£63,585,417
Estimate Under Maximum Salary Cap of £81,500,000£17,914,583
Estimate Over Minimum Salary Cap of £60,200,000 £3,385,417
Current Bank Account£56,822,419
Projected Bank Account£42,223,964

Pro Players Salaries

Jeff Skinner (1 Way Contract) £6,750,000 (2)
Brock Boeser (1 Way Contract) £5,875,000 (1)
Anthony Mantha (1 Way Contract) £5,700,000 (3)
Dmitry Orlov (1 Way Contract) £5,100,000 (2)
Jake McCabe (1 Way Contract) £5,000,000 (4)
Nikita Zaitsev (1 Way Contract) £4,500,000 (3)
Chris Tierney (1 Way Contract) £3,500,000 (1)
Lars Eller (1 Way Contract) £3,500,000 (2)
Andreas Johnsson (1 Way Contract) £3,400,000 (2)
Ryan Graves (1 Way Contract) £3,166,667 (2)
Tyson Jost (1 Way Contract) £3,000,000 (1)
Ryan Donato (1 Way Contract) £3,000,000 (1)
Robert Thomas (1 Way Contract) £2,800,000 (2)
Ilya Samsonov (1 Way Contract) £2,500,000 (1)
Trevor van-Riemsdyk (1 Way Contract) £950,000 (2)
Josh Leivo (1 Way Contract) £937,500 (1)
Colin Blackwell (1 Way Contract) £906,250 (1)
Dysin Mayo (1 Way Contract) £750,000 (1)
Yakov Trenin £750,000 (1)
Vitek Vanecek (1 Way Contract) £750,000 (1)
Daniel Sprong (1 Way Contract) £750,000 (1)
Total Pro Players21
Salary Commitment
Year 2022 : £63,585,417
Year 2023 : £40,866,667
Year 2024 : £15,200,000
Year 2025 : £5,000,000
Salary Average Commitment
Year 2022 : £63,585,417
Year 2023 : £40,866,667
Year 2024 : £15,200,000
Year 2025 : £5,000,000
Salary Cap with 1 Way Contract
Year 2022 : £63,585,417
Year 2023 : £40,866,667
Year 2024 : £15,200,000
Year 2025 : £5,000,000

Farm Players Salaries

Pheonix Copley £110,000 (1)
Simon Ryfors £92,675 (1)
Adam Beckman £89,417 (3)
Danila Klimovich £88,667 (4)
Alex Alexeyev £86,333 (2)
Connor McMichael £86,333 (3)
Michael Vukojevic £85,083 (3)
Brett Leason £84,250 (1)
Egor Sokolov £81,833 (2)
Tarmo Reunanen £80,917 (1)
Kody Clark £80,833 (2)
Alexei Protas £78,917 (3)
Tobias Geisser £77,444 (1)
Riley Sutter £76,417 (2)
Bobby Russell £75,000 (1)
Joe Snively £75,000 (1)
Jakub Zboril £75,000 (1)
Sam Harvey £75,000 (1)
Jacob MacDonald £75,000 (1)
Garrett Pilon £75,000 (2)
Axel Jonsson-Fjallby £75,000 (2)
Brian Pinho £75,000 (1)
Michael Lackey £75,000 (1)
Artyom Serikov £75,000 (1)
Beck Malenstyn £75,000 (1)
Krystof Hrabik £75,000 (1)
Zachary Fucale £75,000 (2)
Lucas Johansen £75,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : £2,249,119
Year 2023 : £978,833
Year 2024 : £428,417
Year 2025 : £88,667
Salary Average Commitment
Year 2022 : £2,249,119
Year 2023 : £978,833
Year 2024 : £428,417
Year 2025 : £88,667

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMånskensrinken Arena
Level 1: 8000 - £78 - 7,473 - 93.41%
Level 2: 5000 - £44 - 4,729 - 94.58%
Level 3: 3000 - £26 - 2,881 - 96.03%
Level 4: 5150 - £19 - 4,070 - 79.02%
Luxury : 850 - £175 - 819 - 96.37%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - £55 - 1,426 - 71.28%
Farm Level 2: 1000 - £25 - 667 - 66.71%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %19,972 - 90.78%
Average Income per Game£1,140,893
Year to Date Revenue£7,986,248
Farm
Home Games Left31
Average Attendance - %2,093 - 69.76%
Average Income per Game£95,085
Year to Date Revenue£665,595

Expense

Pro Players Total Salaries£77,353,139
Farm Players Total Salaries£1,947,750
Coaches Total Salaries£1,500,000
Luxury Taxe Total£0
Pro Year To Date Expenses£12,739,966
Farm Year To Date Expenses£445,967
Pro Salary Cap To Date£12,577,804
Farm Salary Cap To Date£0

Estimate

Pro Estimated Season Revenue£38,790,347
Farm Estimated Season Revenue£2,947,635
Pro Remaining Season Days217
Pro Expenses Per Days£302,522
Pro Estimated Expenses£65,647,274
Farm Remaining Season Days185
Farm Expenses Per Days£10,783
Farm Estimated Expenses£1,994,855
Estimated Season Expenses£67,642,129
Season Salary Cap£77,353,139
Estimate Under Maximum Salary Cap of £81,500,000£4,146,861
Estimate Over Minimum Salary Cap of £60,200,000 £17,153,139
Current Bank Account£45,762,784
Projected Bank Account£19,858,637

Pro Players Salaries

Blake Wheeler (1 Way Contract) £8,250,000 (3)
Kyle Connor (1 Way Contract) £7,142,857 (3)
William Nylander (1 Way Contract) £6,962,366 (3)
Josh Morrissey (1 Way Contract) £6,250,000 (3)
Connor Hellebuyck (1 Way Contract) £6,166,666 (3)
Nikolaj Ehlers (1 Way Contract) £6,000,000 (3)
Neal Pionk (1 Way Contract) £5,875,000 (4)
Pierre-Luc Dubois (1 Way Contract) £5,000,000 (1)
Brenden Dillon (1 Way Contract) £3,900,000 (3)
Paul Stastny (1 Way Contract) £3,750,000 (1)
Andrew Copp (1 Way Contract) £3,640,000 (1)
Adam Lowry (1 Way Contract) £3,250,000 (3)
Sean Kuraly (1 Way Contract) £3,125,000 (4)
Dylan DeMelo (1 Way Contract) £3,000,000 (3)
Logan Stanley (1 Way Contract) £900,000 (2)
Cole Perfetti £894,167 (3)
Nathan Smith £883,750 (2)
Evan Bouchard £863,333 (2)
Eric Comrie (1 Way Contract) £750,000 (1)
Dominic Toninato £750,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : £77,353,139
Year 2023 : £64,213,139
Year 2024 : £60,816,056
Year 2025 : £9,000,000
Salary Average Commitment
Year 2022 : £77,353,139
Year 2023 : £64,213,139
Year 2024 : £60,816,056
Year 2025 : £9,000,000
Salary Cap with 1 Way Contract
Year 2022 : £77,353,139
Year 2023 : £64,213,139
Year 2024 : £60,816,056
Year 2025 : £9,000,000

Farm Players Salaries

Dylan Samberg £92,500 (2)
Kristian Vesalainen £89,417 (1)
Simon Lundmark £85,083 (3)
Arvid Holm £84,583 (2)
David Gustafsson £81,750 (1)
Declan Chisholm £81,500 (2)
Leon Gawanke £79,667 (1)
Jeff Malott £78,000 (1)
Kristian Reichel £75,250 (1)
Austin Poganski £75,000 (1)
Sami Niku £75,000 (1)
Michael Eyssimont £75,000 (2)
Todd Burgess £75,000 (1)
Philippe Daoust £75,000 (1)
Jansen Harkins £75,000 (1)
Johnathan Kovacevic £75,000 (1)
Nicholas Jones £75,000 (1)
Graham Knott £75,000 (1)
Isaiah Saville £75,000 (2)
Mike OLeary £75,000 (1)
Haralds Egle £75,000 (1)
Nelson Nogier £75,000 (1)
Mikhail Berdin £75,000 (2)
David Hrenak £75,000 (1)
CJ Suess £75,000 (1)
Total Farm Players25
Salary Commitment
Year 2022 : £1,947,750
Year 2023 : £568,666
Year 2024 : £85,083
Year 2025 : £0
Salary Average Commitment
Year 2022 : £1,947,750
Year 2023 : £568,666
Year 2024 : £85,083
Year 2025 : £0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of £81,500,000
Available Cap Space

Over Minimum of
£60,200,000

Pro Players

Farm Players

Total Players

Anaheim Ducks £71,386,384 £62,081,625 £19,418,375 £1,881,625 213051
Arizona Coyotes £57,712,065 £69,047,833 £12,452,167 £8,847,833 223052
Boston Bruins £59,505,157 £79,152,501 £2,347,499 £18,952,501 213051
Buffalo Sabres £69,076,628 £62,377,500 £19,122,500 £2,177,500 223153
Calgary Flames £46,948,593 £79,009,167 £2,490,833 £18,809,167 203252
Carolina Hurricanes £45,031,922 £77,792,785 £3,707,215 £17,592,785 223052
Chicago Blackhawks £56,845,412 £65,245,834 £16,254,166 £5,045,834 203555
Colorado Avalanche £45,600,460 £77,365,833 £4,134,167 £17,165,833 202848
Columbus Blue Jackets £50,337,641 £70,834,195 £10,665,805 £10,634,195 222547
Dallas Stars £57,152,292 £75,782,500 £5,717,500 £15,582,500 202848
Detroit Red Wings £56,638,854 £62,280,833 £19,219,167 £2,080,833 212748
Edmonton Oilers £45,036,657 £71,792,500 £9,707,500 £11,592,500 202747
Florida Panthers £50,774,548 £72,500,833 £8,999,167 £12,300,833 213253
Los Angeles Kings £51,274,860 £72,113,333 £9,386,667 £11,913,333 202747
Minnesota Wild £65,295,139 £70,842,500 £10,657,500 £10,642,500 233053
Montreal Canadiens £46,535,220 £65,197,291 £16,302,709 £4,997,291 222547
Nashville Predators £59,230,208 £73,334,807 £8,165,193 £13,134,807 222345
New Jersey Devils £61,400,403 £80,785,833 £714,167 £20,585,833 202646
New York Islanders £61,708,060 £78,930,357 £2,569,643 £18,730,357 202444
New York Rangers £55,835,859 £80,915,500 £584,500 £20,715,500 212748
Ottawa Senators £56,968,951 £71,755,713 £9,744,287 £11,555,713 222749
Philadelphia Flyers £42,502,110 £81,061,606 £438,394 £20,861,606 202848
Pittsburgh Penguins £54,996,577 £64,945,300 £16,554,700 £4,745,300 203252
San Jose Sharks £46,764,858 £78,742,500 £2,757,500 £18,542,500 212950
Seattle Kraken £59,484,787 £80,906,666 £593,334 £20,706,666 212546
St. Louis Blues £56,155,405 £71,165,833 £10,334,167 £10,965,833 233053
Tampa Bay Lightning £58,624,053 £78,433,333 £3,066,667 £18,233,333 202949
Toronto Maple Leafs £49,451,645 £71,779,417 £9,720,583 £11,579,417 203151
Vancouver Canucks £62,346,447 £74,708,689 £6,791,311 £14,508,689 203454
Vegas Golden Knights £49,600,240 £80,900,000 £600,000 £20,700,000 202848
Washington Capitals £56,822,419 £63,585,417 £17,914,583 £3,385,417 212849
Winnipeg Jets £45,762,784 £77,353,139 £4,146,861 £17,153,139 202545