Arena Capacity - Ticket Price Attendance - % |
Arena Name | Arena |
Level 1: | 8000 - £75 - 7,420 - 92.75% |
Level 2: | 5000 - £40 - 4,137 - 82.73% |
Level 3: | 3000 - £25 - 2,814 - 93.79% |
Level 4: | 5150 - £13 - 4,848 - 94.14% |
Luxury : | 850 - £170 - 818 - 96.20% |
Total Capacity : | 22000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - £33 - 1,931 - 96.54% |
Farm Level 2: | 1000 - £14 - 977 - 97.74% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 34 |
Average Attendance - % | 20,036 - 91.07% |
Average Income per Game | £1,087,206 |
Year to Date Revenue | £7,610,444 |
Farm |
Home Games Left | 31 |
Average Attendance - % | 2,908 - 96.94% |
Average Income per Game | £77,402 |
Year to Date Revenue | £541,816 |
Expense |
Pro Players Total Salaries | £70,842,500 |
Farm Players Total Salaries | £2,385,750 |
Coaches Total Salaries | £1,500,000 |
Luxury Taxe Total | £0 |
Pro Year To Date Expenses | £11,262,745 |
Farm Year To Date Expenses | £539,756 |
Pro Salary Cap To Date | £11,100,583 |
Farm Salary Cap To Date | £0 |
Estimate |
Pro Estimated Season Revenue | £36,965,014 |
Farm Estimated Season Revenue | £2,399,471 |
Pro Remaining Season Days | 217 |
Pro Expenses Per Days | £277,384 |
Pro Estimated Expenses | £60,192,328 |
Farm Remaining Season Days | 185 |
Farm Expenses Per Days | £12,713 |
Farm Estimated Expenses | £2,351,905 |
Estimated Season Expenses | £62,544,233 |
Season Salary Cap | £70,842,500 |
Estimate Under Maximum Salary Cap of £81,500,000 | £10,657,500 |
Estimate Over Minimum Salary Cap of £60,200,000 | £10,642,500 |
Current Bank Account | £65,295,139 |
Projected Bank Account | £42,115,391 |
|
Pro Players Salaries |
Nicklas Backstrom (1 Way Contract) |
£9,200,000 (3) |
PK Subban (1 Way Contract) |
£9,000,000 (1) |
Joel Eriksson-Ek (1 Way Contract) |
£7,500,000 (4) |
Mathew Dumba (1 Way Contract) |
£6,000,000 (2) |
Jonas Brodin (1 Way Contract) |
£6,000,000 (4) |
Tyler Myers (1 Way Contract) |
£6,000,000 (3) |
Kevin Fiala (1 Way Contract) |
£5,100,000 (1) |
Olli Maatta (1 Way Contract) |
£4,083,333 (1) |
Andreas Athanasiou (1 Way Contract) |
£2,700,000 (1) |
Jordan Greenway (1 Way Contract) |
£2,100,000 (1) |
Ryan Hartman (1 Way Contract) |
£1,700,000 (3) |
Michael Raffl (1 Way Contract) |
£1,375,000 (1) |
Tyler Ennis (1 Way Contract) |
£1,125,000 (1) |
Trevor Lewis (1 Way Contract) |
£1,000,000 (1) |
-1 Way Contract Salary Cap : | £1,000,000 |
Nate Thompson (1 Way Contract) |
£1,000,000 (1) |
Patrick Brown (1 Way Contract) |
£937,500 (2) |
Jaycob Megna (1 Way Contract) |
£937,500 (1) |
Vasily Podkolzin |
£925,000 (2) |
Nils Hoglander |
£891,667 (2) |
Calvin Petersen (1 Way Contract) |
£858,333 (1) |
Jonathon Merrill (1 Way Contract) |
£850,000 (1) |
-1 Way Contract Salary Cap : | £850,000 |
Fabian Zetterlund |
£809,167 (1) |
Kaapo Kahkonen |
£750,000 (1) |
Total Pro Players | 23 |
Salary Commitment |
Year 2022 : £70,842,500 |
Year 2023 : £39,154,167 |
Year 2024 : £30,400,000 |
Year 2025 : £13,500,000 |
Salary Average Commitment |
Year 2022 : £70,742,500 |
Year 2023 : £39,154,167 |
Year 2024 : £30,400,000 |
Year 2025 : £13,500,000 |
Salary Cap with 1 Way Contract |
Year 2022 : £70,842,500 |
Year 2023 : £39,154,167 |
Year 2024 : £30,400,000 |
Year 2025 : £13,500,000 |
|
Farm Players Salaries |
Aaron Dell |
£93,750 (1) |
Mitchell Chaffee |
£92,500 (1) |
Matthew Peca |
£90,000 (1) |
Marco Rossi |
£89,417 (4) |
Tobias Bjornfot |
£89,417 (2) |
Nick Swaney |
£84,250 (1) |
Will Bitten |
£84,000 (1) |
Hunter Jones |
£82,583 (2) |
Connor Dewar |
£82,583 (1) |
Damien Giroux |
£81,833 (2) |
Alexander Khovanov |
£81,167 (2) |
Matthew Robertson |
£79,750 (3) |
Calen Addison |
£79,500 (2) |
Dominic Turgeon |
£75,000 (1) |
Dakota Mermis |
£75,000 (2) |
Ryan Poehling |
£75,000 (2) |
Joe Hicketts |
£75,000 (2) |
Brendan Warren |
£75,000 (1) |
Kevin Czuczman |
£75,000 (1) |
Doyle Somerby |
£75,000 (1) |
Mason Shaw |
£75,000 (2) |
Dereck Baribeau |
£75,000 (1) |
Turner Ottenbreit |
£75,000 (1) |
Jon Lizotte |
£75,000 (1) |
Zach Jordan |
£75,000 (1) |
Brad Malone |
£75,000 (1) |
Kris Bennett |
£75,000 (1) |
Brandon Duhaime |
£75,000 (2) |
Ivan Lodnia |
£75,000 (1) |
Kyle Rau |
£75,000 (1) |
Total Farm Players | 30 |
Salary Commitment |
Year 2022 : £2,385,750 |
Year 2023 : £958,667 |
Year 2024 : £169,167 |
Year 2025 : £89,417 |
Salary Average Commitment |
Year 2022 : £2,385,750 |
Year 2023 : £958,667 |
Year 2024 : £169,167 |
Year 2025 : £89,417 |
|