Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pond
Level 1: 8000 - $73 - 7,665 - 95.81%
Level 2: 5000 - $39 - 4,779 - 95.57%
Level 3: 3000 - $24 - 2,853 - 95.11%
Level 4: 5150 - $14 - 5,029 - 97.66%
Luxury : 850 - $170 - 808 - 95.01%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $39 - 1,938 - 96.91%
Farm Level 2: 1000 - $18 - 961 - 96.13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,134 - 96.06%
Average Income per Game$1,522,882
Year to Date Revenue$62,438,175
Farm
Home Games Left0
Average Attendance - %2,899 - 96.65%
Average Income per Game$92,890
Year to Date Revenue$3,344,055

Expense

Pro Players Total Salaries$62,114,167
Farm Players Total Salaries$1,794,041
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,109,536
Farm Year To Date Expenses$2,286,557
Pro Salary Cap To Date$60,142,423
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$415,225
Pro Estimated Expenses$2,076,125
Farm Remaining Season Days0
Farm Expenses Per Days$15,821
Farm Estimated Expenses$0
Estimated Season Expenses$2,076,125
Season Salary Cap$62,114,167
Estimate Under Maximum Salary Cap of $82,500,000$20,385,833
Estimate Over Minimum Salary Cap of $61,000,000 $1,114,167
Current Bank Account$111,000,063
Projected Bank Account$108,923,938

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (2)
Hampus Lindholm (1 Way Contract) $6,500,000 (4)
Cam Fowler (1 Way Contract) $6,500,000 (2)
John Gibson (1 Way Contract) $6,400,000 (2)
Adam Henrique (1 Way Contract) $5,825,000 (2)
Jakob Silfverberg (1 Way Contract) $5,250,000 (2)
Kevin Shattenkirk (1 Way Contract) $3,900,000 (1)
Michael Del Zotto (1 Way Contract) $2,500,000 (1)
Artem Zub (1 Way Contract) $2,500,000 (1)
Isac Lundestrom (1 Way Contract) $1,800,000 (2)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (2)
Derek Grant (1 Way Contract) $1,500,000 (1)
Troy Terry (1 Way Contract) $1,450,000 (1)
Max Jones (1 Way Contract) $1,295,000 (2)
Anthony Stolarz (1 Way Contract) $950,000 (1)
Trevor Zegras $925,000 (1)
Mason McTavish $894,167 (3)
Sam Steel (1 Way Contract) $825,000 (1)
Simon Benoit $750,000 (1)
Sonny Milano (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $62,114,167
Year 2024 : $46,064,167
Year 2025 : $7,394,167
Year 2026 : $6,500,000
Salary Average Commitment
Year 2023 : $62,114,167
Year 2024 : $46,064,167
Year 2025 : $7,394,167
Year 2026 : $6,500,000
Salary Cap with 1 Way Contract
Year 2023 : $62,114,167
Year 2024 : $46,064,167
Year 2025 : $7,394,167
Year 2026 : $6,500,000

Farm Players Salaries

Jamie Drysdale $92,500 (1)
Bryce Kindopp $92,500 (1)
Jacob Perreault $89,417 (3)
Blake McLaughlin $88,375 (2)
Josh Lopina $87,833 (3)
Brayden Tracey $86,333 (2)
Benoit-Olivier Groulx $82,250 (1)
Lukas Dostal $82,250 (1)
Gage Alexander $81,000 (3)
Michael Vecchione $80,000 (1)
John Stevens $80,000 (1)
Brian Lashoff $80,000 (1)
Andrej Sustr $80,000 (1)
Matt Berlin $80,000 (1)
Brett Sutter $80,000 (1)
Hunter Drew $79,333 (1)
Axel Andersson $77,250 (1)
Jacob Larsson $75,000 (1)
Gerald Mayhew $75,000 (1)
Jayson Megna $75,000 (1)
Josh Mahura $75,000 (1)
Vinni Lettieri $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,794,041
Year 2024 : $432,958
Year 2025 : $258,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,781,791
Year 2024 : $432,958
Year 2025 : $258,250
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $78 - 7,398 - 92.47%
Level 2: 5000 - $43 - 4,615 - 92.30%
Level 3: 3000 - $26 - 2,802 - 93.41%
Level 4: 5150 - $18 - 4,749 - 92.22%
Luxury : 850 - $175 - 796 - 93.59%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,553 - 77.64%
Farm Level 2: 1000 - $20 - 949 - 94.89%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,360 - 92.55%
Average Income per Game$1,598,824
Year to Date Revenue$63,952,944
Farm
Home Games Left0
Average Attendance - %2,502 - 83.39%
Average Income per Game$96,615
Year to Date Revenue$3,478,150

Expense

Pro Players Total Salaries$74,759,500
Farm Players Total Salaries$2,471,965
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,377,732
Farm Year To Date Expenses$3,060,402
Pro Salary Cap To Date$70,903,697
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,598,824
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$498,418
Pro Estimated Expenses$2,492,090
Farm Remaining Season Days0
Farm Expenses Per Days$20,496
Farm Estimated Expenses$0
Estimated Season Expenses$2,492,090
Season Salary Cap$73,609,500
Estimate Under Maximum Salary Cap of $82,500,000$8,890,500
Estimate Over Minimum Salary Cap of $61,000,000 $12,609,500
Current Bank Account$80,001,240
Projected Bank Account$79,107,974

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
Clayton Keller (1 Way Contract) $7,150,000 (2)
Nick Schmaltz (1 Way Contract) $5,850,000 (2)
Ilya Mikheyev (1 Way Contract) $5,000,000 (4)
Jakob Chychrun (1 Way Contract) $4,600,000 (2)
Mason Marchment (1 Way Contract) $4,500,000 (4)
Mike Hoffman (1 Way Contract) $3,500,000 (2)
Anton Forsberg (1 Way Contract) $3,200,000 (3)
Zack Kassian (1 Way Contract) $3,200,000 (2)
-1 Way Contract Salary Cap : $2,050,000
Jesse Puljujarvi (1 Way Contract) $3,100,000 (1)
Justin Schultz (1 Way Contract) $3,100,000 (2)
Mike Reilly (1 Way Contract) $3,000,000 (2)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (2)
Tucker Poolman (1 Way Contract) $2,500,000 (1)
Barrett Hayton (1 Way Contract) $1,775,000 (2)
Chris Wagner (1 Way Contract) $1,350,000 (1)
Patrick Maroon (1 Way Contract) $1,250,000 (2)
Jakub Zboril (1 Way Contract) $1,200,000 (2)
Nick Cousins (1 Way Contract) $1,125,000 (2)
Ross Johnston $1,100,000 (4)
Nick Bjugstad (1 Way Contract) $950,000 (3)
Zack MacEwen (1 Way Contract) $925,000 (1)
Dylan Guenther $894,167 (3)
J.J. Moser $887,000 (2)
Matias Maccelli $853,333 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $74,759,500
Year 2024 : $67,181,167
Year 2025 : $16,794,167
Year 2026 : $10,600,000
Salary Average Commitment
Year 2023 : $75,909,500
Year 2024 : $67,181,167
Year 2025 : $16,794,167
Year 2026 : $10,600,000
Salary Cap with 1 Way Contract
Year 2023 : $73,609,500
Year 2024 : $64,881,167
Year 2025 : $15,644,167
Year 2026 : $10,600,000

Farm Players Salaries

Juraj Slafkovsky $95,000 (3)
Jiri Kulich $95,000 (4)
Cameron Crotty $92,500 (1)
Morgan Barron $92,500 (1)
Vadim Zherenko $90,000 (3)
Ronnie Attard $88,400 (1)
Victor Soderstrom $86,400 (2)
Samuel Poulin $86,333 (2)
Nolan Foote $86,333 (2)
Ty Emberson $85,333 (1)
Malcolm Subban $85,000 (2)
Karson Kuhlman $85,000 (1)
Conor Timmins $85,000 (1)
Jack Rathbone $85,000 (2)
Ben McCartney $81,333 (1)
Ryan McGregor $80,333 (1)
Jan Jenik $79,500 (1)
Vladislav Kolyachonok $79,000 (2)
T.J. Tynan $78,750 (1)
Jackson Cates $78,500 (1)
Nolan Stevens $77,500 (1)
Liam O'Brien $77,500 (1)
Kyle Capobianco $76,250 (2)
Clark Bishop $75,500 (1)
Ivan Prosvetov $75,000 (1)
Michael Carcone $75,000 (1)
Cam Dineen $75,000 (1)
William Lockwood $75,000 (1)
Josh Doan $75,000 (1)
Hudson Fasching $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2023 : $2,471,965
Year 2024 : $856,816
Year 2025 : $280,000
Year 2026 : $95,000
Salary Average Commitment
Year 2023 : $2,464,465
Year 2024 : $856,816
Year 2025 : $280,000
Year 2026 : $95,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - $78 - 7,320 - 91.50%
Level 2: 5000 - $44 - 4,396 - 87.93%
Level 3: 3000 - $28 - 2,234 - 74.48%
Level 4: 5150 - $18 - 4,772 - 92.66%
Luxury : 850 - $185 - 651 - 76.55%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,385 - 69.25%
Farm Level 2: 1000 - $25 - 659 - 65.94%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19,373 - 88.06%
Average Income per Game$1,565,864
Year to Date Revenue$62,634,567
Farm
Home Games Left0
Average Attendance - %2,044 - 68.15%
Average Income per Game$92,663
Year to Date Revenue$3,335,885

Expense

Pro Players Total Salaries$77,390,500
Farm Players Total Salaries$2,454,179
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,575,991
Farm Year To Date Expenses$3,073,721
Pro Salary Cap To Date$75,608,903
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,565,864
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$515,727
Pro Estimated Expenses$2,578,635
Farm Remaining Season Days0
Farm Expenses Per Days$20,374
Farm Estimated Expenses$0
Estimated Season Expenses$2,578,635
Season Salary Cap$77,390,500
Estimate Under Maximum Salary Cap of $82,500,000$5,109,500
Estimate Over Minimum Salary Cap of $61,000,000 $16,390,500
Current Bank Account$73,694,062
Projected Bank Account$72,681,291

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (2)
Sidney Crosby (1 Way Contract) $8,700,000 (2)
James van Riemsdyk (1 Way Contract) $7,000,000 (2)
David Pastrnak (1 Way Contract) $6,666,667 (1)
Alex DeBrincat (1 Way Contract) $6,400,000 (1)
Brad Marchand (1 Way Contract) $6,125,000 (2)
Dylan Larkin (1 Way Contract) $6,100,000 (1)
Filip Hronek (1 Way Contract) $4,400,000 (2)
Noah Dobson (1 Way Contract) $4,000,000 (3)
Mats Zuccarello (1 Way Contract) $3,000,000 (2)
Charlie Coyle (1 Way Contract) $2,625,000 (2)
Sean Durzi (1 Way Contract) $2,500,000 (2)
Trevor Moore (1 Way Contract) $1,875,000 (1)
Pierre-edouard Bellemare (1 Way Contract) $1,250,000 (1)
Trent Frederic (1 Way Contract) $1,050,000 (1)
Danton Heinen (1 Way Contract) $1,000,000 (1)
Derick Brassard (1 Way Contract) $937,500 (1)
Jake Sanderson $925,000 (2)
Jeremy Swayman $925,000 (1)
Evan Bouchard $863,333 (1)
Ryan McLeod (1 Way Contract) $798,000 (1)
Stuart Skinner $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $77,390,500
Year 2024 : $42,775,000
Year 2025 : $4,000,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $71,390,500
Year 2024 : $42,775,000
Year 2025 : $4,000,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $77,390,500
Year 2024 : $48,775,000
Year 2025 : $4,000,000
Year 2026 : $0

Farm Players Salaries

Georgii Merkulov $115,625 (3)
Marc McLaughlin $110,469 (1)
Tye Kartye $107,396 (3)
Seth Barton $104,063 (1)
Kurtis MacDermid $99,000 (2)
Mark Friedman $95,000 (2)
Noel Hoefenmayer $93,750 (1)
Ian Mitchell $92,500 (1)
Curtis Hall $92,500 (2)
John Beecher $92,500 (3)
Fabian Lysell $89,417 (4)
Cole Perfetti $89,417 (2)
Michael Callahan $88,375 (2)
Simon Holmstrom $86,333 (2)
William Dufour $85,917 (3)
Nick Perbix $84,250 (1)
Brandon Bussi $82,500 (1)
Brady Lyle $80,000 (1)
Jack Ahcan $80,000 (1)
Samuel Asselin $80,000 (1)
Nolan Maier $77,500 (1)
Jakub Lauko $76,417 (1)
Cameron Hughes $76,250 (2)
Tristen Nielsen $75,000 (1)
Joona Koppanen $75,000 (1)
Kyle Keyser $75,000 (1)
David Tendeck $75,000 (1)
Dino Kambeitz $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2023 : $2,454,178
Year 2024 : $1,117,730
Year 2025 : $490,855
Year 2026 : $89,417
Salary Average Commitment
Year 2023 : $2,454,178
Year 2024 : $1,117,730
Year 2025 : $490,855
Year 2026 : $89,417

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,516 - 93.95%
Level 2: 5000 - $43 - 4,743 - 94.87%
Level 3: 3000 - $25 - 2,829 - 94.30%
Level 4: 5150 - $18 - 4,898 - 95.10%
Luxury : 850 - $170 - 806 - 94.82%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,429 - 71.44%
Farm Level 2: 1000 - $25 - 657 - 65.69%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,792 - 94.51%
Average Income per Game$1,607,119
Year to Date Revenue$64,284,755
Farm
Home Games Left0
Average Attendance - %2,086 - 69.52%
Average Income per Game$95,003
Year to Date Revenue$3,420,120

Expense

Pro Players Total Salaries$63,880,209
Farm Players Total Salaries$2,551,938
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,200,119
Farm Year To Date Expenses$3,213,959
Pro Salary Cap To Date$60,233,152
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,607,119
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$426,843
Pro Estimated Expenses$2,134,215
Farm Remaining Season Days0
Farm Expenses Per Days$21,048
Farm Estimated Expenses$0
Estimated Season Expenses$2,134,215
Season Salary Cap$63,880,209
Estimate Under Maximum Salary Cap of $82,500,000$18,619,791
Estimate Over Minimum Salary Cap of $61,000,000 $2,880,209
Current Bank Account$108,097,776
Projected Bank Account$107,570,680

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (2)
Milan Lucic (1 Way Contract) $6,500,000 (1)
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
Kyle Okposo (1 Way Contract) $6,000,000 (1)
Jonathan Quick (1 Way Contract) $5,800,000 (1)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
Sean Walker (1 Way Contract) $3,312,500 (2)
Casey Mittelstadt (1 Way Contract) $2,500,000 (2)
Henri Jokiharju (1 Way Contract) $2,500,000 (2)
Zemgus Girgensons (1 Way Contract) $2,200,000 (1)
Jacob Bryson $1,850,000 (2)
Anders Bjork (1 Way Contract) $1,600,000 (1)
Tage Thompson (1 Way Contract) $1,400,000 (1)
Akira Schmid $1,063,541 (2)
Mattias Samuelsson $925,000 (1)
Owen Power (1 Way Contract) $916,667 (2)
Dylan Cozens $894,167 (1)
Jack Quinn $894,167 (3)
John-Jason Peterka $886,667 (3)
Ukko-Pekka Luukkonen $837,500 (2)
Tyler Parks $800,000 (1)
Will Butcher $750,000 (1)
Brett Murray $750,000 (1)
John Hayden $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $63,880,209
Year 2024 : $30,761,042
Year 2025 : $1,780,834
Year 2026 : $0
Salary Average Commitment
Year 2023 : $63,880,209
Year 2024 : $30,761,042
Year 2025 : $1,780,834
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $63,880,209
Year 2024 : $30,761,042
Year 2025 : $1,780,834
Year 2026 : $0

Farm Players Salaries

Keean Washkurak $107,813 (2)
Henrik Rybinski $97,500 (3)
Simon Nemec $95,000 (4)
Connor Corcoran $95,000 (1)
Patrick Guay $93,750 (1)
Daniel D'Amato $93,750 (1)
Riley Bezeau $93,750 (1)
Jeremy McKenna $93,750 (1)
Charles Hudon $93,500 (1)
Isak Rosen $92,500 (4)
Brian Halonen $92,500 (1)
Matthew Kessel $88,375 (2)
Andrew Perrott $87,500 (1)
Oskari Laaksonen $85,333 (1)
Justin Richards $85,000 (1)
Linus Weissbach $84,250 (1)
Marc Gatcomb $82,500 (1)
Rasmus Asplund $82,500 (1)
Greg Meireles $80,000 (1)
Matej Pekar $76,417 (1)
Brandon Biro $76,250 (2)
Samuel Houde $75,000 (1)
Isaac Poulter $75,000 (1)
Vincent Sevigny $75,000 (1)
Cole Clayton $75,000 (1)
Ryan Bednard $75,000 (1)
Dean Stewart $75,000 (1)
Darien Kielb $75,000 (1)
Casey Fitzgerald $75,000 (1)
Luke Toporowski $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2023 : $2,551,937
Year 2024 : $557,437
Year 2025 : $285,000
Year 2026 : $187,500
Salary Average Commitment
Year 2023 : $2,551,937
Year 2024 : $557,437
Year 2025 : $285,000
Year 2026 : $187,500

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameTegera Arena
Level 1: 8000 - $67 - 7,202 - 90.03%
Level 2: 5000 - $42 - 4,417 - 88.34%
Level 3: 3000 - $26 - 2,582 - 86.08%
Level 4: 5150 - $20 - 4,307 - 83.63%
Luxury : 850 - $150 - 761 - 89.52%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,557 - 77.84%
Farm Level 2: 1000 - $20 - 916 - 91.57%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19,269 - 87.59%
Average Income per Game$1,509,009
Year to Date Revenue$60,360,370
Farm
Home Games Left0
Average Attendance - %2,472 - 82.41%
Average Income per Game$97,882
Year to Date Revenue$3,523,745

Expense

Pro Players Total Salaries$79,496,667
Farm Players Total Salaries$3,263,935
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,161,213
Farm Year To Date Expenses$3,731,154
Pro Salary Cap To Date$77,194,100
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,509,009
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$529,583
Pro Estimated Expenses$2,647,915
Farm Remaining Season Days0
Farm Expenses Per Days$25,958
Farm Estimated Expenses$0
Estimated Season Expenses$2,647,915
Season Salary Cap$79,496,667
Estimate Under Maximum Salary Cap of $82,500,000$3,003,333
Estimate Over Minimum Salary Cap of $61,000,000 $18,496,667
Current Bank Account$60,090,111
Projected Bank Account$58,951,205

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (4)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (2)
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (2)
Elias Pettersson (1 Way Contract) $7,350,000 (2)
Taylor Hall (1 Way Contract) $6,000,000 (3)
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
Andrew Mangiapane (1 Way Contract) $5,800,000 (3)
Anthony Mantha (1 Way Contract) $5,700,000 (2)
Mikael Backlund (1 Way Contract) $5,350,000 (2)
Elias Lindholm (1 Way Contract) $4,850,000 (2)
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
Cal Clutterbuck (1 Way Contract) $1,750,000 (2)
Matt Martin (1 Way Contract) $1,500,000 (2)
Luke Schenn (1 Way Contract) $1,062,500 (4)
Connor Mackey $912,500 (1)
Erik Brannstrom (1 Way Contract) $900,000 (1)
Emil Bemstrom $900,000 (2)
Mark Kastelic $821,667 (1)
Alexander Edler (1 Way Contract) $750,000 (1)
Daniel Vladar $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $79,496,667
Year 2024 : $77,050,000
Year 2025 : $23,050,000
Year 2026 : $11,250,000
Salary Average Commitment
Year 2023 : $81,184,167
Year 2024 : $77,050,000
Year 2025 : $23,050,000
Year 2026 : $11,250,000
Salary Cap with 1 Way Contract
Year 2023 : $79,496,667
Year 2024 : $75,362,500
Year 2025 : $21,362,500
Year 2026 : $9,562,500

Farm Players Salaries

Oliver Kylington $250,000 (2)
Wayne Simmonds $112,500 (1)
Nils Aman $110,469 (2)
Elmer Soderblom $109,792 (3)
Oskari Salminen $106,875 (2)
Olle Lycksell $104,688 (1)
Ilya Solovyov $103,542 (2)
Seth Griffith $95,313 (2)
Andrei Bakanov $93,750 (1)
Fredrik Olofsson $93,750 (1)
Tyler Pitlick $93,750 (1)
Mathias Emilio Pettersen $90,333 (1)
Emil Heineman $89,750 (3)
Linus Karlsson $88,375 (2)
Yan Kuznetsov $87,000 (2)
Calle Sjalin $85,500 (2)
Samuel Helenius $85,083 (3)
Jeremie Poirier $82,333 (3)
Dustin Wolf $81,333 (2)
Denis Malgin $80,100 (1)
Jon Gillies $80,000 (1)
Oscar Dansk $80,000 (1)
Samuel Fagemo $79,500 (1)
Byron Froese $76,250 (2)
Dillon Heatherington $76,250 (2)
Jacob Moverare $76,250 (2)
Glenn Gawdin $76,250 (2)
Joel Hanley $75,200 (1)
Emil Andrae $75,000 (1)
Maxime Lagace $75,000 (1)
Derrick Pouliot $75,000 (1)
Colton Poolman $75,000 (1)
Martin Pospisil $75,000 (1)
Max Veronneau $75,000 (1)
Justin Kirkland $75,000 (1)
Luke Philp $75,000 (1)
Total Farm Players36
Salary Commitment
Year 2023 : $3,263,935
Year 2024 : $1,680,364
Year 2025 : $366,958
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,263,935
Year 2024 : $1,680,364
Year 2025 : $366,958
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - $90 - 5,607 - 70.08%
Level 2: 5000 - $48 - 3,702 - 74.03%
Level 3: 3000 - $28 - 2,333 - 77.75%
Level 4: 5150 - $20 - 4,007 - 77.81%
Luxury : 850 - $177 - 718 - 84.47%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,542 - 77.10%
Farm Level 2: 1000 - $20 - 946 - 94.63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,366 - 74.39%
Average Income per Game$1,422,676
Year to Date Revenue$58,329,717
Farm
Home Games Left0
Average Attendance - %2,488 - 82.94%
Average Income per Game$96,022
Year to Date Revenue$3,456,800

Expense

Pro Players Total Salaries$80,241,917
Farm Players Total Salaries$2,088,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,569,442
Farm Year To Date Expenses$2,588,540
Pro Salary Cap To Date$77,602,329
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$534,486
Pro Estimated Expenses$2,672,430
Farm Remaining Season Days0
Farm Expenses Per Days$17,852
Farm Estimated Expenses$0
Estimated Season Expenses$2,672,430
Season Salary Cap$80,241,917
Estimate Under Maximum Salary Cap of $82,500,000$2,258,083
Estimate Over Minimum Salary Cap of $61,000,000 $19,241,917
Current Bank Account$45,068,107
Projected Bank Account$42,395,677

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (2)
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
Jordan Staal (1 Way Contract) $6,000,000 (1)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Jaccob Slavin (1 Way Contract) $5,300,000 (2)
Brady Skjei (1 Way Contract) $5,250,000 (2)
Anthony Deangelo (1 Way Contract) $5,000,000 (2)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
Brett Pesce (1 Way Contract) $4,025,000 (2)
Nino Niederreiter (1 Way Contract) $4,000,000 (2)
Ian Cole (1 Way Contract) $3,750,000 (1)
Martin Necas (1 Way Contract) $3,000,000 (2)
Laurent Brossoit (1 Way Contract) $2,900,000 (1)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (2)
Ethan Bear (1 Way Contract) $2,200,000 (1)
Antti Raanta (1 Way Contract) $2,000,000 (1)
Jesper Fast (1 Way Contract) $2,000,000 (1)
Conor Sheary (1 Way Contract) $1,875,000 (1)
Steven Lorentz $1,050,000 (2)
Michael Mcleod (1 Way Contract) $975,000 (1)
Seth Jarvis $894,167 (2)
Pyotr Kochetkov $842,500 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $80,241,917
Year 2024 : $57,699,417
Year 2025 : $12,570,000
Year 2026 : $4,820,000
Salary Average Commitment
Year 2023 : $80,241,917
Year 2024 : $57,699,417
Year 2025 : $12,570,000
Year 2026 : $4,820,000
Salary Cap with 1 Way Contract
Year 2023 : $80,241,917
Year 2024 : $57,699,417
Year 2025 : $12,570,000
Year 2026 : $4,820,000

Farm Players Salaries

Jack Drury $92,500 (2)
Eetu Makiniemi $86,750 (1)
Ryan Suzuki $86,333 (2)
Noel Gunler $86,250 (3)
Josh Maniscalco $86,000 (1)
Pontus Andreasson $85,000 (1)
Jamieson Rees $83,917 (2)
Anttoni Honka $83,667 (3)
Ville Koivunen $82,833 (4)
Alexander Pashin $82,667 (3)
Tuukka Tieksola $82,333 (2)
Vasili Ponomaryov $81,500 (2)
Jordy Bellerive $80,000 (1)
Peter Abbandonato $77,500 (1)
Zach Senyshyn $77,500 (1)
Stelio Mattheos $77,500 (1)
Mitchell Vande Sompel $77,500 (1)
Felix Sandstrom $77,500 (2)
Jalen Chatfield $76,250 (2)
Cavan Fitzgerald $75,000 (1)
Jack LaFontaine $75,000 (1)
Anthony Vincent $75,000 (1)
Andrew Nielsen $75,000 (1)
Maxime Lajoie $75,000 (1)
Adam Clendening $75,000 (1)
Lukas Sedlak $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,088,500
Year 2024 : $915,750
Year 2025 : $335,417
Year 2026 : $82,833
Salary Average Commitment
Year 2023 : $2,088,500
Year 2024 : $915,750
Year 2025 : $335,417
Year 2026 : $82,833

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $72 - 7,626 - 95.33%
Level 2: 5000 - $40 - 4,737 - 94.74%
Level 3: 3000 - $24 - 2,824 - 94.13%
Level 4: 5150 - $16 - 4,854 - 94.25%
Luxury : 850 - $165 - 795 - 93.52%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,543 - 77.13%
Farm Level 2: 1000 - $21 - 839 - 83.89%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,836 - 94.71%
Average Income per Game$1,512,612
Year to Date Revenue$60,504,486
Farm
Home Games Left0
Average Attendance - %2,382 - 79.39%
Average Income per Game$94,751
Year to Date Revenue$3,411,042

Expense

Pro Players Total Salaries$56,087,500
Farm Players Total Salaries$2,122,166
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,250,000
Pro Year To Date Expenses$55,841,009
Farm Year To Date Expenses$2,850,334
Pro Salary Cap To Date$54,873,897
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,512,612
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$375,576
Pro Estimated Expenses$1,877,880
Farm Remaining Season Days0
Farm Expenses Per Days$18,084
Farm Estimated Expenses$0
Estimated Season Expenses$1,877,880
Season Salary Cap$61,337,500
Estimate Under Maximum Salary Cap of $82,500,000$21,162,500
Estimate Over Minimum Salary Cap of $61,000,000 $337,500
Current Bank Account$86,899,848
Projected Bank Account$86,534,580

Pro Players Salaries

Torey Krug (1 Way Contract) $6,500,000 (2)
Erik Johnson (1 Way Contract) $6,000,000 (1)
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (1)
Evgeni Dadonov (1 Way Contract) $5,000,000 (1)
Anthony Cirelli (1 Way Contract) $4,800,000 (1)
Petr Mrazek (1 Way Contract) $3,800,000 (2)
Ryan Lindgren (1 Way Contract) $3,000,000 (2)
Mackenzie Blackwood (1 Way Contract) $2,800,000 (1)
Vladislav Namestnikov (1 Way Contract) $2,500,000 (1)
Vinnie Hinostroza $1,700,000 (1)
Ryan Donato (1 Way Contract) $1,500,000 (1)
Frederick Gaudreau (1 Way Contract) $1,500,000 (1)
Cole Guttman $1,187,500 (2)
Ben Hutton $1,050,000 (2)
Michael Anderson (1 Way Contract) $1,000,000 (1)
Connor Clifton $1,000,000 (1)
Trevor van Riemsdyk (1 Way Contract) $950,000 (1)
Lukas Reichel $925,000 (1)
Quinton Byfield $894,167 (2)
Jesse Ylonen $880,833 (1)
Calvin De Haan (1 Way Contract) $850,000 (1)
Troy Grosenick $750,000 (1)
Adam Gaudette $750,000 (1)
Philipp Kurashev (1 Way Contract) $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $56,087,500
Year 2024 : $16,431,667
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $56,087,500
Year 2024 : $16,431,667
Year 2025 : $0
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $56,087,500
Year 2024 : $16,431,667
Year 2025 : $0
Year 2026 : $0

Farm Players Salaries

Trevor Carrick $93,750 (1)
Alex Vlasic $91,667 (2)
Hunter Shepard $90,000 (1)
Aliaksei Protas $88,833 (1)
Alec Regula $86,667 (1)
Oskar Olausson $86,333 (4)
Nicolas Beaudin $86,333 (1)
Isaak Phillips $85,917 (2)
Josiah Slavin $84,250 (1)
Jake Neighbours $83,583 (3)
Will Cuylle $82,833 (3)
Michal Teply $82,000 (2)
Reese Johnson $80,000 (2)
Oskar Steen $80,000 (2)
Hayden Hodgson $80,000 (2)
Lucas Carlsson $80,000 (1)
Mackenzie Entwistle $80,000 (2)
Mike Hardman $80,000 (2)
Wyatt Kalynuk $75,000 (1)
Tyler Benson $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
Zane McIntyre $75,000 (1)
Cam Morrison $75,000 (1)
Carson Gicewicz $75,000 (1)
D.J. Busdeker $75,000 (1)
Henrik Borgstrom $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,122,166
Year 2024 : $912,333
Year 2025 : $252,749
Year 2026 : $86,333
Salary Average Commitment
Year 2023 : $2,122,166
Year 2024 : $912,333
Year 2025 : $252,749
Year 2026 : $86,333

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameSwartzonker Center
Level 1: 8000 - $90 - 5,677 - 70.96%
Level 2: 5000 - $50 - 3,550 - 70.99%
Level 3: 3000 - $35 - 1,828 - 60.92%
Level 4: 5150 - $25 - 3,193 - 62.00%
Luxury : 850 - $190 - 632 - 74.34%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,384 - 69.18%
Farm Level 2: 1000 - $25 - 666 - 66.56%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %14,879 - 67.63%
Average Income per Game$1,418,885
Year to Date Revenue$56,755,398
Farm
Home Games Left0
Average Attendance - %2,049 - 68.31%
Average Income per Game$92,739
Year to Date Revenue$3,338,600

Expense

Pro Players Total Salaries$78,839,500
Farm Players Total Salaries$2,169,782
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,927,050
Farm Year To Date Expenses$2,669,740
Pro Salary Cap To Date$76,959,937
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,418,885
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$525,260
Pro Estimated Expenses$2,626,300
Farm Remaining Season Days0
Farm Expenses Per Days$18,412
Farm Estimated Expenses$0
Estimated Season Expenses$2,626,300
Season Salary Cap$78,839,500
Estimate Under Maximum Salary Cap of $82,500,000$3,660,500
Estimate Over Minimum Salary Cap of $61,000,000 $17,839,500
Current Bank Account$67,247,645
Projected Bank Account$66,040,230

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (2)
Cale Makar (1 Way Contract) $9,000,000 (3)
Victor Hedman (1 Way Contract) $7,875,000 (2)
Gabriel Landeskog (1 Way Contract) $7,000,000 (3)
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (4)
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
Darcy Kuemper (1 Way Contract) $5,250,000 (3)
Samuel Girard (1 Way Contract) $5,000,000 (2)
J.T. Compher (1 Way Contract) $3,500,000 (1)
Olli Maatta (1 Way Contract) $2,250,000 (1)
Pavel Francouz (1 Way Contract) $2,000,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (3)
Brett Howden (1 Way Contract) $1,500,000 (1)
Darren Helm $1,125,000 (1)
Logan O'Connor (1 Way Contract) $1,050,000 (3)
Alex Newhook $908,333 (1)
Bowen Byram $894,167 (1)
Mikhail Maltsev $800,000 (1)
Jaycob Megna (1 Way Contract) $762,000 (2)
Kiefer Sherwood $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $78,839,500
Year 2024 : $55,312,000
Year 2025 : $30,425,000
Year 2026 : $6,125,000
Salary Average Commitment
Year 2023 : $78,631,167
Year 2024 : $55,312,000
Year 2025 : $30,425,000
Year 2026 : $6,125,000
Salary Cap with 1 Way Contract
Year 2023 : $78,839,500
Year 2024 : $55,312,000
Year 2025 : $30,425,000
Year 2026 : $6,125,000

Farm Players Salaries

Lucas Condotta $103,750 (1)
Brandon Gignac $93,750 (1)
Sampo Ranta $92,500 (1)
Drew Helleson $92,500 (3)
Justin Barron $92,500 (2)
Ben Meyers $91,250 (1)
Strauss Mann $90,000 (1)
Justus Annunen $88,083 (1)
Jean-Luc Foudy $87,833 (3)
Alex Beaucage $87,833 (2)
Martin Kaut $86,333 (1)
Danila Zhuravlyov $85,500 (2)
Anton Levtchi $84,200 (1)
Tyler Sikura $80,000 (1)
Justin Addamo $80,000 (1)
Malte Stromwall $80,000 (1)
Dennis Gilbert $76,250 (2)
Jordan Gross $76,250 (2)
Daniel Renouf $76,250 (1)
Jonas Johansson $75,000 (1)
Shane Bowers $75,000 (1)
Callahan Burke $75,000 (1)
Danny O'Regan $75,000 (1)
Ryan Wagner $75,000 (1)
Keaton Middleton $75,000 (1)
Dylan Sikura $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,169,782
Year 2024 : $598,666
Year 2025 : $180,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,169,782
Year 2024 : $598,666
Year 2025 : $180,333
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameTortorella
Level 1: 8000 - $78 - 7,441 - 93.01%
Level 2: 5000 - $45 - 4,034 - 80.69%
Level 3: 3000 - $25 - 2,830 - 94.34%
Level 4: 5150 - $17 - 4,876 - 94.68%
Luxury : 850 - $170 - 797 - 93.80%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,562 - 78.10%
Farm Level 2: 1000 - $20 - 959 - 95.89%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19,979 - 90.81%
Average Income per Game$1,566,151
Year to Date Revenue$62,646,033
Farm
Home Games Left0
Average Attendance - %2,521 - 84.03%
Average Income per Game$97,281
Year to Date Revenue$3,502,120

Expense

Pro Players Total Salaries$81,521,666
Farm Players Total Salaries$10,021,083
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,976,872
Farm Year To Date Expenses$5,012,022
Pro Salary Cap To Date$78,646,630
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,566,151
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$542,906
Pro Estimated Expenses$2,714,530
Farm Remaining Season Days0
Farm Expenses Per Days$72,559
Farm Estimated Expenses$0
Estimated Season Expenses$2,714,530
Season Salary Cap$80,371,665
Estimate Under Maximum Salary Cap of $82,500,000$2,128,335
Estimate Over Minimum Salary Cap of $61,000,000 $19,371,665
Current Bank Account$50,538,009
Projected Bank Account$49,389,630

Pro Players Salaries

Zachary Werenski (1 Way Contract) $9,583,333 (4)
Patrik Laine (1 Way Contract) $8,700,000 (4)
Jakub Voracek (1 Way Contract) $8,250,000 (2)
-1 Way Contract Salary Cap : $7,100,000
Justin Faulk (1 Way Contract) $6,500,000 (2)
Ryan Strome (1 Way Contract) $6,250,000 (4)
Gustav Nyquist (1 Way Contract) $5,500,000 (1)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (3)
Jack Roslovic (1 Way Contract) $4,000,000 (2)
Boone Jenner (1 Way Contract) $4,000,000 (4)
Andreas Athanasiou (1 Way Contract) $3,750,000 (1)
Max Domi (1 Way Contract) $3,000,000 (1)
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
Adam Boqvist (1 Way Contract) $2,600,000 (3)
Jake Bean (1 Way Contract) $2,333,333 (2)
Mike Smith (1 Way Contract) $2,200,000 (1)
Eric Robinson (1 Way Contract) $1,600,000 (2)
Joonas Korpisalo (1 Way Contract) $1,430,000 (1)
Corey Perry (1 Way Contract) $1,250,000 (1)
Zach Bogosian (1 Way Contract) $1,062,500 (2)
Daniil Tarasov $1,050,000 (3)
Kirill Marchenko $925,000 (2)
Andrew Peeke (1 Way Contract) $787,500 (1)
Kevin Stenlund $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $83,721,666
Year 2024 : $62,254,166
Year 2025 : $37,583,333
Year 2026 : $28,533,333
Salary Average Commitment
Year 2023 : $83,721,666
Year 2024 : $62,254,166
Year 2025 : $37,583,333
Year 2026 : $28,533,333
Salary Cap with 1 Way Contract
Year 2023 : $82,571,665
Year 2024 : $61,104,165
Year 2025 : $37,583,333
Year 2026 : $28,533,333

Farm Players Salaries

Kent Johnson $92,500 (2)
Jacob Christiansen $92,500 (1)
Cole Sillinger $92,500 (2)
Yegor Chinakhov $92,500 (1)
Connor Zary $86,333 (3)
Michael Milne $86,167 (3)
Tyler Angle $85,083 (2)
Samuel Knazko $84,750 (3)
Ole Julian Bjorgvik Holm $82,500 (3)
Liam Foudy $76,250 (2)
Sean Malone $75,000 (1)
Corson Ceulemans $75,000 (1)
Trey Fix-Wolansky $75,000 (1)
Cory Conacher $75,000 (1)
Gabriel Dumont $75,000 (1)
Alan Quine $75,000 (1)
Scott Harrington $75,000 (1)
Dylan Ferguson $75,000 (1)
Carson Meyer $75,000 (1)
Ethan Prow $75,000 (1)
Gavin Bayreuther $75,000 (1)
Christopher Gibson $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,771,083
Year 2024 : $686,083
Year 2025 : $339,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,771,083
Year 2024 : $686,083
Year 2025 : $339,750
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameLowTax Arena
Level 1: 8000 - $79 - 7,550 - 94.38%
Level 2: 5000 - $43 - 4,804 - 96.07%
Level 3: 3000 - $23 - 2,934 - 97.80%
Level 4: 5150 - $17 - 5,029 - 97.64%
Luxury : 850 - $175 - 832 - 97.91%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,544 - 77.20%
Farm Level 2: 1000 - $20 - 950 - 95.05%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %21,149 - 96.13%
Average Income per Game$1,641,448
Year to Date Revenue$65,657,923
Farm
Home Games Left0
Average Attendance - %2,495 - 83.15%
Average Income per Game$96,214
Year to Date Revenue$3,463,690

Expense

Pro Players Total Salaries$80,575,416
Farm Players Total Salaries$2,026,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,854,493
Farm Year To Date Expenses$2,580,460
Pro Salary Cap To Date$73,887,392
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,641,448
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$536,680
Pro Estimated Expenses$2,683,400
Farm Remaining Season Days0
Farm Expenses Per Days$17,424
Farm Estimated Expenses$0
Estimated Season Expenses$2,683,400
Season Salary Cap$80,575,416
Estimate Under Maximum Salary Cap of $82,500,000$1,924,584
Estimate Over Minimum Salary Cap of $61,000,000 $19,575,416
Current Bank Account$77,730,325
Projected Bank Account$76,688,373

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (2)
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
Jason Robertson (1 Way Contract) $7,750,000 (4)
Matt Duchene (1 Way Contract) $7,000,000 (2)
Joe Pavelski (1 Way Contract) $6,500,000 (1)
Timo Meier (1 Way Contract) $6,000,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (2)
Shayne Gostisbehere (1 Way Contract) $4,500,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (3)
Radek Faksa (1 Way Contract) $3,250,000 (2)
Roope Hintz (1 Way Contract) $3,150,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (4)
Maxime Comtois (1 Way Contract) $2,037,500 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (2)
Andrei Kuzmenko (1 Way Contract) $1,187,500 (1)
Joel Kiviranta $1,050,000 (1)
Pheonix Copley (1 Way Contract) $1,031,250 (1)
Dysin Mayo $950,000 (3)
Cam York $880,833 (1)
Ty Dellandrea $863,333 (1)
Zach Parise (1 Way Contract) $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $80,575,416
Year 2024 : $52,625,000
Year 2025 : $23,900,000
Year 2026 : $10,500,000
Salary Average Commitment
Year 2023 : $80,575,416
Year 2024 : $52,625,000
Year 2025 : $23,900,000
Year 2026 : $10,500,000
Salary Cap with 1 Way Contract
Year 2023 : $80,575,416
Year 2024 : $52,625,000
Year 2025 : $23,900,000
Year 2026 : $10,500,000

Farm Players Salaries

Mack Guzda $89,750 (2)
Mavrik Bourque $89,417 (3)
Xavier Simoneau $85,500 (1)
Oskar Back $85,083 (2)
Antonio Stranges $84,667 (3)
Markus Nurmi $84,250 (1)
Riley Damiani $80,333 (1)
Josh Jacobs $77,500 (1)
Michael Houser $75,000 (1)
Quinn Schmiemann $75,000 (1)
Justin Scott $75,000 (1)
Nicholas Caamano $75,000 (1)
Riley Tufte $75,000 (1)
Fredrik Karlstrom $75,000 (1)
Cedric Pare $75,000 (1)
Tobie Paquette-Bisson $75,000 (1)
Kirill Tyutyayev $75,000 (1)
Tim Schaller $75,000 (1)
Rhett Gardner $75,000 (1)
Reece Vitelli $75,000 (1)
Xavier Parent $75,000 (1)
Cam Hausinger $75,000 (1)
Jerad Rosburg $75,000 (1)
Griffin Luce $75,000 (1)
Olle Eriksson Ek $75,000 (1)
Benjamin Gleason $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,026,500
Year 2024 : $348,917
Year 2025 : $174,084
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,026,500
Year 2024 : $348,917
Year 2025 : $174,084
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $85 - 5,996 - 74.95%
Level 2: 5000 - $50 - 3,600 - 72.01%
Level 3: 3000 - $35 - 1,859 - 61.96%
Level 4: 5150 - $25 - 3,158 - 61.31%
Luxury : 850 - $200 - 606 - 71.25%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,587 - 79.37%
Farm Level 2: 1000 - $25 - 656 - 65.62%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %15,218 - 69.17%
Average Income per Game$1,422,639
Year to Date Revenue$56,905,574
Farm
Home Games Left0
Average Attendance - %2,244 - 74.79%
Average Income per Game$95,777
Year to Date Revenue$3,447,975

Expense

Pro Players Total Salaries$80,498,333
Farm Players Total Salaries$2,033,908
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,070,633
Farm Year To Date Expenses$2,623,833
Pro Salary Cap To Date$78,258,103
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,422,639
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$536,173
Pro Estimated Expenses$2,680,865
Farm Remaining Season Days0
Farm Expenses Per Days$17,475
Farm Estimated Expenses$0
Estimated Season Expenses$2,680,865
Season Salary Cap$80,498,333
Estimate Under Maximum Salary Cap of $82,500,000$2,001,667
Estimate Over Minimum Salary Cap of $61,000,000 $19,498,333
Current Bank Account$61,898,497
Projected Bank Account$60,640,271

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (2)
Tomas Hertl (1 Way Contract) $8,137,500 (4)
Brent Burns (1 Way Contract) $8,000,000 (2)
Chris Kreider (1 Way Contract) $6,500,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (2)
Bo Horvat (1 Way Contract) $5,500,000 (1)
Blake Coleman (1 Way Contract) $5,300,000 (2)
Tyson Barrie (1 Way Contract) $4,500,000 (2)
Nick Leddy (1 Way Contract) $4,000,000 (3)
Vitek Vanecek (1 Way Contract) $3,400,000 (3)
Marcus Foligno (1 Way Contract) $3,100,000 (2)
Alex Nedeljkovic (1 Way Contract) $3,000,000 (1)
Tyson Jost (1 Way Contract) $2,500,000 (1)
Kaapo Kakko (1 Way Contract) $2,100,000 (2)
Adam Erne (1 Way Contract) $2,100,000 (1)
Troy Stecher (1 Way Contract) $1,562,500 (1)
Austin Watson (1 Way Contract) $1,500,000 (1)
Michael Rasmussen (1 Way Contract) $1,460,000 (2)
Braden Schneider $925,000 (2)
Jonatan Berggren $925,000 (2)
Moritz Seider $863,333 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $80,498,333
Year 2024 : $64,335,833
Year 2025 : $15,537,500
Year 2026 : $8,137,500
Salary Average Commitment
Year 2023 : $80,498,333
Year 2024 : $64,335,833
Year 2025 : $15,537,500
Year 2026 : $8,137,500
Salary Cap with 1 Way Contract
Year 2023 : $80,498,333
Year 2024 : $64,335,833
Year 2025 : $15,537,500
Year 2026 : $8,137,500

Farm Players Salaries

Filip Zadina $182,500 (3)
Taylor Gauthier $107,396 (3)
Adam Klapka $104,063 (2)
Tyrel Bauer $99,000 (3)
Corey Andonovski $92,500 (2)
Chase Pearson $91,783 (1)
Samuel Ersson $85,917 (2)
Cross Hanas $85,917 (3)
Sam Hentges $85,500 (2)
Donovan Sebrango $85,083 (3)
Taro Hirose $85,000 (2)
Gustav Lindstrom $85,000 (1)
Eemil Viro $82,833 (3)
Wyatt Newpower $80,000 (1)
Michael Sgarbossa $80,000 (1)
Jared McIsaac $76,417 (1)
Logan Brown $75,000 (1)
Mitchell Stephens $75,000 (1)
Victor Brattstrom $75,000 (1)
Givani Smith $75,000 (1)
Logan Nijhoff $75,000 (1)
Chad Nychuk $75,000 (1)
Victor Mete $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $2,033,908
Year 2024 : $1,095,708
Year 2025 : $642,729
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,033,908
Year 2024 : $1,095,708
Year 2025 : $642,729
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $89 - 5,701 - 71.26%
Level 2: 5000 - $47 - 3,778 - 75.57%
Level 3: 3000 - $26 - 2,780 - 92.66%
Level 4: 5150 - $19 - 4,656 - 90.40%
Luxury : 850 - $194 - 614 - 72.26%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,554 - 77.69%
Farm Level 2: 1000 - $20 - 960 - 96.04%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %17,529 - 79.68%
Average Income per Game$1,434,003
Year to Date Revenue$57,360,116
Farm
Home Games Left0
Average Attendance - %2,514 - 83.81%
Average Income per Game$96,898
Year to Date Revenue$3,488,330

Expense

Pro Players Total Salaries$80,291,666
Farm Players Total Salaries$2,540,499
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,071,514
Farm Year To Date Expenses$3,111,080
Pro Salary Cap To Date$77,104,402
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,434,003
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$534,814
Pro Estimated Expenses$2,674,070
Farm Remaining Season Days0
Farm Expenses Per Days$20,969
Farm Estimated Expenses$0
Estimated Season Expenses$2,674,070
Season Salary Cap$80,291,666
Estimate Under Maximum Salary Cap of $82,500,000$2,208,334
Estimate Over Minimum Salary Cap of $61,000,000 $19,291,666
Current Bank Account$37,791,082
Projected Bank Account$36,551,015

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (4)
Leon Draisaitl (1 Way Contract) $8,500,000 (2)
Mathew Barzal (1 Way Contract) $7,000,000 (1)
Zach Hyman (1 Way Contract) $6,750,000 (3)
Colton Parayko (1 Way Contract) $6,500,000 (4)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (3)
Jeff Petry (1 Way Contract) $4,999,999 (3)
Michael Matheson (1 Way Contract) $4,875,000 (2)
Alex Iafallo (1 Way Contract) $4,250,000 (2)
Ilya Sorokin (1 Way Contract) $4,000,000 (2)
Jordan Kyrou (1 Way Contract) $2,800,000 (1)
Erik Haula (1 Way Contract) $2,375,000 (1)
Nick Bonino (1 Way Contract) $2,050,000 (1)
Noel Acciari (1 Way Contract) $1,562,500 (1)
Kevin Lankinen (1 Way Contract) $1,500,000 (1)
Brandon Hagel (1 Way Contract) $1,500,000 (2)
Jordan Martinook $1,350,000 (2)
Justin Braun (1 Way Contract) $1,250,000 (1)
David Krejci (1 Way Contract) $1,000,000 (1)
David Rittich $950,000 (1)
Marc Staal (1 Way Contract) $937,500 (1)
Devin Shore (1 Way Contract) $850,000 (1)
Martin Fehervary $791,667 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $80,291,666
Year 2024 : $57,224,999
Year 2025 : $32,749,999
Year 2026 : $15,750,000
Salary Average Commitment
Year 2023 : $80,291,666
Year 2024 : $57,224,999
Year 2025 : $32,749,999
Year 2026 : $15,750,000
Salary Cap with 1 Way Contract
Year 2023 : $80,291,666
Year 2024 : $57,224,999
Year 2025 : $32,749,999
Year 2026 : $15,750,000

Farm Players Salaries

Austin Czarnik $95,000 (2)
Sam Carrick $95,000 (2)
Tyson Kozak $95,000 (3)
Ryan Murray $93,750 (1)
Michael Hutchinson $93,750 (1)
Matt Irwin $93,750 (1)
Michael Kesselring $92,500 (2)
Carter Savoie $92,500 (2)
Matej Blumel $92,500 (2)
Dylan Holloway $92,500 (2)
Josh Archibald $90,000 (1)
Raphael Lavoie $87,000 (1)
Philip Broberg $86,333 (2)
Ville Heinola $86,333 (2)
Dylan Garand $82,833 (3)
Tyler Tullio $82,333 (3)
Ronan Seeley $81,000 (3)
Austin Rueschhoff $80,000 (1)
Greg McKegg $80,000 (2)
Olivier Rodrigue $79,500 (1)
Ryan Carpenter $79,000 (1)
Philip Kemp $78,667 (1)
Sakari Manninen $77,500 (1)
Adam Cracknell $77,500 (1)
Joona Luoto $77,500 (1)
Dmitri Samorukov $77,500 (1)
Markus Niemelainen $76,250 (2)
William Lagesson $75,000 (1)
Justin Dowling $75,000 (1)
Joseph Gambardella $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2023 : $2,540,499
Year 2024 : $1,230,082
Year 2025 : $341,166
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,540,499
Year 2024 : $1,230,082
Year 2025 : $341,166
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNiinimaa Arena
Level 1: 8000 - $78 - 7,567 - 94.58%
Level 2: 5000 - $47 - 3,733 - 74.66%
Level 3: 3000 - $25 - 2,816 - 93.88%
Level 4: 5150 - $18 - 4,817 - 93.54%
Luxury : 850 - $160 - 808 - 95.01%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,542 - 77.08%
Farm Level 2: 1000 - $20 - 957 - 95.66%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19,741 - 89.73%
Average Income per Game$1,567,463
Year to Date Revenue$62,698,501
Farm
Home Games Left0
Average Attendance - %2,498 - 83.27%
Average Income per Game$96,212
Year to Date Revenue$3,463,620

Expense

Pro Players Total Salaries$80,961,667
Farm Players Total Salaries$2,579,833
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,493,717
Farm Year To Date Expenses$3,153,476
Pro Salary Cap To Date$77,526,646
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,567,463
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$539,221
Pro Estimated Expenses$2,696,105
Farm Remaining Season Days0
Farm Expenses Per Days$21,240
Farm Estimated Expenses$0
Estimated Season Expenses$2,696,105
Season Salary Cap$80,961,667
Estimate Under Maximum Salary Cap of $82,500,000$1,538,333
Estimate Over Minimum Salary Cap of $61,000,000 $19,961,667
Current Bank Account$62,395,254
Projected Bank Account$61,266,612

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (4)
Seth Jones (1 Way Contract) $9,500,000 (4)
Aaron Ekblad (1 Way Contract) $7,500,000 (2)
Sam Reinhart (1 Way Contract) $6,500,000 (2)
Claude Giroux (1 Way Contract) $6,500,000 (3)
Robin Lehner (1 Way Contract) $5,000,000 (2)
Sam Bennett (1 Way Contract) $4,425,000 (3)
Carter Verhaeghe (1 Way Contract) $4,166,667 (3)
Evander Kane (1 Way Contract) $3,500,000 (2)
Brandon Montour (1 Way Contract) $3,500,000 (2)
MacKenzie Weegar (1 Way Contract) $3,250,000 (1)
Radko Gudas (1 Way Contract) $2,500,000 (1)
Dmitry Kulikov (1 Way Contract) $2,250,000 (1)
Casey DeSmith (1 Way Contract) $1,800,000 (2)
Jake Evans (1 Way Contract) $1,700,000 (3)
Nic Dowd (1 Way Contract) $1,625,000 (3)
Ondrej Kase (1 Way Contract) $1,550,000 (1)
Eetu Luostarinen (1 Way Contract) $1,500,000 (2)
Samuel Montembeault (1 Way Contract) $1,490,000 (2)
Alex Chiasson (1 Way Contract) $937,500 (1)
Anton Lundell $925,000 (1)
Jacob Peterson $842,500 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $80,961,667
Year 2024 : $68,706,667
Year 2025 : $37,916,667
Year 2026 : $19,500,000
Salary Average Commitment
Year 2023 : $80,961,667
Year 2024 : $68,706,667
Year 2025 : $37,916,667
Year 2026 : $19,500,000
Salary Cap with 1 Way Contract
Year 2023 : $80,961,667
Year 2024 : $68,706,667
Year 2025 : $37,916,667
Year 2026 : $19,500,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Kevin Rooney $120,000 (2)
Joakim Kemell $95,000 (4)
Nicolas Meloche $95,000 (1)
Grigori Denisenko $92,500 (1)
Marcus Bjork $92,500 (1)
Wyatt Johnston $89,417 (3)
Logan Hutsko $86,750 (1)
Zach Uens $85,917 (3)
Cole Schwindt $85,583 (2)
Max Gildon $85,333 (1)
John Ludvig $85,333 (1)
Justin Sourdif $84,750 (3)
Noah Philp $84,250 (1)
Xavier Ouellet $76,250 (2)
Nick DeSimone $76,250 (2)
Rocco Grimaldi $75,000 (1)
Derek Stepan $75,000 (1)
Aleksi Heponiemi $75,000 (1)
Madison Bowey $75,000 (1)
Noah Juulsen $75,000 (1)
Jake Kupsky $75,000 (1)
Alex Galchenyuk $75,000 (1)
Henry Bowlby $75,000 (1)
Mitchell Weeks $75,000 (1)
Jesper Froden $75,000 (1)
Eduards Tralmaks $75,000 (1)
Rourke Chartier $75,000 (1)
Mason Jobst $75,000 (1)
Andy Welinski $75,000 (1)
Shane Gersich $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2023 : $2,579,833
Year 2024 : $713,167
Year 2025 : $355,084
Year 2026 : $95,000
Salary Average Commitment
Year 2023 : $2,579,833
Year 2024 : $713,167
Year 2025 : $355,084
Year 2026 : $95,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $80 - 6,683 - 83.54%
Level 2: 5000 - $43 - 4,636 - 92.72%
Level 3: 3000 - $27 - 2,468 - 82.28%
Level 4: 5150 - $20 - 3,944 - 76.59%
Luxury : 850 - $180 - 662 - 77.86%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,573 - 78.66%
Farm Level 2: 1000 - $20 - 934 - 93.40%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %18,394 - 83.61%
Average Income per Game$1,487,990
Year to Date Revenue$59,519,582
Farm
Home Games Left0
Average Attendance - %2,507 - 83.57%
Average Income per Game$97,336
Year to Date Revenue$3,504,100

Expense

Pro Players Total Salaries$73,129,166
Farm Players Total Salaries$2,109,548
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,787,284
Farm Year To Date Expenses$2,533,187
Pro Salary Cap To Date$70,820,171
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,487,990
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$487,692
Pro Estimated Expenses$2,438,460
Farm Remaining Season Days0
Farm Expenses Per Days$17,997
Farm Estimated Expenses$0
Estimated Season Expenses$2,438,460
Season Salary Cap$73,129,166
Estimate Under Maximum Salary Cap of $82,500,000$9,370,834
Estimate Over Minimum Salary Cap of $61,000,000 $12,129,166
Current Bank Account$61,563,245
Projected Bank Account$60,612,775

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (4)
Phillip Danault (1 Way Contract) $5,500,000 (3)
Josh Anderson (1 Way Contract) $5,500,000 (2)
Elvis Merzlikins (1 Way Contract) $5,400,000 (4)
Christopher Tanev (1 Way Contract) $4,500,000 (1)
Connor Murphy (1 Way Contract) $4,400,000 (3)
Lawson Crouse (1 Way Contract) $4,300,000 (4)
Damon Severson (1 Way Contract) $4,166,666 (1)
Nick Foligno (1 Way Contract) $3,800,000 (1)
Kirby Dach (1 Way Contract) $3,362,500 (4)
Matt Roy (1 Way Contract) $3,150,000 (2)
Derek Forbort (1 Way Contract) $3,000,000 (2)
James Reimer (1 Way Contract) $2,812,500 (1)
Alexander Barabanov (1 Way Contract) $2,525,000 (2)
Calle Jarnkrok (1 Way Contract) $2,100,000 (4)
Eric Comrie (1 Way Contract) $1,800,000 (2)
Juuso Valimaki (1 Way Contract) $1,550,000 (1)
Riley Stillman (1 Way Contract) $1,350,000 (2)
Ryan Reaves (1 Way Contract) $1,312,500 (1)
Mattias Janmark (1 Way Contract) $1,250,000 (1)
Riley Nash (1 Way Contract) $800,000 (1)
Morgan Frost (1 Way Contract) $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $73,129,166
Year 2024 : $52,137,500
Year 2025 : $34,812,500
Year 2026 : $24,912,500
Salary Average Commitment
Year 2023 : $73,129,166
Year 2024 : $52,137,500
Year 2025 : $34,812,500
Year 2026 : $24,912,500
Salary Cap with 1 Way Contract
Year 2023 : $73,129,166
Year 2024 : $52,137,500
Year 2025 : $34,812,500
Year 2026 : $24,912,500

Farm Players Salaries

Austin Wagner $113,333 (1)
Arvid Soderblom $110,469 (1)
Simon Johansson $106,875 (2)
Filip Cederqvist $106,250 (2)
Pontus Holmberg $103,438 (1)
Jonny Brodzinski $95,313 (2)
Anton Blidh $93,750 (1)
Tyler Madden $92,500 (1)
Andre Lee $88,375 (2)
Joshua Dunne $87,413 (1)
Helge Grans $87,000 (3)
Rasmus Kupari $86,333 (1)
Ty Smith $86,333 (1)
Martin Chromiak $82,000 (3)
Jordan Spence $82,000 (2)
Akil Thomas $79,500 (1)
Matt Villalta $78,750 (1)
Aidan Dudas $78,667 (1)
Turner Elson $76,250 (2)
Jaret Anderson-Dolan $75,000 (1)
Nathan Todd $75,000 (1)
Kale Clague $75,000 (1)
Christian Wolanin $75,000 (1)
Hugh McGing $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,109,547
Year 2024 : $724,063
Year 2025 : $169,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,109,547
Year 2024 : $724,063
Year 2025 : $169,000
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameWild Kids Arena
Level 1: 8000 - $75 - 7,617 - 95.21%
Level 2: 5000 - $45 - 4,058 - 81.16%
Level 3: 3000 - $25 - 2,774 - 92.48%
Level 4: 5150 - $17 - 4,991 - 96.91%
Luxury : 850 - $170 - 799 - 94.04%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,959 - 97.96%
Farm Level 2: 1000 - $20 - 941 - 94.15%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,239 - 92.00%
Average Income per Game$1,564,581
Year to Date Revenue$62,583,246
Farm
Home Games Left0
Average Attendance - %2,901 - 96.69%
Average Income per Game$88,122
Year to Date Revenue$3,172,390

Expense

Pro Players Total Salaries$70,904,584
Farm Players Total Salaries$3,135,063
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,762,825
Farm Year To Date Expenses$3,664,808
Pro Salary Cap To Date$66,795,759
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,564,581
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$473,056
Pro Estimated Expenses$2,365,280
Farm Remaining Season Days0
Farm Expenses Per Days$25,069
Farm Estimated Expenses$0
Estimated Season Expenses$2,365,280
Season Salary Cap$70,904,584
Estimate Under Maximum Salary Cap of $82,500,000$11,595,416
Estimate Over Minimum Salary Cap of $61,000,000 $9,904,584
Current Bank Account$90,636,838
Projected Bank Account$89,836,139

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (2)
Kevin Fiala (1 Way Contract) $7,875,000 (4)
Joel Eriksson Ek (1 Way Contract) $7,500,000 (3)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (2)
Tyler Myers (1 Way Contract) $6,000,000 (2)
Jonas Brodin (1 Way Contract) $6,000,000 (3)
Matt Dumba (1 Way Contract) $6,000,000 (1)
Cal Petersen (1 Way Contract) $3,750,000 (2)
Cam Talbot (1 Way Contract) $3,666,667 (2)
Jordan Greenway (1 Way Contract) $3,000,000 (3)
Marcus Johansson (1 Way Contract) $1,375,000 (3)
Nick Blankenburg (1 Way Contract) $1,031,250 (2)
Michael Stone $937,500 (1)
Patrick Brown (1 Way Contract) $937,500 (1)
Eric Staal (1 Way Contract) $937,500 (1)
Marco Rossi $894,167 (3)
Nils Hoglander $891,667 (1)
Peyton Krebs $863,333 (2)
Calen Addison $795,000 (1)
Ryan Poehling $750,000 (1)
Kyle Burroughs $750,000 (1)
Brandon Duhaime $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $70,904,584
Year 2024 : $56,113,750
Year 2025 : $27,269,167
Year 2026 : $7,875,000
Salary Average Commitment
Year 2023 : $68,312,917
Year 2024 : $55,563,750
Year 2025 : $27,269,167
Year 2026 : $7,875,000
Salary Cap with 1 Way Contract
Year 2023 : $70,904,584
Year 2024 : $58,155,417
Year 2025 : $26,644,167
Year 2026 : $7,875,000

Farm Players Salaries

Nolan Patrick $750,000 (1)
Remi Poirier $104,583 (3)
Matthew Peca $95,313 (2)
Magnus Hellberg $93,750 (2)
Vasily Podkolzin $92,500 (1)
Marat Khusnutdinov $92,500 (2)
Jesper Wallstedt $92,500 (3)
Tobias Bjornfot $89,417 (1)
Ryan O'Rourke $89,417 (2)
Lucas Edmonds $86,167 (3)
Jon Merrill $85,000 (3)
Daemon Hunt $82,833 (3)
Albert Johansson $82,000 (2)
Damien Giroux $81,833 (1)
Saku Maenalanen $80,000 (1)
Connor Dewar $80,000 (2)
Matthew Robertson $79,750 (2)
Will Bitten $76,250 (2)
Brad Malone $76,250 (2)
Nick Swaney $75,000 (1)
Mason Shaw $75,000 (1)
Artyom Anisimov $75,000 (1)
Brendan Warren $75,000 (1)
Turner Ottenbreit $75,000 (1)
Dakota Mermis $75,000 (2)
Joe Hicketts $75,000 (1)
Kyle Rau $75,000 (1)
Fabian Zetterlund $75,000 (1)
Zach Jordan $75,000 (1)
Mitchell Chaffee $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2023 : $3,135,063
Year 2024 : $1,313,563
Year 2025 : $486,083
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,150,750
Year 2024 : $1,307,000
Year 2025 : $486,083
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $81 - 6,532 - 81.65%
Level 2: 5000 - $47 - 3,810 - 76.20%
Level 3: 3000 - $28 - 2,359 - 78.65%
Level 4: 5150 - $21 - 3,803 - 73.83%
Luxury : 850 - $182 - 664 - 78.11%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,541 - 77.03%
Farm Level 2: 1000 - $20 - 945 - 94.54%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %17,167 - 78.03%
Average Income per Game$1,452,570
Year to Date Revenue$58,102,801
Farm
Home Games Left0
Average Attendance - %2,486 - 82.87%
Average Income per Game$95,937
Year to Date Revenue$3,453,720

Expense

Pro Players Total Salaries$75,564,833
Farm Players Total Salaries$2,593,230
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,401,674
Farm Year To Date Expenses$2,576,891
Pro Salary Cap To Date$66,562,849
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,452,570
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$503,716
Pro Estimated Expenses$2,518,580
Farm Remaining Season Days0
Farm Expenses Per Days$21,333
Farm Estimated Expenses$0
Estimated Season Expenses$2,518,580
Season Salary Cap$75,564,833
Estimate Under Maximum Salary Cap of $82,500,000$6,935,167
Estimate Over Minimum Salary Cap of $61,000,000 $14,564,833
Current Bank Account$67,476,116
Projected Bank Account$66,410,106

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (4)
Nick Suzuki (1 Way Contract) $7,875,000 (4)
Kevin Labanc (1 Way Contract) $4,725,000 (2)
Christian Dvorak (1 Way Contract) $4,450,000 (2)
Anthony Beauvillier (1 Way Contract) $4,150,000 (2)
Frank Vatrano (1 Way Contract) $3,650,000 (3)
Joel Edmundson (1 Way Contract) $3,500,000 (2)
Jan Rutta (1 Way Contract) $3,437,500 (1)
Andreas Johnsson (1 Way Contract) $3,400,000 (1)
Kasperi Kapanen (1 Way Contract) $3,200,000 (2)
Patrik Nemeth (1 Way Contract) $3,125,000 (1)
Jason Dickinson (1 Way Contract) $2,800,000 (2)
Oskar Sundqvist (1 Way Contract) $2,750,000 (1)
Chris Driedger (1 Way Contract) $2,625,000 (2)
Nick Ritchie (1 Way Contract) $2,500,000 (1)
Denis Gurianov (1 Way Contract) $2,175,000 (1)
Ilya Samsonov (1 Way Contract) $1,800,000 (1)
Caleb Jones (1 Way Contract) $1,350,000 (1)
Adam Fantilli $950,000 (3)
Leo Carlsson $950,000 (3)
Cayden Primeau $890,000 (3)
Cole Caufield $880,833 (1)
Kaiden Guhle $864,000 (3)
Matt Nieto (1 Way Contract) $850,000 (1)
Jordan Harris $842,500 (1)
Rafael Harvey-Pinard $825,000 (1)
Dylan McIlrath $750,000 (1)
Chris Tierney $750,000 (2)
Total Pro Players28
Salary Commitment
Year 2023 : $75,564,833
Year 2024 : $51,066,500
Year 2025 : $24,679,000
Year 2026 : $17,375,000
Salary Average Commitment
Year 2023 : $75,752,333
Year 2024 : $51,066,500
Year 2025 : $24,679,000
Year 2026 : $17,375,000
Salary Cap with 1 Way Contract
Year 2023 : $75,564,833
Year 2024 : $50,879,000
Year 2025 : $24,679,000
Year 2026 : $17,375,000

Farm Players Salaries

Zach Aston-Reese $840,630 (2)
Cooper Marody $95,000 (2)
Alex Limoges $95,000 (1)
Reilly Walsh $92,500 (1)
Mattias Norlinder $86,000 (2)
William Trudeau $85,700 (3)
Cameron Hillis $83,833 (1)
Jan Mysak $82,900 (3)
Chase Priskie $80,000 (1)
Semyon Der-Arguchintsev $76,667 (1)
Joseph Blandisi $75,000 (1)
Laurent Dauphin $75,000 (1)
Jacob Lucchini $75,000 (1)
Louie Belpedio $75,000 (1)
Jordan Papirny $75,000 (1)
Mason Morelli $75,000 (1)
Joe Vrbetic $75,000 (1)
Joel Teasdale $75,000 (1)
Kristians Rubins $75,000 (1)
Otto Leskinen $75,000 (1)
John Quenneville $75,000 (1)
Josh Melnick $75,000 (1)
Michael Pezzetta $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $2,593,230
Year 2024 : $446,475
Year 2025 : $168,600
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,721,350
Year 2024 : $446,475
Year 2025 : $168,600
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - $72 - 7,681 - 96.02%
Level 2: 5000 - $40 - 4,825 - 96.51%
Level 3: 3000 - $22 - 2,878 - 95.94%
Level 4: 5150 - $15 - 4,989 - 96.87%
Luxury : 850 - $170 - 799 - 94.02%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,577 - 78.84%
Farm Level 2: 1000 - $20 - 960 - 96.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,173 - 96.24%
Average Income per Game$1,519,931
Year to Date Revenue$62,317,164
Farm
Home Games Left0
Average Attendance - %2,537 - 84.56%
Average Income per Game$98,040
Year to Date Revenue$3,529,430

Expense

Pro Players Total Salaries$78,389,476
Farm Players Total Salaries$1,944,829
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,777,953
Farm Year To Date Expenses$2,444,845
Pro Salary Cap To Date$75,810,840
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$522,299
Pro Estimated Expenses$2,611,495
Farm Remaining Season Days0
Farm Expenses Per Days$16,861
Farm Estimated Expenses$0
Estimated Season Expenses$2,611,495
Season Salary Cap$78,389,476
Estimate Under Maximum Salary Cap of $82,500,000$4,110,524
Estimate Over Minimum Salary Cap of $61,000,000 $17,389,476
Current Bank Account$74,306,742
Projected Bank Account$71,695,247

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (3)
Roman Josi (1 Way Contract) $9,059,000 (2)
Filip Forsberg (1 Way Contract) $8,750,000 (4)
Ryan Johansen (1 Way Contract) $8,000,000 (2)
Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
Mattias Ekholm (1 Way Contract) $6,250,000 (3)
Mikael Granlund (1 Way Contract) $5,000,000 (2)
Juuse Saros (1 Way Contract) $5,000,000 (3)
Colton Sissons (1 Way Contract) $2,857,143 (2)
Luke Kunin (1 Way Contract) $2,750,000 (2)
Philippe Myers (1 Way Contract) $2,550,000 (1)
Dante Fabbro (1 Way Contract) $2,400,000 (1)
Matthew Benning (1 Way Contract) $1,562,500 (4)
Eeli Tolvanen (1 Way Contract) $1,450,000 (2)
Nathan Beaulieu (1 Way Contract) $1,062,500 (1)
Juuso Parssinen $850,833 (2)
Thomas Novak $800,000 (1)
Luke Evangelista $797,500 (3)
Alexandre Carrier $750,000 (1)
Cole Smith $750,000 (1)
Connor Ingram $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $78,389,476
Year 2024 : $61,826,976
Year 2025 : $31,860,000
Year 2026 : $10,312,500
Salary Average Commitment
Year 2023 : $78,389,476
Year 2024 : $61,826,976
Year 2025 : $31,860,000
Year 2026 : $10,312,500
Salary Cap with 1 Way Contract
Year 2023 : $78,389,476
Year 2024 : $61,826,976
Year 2025 : $31,860,000
Year 2026 : $10,312,500

Farm Players Salaries

Rem Pitlick $110,000 (2)
Alex Lyon $93,750 (1)
Marc Del Gaizo $92,500 (1)
Mark Borowiecki $90,000 (1)
Cody Glass $87,413 (1)
Jakub Galvas $87,000 (1)
Jachym Kondelik $85,500 (2)
Adam Wilsby $84,250 (2)
James Hamblin $80,750 (2)
Egor Afanasyev $78,917 (2)
Devin Cooley $78,750 (1)
Simon Ryfors $76,000 (1)
Brayden Burke $75,000 (1)
Logan Flodell $75,000 (1)
Frederic Allard $75,000 (1)
Jeremy Davies $75,000 (1)
Mathieu Olivier $75,000 (1)
Anthony Richard $75,000 (1)
David Farrance $75,000 (1)
Hudson Elynuik $75,000 (1)
Ben Harpur $75,000 (1)
Gabriel Carlsson $75,000 (1)
Matt Luff $75,000 (1)
Michael McCarron $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $1,944,829
Year 2024 : $439,417
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,944,829
Year 2024 : $439,417
Year 2025 : $0
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $82 - 6,415 - 80.19%
Level 2: 5000 - $48 - 3,826 - 76.52%
Level 3: 3000 - $26 - 2,908 - 96.93%
Level 4: 5150 - $25 - 3,287 - 63.82%
Luxury : 850 - $205 - 596 - 70.13%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,556 - 77.79%
Farm Level 2: 1000 - $20 - 948 - 94.77%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %17,032 - 77.42%
Average Income per Game$1,474,615
Year to Date Revenue$58,984,581
Farm
Home Games Left0
Average Attendance - %2,503 - 83.45%
Average Income per Game$96,742
Year to Date Revenue$3,482,710

Expense

Pro Players Total Salaries$82,044,167
Farm Players Total Salaries$2,750,912
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,840,561
Farm Year To Date Expenses$2,763,905
Pro Salary Cap To Date$78,873,448
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,474,615
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$546,343
Pro Estimated Expenses$2,731,715
Farm Remaining Season Days0
Farm Expenses Per Days$22,420
Farm Estimated Expenses$0
Estimated Season Expenses$2,731,715
Season Salary Cap$82,044,167
Estimate Under Maximum Salary Cap of $82,500,000$455,833
Estimate Over Minimum Salary Cap of $61,000,000 $21,044,167
Current Bank Account$58,866,256
Projected Bank Account$57,609,156

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (2)
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
Jack Hughes (1 Way Contract) $8,000,000 (4)
John Carlson (1 Way Contract) $8,000,000 (2)
Mark Scheifele (1 Way Contract) $6,125,000 (2)
Pavel Buchnevich (1 Way Contract) $5,800,000 (3)
Jesper Bratt (1 Way Contract) $5,450,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (4)
Marc-Andre Fleury (1 Way Contract) $4,200,000 (2)
Logan Couture (1 Way Contract) $4,000,000 (2)
Ivan Provorov (1 Way Contract) $3,375,000 (2)
Jonas Siegenthaler (1 Way Contract) $3,000,000 (1)
Craig Anderson (1 Way Contract) $1,875,000 (1)
Yakov Trenin (1 Way Contract) $1,700,000 (2)
Garnet Hathaway (1 Way Contract) $1,500,000 (1)
Erik Gustafsson (1 Way Contract) $1,000,000 (1)
Michael Bunting (1 Way Contract) $950,000 (1)
Luke Hughes $925,000 (3)
Dawson Mercer $894,167 (2)
Daniel Sprong (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $82,044,167
Year 2024 : $67,519,167
Year 2025 : $28,225,000
Year 2026 : $12,500,000
Salary Average Commitment
Year 2023 : $82,044,167
Year 2024 : $67,519,167
Year 2025 : $28,225,000
Year 2026 : $12,500,000
Salary Cap with 1 Way Contract
Year 2023 : $82,044,167
Year 2024 : $67,519,167
Year 2025 : $28,225,000
Year 2026 : $12,500,000

Farm Players Salaries

Riley Sheahan $950,000 (1)
Shakir Mukhamadullin $89,417 (3)
Jesper Boqvist $87,413 (1)
Nico Daws $85,083 (2)
Graeme Clarke $85,083 (2)
Aarne Talvitie $84,250 (1)
Kevin Bahl $79,500 (1)
Nikita Okhotiuk $78,917 (2)
Mitchell Balmas $77,500 (1)
Aaron Dell $77,500 (1)
AJ Greer $76,250 (1)
Tyce Thompson $76,250 (2)
Colton White $76,250 (2)
Sheldon Dries $76,250 (2)
Chase De Leo $76,250 (1)
Jeff Kubiak $75,000 (1)
Nathan Schnarr $75,000 (1)
Marian Studenic $75,000 (1)
Nate Thompson $75,000 (1)
Tommy Apap $75,000 (1)
Kyle Marino $75,000 (1)
Michael Karow $75,000 (1)
Jeremy Groleau $75,000 (1)
Garret Sparks $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,750,913
Year 2024 : $567,250
Year 2025 : $89,417
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,750,913
Year 2024 : $567,250
Year 2025 : $89,417
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 8000 - $82 - 6,288 - 78.60%
Level 2: 5000 - $46 - 3,946 - 78.92%
Level 3: 3000 - $26 - 2,879 - 95.97%
Level 4: 5150 - $24 - 3,292 - 63.93%
Luxury : 850 - $178 - 714 - 83.97%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,906 - 95.32%
Farm Level 2: 1000 - $22 - 749 - 74.94%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %17,119 - 77.82%
Average Income per Game$1,457,328
Year to Date Revenue$58,293,100
Farm
Home Games Left0
Average Attendance - %2,656 - 88.53%
Average Income per Game$92,743
Year to Date Revenue$3,338,756

Expense

Pro Players Total Salaries$79,167,857
Farm Players Total Salaries$2,075,153
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$76,900,570
Farm Year To Date Expenses$2,605,693
Pro Salary Cap To Date$75,933,457
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,457,328
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$527,420
Pro Estimated Expenses$2,637,100
Farm Remaining Season Days0
Farm Expenses Per Days$17,760
Farm Estimated Expenses$0
Estimated Season Expenses$2,637,100
Season Salary Cap$81,792,857
Estimate Under Maximum Salary Cap of $82,500,000$707,143
Estimate Over Minimum Salary Cap of $61,000,000 $20,792,857
Current Bank Account$58,521,281
Projected Bank Account$57,341,509

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (2)
Anders Lee (1 Way Contract) $7,000,000 (2)
Ryan Pulock (1 Way Contract) $6,150,000 (4)
William Karlsson (1 Way Contract) $5,900,000 (2)
Adam Pelech (1 Way Contract) $5,750,000 (3)
Linus Ullmark (1 Way Contract) $5,000,000 (3)
Semyon Varlamov (1 Way Contract) $5,000,000 (1)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
Nikita Zadorov (1 Way Contract) $3,750,000 (2)
Joel Armia (1 Way Contract) $3,700,000 (2)
Matt Grzelcyk (1 Way Contract) $3,687,500 (2)
Casey Cizikas (1 Way Contract) $2,500,000 (3)
Miles Wood (1 Way Contract) $2,400,000 (1)
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
Colin Miller (1 Way Contract) $1,800,000 (1)
Scott Mayfield (1 Way Contract) $1,450,000 (1)
Morgan Geekie $1,400,000 (1)
Curtis Lazar (1 Way Contract) $1,000,000 (3)
Jarred Tinordi $900,000 (1)
Chad Ruhwedel (1 Way Contract) $800,000 (2)
Otto Koivula $800,000 (2)
Cole Schneider $775,000 (1)
Adam Ruzicka $762,500 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $79,167,857
Year 2024 : $63,442,857
Year 2025 : $20,400,000
Year 2026 : $6,150,000
Salary Average Commitment
Year 2023 : $79,167,857
Year 2024 : $63,442,857
Year 2025 : $20,400,000
Year 2026 : $6,150,000
Salary Cap with 1 Way Contract
Year 2023 : $79,167,857
Year 2024 : $63,442,857
Year 2025 : $20,400,000
Year 2026 : $6,150,000

Farm Players Salaries

Filip Roos $115,625 (2)
Vitali Kravtsov $87,500 (1)
Ruslan Iskhakov $85,500 (2)
Kevin Gravel $85,000 (1)
Samuel Bolduc $84,250 (1)
Aatu Raty $83,667 (3)
Sebastian 96 Aho $82,500 (1)
Brad Hunt $82,500 (1)
Blade Jenkins $80,333 (1)
Robin Salo $80,000 (2)
Arturs Silovs $78,611 (2)
Taylor Fedun $77,000 (1)
Jakub Skarek $76,417 (1)
Arnaud Durandeau $76,250 (2)
Dominik Shine $75,000 (1)
Vincent Arseneau $75,000 (1)
Cole Cassels $75,000 (1)
Cameron Hebig $75,000 (1)
Colt Conrad $75,000 (1)
Evan Polei $75,000 (1)
Owen Sillinger $75,000 (1)
Colin Theisen $75,000 (1)
James Greenway $75,000 (1)
Mathew Santos $75,000 (1)
Garrett Metcalf $75,000 (1)
Andreas Englund $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,075,153
Year 2024 : $519,653
Year 2025 : $83,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,075,153
Year 2024 : $519,653
Year 2025 : $83,667
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - $78 - 7,712 - 96.40%
Level 2: 5000 - $42 - 4,803 - 96.06%
Level 3: 3000 - $26 - 2,854 - 95.12%
Level 4: 5150 - $19 - 4,810 - 93.39%
Luxury : 850 - $175 - 823 - 96.79%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,548 - 77.40%
Farm Level 2: 1000 - $20 - 937 - 93.74%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %21,001 - 95.46%
Average Income per Game$1,658,092
Year to Date Revenue$66,323,674
Farm
Home Games Left0
Average Attendance - %2,485 - 82.85%
Average Income per Game$96,145
Year to Date Revenue$3,461,210

Expense

Pro Players Total Salaries$81,616,667
Farm Players Total Salaries$2,412,938
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,079,383
Farm Year To Date Expenses$3,017,558
Pro Salary Cap To Date$78,112,270
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,658,092
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$543,531
Pro Estimated Expenses$2,717,655
Farm Remaining Season Days0
Farm Expenses Per Days$20,089
Farm Estimated Expenses$0
Estimated Season Expenses$2,717,655
Season Salary Cap$81,616,667
Estimate Under Maximum Salary Cap of $82,500,000$883,333
Estimate Over Minimum Salary Cap of $61,000,000 $20,616,667
Current Bank Account$62,080,914
Projected Bank Account$61,021,351

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
Adam Fox (1 Way Contract) $9,500,000 (4)
Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (2)
Igor Shesterkin (1 Way Contract) $5,666,667 (3)
Adrian Kempe (1 Way Contract) $5,500,000 (4)
John Marino (1 Way Contract) $4,400,000 (3)
Tyler Toffoli (1 Way Contract) $4,250,000 (2)
Brian Dumoulin (1 Way Contract) $4,100,000 (1)
Patrice Bergeron (1 Way Contract) $3,000,000 (1)
Warren Foegele (1 Way Contract) $2,750,000 (2)
Dillon Dube (1 Way Contract) $2,300,000 (2)
Filip Chytil (1 Way Contract) $2,300,000 (1)
Ryan Hartman (1 Way Contract) $1,700,000 (2)
Rasmus Sandin (1 Way Contract) $1,400,000 (2)
Brendan Smith (1 Way Contract) $1,375,000 (2)
Spencer Knight $925,000 (1)
Alexis Lafreniere $925,000 (1)
Lucas Raymond $925,000 (2)
Nils Lundkvist $925,000 (1)
K'Andre Miller $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $81,616,667
Year 2024 : $68,516,667
Year 2025 : $34,066,667
Year 2026 : $15,000,000
Salary Average Commitment
Year 2023 : $81,616,667
Year 2024 : $68,516,667
Year 2025 : $34,066,667
Year 2026 : $15,000,000
Salary Cap with 1 Way Contract
Year 2023 : $81,616,667
Year 2024 : $68,516,667
Year 2025 : $34,066,667
Year 2026 : $15,000,000

Farm Players Salaries

Spencer Stastney $115,625 (2)
Ilya Usov $112,188 (3)
Pavol Regenda $106,875 (2)
Santtu Kinnunen $106,875 (2)
Max Ellis $104,844 (2)
Arshdeep Bains $102,083 (3)
Wyatt Bongiovanni $100,313 (2)
Louis Domingue $96,875 (2)
Ken Appleby $95,313 (2)
Pierrick Dube $93,750 (1)
Riley McKay $93,750 (1)
Matteo Pietroniro $93,750 (1)
Luke Martin $93,750 (1)
Cale Morris $93,750 (1)
Ryan Shea $93,750 (1)
Marshall Rifai $93,750 (1)
Tye Felhaber $93,750 (1)
Zachary Jones $92,500 (1)
Oliver Wahlstrom $89,417 (1)
Hunter Skinner $85,033 (2)
Luka Burzan $80,000 (1)
Roman Ahcan $75,000 (1)
Jack Dugan $75,000 (1)
Bobby Lynch $75,000 (1)
Nolan Yaremko $75,000 (1)
Graham Slaggert $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,412,940
Year 2024 : $1,026,023
Year 2025 : $214,271
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,412,940
Year 2024 : $1,026,023
Year 2025 : $214,271
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameLave Arena MMXXIV
Level 1: 8000 - $79 - 6,672 - 83.39%
Level 2: 5000 - $44 - 4,246 - 84.93%
Level 3: 3000 - $26 - 2,671 - 89.02%
Level 4: 5150 - $19 - 4,657 - 90.43%
Luxury : 850 - $178 - 658 - 77.40%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 1,802 - 90.11%
Farm Level 2: 1000 - $20 - 958 - 95.76%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %18,903 - 85.92%
Average Income per Game$1,492,542
Year to Date Revenue$59,701,666
Farm
Home Games Left0
Average Attendance - %2,760 - 91.99%
Average Income per Game$107,822
Year to Date Revenue$3,881,600

Expense

Pro Players Total Salaries$70,425,500
Farm Players Total Salaries$3,504,682
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$9,843,750
Pro Year To Date Expenses$64,841,706
Farm Year To Date Expenses$3,569,949
Pro Salary Cap To Date$63,229,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,492,542
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$469,905
Pro Estimated Expenses$2,349,525
Farm Remaining Season Days0
Farm Expenses Per Days$27,618
Farm Estimated Expenses$0
Estimated Season Expenses$2,349,525
Season Salary Cap$79,119,250
Estimate Under Maximum Salary Cap of $82,500,000$3,380,750
Estimate Over Minimum Salary Cap of $61,000,000 $18,119,250
Current Bank Account$54,831,954
Projected Bank Account$53,974,971

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
Jordan Binnington (1 Way Contract) $6,000,000 (3)
Ondrej Palat (1 Way Contract) $6,000,000 (4)
Jake Muzzin (1 Way Contract) $5,625,000 (2)
Patric Hornqvist (1 Way Contract) $5,300,000 (1)
-1 Way Contract Salary Cap : $4,150,000
Josh Bailey (1 Way Contract) $5,000,000 (2)
Tanner Pearson (1 Way Contract) $3,250,000 (2)
Pius Suter (1 Way Contract) $3,250,000 (1)
Craig Smith (1 Way Contract) $3,100,000 (2)
Oskar Lindblom (1 Way Contract) $3,000,000 (1)
Brett Kulak (1 Way Contract) $2,755,000 (4)
Brock McGinn (1 Way Contract) $2,750,000 (3)
Jacob Middleton (1 Way Contract) $2,450,000 (3)
Adin Hill (1 Way Contract) $2,175,000 (1)
Parker Kelly (1 Way Contract) $1,500,000 (2)
Keegan Kolesar (1 Way Contract) $1,400,000 (3)
Sam Lafferty (1 Way Contract) $1,150,000 (2)
Noah Gregor (1 Way Contract) $950,000 (1)
Joseph Veleno $895,000 (1)
Nikolai Knyzhov $850,000 (1)
Vincent Desharnais $763,000 (2)
Haydn Fleury $762,500 (2)
Wyatt Aamodt $750,000 (1)
Jonah Gadjovich $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $70,425,500
Year 2024 : $50,405,500
Year 2025 : $21,355,000
Year 2026 : $8,755,000
Salary Average Commitment
Year 2023 : $68,325,500
Year 2024 : $50,405,500
Year 2025 : $21,355,000
Year 2026 : $8,755,000
Salary Cap with 1 Way Contract
Year 2023 : $69,275,500
Year 2024 : $52,505,500
Year 2025 : $21,355,000
Year 2026 : $8,755,000

Farm Players Salaries

Louis Crevier $1,063,541 (2)
Raivis Ansons $105,521 (3)
Jaydon Dureau $105,208 (3)
Matt Kiersted $95,313 (2)
John Lethemon $93,750 (1)
William Eklund $89,500 (4)
Ridly Greig $86,400 (3)
Ryan Merkley $86,333 (1)
Brandon Coe $85,083 (2)
Adam Raska $84,833 (2)
Jasper Weatherby $84,250 (1)
Ozzy Wiesblatt $83,600 (3)
Timur Ibragimov $81,333 (1)
Tristen Robins $79,750 (3)
Artemi Knyazev $78,917 (2)
Beck Malenstyn $76,250 (2)
Ryan Dzingel $75,100 (1)
Rudolfs Balcers $75,000 (1)
Lane Pederson $75,000 (1)
Marc Johnstone $75,000 (1)
Sebastian Cossa $75,000 (1)
Montana Onyebuchi $75,000 (1)
Nathan Clurman $75,000 (1)
Spencer Smallman $75,000 (2)
Zach Sawchenko $75,000 (1)
Luka Profaca $75,000 (1)
Kyle MacLean $75,000 (1)
Griffin Mendel $75,000 (1)
Grant Hutton $75,000 (3)
Jeffrey Viel $75,000 (1)
John Leonard $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2023 : $3,504,681
Year 2024 : $1,226,729
Year 2025 : $624,979
Year 2026 : $89,500
Salary Average Commitment
Year 2023 : $3,504,681
Year 2024 : $1,226,729
Year 2025 : $624,979
Year 2026 : $89,500

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $70 - 5,547 - 69.34%
Level 2: 5000 - $37 - 3,422 - 68.44%
Level 3: 3000 - $27 - 1,840 - 61.34%
Level 4: 5150 - $18 - 3,255 - 63.20%
Luxury : 850 - $190 - 565 - 66.45%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,445 - 72.23%
Farm Level 2: 1000 - $20 - 708 - 70.82%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %14,629 - 66.49%
Average Income per Game$1,422,141
Year to Date Revenue$56,885,635
Farm
Home Games Left0
Average Attendance - %2,153 - 71.76%
Average Income per Game$95,441
Year to Date Revenue$3,435,880

Expense

Pro Players Total Salaries$68,523,315
Farm Players Total Salaries$2,941,573
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$8,625,000
Pro Year To Date Expenses$71,909,072
Farm Year To Date Expenses$2,812,360
Pro Salary Cap To Date$70,941,959
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,422,141
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$457,390
Pro Estimated Expenses$2,286,950
Farm Remaining Season Days0
Farm Expenses Per Days$23,735
Farm Estimated Expenses$0
Estimated Season Expenses$2,286,950
Season Salary Cap$77,148,315
Estimate Under Maximum Salary Cap of $82,500,000$5,351,685
Estimate Over Minimum Salary Cap of $61,000,000 $16,148,315
Current Bank Account$65,831,085
Projected Bank Account$64,966,276

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (4)
Kevin Hayes (1 Way Contract) $7,142,857 (2)
Cam Atkinson (1 Way Contract) $5,875,000 (2)
Tom Wilson (1 Way Contract) $5,166,666 (2)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (4)
Joel Farabee (1 Way Contract) $5,000,000 (4)
Travis Sanheim (1 Way Contract) $4,675,000 (1)
Viktor Arvidsson (1 Way Contract) $4,250,000 (2)
Jake Allen (1 Way Contract) $3,593,750 (1)
Anthony Duclair (1 Way Contract) $3,000,000 (2)
Scott Laughton (1 Way Contract) $3,000,000 (3)
Ryan Suter (1 Way Contract) $2,950,000 (3)
Alex Goligoski (1 Way Contract) $2,000,000 (2)
Owen Tippett (1 Way Contract) $1,950,000 (2)
Christian Fischer (1 Way Contract) $1,125,875 (1)
Zachary Sanford $1,062,500 (1)
Pavel Cajan $937,500 (1)
Noah Cates $925,000 (1)
Tanner Laczynski $762,500 (2)
Yegor Zamula $756,667 (1)
Olli Juolevi $750,000 (1)
Jean-Francois Berube $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $68,523,315
Year 2024 : $53,947,023
Year 2025 : $23,800,000
Year 2026 : $17,850,000
Salary Average Commitment
Year 2023 : $68,523,315
Year 2024 : $53,947,023
Year 2025 : $23,800,000
Year 2026 : $17,850,000
Salary Cap with 1 Way Contract
Year 2023 : $68,523,315
Year 2024 : $53,947,023
Year 2025 : $23,800,000
Year 2026 : $17,850,000

Farm Players Salaries

Alexander Holtz $894,167 (2)
Carl Grundstrom $130,000 (1)
Ville Petman $110,469 (2)
Kim Nousiainen $107,396 (3)
Hunter McKown $102,083 (3)
Nicolas Aube-Kubel $100,000 (1)
Tanner Kero $93,750 (1)
Jack St. Ivany $85,750 (2)
Cole Bardreau $85,000 (1)
Elliot Desnoyers $82,500 (3)
Wyatte Wylie $82,083 (1)
Isaac Ratcliffe $81,375 (1)
Zayde Wisdom $79,750 (3)
Wade Allison $78,500 (1)
Steven Fogarty $76,250 (2)
Brendan Gaunce $76,250 (2)
Calvin Pickard $76,250 (2)
Max Willman $75,000 (1)
Connor Bunnaman $75,000 (1)
Keith Kinkaid $75,000 (1)
Corey Schueneman $75,000 (1)
Colin Swoyer $75,000 (1)
Linus Hogberg $75,000 (1)
Josh Brook $75,000 (1)
Drew O'Connor $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $2,941,573
Year 2024 : $886,115
Year 2025 : $371,729
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,941,573
Year 2024 : $886,115
Year 2025 : $371,729
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameYellow Bridge Arena
Level 1: 8000 - $80 - 6,552 - 81.90%
Level 2: 5000 - $39 - 4,767 - 95.35%
Level 3: 3000 - $25 - 2,831 - 94.36%
Level 4: 5150 - $19 - 4,687 - 91.01%
Luxury : 850 - $175 - 796 - 93.59%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,507 - 75.37%
Farm Level 2: 1000 - $20 - 933 - 93.30%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19,633 - 89.24%
Average Income per Game$1,503,639
Year to Date Revenue$60,145,548
Farm
Home Games Left0
Average Attendance - %2,440 - 81.35%
Average Income per Game$94,034
Year to Date Revenue$3,385,210

Expense

Pro Players Total Salaries$79,659,342
Farm Players Total Salaries$1,860,501
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,390,896
Farm Year To Date Expenses$2,430,112
Pro Salary Cap To Date$75,423,783
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,503,639
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$530,654
Pro Estimated Expenses$2,653,270
Farm Remaining Season Days0
Farm Expenses Per Days$16,279
Farm Estimated Expenses$0
Estimated Season Expenses$2,653,270
Season Salary Cap$79,659,342
Estimate Under Maximum Salary Cap of $82,500,000$2,840,658
Estimate Over Minimum Salary Cap of $61,000,000 $18,659,342
Current Bank Account$66,520,212
Projected Bank Account$65,370,581

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (2)
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
John Klingberg (1 Way Contract) $7,000,000 (1)
Max Pacioretty (1 Way Contract) $7,000,000 (1)
Jonathan Huberdeau (1 Way Contract) $5,900,000 (1)
Jason Zucker (1 Way Contract) $5,500,000 (1)
Tyler Johnson (1 Way Contract) $5,000,000 (2)
TJ Brodie (1 Way Contract) $5,000,000 (2)
Marcus Pettersson (1 Way Contract) $4,025,175 (2)
Tristan Jarry (1 Way Contract) $3,500,000 (1)
Alexandar Georgiev (1 Way Contract) $3,400,000 (3)
Kailer Yamamoto (1 Way Contract) $3,100,000 (2)
Carson Soucy (1 Way Contract) $2,750,000 (1)
Radim Simek (1 Way Contract) $2,250,000 (2)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (1)
Tomas Nosek (1 Way Contract) $1,750,000 (1)
Luke Glendening (1 Way Contract) $1,125,000 (1)
Valtteri Puustinen $842,500 (1)
Nathan Bastian (1 Way Contract) $825,000 (1)
Radim Zohorna $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $79,659,342
Year 2024 : $38,350,175
Year 2025 : $3,400,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $79,659,342
Year 2024 : $38,350,175
Year 2025 : $3,400,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $79,659,342
Year 2024 : $38,350,175
Year 2025 : $3,400,000
Year 2026 : $0

Farm Players Salaries

Xavier Bouchard $93,750 (1)
Filip Lindberg $92,500 (1)
Xavier Bourgault $92,500 (3)
Lauri Pajuniemi $88,375 (1)
Adam Ginning $88,375 (1)
Lukas Svejkovsky $85,917 (3)
Felix Robert $85,750 (1)
Pierre-Olivier Joseph $82,500 (2)
Libor Hajek $80,000 (1)
Julien Gauthier $80,000 (1)
Blake Murray $79,167 (2)
Nathan Legare $78,917 (2)
Jonathan Gruden $78,833 (1)
Anthony Angello $77,500 (1)
Filip Hallander $76,417 (1)
Calle Clang $75,000 (1)
Filip Engaras $75,000 (1)
Greg Printz $75,000 (1)
Kyle Olson $75,000 (1)
Carsen Twarynski $75,000 (1)
Cooper Zech $75,000 (1)
Christopher Merisier-Ortiz $75,000 (1)
Cory Schneider $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,860,501
Year 2024 : $419,001
Year 2025 : $178,417
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,860,501
Year 2024 : $419,001
Year 2025 : $178,417
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,623 - 95.29%
Level 2: 5000 - $45 - 4,082 - 81.63%
Level 3: 3000 - $25 - 2,878 - 95.93%
Level 4: 5150 - $17 - 4,889 - 94.94%
Luxury : 850 - $177 - 715 - 84.13%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,381 - 69.03%
Farm Level 2: 1000 - $25 - 671 - 67.14%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20,187 - 91.76%
Average Income per Game$1,567,936
Year to Date Revenue$62,717,434
Farm
Home Games Left0
Average Attendance - %2,052 - 68.40%
Average Income per Game$92,715
Year to Date Revenue$3,337,750

Expense

Pro Players Total Salaries$82,199,464
Farm Players Total Salaries$2,737,708
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,419,730
Farm Year To Date Expenses$3,168,769
Pro Salary Cap To Date$78,534,842
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,567,936
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$547,365
Pro Estimated Expenses$2,736,825
Farm Remaining Season Days0
Farm Expenses Per Days$22,329
Farm Estimated Expenses$0
Estimated Season Expenses$2,736,825
Season Salary Cap$82,199,464
Estimate Under Maximum Salary Cap of $82,500,000$300,536
Estimate Over Minimum Salary Cap of $61,000,000 $21,199,464
Current Bank Account$40,012,470
Projected Bank Account$38,843,581

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $8,205,714 (3)
Thomas Chabot (1 Way Contract) $8,000,000 (2)
Brayden Schenn (1 Way Contract) $6,500,000 (2)
Bryan Rust (1 Way Contract) $6,406,250 (4)
Nate Schmidt (1 Way Contract) $5,950,000 (2)
T.J. Oshie (1 Way Contract) $5,750,000 (3)
Dmitry Orlov (1 Way Contract) $5,100,000 (1)
Conor Garland (1 Way Contract) $4,950,000 (3)
Tyler Bertuzzi (1 Way Contract) $4,750,000 (1)
Josh Manson (1 Way Contract) $4,500,000 (4)
Kyle Palmieri (1 Way Contract) $4,500,000 (3)
Brandon Carlo (1 Way Contract) $4,100,000 (1)
Connor Brown (1 Way Contract) $3,600,000 (1)
Nicholas Paul (1 Way Contract) $3,150,000 (4)
Yegor Sharangovich (1 Way Contract) $2,000,000 (1)
Joshua Brown (1 Way Contract) $1,275,000 (2)
Tim Stutzle $925,000 (1)
Pavel Dorofeyev $925,000 (1)
Charlie Lindgren (1 Way Contract) $825,000 (3)
Filip Gustavsson $787,500 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $82,199,464
Year 2024 : $60,011,964
Year 2025 : $38,286,964
Year 2026 : $14,056,250
Salary Average Commitment
Year 2023 : $82,199,464
Year 2024 : $60,011,964
Year 2025 : $38,286,964
Year 2026 : $14,056,250
Salary Cap with 1 Way Contract
Year 2023 : $82,199,464
Year 2024 : $60,011,964
Year 2025 : $38,286,964
Year 2026 : $14,056,250

Farm Players Salaries

Alexander Kisakov $107,396 (3)
Alex Steeves $104,271 (2)
Reece Newkirk $103,542 (2)
Justin Danforth $97,500 (2)
Collin Adams $95,000 (1)
Brad Lambert $95,000 (1)
Ethen Frank $93,750 (1)
Mads Sogaard $92,500 (2)
Bobby Trivigno $92,500 (2)
Thomas Bordeleau $91,667 (2)
Roby Jarventie $89,417 (3)
Lassi Thomson $86,333 (2)
Peetro Seppala $85,500 (2)
Daniil Chayka $84,750 (1)
Taylor Ward $84,250 (1)
Angus Crookshank $83,833 (2)
Nick Cicek $83,500 (2)
Kevin Mandolese $83,500 (1)
Viktor Lodin $83,000 (1)
Daniil Gushchin $82,833 (3)
Leevi Merilainen $82,000 (3)
Cole Reinhardt $81,333 (2)
Jonathan Aspirot $76,833 (1)
Jack Studnicka $76,250 (2)
Kevin Connauton $76,250 (2)
Zach Benson $75,000 (1)
Matthew Murray $75,000 (1)
Matthew Phillips $75,000 (1)
Chase Wouters $75,000 (1)
Joseph Cecconi $75,000 (1)
Brogan Rafferty $75,000 (1)
Logan Cooley $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2023 : $2,737,708
Year 2024 : $1,516,625
Year 2025 : $361,646
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,737,708
Year 2024 : $1,516,625
Year 2025 : $361,646
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $75 - 7,425 - 92.81%
Level 2: 5000 - $45 - 3,950 - 79.01%
Level 3: 3000 - $25 - 2,808 - 93.62%
Level 4: 5150 - $15 - 4,932 - 95.76%
Luxury : 850 - $140 - 827 - 97.26%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,550 - 77.50%
Farm Level 2: 1000 - $20 - 954 - 95.36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,942 - 90.65%
Average Income per Game$1,481,900
Year to Date Revenue$60,757,907
Farm
Home Games Left0
Average Attendance - %2,503 - 83.45%
Average Income per Game$96,567
Year to Date Revenue$3,476,410

Expense

Pro Players Total Salaries$70,116,666
Farm Players Total Salaries$1,799,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,940,166
Farm Year To Date Expenses$2,381,839
Pro Salary Cap To Date$66,973,053
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$467,873
Pro Estimated Expenses$2,339,365
Farm Remaining Season Days0
Farm Expenses Per Days$15,859
Farm Estimated Expenses$0
Estimated Season Expenses$2,339,365
Season Salary Cap$70,116,666
Estimate Under Maximum Salary Cap of $82,500,000$12,383,334
Estimate Over Minimum Salary Cap of $61,000,000 $9,116,666
Current Bank Account$70,100,741
Projected Bank Account$67,761,376

Pro Players Salaries

Kris Letang (1 Way Contract) $6,100,000 (4)
Evgeni Malkin (1 Way Contract) $6,100,000 (4)
Philipp Grubauer (1 Way Contract) $5,900,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (3)
Jordan Eberle (1 Way Contract) $5,500,000 (2)
Yanni Gourde (1 Way Contract) $5,166,666 (2)
Jared McCann (1 Way Contract) $5,000,000 (4)
Jamie Oleksiak (1 Way Contract) $4,800,000 (3)
Alexander Wennberg (1 Way Contract) $4,500,000 (2)
Adam Larsson (1 Way Contract) $4,000,000 (3)
Vince Dunn (1 Way Contract) $4,000,000 (1)
Brandon Tanev (1 Way Contract) $3,500,000 (2)
Jeremy Lauzon (1 Way Contract) $2,000,000 (4)
Paul Stastny (1 Way Contract) $1,500,000 (1)
Colin Blackwell (1 Way Contract) $1,200,000 (2)
Scott Wedgewood (1 Way Contract) $1,100,000 (2)
William Borgen $900,000 (1)
Andrew Agozzino $900,000 (2)
Matthew Beniers $900,000 (2)
Buddy Robinson $800,000 (1)
Evgeny Svechnikov $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $70,116,666
Year 2024 : $62,166,666
Year 2025 : $39,400,000
Year 2026 : $19,200,000
Salary Average Commitment
Year 2023 : $70,116,666
Year 2024 : $62,166,666
Year 2025 : $39,400,000
Year 2026 : $19,200,000
Salary Cap with 1 Way Contract
Year 2023 : $70,116,666
Year 2024 : $62,166,666
Year 2025 : $39,400,000
Year 2026 : $19,200,000

Farm Players Salaries

Dryden Hunt $100,000 (1)
Ryker Evans $89,750 (3)
Alex Turcotte $89,417 (2)
Kole Lind $85,000 (1)
Chris Wideman $80,000 (2)
Luke Henman $79,167 (2)
Dennis Cholowski $76,250 (2)
Anthony Bitetto $75,000 (1)
Connor Carrick $75,000 (1)
Alex True $75,000 (1)
Gustav Olofsson $75,000 (1)
Ben Tardif $75,000 (1)
Joey Daccord $75,000 (1)
Ryan Chyzowski $75,000 (1)
Callum Booth $75,000 (1)
Gabriel Bourque $75,000 (1)
Scott Sabourin $75,000 (1)
Jayce Hawryluk $75,000 (1)
Garrett Wilson $75,000 (1)
Zac Dalpe $75,000 (1)
Luke Witkowski $75,000 (1)
Pat Nagle $75,000 (1)
Cale Fleury $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,799,584
Year 2024 : $414,584
Year 2025 : $89,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,799,584
Year 2024 : $414,584
Year 2025 : $89,750
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,555 - 94.44%
Level 2: 5000 - $49 - 3,552 - 71.03%
Level 3: 3000 - $30 - 2,093 - 69.78%
Level 4: 5150 - $18 - 4,768 - 92.59%
Luxury : 850 - $182 - 647 - 76.15%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,517 - 75.83%
Farm Level 2: 1000 - $20 - 926 - 92.63%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %18,616 - 84.62%
Average Income per Game$1,523,102
Year to Date Revenue$60,924,097
Farm
Home Games Left0
Average Attendance - %2,443 - 81.43%
Average Income per Game$94,351
Year to Date Revenue$3,396,650

Expense

Pro Players Total Salaries$64,148,333
Farm Players Total Salaries$2,145,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,250,000
Pro Year To Date Expenses$62,247,357
Farm Year To Date Expenses$2,726,798
Pro Salary Cap To Date$61,280,247
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,523,102
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$428,607
Pro Estimated Expenses$2,143,035
Farm Remaining Season Days0
Farm Expenses Per Days$18,245
Farm Estimated Expenses$0
Estimated Season Expenses$2,143,035
Season Salary Cap$69,398,333
Estimate Under Maximum Salary Cap of $82,500,000$13,101,667
Estimate Over Minimum Salary Cap of $61,000,000 $8,398,333
Current Bank Account$81,782,473
Projected Bank Account$81,162,540

Pro Players Salaries

Joshua Morrissey (1 Way Contract) $6,250,000 (2)
Tomas Tatar (1 Way Contract) $5,600,000 (1)
Travis Konecny (1 Way Contract) $5,500,000 (2)
Alec Martinez (1 Way Contract) $5,300,000 (2)
Brendan Gallagher (1 Way Contract) $4,875,000 (4)
Ville Husso (1 Way Contract) $4,750,000 (3)
Colin White (1 Way Contract) $4,750,000 (2)
Brandon Saad (1 Way Contract) $4,700,000 (3)
Jack Campbell (1 Way Contract) $3,750,000 (2)
Jack Johnson (1 Way Contract) $3,000,000 (1)
Ivan Barbashev (1 Way Contract) $3,000,000 (1)
Nicolas Roy (1 Way Contract) $3,000,000 (4)
Niko Mikkola (1 Way Contract) $1,900,000 (1)
Jake Walman (1 Way Contract) $1,050,000 (1)
Arber Xhekaj (1 Way Contract) $1,035,000 (2)
Dylan Gambrell $950,000 (1)
Philip Tomasino $863,333 (2)
Dakota Joshua (1 Way Contract) $825,000 (2)
Kyle Clifford $800,000 (2)
Alexey Toropchenko $750,000 (1)
Klim Kostin $750,000 (1)
Jordie Benn (1 Way Contract) $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $64,148,333
Year 2024 : $46,398,333
Year 2025 : $17,325,000
Year 2026 : $7,875,000
Salary Average Commitment
Year 2023 : $64,148,333
Year 2024 : $46,398,333
Year 2025 : $17,325,000
Year 2026 : $7,875,000
Salary Cap with 1 Way Contract
Year 2023 : $64,148,333
Year 2024 : $46,398,333
Year 2025 : $17,325,000
Year 2026 : $7,875,000

Farm Players Salaries

Anton Khudobin $333,333 (1)
Jordan Oesterle $150,000 (1)
David Jiricek $95,000 (4)
Simon Edvinsson $92,500 (4)
Bobby Brink $92,500 (2)
Yaroslav Askarov $92,500 (3)
Ryan Lomberg $90,000 (2)
Curtis McKenzie $90,000 (1)
Karl Henriksson $87,000 (2)
Michael Mersch $85,000 (1)
Chris Terry $85,000 (1)
Nikita Alexandrov $81,667 (2)
Tyler Tucker $80,833 (1)
Jean-Sebastien Dea $80,000 (1)
Joel Hofer $79,500 (1)
Mathias Laferriere $78,667 (1)
Matt Tennyson $77,000 (1)
Steven Kampfer $75,000 (1)
Scott Perunovich $75,000 (1)
Cal O'Reilly $75,000 (1)
Nathan Walker $75,000 (1)
Steven Santini $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $2,145,500
Year 2024 : $631,167
Year 2025 : $280,000
Year 2026 : $187,500
Salary Average Commitment
Year 2023 : $2,145,500
Year 2024 : $631,167
Year 2025 : $280,000
Year 2026 : $187,500

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,438 - 92.97%
Level 2: 5000 - $40 - 4,749 - 94.99%
Level 3: 3000 - $25 - 2,831 - 94.38%
Level 4: 5150 - $17 - 4,961 - 96.33%
Luxury : 850 - $172 - 797 - 93.80%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,526 - 76.30%
Farm Level 2: 1000 - $20 - 934 - 93.36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,777 - 94.44%
Average Income per Game$1,571,869
Year to Date Revenue$64,446,645
Farm
Home Games Left0
Average Attendance - %2,460 - 81.99%
Average Income per Game$94,974
Year to Date Revenue$3,419,070

Expense

Pro Players Total Salaries$80,870,833
Farm Players Total Salaries$1,902,499
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,797,472
Farm Year To Date Expenses$2,442,353
Pro Salary Cap To Date$77,830,359
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$538,624
Pro Estimated Expenses$2,693,120
Farm Remaining Season Days0
Farm Expenses Per Days$16,569
Farm Estimated Expenses$0
Estimated Season Expenses$2,693,120
Season Salary Cap$80,870,833
Estimate Under Maximum Salary Cap of $82,500,000$1,629,167
Estimate Over Minimum Salary Cap of $61,000,000 $19,870,833
Current Bank Account$66,206,786
Projected Bank Account$63,513,666

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
Brayden Point (1 Way Contract) $9,500,000 (4)
Steven Stamkos (1 Way Contract) $8,500,000 (2)
Ryan McDonagh (1 Way Contract) $6,750,000 (2)
Andre Burakovsky (1 Way Contract) $5,500,000 (4)
Jakub Vrana (1 Way Contract) $5,250,000 (2)
Mikhail Sergachev (1 Way Contract) $4,800,000 (1)
Devon Toews (1 Way Contract) $4,100,000 (2)
Dylan Strome (1 Way Contract) $3,500,000 (1)
Erik Cernak (1 Way Contract) $2,950,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (4)
Brendan Lemieux (1 Way Contract) $1,350,000 (1)
Ross Colton (1 Way Contract) $1,125,000 (1)
Thomas Greiss (1 Way Contract) $937,500 (1)
Cal Foote $850,000 (1)
Andy Andreoff $775,000 (2)
Logan Shaw $775,000 (1)
Taylor Raddysh $758,333 (2)
Nick Seeler $750,000 (2)
Robert Bortuzzo (1 Way Contract) $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $80,870,833
Year 2024 : $64,583,333
Year 2025 : $17,950,000
Year 2026 : $17,950,000
Salary Average Commitment
Year 2023 : $80,870,833
Year 2024 : $64,583,333
Year 2025 : $17,950,000
Year 2026 : $17,950,000
Salary Cap with 1 Way Contract
Year 2023 : $80,870,833
Year 2024 : $64,583,333
Year 2025 : $17,950,000
Year 2026 : $17,950,000

Farm Players Salaries

Keith Petruzzelli $95,000 (2)
Ty Glover $90,000 (3)
Declan Carlile $85,500 (2)
Hugo Alnefelt $85,083 (2)
Milos Kelemen $85,000 (2)
Cole Koepke $84,250 (1)
Jack Thompson $82,833 (3)
Gage Goncalves $82,000 (2)
Jack Finley $79,750 (3)
Gabriel Fortier $79,167 (1)
Darren Raddysh $76,250 (2)
Martin Frk $76,000 (1)
Alex Barre-Boulet $75,833 (2)
Boris Katchouk $75,833 (2)
Nikita Pavlychev $75,000 (1)
Jimmy Huntington $75,000 (1)
Gemel Smith $75,000 (1)
Evan Cormier $75,000 (1)
Zach Solow $75,000 (1)
Daniel Walcott $75,000 (1)
Alex Green $75,000 (1)
Alex Kannok Leipert $75,000 (1)
Mitch Reinke $75,000 (1)
Sean Day $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $1,902,499
Year 2024 : $913,082
Year 2025 : $252,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,902,499
Year 2024 : $913,082
Year 2025 : $252,583
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe ACC
Level 1: 8000 - $78 - 7,075 - 88.44%
Level 2: 5000 - $33 - 4,698 - 93.96%
Level 3: 3000 - $25 - 2,588 - 86.26%
Level 4: 5150 - $19 - 4,412 - 85.67%
Luxury : 850 - $175 - 764 - 89.83%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $36 - 1,965 - 98.24%
Farm Level 2: 1000 - $15 - 982 - 98.22%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19,536 - 88.80%
Average Income per Game$1,555,991
Year to Date Revenue$62,239,624
Farm
Home Games Left0
Average Attendance - %2,947 - 98.23%
Average Income per Game$88,256
Year to Date Revenue$3,177,199

Expense

Pro Players Total Salaries$82,213,042
Farm Players Total Salaries$2,488,369
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($2,250,000)
Pro Year To Date Expenses$78,699,498
Farm Year To Date Expenses$2,988,305
Pro Salary Cap To Date$77,732,385
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,555,991
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$547,454
Pro Estimated Expenses$2,737,270
Farm Remaining Season Days0
Farm Expenses Per Days$20,609
Farm Estimated Expenses$0
Estimated Season Expenses$2,737,270
Season Salary Cap$79,963,042
Estimate Under Maximum Salary Cap of $82,500,000$2,536,958
Estimate Over Minimum Salary Cap of $61,000,000 $18,963,042
Current Bank Account$59,640,020
Projected Bank Account$58,458,741

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (2)
Mitchell Marner (1 Way Contract) $10,903,000 (2)
Morgan Rielly (1 Way Contract) $7,500,000 (4)
Jake Guentzel (1 Way Contract) $6,000,000 (2)
Carter Hart (1 Way Contract) $6,000,000 (2)
Jonathan Toews (1 Way Contract) $5,250,000 (1)
David Perron (1 Way Contract) $4,750,000 (2)
Jake DeBrusk (1 Way Contract) $4,000,000 (2)
Pavel Zacha (1 Way Contract) $3,500,000 (1)
David Savard (1 Way Contract) $3,500,000 (2)
Gustav Forsling (1 Way Contract) $2,666,667 (2)
Pierre Engvall (1 Way Contract) $2,250,000 (1)
Frederik Andersen (1 Way Contract) $2,250,000 (1)
Justin Holl (1 Way Contract) $2,000,000 (1)
David Kampf (1 Way Contract) $1,500,000 (5)
Timothy Liljegren (1 Way Contract) $1,400,000 (2)
Nick Holden (1 Way Contract) $1,300,000 (1)
Joseph Woll (1 Way Contract) $1,000,000 (3)
Trevor Lewis (1 Way Contract) $1,000,000 (2)
Jujhar Khaira (1 Way Contract) $975,000 (1)
Stefan Noesen (1 Way Contract) $953,125 (2)
Phillip Di Giuseppe (1 Way Contract) $937,500 (1)
Alex Stalock $937,500 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $82,213,042
Year 2024 : $64,663,042
Year 2025 : $11,100,000
Year 2026 : $10,100,000
Salary Average Commitment
Year 2023 : $83,125,542
Year 2024 : $64,663,042
Year 2025 : $11,100,000
Year 2026 : $10,100,000
Salary Cap with 1 Way Contract
Year 2023 : $82,213,042
Year 2024 : $63,750,542
Year 2025 : $10,000,000
Year 2026 : $9,000,000

Farm Players Salaries

Travis Dermott $150,000 (1)
Anton Stralman $125,000 (1)
Max McCormick $95,313 (2)
Alex Petrovic $93,750 (1)
Samuel Laberge $93,750 (1)
Brendan Perlini $93,750 (1)
Jett Alexander $93,750 (1)
Parker Wotherspoon $93,750 (1)
Luke Richardson $93,750 (1)
Nick Abruzzese $85,000 (1)
Mikko Kokkonen $84,667 (3)
Curtis Douglas $83,750 (2)
William Villeneuve $81,778 (3)
Filip Kral $81,000 (1)
Mikhail Abramov $80,944 (2)
Nicholas Robertson $79,667 (2)
Michael Amadio $76,250 (2)
Adam Brooks $76,250 (2)
Bobby McMann $76,250 (2)
Shawn Element $75,000 (1)
Mitchell Hoelscher $75,000 (1)
Erik Kallgren $75,000 (1)
Alex Whelan $75,000 (1)
Walker Duehr $75,000 (1)
Tim Gettinger $75,000 (1)
Connor Ford $75,000 (1)
Mac Hollowell $75,000 (1)
Brett Seney $75,000 (1)
Joey Anderson $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2023 : $2,488,368
Year 2024 : $734,868
Year 2025 : $166,445
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,488,368
Year 2024 : $734,868
Year 2025 : $166,445
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $79 - 7,272 - 90.91%
Level 2: 5000 - $47 - 3,761 - 75.21%
Level 3: 3000 - $26 - 2,784 - 92.79%
Level 4: 5150 - $18 - 4,698 - 91.22%
Luxury : 850 - $170 - 787 - 92.60%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,918 - 95.92%
Farm Level 2: 1000 - $20 - 944 - 94.41%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19,302 - 87.73%
Average Income per Game$1,567,884
Year to Date Revenue$62,715,348
Farm
Home Games Left0
Average Attendance - %2,863 - 95.42%
Average Income per Game$105,214
Year to Date Revenue$3,787,705

Expense

Pro Players Total Salaries$77,341,233
Farm Players Total Salaries$2,950,297
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,480,926
Farm Year To Date Expenses$3,160,816
Pro Salary Cap To Date$73,513,853
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,567,884
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$515,403
Pro Estimated Expenses$2,577,015
Farm Remaining Season Days0
Farm Expenses Per Days$23,795
Farm Estimated Expenses$0
Estimated Season Expenses$2,577,015
Season Salary Cap$77,341,233
Estimate Under Maximum Salary Cap of $82,500,000$5,158,767
Estimate Over Minimum Salary Cap of $61,000,000 $16,341,233
Current Bank Account$68,284,694
Projected Bank Account$67,275,563

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (2)
Sean Monahan (1 Way Contract) $6,375,000 (2)
Rickard Rakell (1 Way Contract) $6,250,000 (4)
Reilly Smith (1 Way Contract) $6,250,000 (3)
Brock Nelson (1 Way Contract) $6,000,000 (2)
Shea Theodore (1 Way Contract) $5,200,000 (2)
Thatcher Demko (1 Way Contract) $5,000,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (3)
Erik Gudbranson (1 Way Contract) $4,400,000 (4)
Cody Ceci (1 Way Contract) $4,062,500 (3)
Marco Scandella (1 Way Contract) $3,275,000 (2)
Jeff Carter (1 Way Contract) $3,125,000 (2)
Travis Hamonic (1 Way Contract) $3,000,000 (1)
Martin Jones (1 Way Contract) $2,500,000 (2)
Nicolas Hague (1 Way Contract) $2,294,150 (3)
Jimmy Vesey (1 Way Contract) $1,000,000 (3)
Mark Jankowski (1 Way Contract) $937,500 (1)
Shane Pinto $925,000 (1)
Arthur Kaliyev $894,167 (2)
Jack McBain $883,750 (1)
Matthew Boldy $880,833 (1)
Thomas Harley $863,333 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $77,341,233
Year 2024 : $64,524,150
Year 2025 : $34,031,650
Year 2026 : $10,650,000
Salary Average Commitment
Year 2023 : $70,976,233
Year 2024 : $64,524,150
Year 2025 : $34,031,650
Year 2026 : $10,650,000
Salary Cap with 1 Way Contract
Year 2023 : $77,341,233
Year 2024 : $70,714,150
Year 2025 : $34,231,650
Year 2026 : $10,650,000

Farm Players Salaries

Nicolas Petan $762,500 (2)
Brandon Scanlin $115,620 (1)
Jaxson Stauber $110,469 (2)
Clay Stevenson $106,875 (2)
Matthew Rempe $102,500 (3)
Maxence Guenette $101,667 (2)
Navrin Mutter $97,083 (3)
Brandt Clarke $89,417 (1)
Tyson Foerster $86,333 (3)
Jett Woo $86,083 (1)
Scott Reedy $84,250 (1)
Patrick Giles $81,250 (2)
Spencer Martin $76,250 (2)
Tommy Miller $75,000 (1)
Tanner Kaspick $75,000 (1)
Jermaine Loewen $75,000 (1)
Brady Keeper $75,000 (1)
Joey Abate $75,000 (1)
Justin Brazeau $75,000 (1)
Devante Stephens $75,000 (1)
Isaac Johnson $75,000 (1)
Matthew Strome $75,000 (1)
Guillaume Brisebois $75,000 (1)
Trenton Bliss $75,000 (1)
Sheldon Rempal $75,000 (2)
Matthew Wedman $75,000 (1)
Travis Barron $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2023 : $2,950,297
Year 2024 : $913,677
Year 2025 : $285,916
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,950,297
Year 2024 : $913,677
Year 2025 : $285,916
Year 2026 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $73 - 7,524 - 94.05%
Level 2: 5000 - $41 - 4,363 - 87.27%
Level 3: 3000 - $25 - 2,469 - 82.30%
Level 4: 5150 - $17 - 4,293 - 83.36%
Luxury : 850 - $167 - 801 - 94.21%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,571 - 78.54%
Farm Level 2: 1000 - $20 - 961 - 96.05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,450 - 88.41%
Average Income per Game$1,568,457
Year to Date Revenue$64,306,719
Farm
Home Games Left0
Average Attendance - %2,531 - 84.38%
Average Income per Game$97,750
Year to Date Revenue$3,519,010

Expense

Pro Players Total Salaries$80,966,667
Farm Players Total Salaries$2,458,825
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,732,762
Farm Year To Date Expenses$2,928,201
Pro Salary Cap To Date$77,765,649
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$539,254
Pro Estimated Expenses$2,696,270
Farm Remaining Season Days0
Farm Expenses Per Days$20,406
Farm Estimated Expenses$0
Estimated Season Expenses$2,696,270
Season Salary Cap$80,966,667
Estimate Under Maximum Salary Cap of $82,500,000$1,533,333
Estimate Over Minimum Salary Cap of $61,000,000 $19,966,667
Current Bank Account$67,219,086
Projected Bank Account$64,522,816

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (2)
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
Joshua Norris (1 Way Contract) $7,950,000 (4)
Quinn Hughes (1 Way Contract) $7,850,000 (3)
Nazem Kadri (1 Way Contract) $7,100,000 (4)
Jonathan Marchessault (1 Way Contract) $5,000,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (2)
Robby Fabbri (1 Way Contract) $4,000,000 (3)
Barclay Goodrow (1 Way Contract) $3,900,000 (3)
Mario Ferraro (1 Way Contract) $3,250,000 (4)
Brayden McNabb (1 Way Contract) $2,850,000 (3)
Chandler Stephenson (1 Way Contract) $2,750,000 (2)
Nick Jensen (1 Way Contract) $2,500,000 (1)
Jaroslav Halak (1 Way Contract) $1,875,000 (1)
Andrew Cogliano (1 Way Contract) $1,500,000 (1)
Derek Ryan (1 Way Contract) $1,400,000 (1)
William Carrier $1,400,000 (2)
Brian Elliott (1 Way Contract) $900,000 (1)
Gabriel Vilardi (1 Way Contract) $825,000 (1)
Tanner Jeannot (1 Way Contract) $800,000 (1)
Mark Giordano (1 Way Contract) $800,000 (2)
Logan Thompson (1 Way Contract) $766,667 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $80,966,667
Year 2024 : $71,166,667
Year 2025 : $37,666,667
Year 2026 : $18,300,000
Salary Average Commitment
Year 2023 : $80,966,667
Year 2024 : $71,166,667
Year 2025 : $37,666,667
Year 2026 : $18,300,000
Salary Cap with 1 Way Contract
Year 2023 : $80,966,667
Year 2024 : $71,166,667
Year 2025 : $37,666,667
Year 2026 : $18,300,000

Farm Players Salaries

Tim Berni $115,625 (1)
Lukas Rousek $103,750 (1)
Andrew Poturalski $95,000 (2)
Collin Delia $93,750 (1)
Brett Ritchie $93,750 (1)
Josh Leivo $93,750 (1)
Alex Belzile $93,750 (1)
Brendan Brisson $92,500 (3)
Brock Faber $92,500 (3)
Layton Ahac $89,750 (2)
Peter Diliberatore $88,083 (1)
Jakob Pelletier $86,333 (2)
Mason Primeau $82,500 (2)
Maxim Marushev $81,000 (1)
Zackary Hayes $80,500 (1)
Robbie Russo $80,000 (1)
Jiri Patera $80,000 (1)
Lukas Cormier $79,333 (3)
Kaedan Korczak $78,917 (2)
Jake Leschyshyn $76,667 (3)
Jonas Rondbjerg $76,667 (3)
Daniil Miromanov $76,450 (2)
Dylan Coghlan $76,250 (1)
Paul Cotter $76,000 (1)
Jet Greaves $76,000 (2)
Gage Quinney $75,000 (1)
Benjamin Jones $75,000 (1)
Matthew Highmore $75,000 (1)
Brayden Pachal $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2023 : $2,458,825
Year 2024 : $1,002,617
Year 2025 : $417,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,458,825
Year 2024 : $1,002,617
Year 2025 : $417,667
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameHB Palace
Level 1: 8000 - $78 - 7,495 - 93.69%
Level 2: 5000 - $44 - 4,611 - 92.21%
Level 3: 3000 - $25 - 2,892 - 96.41%
Level 4: 5150 - $18 - 4,962 - 96.34%
Luxury : 850 - $172 - 809 - 95.23%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,597 - 79.83%
Farm Level 2: 1000 - $20 - 971 - 97.09%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,770 - 94.41%
Average Income per Game$1,621,662
Year to Date Revenue$66,488,138
Farm
Home Games Left0
Average Attendance - %2,567 - 85.58%
Average Income per Game$99,245
Year to Date Revenue$3,572,830

Expense

Pro Players Total Salaries$74,605,833
Farm Players Total Salaries$2,713,092
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,266,875
Farm Year To Date Expenses$2,752,537
Pro Salary Cap To Date$77,240,554
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$497,407
Pro Estimated Expenses$2,487,035
Farm Remaining Season Days0
Farm Expenses Per Days$22,159
Farm Estimated Expenses$0
Estimated Season Expenses$2,487,035
Season Salary Cap$74,605,833
Estimate Under Maximum Salary Cap of $82,500,000$7,894,167
Estimate Over Minimum Salary Cap of $61,000,000 $13,605,833
Current Bank Account$76,708,780
Projected Bank Account$74,221,745

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
Vincent Trocheck (1 Way Contract) $7,031,250 (4)
Jeff Skinner (1 Way Contract) $6,750,000 (5)
Brock Boeser (1 Way Contract) $6,650,000 (3)
Jake McCabe (1 Way Contract) $5,000,000 (3)
Noah Hanifin (1 Way Contract) $4,950,000 (2)
Ben Chiarot (1 Way Contract) $4,750,000 (4)
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
Alex Killorn (1 Way Contract) $4,450,000 (5)
Lars Eller (1 Way Contract) $3,500,000 (1)
Alexander Kerfoot (1 Way Contract) $3,500,000 (1)
Ryan Graves (1 Way Contract) $3,166,667 (5)
Robert Thomas (1 Way Contract) $2,800,000 (1)
Karel Vejmelka (1 Way Contract) $2,725,000 (3)
Matt Murray (1 Way Contract) $2,343,750 (1)
Travis Boyd (1 Way Contract) $1,750,000 (2)
Alexander Alexeyev $863,333 (1)
Connor McMichael $863,333 (2)
David Gust $762,500 (2)
Sam Gagner (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $74,605,833
Year 2024 : $64,632,083
Year 2025 : $46,806,250
Year 2026 : $32,431,250
Salary Average Commitment
Year 2023 : $80,889,166
Year 2024 : $67,132,083
Year 2025 : $46,806,250
Year 2026 : $32,431,250
Salary Cap with 1 Way Contract
Year 2023 : $74,605,833
Year 2024 : $60,848,750
Year 2025 : $40,522,917
Year 2026 : $26,147,917

Farm Players Salaries

Egor Sokolov $818,333 (1)
Samuel Walker $94,050 (2)
Jacob Bernard-Docker $92,500 (1)
Dylan Wells $90,000 (1)
Nathan Burke $90,000 (1)
John Parker-Jones $90,000 (1)
Adam Beckman $89,417 (2)
Danila Klimovich $88,667 (3)
Ryan Fanti $88,375 (2)
Hendrix Lapierre $86,333 (3)
Michael Vukojevic $85,083 (2)
Vincent Iorio $81,417 (4)
Calle Rosen $80,000 (2)
Joe Snively $80,000 (2)
Brian Pinho $77,500 (1)
Brett Leason $77,500 (2)
Riley Sutter $76,417 (1)
Lucas Johansen $76,250 (2)
Jacob MacDonald $76,250 (2)
Garrett Pilon $75,000 (1)
Zachary Fucale $75,000 (1)
Lawrence Pilut $75,000 (1)
Joel L'Esperance $75,000 (1)
Mackenzie MacEachern $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,713,092
Year 2024 : $1,003,342
Year 2025 : $256,417
Year 2026 : $81,417
Salary Average Commitment
Year 2023 : $2,713,092
Year 2024 : $1,003,342
Year 2025 : $256,417
Year 2026 : $81,417

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $85 - 5,961 - 74.51%
Level 2: 5000 - $50 - 3,610 - 72.19%
Level 3: 3000 - $30 - 2,131 - 71.04%
Level 4: 5150 - $25 - 3,128 - 60.74%
Luxury : 850 - $185 - 647 - 76.15%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,552 - 77.62%
Farm Level 2: 1000 - $25 - 665 - 66.46%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %15,477 - 70.35%
Average Income per Game$1,414,094
Year to Date Revenue$56,563,746
Farm
Home Games Left0
Average Attendance - %2,217 - 73.90%
Average Income per Game$94,231
Year to Date Revenue$3,392,325

Expense

Pro Players Total Salaries$79,996,889
Farm Players Total Salaries$2,087,625
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,435,854
Farm Year To Date Expenses$2,587,670
Pro Salary Cap To Date$78,468,741
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,414,094
Farm Estimated Season Revenue$0
Pro Remaining Season Days5
Pro Expenses Per Days$532,874
Pro Estimated Expenses$2,664,370
Farm Remaining Season Days0
Farm Expenses Per Days$17,846
Farm Estimated Expenses$0
Estimated Season Expenses$2,664,370
Season Salary Cap$79,996,889
Estimate Under Maximum Salary Cap of $82,500,000$2,503,111
Estimate Over Minimum Salary Cap of $61,000,000 $18,996,889
Current Bank Account$52,067,520
Projected Bank Account$50,817,244

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
Kyle Connor (1 Way Contract) $7,142,857 (2)
William Nylander (1 Way Contract) $6,962,366 (2)
Connor Hellebuyck (1 Way Contract) $6,166,666 (2)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
Neal Pionk (1 Way Contract) $5,875,000 (3)
J.T. Miller (1 Way Contract) $5,250,000 (1)
Patrick Kane (1 Way Contract) $5,250,000 (2)
Brenden Dillon (1 Way Contract) $3,900,000 (2)
Adam Lowry (1 Way Contract) $3,250,000 (2)
Sean Kuraly (1 Way Contract) $3,125,000 (3)
Dylan DeMelo (1 Way Contract) $3,000,000 (2)
Alexander Romanov (1 Way Contract) $2,500,000 (3)
Dominik Kubalik (1 Way Contract) $2,500,000 (2)
Samuel Blais (1 Way Contract) $1,525,000 (1)
Phil Kessel (1 Way Contract) $1,500,000 (1)
Tyler Motte (1 Way Contract) $1,350,000 (1)
Logan Stanley (1 Way Contract) $900,000 (1)
Robert Hagg (1 Way Contract) $800,000 (1)
Devon Levi $750,000 (1)
Alexander Nylander $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $79,996,889
Year 2024 : $64,671,889
Year 2025 : $11,500,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $77,496,889
Year 2024 : $64,671,889
Year 2025 : $11,500,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $79,996,889
Year 2024 : $67,171,889
Year 2025 : $11,500,000
Year 2026 : $0

Farm Players Salaries

Dylan Samberg $92,500 (1)
Chaz Lucius $92,500 (4)
Nathan Smith $88,375 (1)
Daniel Torgersson $86,750 (3)
Henri Nikkanen $85,917 (3)
Simon Lundmark $85,083 (2)
Jansen Harkins $85,000 (2)
Urho Vaakanainen $85,000 (2)
Arvid Holm $84,583 (1)
Dustin Tokarski $82,500 (1)
Declan Chisholm $81,500 (1)
Riley Barber $77,500 (1)
David Gustafsson $77,500 (2)
Drake Caggiula $77,500 (1)
Kristian Reichel $77,500 (2)
Johnathan Kovacevic $76,667 (3)
Jeff Malott $76,250 (2)
Isaiah Saville $75,000 (1)
Michael O'Leary $75,000 (1)
Austin Strand $75,000 (1)
Michael Eyssimont $75,000 (1)
Leon Gawanke $75,000 (1)
Lias Andersson $75,000 (1)
Justin Bailey $75,000 (1)
Dominic Toninato $75,000 (1)
Austin Poganski $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,087,625
Year 2024 : $828,167
Year 2025 : $341,834
Year 2026 : $92,500
Salary Average Commitment
Year 2023 : $2,087,625
Year 2024 : $828,167
Year 2025 : $341,834
Year 2026 : $92,500

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$61,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $111,000,063 $62,114,167 $20,385,833 $1,114,167 202242
Arizona Coyotes $80,001,240 $73,609,500 $8,890,500 $12,609,500 253055
Boston Bruins $73,694,062 $77,390,500 $5,109,500 $16,390,500 222850
Buffalo Sabres $108,097,776 $63,880,209 $18,619,791 $2,880,209 243054
Calgary Flames $60,090,111 $79,496,667 $3,003,333 $18,496,667 203656
Carolina Hurricanes $45,068,107 $80,241,917 $2,258,083 $19,241,917 222648
Chicago Blackhawks $86,899,848 $61,337,500 $21,162,500 $337,500 242650
Colorado Avalanche $67,247,645 $78,839,500 $3,660,500 $17,839,500 212647
Columbus Blue Jackets $50,538,009 $80,371,665 $2,128,335 $19,371,665 232245
Dallas Stars $77,730,325 $80,575,416 $1,924,584 $19,575,416 222648
Detroit Red Wings $61,898,497 $80,498,333 $2,001,667 $19,498,333 212344
Edmonton Oilers $37,791,082 $80,291,666 $2,208,334 $19,291,666 233053
Florida Panthers $62,395,254 $80,961,667 $1,538,333 $19,961,667 223153
Los Angeles Kings $61,563,245 $73,129,166 $9,370,834 $12,129,166 222446
Minnesota Wild $90,636,838 $70,904,584 $11,595,416 $9,904,584 223052
Montreal Canadiens $67,476,116 $75,564,833 $6,935,167 $14,564,833 282351
Nashville Predators $74,306,742 $78,389,476 $4,110,524 $17,389,476 212445
New Jersey Devils $58,866,256 $82,044,167 $455,833 $21,044,167 202444
New York Islanders $58,521,281 $81,792,857 $707,143 $20,792,857 232649
New York Rangers $62,080,914 $81,616,667 $883,333 $20,616,667 212647
Ottawa Senators $54,831,954 $79,119,250 $3,380,750 $18,119,250 243155
Philadelphia Flyers $65,831,085 $77,148,315 $5,351,685 $16,148,315 222547
Pittsburgh Penguins $66,520,212 $79,659,342 $2,840,658 $18,659,342 212344
San Jose Sharks $40,012,470 $82,199,464 $300,536 $21,199,464 203252
Seattle Kraken $70,100,741 $70,116,666 $12,383,334 $9,116,666 212344
St. Louis Blues $81,782,473 $69,398,333 $13,101,667 $8,398,333 222244
Tampa Bay Lightning $66,206,786 $80,870,833 $1,629,167 $19,870,833 212445
Toronto Maple Leafs $59,640,020 $79,963,042 $2,536,958 $18,963,042 232952
Vancouver Canucks $68,284,694 $77,341,233 $5,158,767 $16,341,233 222749
Vegas Golden Knights $67,219,086 $80,966,667 $1,533,333 $19,966,667 222951
Washington Capitals $76,708,780 $74,605,833 $7,894,167 $13,605,833 202444
Winnipeg Jets $52,067,520 $79,996,889 $2,503,111 $18,996,889 212647