Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pond
Level 1: 8000 - $73 - 7,680 - 96.00%
Level 2: 5000 - $39 - 4,776 - 95.52%
Level 3: 3000 - $24 - 2,855 - 95.18%
Level 4: 5150 - $14 - 5,050 - 98.06%
Luxury : 850 - $170 - 805 - 94.75%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $39 - 1,941 - 97.05%
Farm Level 2: 1000 - $18 - 961 - 96.07%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %21,167 - 96.21%
Average Income per Game$1,524,395
Year to Date Revenue$57,926,997
Farm
Home Games Left1
Average Attendance - %2,902 - 96.72%
Average Income per Game$92,994
Year to Date Revenue$3,254,796

Expense

Pro Players Total Salaries$62,114,167
Farm Players Total Salaries$1,794,041
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,542,061
Farm Year To Date Expenses$2,144,168
Pro Salary Cap To Date$55,647,317
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,573,184
Farm Estimated Season Revenue$92,994
Pro Remaining Season Days16
Pro Expenses Per Days$415,225
Pro Estimated Expenses$6,643,600
Farm Remaining Season Days9
Farm Expenses Per Days$15,821
Farm Estimated Expenses$142,389
Estimated Season Expenses$6,785,989
Season Salary Cap$62,114,167
Estimate Under Maximum Salary Cap of $82,500,000$20,385,833
Estimate Over Minimum Salary Cap of $61,000,000 $1,114,167
Current Bank Account$110,609,490
Projected Bank Account$108,489,679

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (2)
Hampus Lindholm (1 Way Contract) $6,500,000 (4)
Cam Fowler (1 Way Contract) $6,500,000 (2)
John Gibson (1 Way Contract) $6,400,000 (2)
Adam Henrique (1 Way Contract) $5,825,000 (2)
Jakob Silfverberg (1 Way Contract) $5,250,000 (2)
Kevin Shattenkirk (1 Way Contract) $3,900,000 (1)
Michael Del Zotto (1 Way Contract) $2,500,000 (1)
Artem Zub (1 Way Contract) $2,500,000 (1)
Isac Lundestrom (1 Way Contract) $1,800,000 (2)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (2)
Derek Grant (1 Way Contract) $1,500,000 (1)
Troy Terry (1 Way Contract) $1,450,000 (1)
Max Jones (1 Way Contract) $1,295,000 (2)
Anthony Stolarz (1 Way Contract) $950,000 (1)
Trevor Zegras $925,000 (1)
Mason McTavish $894,167 (3)
Sam Steel (1 Way Contract) $825,000 (1)
Simon Benoit $750,000 (1)
Sonny Milano (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $62,114,167
Year 2024 : $46,064,167
Year 2025 : $7,394,167
Year 2026 : $6,500,000
Salary Average Commitment
Year 2023 : $62,114,167
Year 2024 : $46,064,167
Year 2025 : $7,394,167
Year 2026 : $6,500,000
Salary Cap with 1 Way Contract
Year 2023 : $62,114,167
Year 2024 : $46,064,167
Year 2025 : $7,394,167
Year 2026 : $6,500,000

Farm Players Salaries

Jamie Drysdale $92,500 (1)
Bryce Kindopp $92,500 (1)
Jacob Perreault $89,417 (3)
Blake McLaughlin $88,375 (2)
Josh Lopina $87,833 (3)
Brayden Tracey $86,333 (2)
Benoit-Olivier Groulx $82,250 (1)
Lukas Dostal $82,250 (1)
Gage Alexander $81,000 (3)
Michael Vecchione $80,000 (1)
John Stevens $80,000 (1)
Brian Lashoff $80,000 (1)
Andrej Sustr $80,000 (1)
Matt Berlin $80,000 (1)
Brett Sutter $80,000 (1)
Hunter Drew $79,333 (1)
Axel Andersson $77,250 (1)
Jacob Larsson $75,000 (1)
Gerald Mayhew $75,000 (1)
Jayson Megna $75,000 (1)
Josh Mahura $75,000 (1)
Vinni Lettieri $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,794,041
Year 2024 : $432,958
Year 2025 : $258,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,781,791
Year 2024 : $432,958
Year 2025 : $258,250
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $78 - 7,393 - 92.41%
Level 2: 5000 - $43 - 4,613 - 92.27%
Level 3: 3000 - $26 - 2,804 - 93.46%
Level 4: 5150 - $18 - 4,754 - 92.31%
Luxury : 850 - $175 - 796 - 93.69%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,552 - 77.58%
Farm Level 2: 1000 - $20 - 948 - 94.84%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %20,360 - 92.55%
Average Income per Game$1,598,571
Year to Date Revenue$60,745,713
Farm
Home Games Left2
Average Attendance - %2,500 - 83.33%
Average Income per Game$96,546
Year to Date Revenue$3,282,570

Expense

Pro Players Total Salaries$73,865,333
Farm Players Total Salaries$2,561,382
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,948,081
Farm Year To Date Expenses$2,870,385
Pro Salary Cap To Date$65,629,641
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,795,714
Farm Estimated Season Revenue$193,092
Pro Remaining Season Days16
Pro Expenses Per Days$492,535
Pro Estimated Expenses$7,880,560
Farm Remaining Season Days9
Farm Expenses Per Days$21,113
Farm Estimated Expenses$190,017
Estimated Season Expenses$8,070,577
Season Salary Cap$72,715,333
Estimate Under Maximum Salary Cap of $82,500,000$9,784,667
Estimate Over Minimum Salary Cap of $61,000,000 $11,715,333
Current Bank Account$81,218,097
Projected Bank Account$78,136,326

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
Clayton Keller (1 Way Contract) $7,150,000 (2)
Nick Schmaltz (1 Way Contract) $5,850,000 (2)
Ilya Mikheyev (1 Way Contract) $5,000,000 (4)
Jakob Chychrun (1 Way Contract) $4,600,000 (2)
Mason Marchment (1 Way Contract) $4,500,000 (4)
Mike Hoffman (1 Way Contract) $3,500,000 (2)
Anton Forsberg (1 Way Contract) $3,200,000 (3)
Zack Kassian (1 Way Contract) $3,200,000 (2)
-1 Way Contract Salary Cap : $2,050,000
Justin Schultz (1 Way Contract) $3,100,000 (2)
Jesse Puljujarvi (1 Way Contract) $3,100,000 (1)
Mike Reilly (1 Way Contract) $3,000,000 (2)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (2)
Tucker Poolman (1 Way Contract) $2,500,000 (1)
Barrett Hayton (1 Way Contract) $1,775,000 (2)
Chris Wagner (1 Way Contract) $1,350,000 (1)
Patrick Maroon (1 Way Contract) $1,250,000 (2)
Jakub Zboril (1 Way Contract) $1,200,000 (2)
Nick Cousins (1 Way Contract) $1,125,000 (2)
Ross Johnston $1,100,000 (4)
Nick Bjugstad (1 Way Contract) $950,000 (3)
Zack MacEwen (1 Way Contract) $925,000 (1)
J.J. Moser $887,000 (2)
Matias Maccelli $853,333 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $73,865,333
Year 2024 : $66,287,000
Year 2025 : $15,900,000
Year 2026 : $10,600,000
Salary Average Commitment
Year 2023 : $75,015,333
Year 2024 : $66,287,000
Year 2025 : $15,900,000
Year 2026 : $10,600,000
Salary Cap with 1 Way Contract
Year 2023 : $72,715,333
Year 2024 : $63,987,000
Year 2025 : $14,750,000
Year 2026 : $10,600,000

Farm Players Salaries

Juraj Slafkovsky $95,000 (3)
Jiri Kulich $95,000 (4)
Cameron Crotty $92,500 (1)
Morgan Barron $92,500 (1)
Vadim Zherenko $90,000 (3)
Dylan Guenther $89,417 (3)
Ronnie Attard $88,400 (1)
Victor Soderstrom $86,400 (2)
Samuel Poulin $86,333 (2)
Nolan Foote $86,333 (2)
Ty Emberson $85,333 (1)
Malcolm Subban $85,000 (2)
Karson Kuhlman $85,000 (1)
Conor Timmins $85,000 (1)
Jack Rathbone $85,000 (2)
Ben McCartney $81,333 (1)
Ryan McGregor $80,333 (1)
Jan Jenik $79,500 (1)
Vladislav Kolyachonok $79,000 (2)
T.J. Tynan $78,750 (1)
Jackson Cates $78,500 (1)
Nolan Stevens $77,500 (1)
Liam O'Brien $77,500 (1)
Kyle Capobianco $76,250 (2)
Clark Bishop $75,500 (1)
Michael Carcone $75,000 (1)
Ivan Prosvetov $75,000 (1)
Cam Dineen $75,000 (1)
William Lockwood $75,000 (1)
Josh Doan $75,000 (1)
Hudson Fasching $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2023 : $2,561,382
Year 2024 : $946,233
Year 2025 : $369,417
Year 2026 : $95,000
Salary Average Commitment
Year 2023 : $2,553,882
Year 2024 : $946,233
Year 2025 : $369,417
Year 2026 : $95,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - $78 - 7,299 - 91.23%
Level 2: 5000 - $44 - 4,413 - 88.27%
Level 3: 3000 - $28 - 2,238 - 74.60%
Level 4: 5150 - $18 - 4,765 - 92.52%
Luxury : 850 - $185 - 649 - 76.29%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,384 - 69.19%
Farm Level 2: 1000 - $25 - 663 - 66.29%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %19,363 - 88.01%
Average Income per Game$1,565,306
Year to Date Revenue$59,481,615
Farm
Home Games Left2
Average Attendance - %2,047 - 68.22%
Average Income per Game$92,681
Year to Date Revenue$3,151,145

Expense

Pro Players Total Salaries$77,390,500
Farm Players Total Salaries$2,454,179
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,902,994
Farm Year To Date Expenses$2,890,355
Pro Salary Cap To Date$70,008,275
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,695,917
Farm Estimated Season Revenue$185,361
Pro Remaining Season Days16
Pro Expenses Per Days$515,727
Pro Estimated Expenses$8,251,632
Farm Remaining Season Days9
Farm Expenses Per Days$20,374
Farm Estimated Expenses$183,366
Estimated Season Expenses$8,434,998
Season Salary Cap$77,390,500
Estimate Under Maximum Salary Cap of $82,500,000$5,109,500
Estimate Over Minimum Salary Cap of $61,000,000 $16,390,500
Current Bank Account$76,212,733
Projected Bank Account$72,659,013

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (2)
Sidney Crosby (1 Way Contract) $8,700,000 (2)
James van Riemsdyk (1 Way Contract) $7,000,000 (2)
David Pastrnak (1 Way Contract) $6,666,667 (1)
Alex DeBrincat (1 Way Contract) $6,400,000 (1)
Brad Marchand (1 Way Contract) $6,125,000 (2)
Dylan Larkin (1 Way Contract) $6,100,000 (1)
Filip Hronek (1 Way Contract) $4,400,000 (2)
Noah Dobson (1 Way Contract) $4,000,000 (3)
Mats Zuccarello (1 Way Contract) $3,000,000 (2)
Charlie Coyle (1 Way Contract) $2,625,000 (2)
Sean Durzi (1 Way Contract) $2,500,000 (2)
Trevor Moore (1 Way Contract) $1,875,000 (1)
Pierre-edouard Bellemare (1 Way Contract) $1,250,000 (1)
Trent Frederic (1 Way Contract) $1,050,000 (1)
Danton Heinen (1 Way Contract) $1,000,000 (1)
Derick Brassard (1 Way Contract) $937,500 (1)
Jake Sanderson $925,000 (2)
Jeremy Swayman $925,000 (1)
Evan Bouchard $863,333 (1)
Ryan McLeod (1 Way Contract) $798,000 (1)
Stuart Skinner $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $77,390,500
Year 2024 : $42,775,000
Year 2025 : $4,000,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $71,390,500
Year 2024 : $42,775,000
Year 2025 : $4,000,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $77,390,500
Year 2024 : $48,775,000
Year 2025 : $4,000,000
Year 2026 : $0

Farm Players Salaries

Georgii Merkulov $115,625 (3)
Marc McLaughlin $110,469 (1)
Tye Kartye $107,396 (3)
Seth Barton $104,063 (1)
Kurtis MacDermid $99,000 (2)
Mark Friedman $95,000 (2)
Noel Hoefenmayer $93,750 (1)
Ian Mitchell $92,500 (1)
Curtis Hall $92,500 (2)
John Beecher $92,500 (3)
Fabian Lysell $89,417 (4)
Cole Perfetti $89,417 (2)
Michael Callahan $88,375 (2)
Simon Holmstrom $86,333 (2)
William Dufour $85,917 (3)
Nick Perbix $84,250 (1)
Brandon Bussi $82,500 (1)
Brady Lyle $80,000 (1)
Jack Ahcan $80,000 (1)
Samuel Asselin $80,000 (1)
Nolan Maier $77,500 (1)
Jakub Lauko $76,417 (1)
Cameron Hughes $76,250 (2)
Tristen Nielsen $75,000 (1)
Joona Koppanen $75,000 (1)
Kyle Keyser $75,000 (1)
David Tendeck $75,000 (1)
Dino Kambeitz $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2023 : $2,454,178
Year 2024 : $1,117,730
Year 2025 : $490,855
Year 2026 : $89,417
Salary Average Commitment
Year 2023 : $2,454,178
Year 2024 : $1,117,730
Year 2025 : $490,855
Year 2026 : $89,417

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,560 - 94.50%
Level 2: 5000 - $43 - 4,740 - 94.80%
Level 3: 3000 - $25 - 2,827 - 94.25%
Level 4: 5150 - $18 - 4,899 - 95.12%
Luxury : 850 - $170 - 808 - 95.01%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,430 - 71.49%
Farm Level 2: 1000 - $25 - 658 - 65.84%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %20,835 - 94.70%
Average Income per Game$1,612,382
Year to Date Revenue$59,658,145
Farm
Home Games Left1
Average Attendance - %2,088 - 69.61%
Average Income per Game$95,097
Year to Date Revenue$3,328,410

Expense

Pro Players Total Salaries$62,242,709
Farm Players Total Salaries$2,715,688
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,585,520
Farm Year To Date Expenses$3,016,072
Pro Salary Cap To Date$55,690,912
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,449,529
Farm Estimated Season Revenue$95,097
Pro Remaining Season Days16
Pro Expenses Per Days$416,070
Pro Estimated Expenses$6,657,120
Farm Remaining Season Days9
Farm Expenses Per Days$22,177
Farm Estimated Expenses$199,593
Estimated Season Expenses$6,856,713
Season Salary Cap$62,242,709
Estimate Under Maximum Salary Cap of $82,500,000$20,257,291
Estimate Over Minimum Salary Cap of $61,000,000 $1,242,709
Current Bank Account$108,191,942
Projected Bank Account$107,879,855

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (2)
Milan Lucic (1 Way Contract) $6,500,000 (1)
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
Kyle Okposo (1 Way Contract) $6,000,000 (1)
Jonathan Quick (1 Way Contract) $5,800,000 (1)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
Sean Walker (1 Way Contract) $3,312,500 (2)
Casey Mittelstadt (1 Way Contract) $2,500,000 (2)
Henri Jokiharju (1 Way Contract) $2,500,000 (2)
Zemgus Girgensons (1 Way Contract) $2,200,000 (1)
Jacob Bryson $1,850,000 (2)
Anders Bjork (1 Way Contract) $1,600,000 (1)
Tage Thompson (1 Way Contract) $1,400,000 (1)
Akira Schmid $1,063,541 (2)
Mattias Samuelsson $925,000 (1)
Owen Power (1 Way Contract) $916,667 (2)
Dylan Cozens $894,167 (1)
Jack Quinn $894,167 (3)
John-Jason Peterka $886,667 (3)
John Hayden $750,000 (1)
Will Butcher $750,000 (1)
Brett Murray $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $62,242,709
Year 2024 : $29,923,542
Year 2025 : $1,780,834
Year 2026 : $0
Salary Average Commitment
Year 2023 : $62,242,709
Year 2024 : $29,923,542
Year 2025 : $1,780,834
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $62,242,709
Year 2024 : $29,923,542
Year 2025 : $1,780,834
Year 2026 : $0

Farm Players Salaries

Keean Washkurak $107,813 (2)
Henrik Rybinski $97,500 (3)
Connor Corcoran $95,000 (1)
Simon Nemec $95,000 (4)
Riley Bezeau $93,750 (1)
Jeremy McKenna $93,750 (1)
Patrick Guay $93,750 (1)
Daniel D'Amato $93,750 (1)
Charles Hudon $93,500 (1)
Isak Rosen $92,500 (4)
Brian Halonen $92,500 (1)
Matthew Kessel $88,375 (2)
Andrew Perrott $87,500 (1)
Oskari Laaksonen $85,333 (1)
Justin Richards $85,000 (1)
Linus Weissbach $84,250 (1)
Ukko-Pekka Luukkonen $83,750 (2)
Rasmus Asplund $82,500 (1)
Marc Gatcomb $82,500 (1)
Tyler Parks $80,000 (1)
Greg Meireles $80,000 (1)
Matej Pekar $76,417 (1)
Brandon Biro $76,250 (2)
Cole Clayton $75,000 (1)
Luke Toporowski $75,000 (1)
Vincent Sevigny $75,000 (1)
Dean Stewart $75,000 (1)
Samuel Houde $75,000 (1)
Darien Kielb $75,000 (1)
Casey Fitzgerald $75,000 (1)
Ryan Bednard $75,000 (1)
Isaac Poulter $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2023 : $2,715,687
Year 2024 : $641,187
Year 2025 : $285,000
Year 2026 : $187,500
Salary Average Commitment
Year 2023 : $2,715,687
Year 2024 : $641,187
Year 2025 : $285,000
Year 2026 : $187,500

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameTegera Arena
Level 1: 8000 - $67 - 7,176 - 89.70%
Level 2: 5000 - $42 - 4,395 - 87.89%
Level 3: 3000 - $26 - 2,571 - 85.68%
Level 4: 5150 - $20 - 4,342 - 84.32%
Luxury : 850 - $150 - 762 - 89.63%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,559 - 77.96%
Farm Level 2: 1000 - $20 - 916 - 91.59%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %19,245 - 87.48%
Average Income per Game$1,511,895
Year to Date Revenue$57,451,998
Farm
Home Games Left2
Average Attendance - %2,475 - 82.50%
Average Income per Game$98,112
Year to Date Revenue$3,335,795

Expense

Pro Players Total Salaries$79,496,667
Farm Players Total Salaries$3,263,935
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,335,800
Farm Year To Date Expenses$3,497,532
Pro Salary Cap To Date$71,441,056
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,535,684
Farm Estimated Season Revenue$196,223
Pro Remaining Season Days16
Pro Expenses Per Days$529,583
Pro Estimated Expenses$8,473,328
Farm Remaining Season Days9
Farm Expenses Per Days$25,958
Farm Estimated Expenses$233,622
Estimated Season Expenses$8,706,950
Season Salary Cap$79,496,667
Estimate Under Maximum Salary Cap of $82,500,000$3,003,333
Estimate Over Minimum Salary Cap of $61,000,000 $18,496,667
Current Bank Account$62,052,824
Projected Bank Account$58,077,781

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (4)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (2)
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (2)
Elias Pettersson (1 Way Contract) $7,350,000 (2)
Taylor Hall (1 Way Contract) $6,000,000 (3)
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
Andrew Mangiapane (1 Way Contract) $5,800,000 (3)
Anthony Mantha (1 Way Contract) $5,700,000 (2)
Mikael Backlund (1 Way Contract) $5,350,000 (2)
Elias Lindholm (1 Way Contract) $4,850,000 (2)
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
Cal Clutterbuck (1 Way Contract) $1,750,000 (2)
Matt Martin (1 Way Contract) $1,500,000 (2)
Luke Schenn (1 Way Contract) $1,062,500 (4)
Connor Mackey $912,500 (1)
Erik Brannstrom (1 Way Contract) $900,000 (1)
Emil Bemstrom $900,000 (2)
Mark Kastelic $821,667 (1)
Alexander Edler (1 Way Contract) $750,000 (1)
Daniel Vladar $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $79,496,667
Year 2024 : $77,050,000
Year 2025 : $23,050,000
Year 2026 : $11,250,000
Salary Average Commitment
Year 2023 : $81,184,167
Year 2024 : $77,050,000
Year 2025 : $23,050,000
Year 2026 : $11,250,000
Salary Cap with 1 Way Contract
Year 2023 : $79,496,667
Year 2024 : $75,362,500
Year 2025 : $21,362,500
Year 2026 : $9,562,500

Farm Players Salaries

Oliver Kylington $250,000 (2)
Wayne Simmonds $112,500 (1)
Nils Aman $110,469 (2)
Elmer Soderblom $109,792 (3)
Oskari Salminen $106,875 (2)
Olle Lycksell $104,688 (1)
Ilya Solovyov $103,542 (2)
Seth Griffith $95,313 (2)
Andrei Bakanov $93,750 (1)
Fredrik Olofsson $93,750 (1)
Tyler Pitlick $93,750 (1)
Mathias Emilio Pettersen $90,333 (1)
Emil Heineman $89,750 (3)
Linus Karlsson $88,375 (2)
Yan Kuznetsov $87,000 (2)
Calle Sjalin $85,500 (2)
Samuel Helenius $85,083 (3)
Jeremie Poirier $82,333 (3)
Dustin Wolf $81,333 (2)
Denis Malgin $80,100 (1)
Jon Gillies $80,000 (1)
Oscar Dansk $80,000 (1)
Samuel Fagemo $79,500 (1)
Byron Froese $76,250 (2)
Dillon Heatherington $76,250 (2)
Jacob Moverare $76,250 (2)
Glenn Gawdin $76,250 (2)
Joel Hanley $75,200 (1)
Emil Andrae $75,000 (1)
Maxime Lagace $75,000 (1)
Derrick Pouliot $75,000 (1)
Colton Poolman $75,000 (1)
Martin Pospisil $75,000 (1)
Max Veronneau $75,000 (1)
Justin Kirkland $75,000 (1)
Luke Philp $75,000 (1)
Total Farm Players36
Salary Commitment
Year 2023 : $3,263,935
Year 2024 : $1,680,364
Year 2025 : $366,958
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,263,935
Year 2024 : $1,680,364
Year 2025 : $366,958
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - $90 - 5,629 - 70.36%
Level 2: 5000 - $48 - 3,708 - 74.17%
Level 3: 3000 - $28 - 2,346 - 78.19%
Level 4: 5150 - $20 - 4,007 - 77.80%
Luxury : 850 - $177 - 723 - 85.06%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,543 - 77.13%
Farm Level 2: 1000 - $20 - 948 - 94.81%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,413 - 74.60%
Average Income per Game$1,427,987
Year to Date Revenue$54,263,511
Farm
Home Games Left1
Average Attendance - %2,491 - 83.02%
Average Income per Game$96,094
Year to Date Revenue$3,363,290

Expense

Pro Players Total Salaries$80,241,917
Farm Players Total Salaries$2,088,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,690,096
Farm Year To Date Expenses$2,427,872
Pro Salary Cap To Date$71,795,352
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,283,961
Farm Estimated Season Revenue$96,094
Pro Remaining Season Days16
Pro Expenses Per Days$534,486
Pro Estimated Expenses$8,551,776
Farm Remaining Season Days9
Farm Expenses Per Days$17,852
Farm Estimated Expenses$160,668
Estimated Season Expenses$8,712,444
Season Salary Cap$80,241,917
Estimate Under Maximum Salary Cap of $82,500,000$2,258,083
Estimate Over Minimum Salary Cap of $61,000,000 $19,241,917
Current Bank Account$46,948,405
Projected Bank Account$42,616,016

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (2)
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
Jordan Staal (1 Way Contract) $6,000,000 (1)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Jaccob Slavin (1 Way Contract) $5,300,000 (2)
Brady Skjei (1 Way Contract) $5,250,000 (2)
Anthony Deangelo (1 Way Contract) $5,000,000 (2)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
Brett Pesce (1 Way Contract) $4,025,000 (2)
Nino Niederreiter (1 Way Contract) $4,000,000 (2)
Ian Cole (1 Way Contract) $3,750,000 (1)
Martin Necas (1 Way Contract) $3,000,000 (2)
Laurent Brossoit (1 Way Contract) $2,900,000 (1)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (2)
Ethan Bear (1 Way Contract) $2,200,000 (1)
Antti Raanta (1 Way Contract) $2,000,000 (1)
Jesper Fast (1 Way Contract) $2,000,000 (1)
Conor Sheary (1 Way Contract) $1,875,000 (1)
Steven Lorentz $1,050,000 (2)
Michael Mcleod (1 Way Contract) $975,000 (1)
Seth Jarvis $894,167 (2)
Pyotr Kochetkov $842,500 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $80,241,917
Year 2024 : $57,699,417
Year 2025 : $12,570,000
Year 2026 : $4,820,000
Salary Average Commitment
Year 2023 : $80,241,917
Year 2024 : $57,699,417
Year 2025 : $12,570,000
Year 2026 : $4,820,000
Salary Cap with 1 Way Contract
Year 2023 : $80,241,917
Year 2024 : $57,699,417
Year 2025 : $12,570,000
Year 2026 : $4,820,000

Farm Players Salaries

Jack Drury $92,500 (2)
Eetu Makiniemi $86,750 (1)
Ryan Suzuki $86,333 (2)
Noel Gunler $86,250 (3)
Josh Maniscalco $86,000 (1)
Pontus Andreasson $85,000 (1)
Jamieson Rees $83,917 (2)
Anttoni Honka $83,667 (3)
Ville Koivunen $82,833 (4)
Alexander Pashin $82,667 (3)
Tuukka Tieksola $82,333 (2)
Vasili Ponomaryov $81,500 (2)
Jordy Bellerive $80,000 (1)
Peter Abbandonato $77,500 (1)
Zach Senyshyn $77,500 (1)
Stelio Mattheos $77,500 (1)
Mitchell Vande Sompel $77,500 (1)
Felix Sandstrom $77,500 (2)
Jalen Chatfield $76,250 (2)
Cavan Fitzgerald $75,000 (1)
Jack LaFontaine $75,000 (1)
Anthony Vincent $75,000 (1)
Andrew Nielsen $75,000 (1)
Maxime Lajoie $75,000 (1)
Adam Clendening $75,000 (1)
Lukas Sedlak $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,088,500
Year 2024 : $915,750
Year 2025 : $335,417
Year 2026 : $82,833
Salary Average Commitment
Year 2023 : $2,088,500
Year 2024 : $915,750
Year 2025 : $335,417
Year 2026 : $82,833

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $72 - 7,634 - 95.43%
Level 2: 5000 - $40 - 4,751 - 95.02%
Level 3: 3000 - $24 - 2,830 - 94.32%
Level 4: 5150 - $16 - 4,851 - 94.20%
Luxury : 850 - $165 - 796 - 93.67%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,547 - 77.34%
Farm Level 2: 1000 - $21 - 841 - 84.12%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %20,862 - 94.83%
Average Income per Game$1,514,724
Year to Date Revenue$56,044,803
Farm
Home Games Left1
Average Attendance - %2,388 - 79.60%
Average Income per Game$95,004
Year to Date Revenue$3,325,132

Expense

Pro Players Total Salaries$56,087,500
Farm Players Total Salaries$2,122,166
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,250,000
Pro Year To Date Expenses$51,709,673
Farm Year To Date Expenses$2,687,578
Pro Salary Cap To Date$50,814,930
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,058,898
Farm Estimated Season Revenue$95,004
Pro Remaining Season Days16
Pro Expenses Per Days$375,576
Pro Estimated Expenses$6,009,216
Farm Remaining Season Days9
Farm Expenses Per Days$18,084
Farm Estimated Expenses$162,756
Estimated Season Expenses$6,171,972
Season Salary Cap$61,337,500
Estimate Under Maximum Salary Cap of $82,500,000$21,162,500
Estimate Over Minimum Salary Cap of $61,000,000 $337,500
Current Bank Account$86,648,347
Projected Bank Account$86,630,277

Pro Players Salaries

Torey Krug (1 Way Contract) $6,500,000 (2)
Erik Johnson (1 Way Contract) $6,000,000 (1)
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (1)
Evgeni Dadonov (1 Way Contract) $5,000,000 (1)
Anthony Cirelli (1 Way Contract) $4,800,000 (1)
Petr Mrazek (1 Way Contract) $3,800,000 (2)
Ryan Lindgren (1 Way Contract) $3,000,000 (2)
Mackenzie Blackwood (1 Way Contract) $2,800,000 (1)
Vladislav Namestnikov (1 Way Contract) $2,500,000 (1)
Vinnie Hinostroza $1,700,000 (1)
Ryan Donato (1 Way Contract) $1,500,000 (1)
Frederick Gaudreau (1 Way Contract) $1,500,000 (1)
Cole Guttman $1,187,500 (2)
Ben Hutton $1,050,000 (2)
Michael Anderson (1 Way Contract) $1,000,000 (1)
Connor Clifton $1,000,000 (1)
Trevor van Riemsdyk (1 Way Contract) $950,000 (1)
Lukas Reichel $925,000 (1)
Quinton Byfield $894,167 (2)
Jesse Ylonen $880,833 (1)
Calvin De Haan (1 Way Contract) $850,000 (1)
Troy Grosenick $750,000 (1)
Adam Gaudette $750,000 (1)
Philipp Kurashev (1 Way Contract) $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $56,087,500
Year 2024 : $16,431,667
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $56,087,500
Year 2024 : $16,431,667
Year 2025 : $0
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $56,087,500
Year 2024 : $16,431,667
Year 2025 : $0
Year 2026 : $0

Farm Players Salaries

Trevor Carrick $93,750 (1)
Alex Vlasic $91,667 (2)
Hunter Shepard $90,000 (1)
Aliaksei Protas $88,833 (1)
Alec Regula $86,667 (1)
Oskar Olausson $86,333 (4)
Nicolas Beaudin $86,333 (1)
Isaak Phillips $85,917 (2)
Josiah Slavin $84,250 (1)
Jake Neighbours $83,583 (3)
Will Cuylle $82,833 (3)
Michal Teply $82,000 (2)
Reese Johnson $80,000 (2)
Oskar Steen $80,000 (2)
Hayden Hodgson $80,000 (2)
Lucas Carlsson $80,000 (1)
Mackenzie Entwistle $80,000 (2)
Mike Hardman $80,000 (2)
Wyatt Kalynuk $75,000 (1)
Tyler Benson $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
Zane McIntyre $75,000 (1)
Cam Morrison $75,000 (1)
Carson Gicewicz $75,000 (1)
D.J. Busdeker $75,000 (1)
Henrik Borgstrom $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,122,166
Year 2024 : $912,333
Year 2025 : $252,749
Year 2026 : $86,333
Salary Average Commitment
Year 2023 : $2,122,166
Year 2024 : $912,333
Year 2025 : $252,749
Year 2026 : $86,333

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameSwartzonker Center
Level 1: 8000 - $90 - 5,708 - 71.35%
Level 2: 5000 - $50 - 3,547 - 70.95%
Level 3: 3000 - $35 - 1,834 - 61.12%
Level 4: 5150 - $25 - 3,195 - 62.04%
Luxury : 850 - $190 - 632 - 74.36%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,387 - 69.37%
Farm Level 2: 1000 - $25 - 666 - 66.65%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %14,917 - 67.80%
Average Income per Game$1,423,347
Year to Date Revenue$52,663,843
Farm
Home Games Left1
Average Attendance - %2,054 - 68.46%
Average Income per Game$92,965
Year to Date Revenue$3,253,785

Expense

Pro Players Total Salaries$78,839,500
Farm Players Total Salaries$2,169,782
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,149,190
Farm Year To Date Expenses$2,504,032
Pro Salary Cap To Date$71,254,446
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,693,388
Farm Estimated Season Revenue$92,965
Pro Remaining Season Days16
Pro Expenses Per Days$525,260
Pro Estimated Expenses$8,404,160
Farm Remaining Season Days9
Farm Expenses Per Days$18,412
Farm Estimated Expenses$165,708
Estimated Season Expenses$8,569,868
Season Salary Cap$78,839,500
Estimate Under Maximum Salary Cap of $82,500,000$3,660,500
Estimate Over Minimum Salary Cap of $61,000,000 $17,839,500
Current Bank Account$68,514,843
Projected Bank Account$65,731,328

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (2)
Cale Makar (1 Way Contract) $9,000,000 (3)
Victor Hedman (1 Way Contract) $7,875,000 (2)
Gabriel Landeskog (1 Way Contract) $7,000,000 (3)
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (4)
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
Darcy Kuemper (1 Way Contract) $5,250,000 (3)
Samuel Girard (1 Way Contract) $5,000,000 (2)
J.T. Compher (1 Way Contract) $3,500,000 (1)
Olli Maatta (1 Way Contract) $2,250,000 (1)
Pavel Francouz (1 Way Contract) $2,000,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (3)
Brett Howden (1 Way Contract) $1,500,000 (1)
Darren Helm $1,125,000 (1)
Logan O'Connor (1 Way Contract) $1,050,000 (3)
Alex Newhook $908,333 (1)
Bowen Byram $894,167 (1)
Mikhail Maltsev $800,000 (1)
Jaycob Megna (1 Way Contract) $762,000 (2)
Kiefer Sherwood $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $78,839,500
Year 2024 : $55,312,000
Year 2025 : $30,425,000
Year 2026 : $6,125,000
Salary Average Commitment
Year 2023 : $78,631,167
Year 2024 : $55,312,000
Year 2025 : $30,425,000
Year 2026 : $6,125,000
Salary Cap with 1 Way Contract
Year 2023 : $78,839,500
Year 2024 : $55,312,000
Year 2025 : $30,425,000
Year 2026 : $6,125,000

Farm Players Salaries

Lucas Condotta $103,750 (1)
Brandon Gignac $93,750 (1)
Sampo Ranta $92,500 (1)
Drew Helleson $92,500 (3)
Justin Barron $92,500 (2)
Ben Meyers $91,250 (1)
Strauss Mann $90,000 (1)
Justus Annunen $88,083 (1)
Jean-Luc Foudy $87,833 (3)
Alex Beaucage $87,833 (2)
Martin Kaut $86,333 (1)
Danila Zhuravlyov $85,500 (2)
Anton Levtchi $84,200 (1)
Tyler Sikura $80,000 (1)
Justin Addamo $80,000 (1)
Malte Stromwall $80,000 (1)
Dennis Gilbert $76,250 (2)
Jordan Gross $76,250 (2)
Daniel Renouf $76,250 (1)
Jonas Johansson $75,000 (1)
Shane Bowers $75,000 (1)
Callahan Burke $75,000 (1)
Danny O'Regan $75,000 (1)
Ryan Wagner $75,000 (1)
Keaton Middleton $75,000 (1)
Dylan Sikura $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,169,782
Year 2024 : $598,666
Year 2025 : $180,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,169,782
Year 2024 : $598,666
Year 2025 : $180,333
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameTortorella
Level 1: 8000 - $78 - 7,432 - 92.90%
Level 2: 5000 - $45 - 4,048 - 80.97%
Level 3: 3000 - $25 - 2,826 - 94.19%
Level 4: 5150 - $17 - 4,883 - 94.81%
Luxury : 850 - $170 - 797 - 93.80%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,558 - 77.91%
Farm Level 2: 1000 - $20 - 958 - 95.77%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %19,987 - 90.85%
Average Income per Game$1,566,123
Year to Date Revenue$59,512,678
Farm
Home Games Left1
Average Attendance - %2,516 - 83.86%
Average Income per Game$97,062
Year to Date Revenue$3,397,170

Expense

Pro Players Total Salaries$82,671,666
Farm Players Total Salaries$10,126,083
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,982,868
Farm Year To Date Expenses$4,358,267
Pro Salary Cap To Date$72,808,219
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,698,369
Farm Estimated Season Revenue$97,062
Pro Remaining Season Days16
Pro Expenses Per Days$550,471
Pro Estimated Expenses$8,807,536
Farm Remaining Season Days9
Farm Expenses Per Days$73,283
Farm Estimated Expenses$659,547
Estimated Season Expenses$9,467,083
Season Salary Cap$81,521,665
Estimate Under Maximum Salary Cap of $82,500,000$978,335
Estimate Over Minimum Salary Cap of $61,000,000 $20,521,665
Current Bank Account$53,447,463
Projected Bank Account$48,775,811

Pro Players Salaries

Zachary Werenski (1 Way Contract) $9,583,333 (4)
Patrik Laine (1 Way Contract) $8,700,000 (4)
Jakub Voracek (1 Way Contract) $8,250,000 (2)
-1 Way Contract Salary Cap : $7,100,000
Justin Faulk (1 Way Contract) $6,500,000 (2)
Ryan Strome (1 Way Contract) $6,250,000 (4)
Gustav Nyquist (1 Way Contract) $5,500,000 (1)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (3)
Jack Roslovic (1 Way Contract) $4,000,000 (2)
Boone Jenner (1 Way Contract) $4,000,000 (4)
Andreas Athanasiou (1 Way Contract) $3,750,000 (1)
Max Domi (1 Way Contract) $3,000,000 (1)
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
Adam Boqvist (1 Way Contract) $2,600,000 (3)
Jake Bean (1 Way Contract) $2,333,333 (2)
Mike Smith (1 Way Contract) $2,200,000 (1)
Eric Robinson (1 Way Contract) $1,600,000 (2)
Joonas Korpisalo (1 Way Contract) $1,430,000 (1)
Corey Perry (1 Way Contract) $1,250,000 (1)
Zach Bogosian (1 Way Contract) $1,062,500 (2)
Kirill Marchenko $925,000 (2)
Andrew Peeke (1 Way Contract) $787,500 (1)
Kevin Stenlund $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $82,671,666
Year 2024 : $61,204,166
Year 2025 : $36,533,333
Year 2026 : $28,533,333
Salary Average Commitment
Year 2023 : $82,671,666
Year 2024 : $61,204,166
Year 2025 : $36,533,333
Year 2026 : $28,533,333
Salary Cap with 1 Way Contract
Year 2023 : $81,521,665
Year 2024 : $60,054,165
Year 2025 : $36,533,333
Year 2026 : $28,533,333

Farm Players Salaries

Daniil Tarasov $105,000 (3)
Jacob Christiansen $92,500 (1)
Cole Sillinger $92,500 (2)
Yegor Chinakhov $92,500 (1)
Kent Johnson $92,500 (2)
Connor Zary $86,333 (3)
Michael Milne $86,167 (3)
Tyler Angle $85,083 (2)
Samuel Knazko $84,750 (3)
Ole Julian Bjorgvik Holm $82,500 (3)
Liam Foudy $76,250 (2)
Sean Malone $75,000 (1)
Dylan Ferguson $75,000 (1)
Corson Ceulemans $75,000 (1)
Trey Fix-Wolansky $75,000 (1)
Gabriel Dumont $75,000 (1)
Cory Conacher $75,000 (1)
Alan Quine $75,000 (1)
Scott Harrington $75,000 (1)
Christopher Gibson $75,000 (1)
Ethan Prow $75,000 (1)
Gavin Bayreuther $75,000 (1)
Carson Meyer $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,876,083
Year 2024 : $791,083
Year 2025 : $444,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,876,083
Year 2024 : $791,083
Year 2025 : $444,750
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameLowTax Arena
Level 1: 8000 - $79 - 7,605 - 95.06%
Level 2: 5000 - $43 - 4,805 - 96.10%
Level 3: 3000 - $23 - 2,933 - 97.77%
Level 4: 5150 - $17 - 5,022 - 97.52%
Luxury : 850 - $175 - 832 - 97.88%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,542 - 77.12%
Farm Level 2: 1000 - $20 - 950 - 95.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %21,197 - 96.35%
Average Income per Game$1,647,671
Year to Date Revenue$62,611,502
Farm
Home Games Left1
Average Attendance - %2,492 - 83.08%
Average Income per Game$96,123
Year to Date Revenue$3,364,320

Expense

Pro Players Total Salaries$80,575,416
Farm Players Total Salaries$2,026,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,951,013
Farm Year To Date Expenses$2,423,644
Pro Salary Cap To Date$68,056,281
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,943,013
Farm Estimated Season Revenue$96,123
Pro Remaining Season Days16
Pro Expenses Per Days$536,680
Pro Estimated Expenses$8,586,880
Farm Remaining Season Days9
Farm Expenses Per Days$17,424
Farm Estimated Expenses$156,816
Estimated Season Expenses$8,743,696
Season Salary Cap$80,575,416
Estimate Under Maximum Salary Cap of $82,500,000$1,924,584
Estimate Over Minimum Salary Cap of $61,000,000 $19,575,416
Current Bank Account$80,144,830
Projected Bank Account$76,440,270

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (2)
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
Jason Robertson (1 Way Contract) $7,750,000 (4)
Matt Duchene (1 Way Contract) $7,000,000 (2)
Joe Pavelski (1 Way Contract) $6,500,000 (1)
Timo Meier (1 Way Contract) $6,000,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (2)
Shayne Gostisbehere (1 Way Contract) $4,500,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (3)
Radek Faksa (1 Way Contract) $3,250,000 (2)
Roope Hintz (1 Way Contract) $3,150,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (4)
Maxime Comtois (1 Way Contract) $2,037,500 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (2)
Andrei Kuzmenko (1 Way Contract) $1,187,500 (1)
Joel Kiviranta $1,050,000 (1)
Pheonix Copley (1 Way Contract) $1,031,250 (1)
Dysin Mayo $950,000 (3)
Cam York $880,833 (1)
Ty Dellandrea $863,333 (1)
Zach Parise (1 Way Contract) $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $80,575,416
Year 2024 : $52,625,000
Year 2025 : $23,900,000
Year 2026 : $10,500,000
Salary Average Commitment
Year 2023 : $80,575,416
Year 2024 : $52,625,000
Year 2025 : $23,900,000
Year 2026 : $10,500,000
Salary Cap with 1 Way Contract
Year 2023 : $80,575,416
Year 2024 : $52,625,000
Year 2025 : $23,900,000
Year 2026 : $10,500,000

Farm Players Salaries

Mack Guzda $89,750 (2)
Mavrik Bourque $89,417 (3)
Xavier Simoneau $85,500 (1)
Oskar Back $85,083 (2)
Antonio Stranges $84,667 (3)
Markus Nurmi $84,250 (1)
Riley Damiani $80,333 (1)
Josh Jacobs $77,500 (1)
Michael Houser $75,000 (1)
Quinn Schmiemann $75,000 (1)
Justin Scott $75,000 (1)
Nicholas Caamano $75,000 (1)
Riley Tufte $75,000 (1)
Fredrik Karlstrom $75,000 (1)
Cedric Pare $75,000 (1)
Tobie Paquette-Bisson $75,000 (1)
Kirill Tyutyayev $75,000 (1)
Tim Schaller $75,000 (1)
Rhett Gardner $75,000 (1)
Reece Vitelli $75,000 (1)
Xavier Parent $75,000 (1)
Cam Hausinger $75,000 (1)
Jerad Rosburg $75,000 (1)
Griffin Luce $75,000 (1)
Olle Eriksson Ek $75,000 (1)
Benjamin Gleason $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,026,500
Year 2024 : $348,917
Year 2025 : $174,084
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,026,500
Year 2024 : $348,917
Year 2025 : $174,084
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $85 - 5,972 - 74.66%
Level 2: 5000 - $50 - 3,584 - 71.67%
Level 3: 3000 - $35 - 1,852 - 61.74%
Level 4: 5150 - $25 - 3,155 - 61.27%
Luxury : 850 - $200 - 604 - 71.01%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,589 - 79.45%
Farm Level 2: 1000 - $25 - 655 - 65.49%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %15,167 - 68.94%
Average Income per Game$1,417,385
Year to Date Revenue$52,443,233
Farm
Home Games Left2
Average Attendance - %2,244 - 74.80%
Average Income per Game$95,826
Year to Date Revenue$3,258,100

Expense

Pro Players Total Salaries$79,573,333
Farm Players Total Salaries$2,126,408
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,203,155
Farm Year To Date Expenses$2,463,368
Pro Salary Cap To Date$72,462,994
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,669,539
Farm Estimated Season Revenue$191,653
Pro Remaining Season Days16
Pro Expenses Per Days$530,088
Pro Estimated Expenses$8,481,408
Farm Remaining Season Days9
Farm Expenses Per Days$18,113
Farm Estimated Expenses$163,017
Estimated Season Expenses$8,644,425
Season Salary Cap$79,573,333
Estimate Under Maximum Salary Cap of $82,500,000$2,926,667
Estimate Over Minimum Salary Cap of $61,000,000 $18,573,333
Current Bank Account$63,274,224
Projected Bank Account$60,490,991

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (2)
Tomas Hertl (1 Way Contract) $8,137,500 (4)
Brent Burns (1 Way Contract) $8,000,000 (2)
Chris Kreider (1 Way Contract) $6,500,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (2)
Bo Horvat (1 Way Contract) $5,500,000 (1)
Blake Coleman (1 Way Contract) $5,300,000 (2)
Tyson Barrie (1 Way Contract) $4,500,000 (2)
Nick Leddy (1 Way Contract) $4,000,000 (3)
Vitek Vanecek (1 Way Contract) $3,400,000 (3)
Marcus Foligno (1 Way Contract) $3,100,000 (2)
Alex Nedeljkovic (1 Way Contract) $3,000,000 (1)
Tyson Jost (1 Way Contract) $2,500,000 (1)
Kaapo Kakko (1 Way Contract) $2,100,000 (2)
Adam Erne (1 Way Contract) $2,100,000 (1)
Troy Stecher (1 Way Contract) $1,562,500 (1)
Austin Watson (1 Way Contract) $1,500,000 (1)
Michael Rasmussen (1 Way Contract) $1,460,000 (2)
Braden Schneider $925,000 (2)
Moritz Seider $863,333 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $79,573,333
Year 2024 : $63,410,833
Year 2025 : $15,537,500
Year 2026 : $8,137,500
Salary Average Commitment
Year 2023 : $79,573,333
Year 2024 : $63,410,833
Year 2025 : $15,537,500
Year 2026 : $8,137,500
Salary Cap with 1 Way Contract
Year 2023 : $79,573,333
Year 2024 : $63,410,833
Year 2025 : $15,537,500
Year 2026 : $8,137,500

Farm Players Salaries

Filip Zadina $182,500 (3)
Taylor Gauthier $107,396 (3)
Adam Klapka $104,063 (2)
Tyrel Bauer $99,000 (3)
Jonatan Berggren $92,500 (2)
Corey Andonovski $92,500 (2)
Chase Pearson $91,783 (1)
Samuel Ersson $85,917 (2)
Cross Hanas $85,917 (3)
Sam Hentges $85,500 (2)
Donovan Sebrango $85,083 (3)
Taro Hirose $85,000 (2)
Gustav Lindstrom $85,000 (1)
Eemil Viro $82,833 (3)
Wyatt Newpower $80,000 (1)
Michael Sgarbossa $80,000 (1)
Jared McIsaac $76,417 (1)
Logan Brown $75,000 (1)
Mitchell Stephens $75,000 (1)
Victor Brattstrom $75,000 (1)
Givani Smith $75,000 (1)
Logan Nijhoff $75,000 (1)
Chad Nychuk $75,000 (1)
Victor Mete $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,126,408
Year 2024 : $1,188,208
Year 2025 : $642,729
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,126,408
Year 2024 : $1,188,208
Year 2025 : $642,729
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $89 - 5,719 - 71.48%
Level 2: 5000 - $47 - 3,796 - 75.91%
Level 3: 3000 - $26 - 2,773 - 92.42%
Level 4: 5150 - $19 - 4,702 - 91.31%
Luxury : 850 - $194 - 617 - 72.58%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,552 - 77.59%
Farm Level 2: 1000 - $20 - 960 - 96.01%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %17,606 - 80.03%
Average Income per Game$1,439,070
Year to Date Revenue$53,245,600
Farm
Home Games Left1
Average Attendance - %2,512 - 83.73%
Average Income per Game$96,790
Year to Date Revenue$3,387,640

Expense

Pro Players Total Salaries$80,291,666
Farm Players Total Salaries$2,540,499
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,188,560
Farm Year To Date Expenses$2,922,359
Pro Salary Cap To Date$71,293,817
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,756,281
Farm Estimated Season Revenue$96,790
Pro Remaining Season Days16
Pro Expenses Per Days$534,814
Pro Estimated Expenses$8,557,024
Farm Remaining Season Days9
Farm Expenses Per Days$20,969
Farm Estimated Expenses$188,721
Estimated Season Expenses$8,745,745
Season Salary Cap$80,291,666
Estimate Under Maximum Salary Cap of $82,500,000$2,208,334
Estimate Over Minimum Salary Cap of $61,000,000 $19,291,666
Current Bank Account$39,647,551
Projected Bank Account$36,754,877

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (4)
Leon Draisaitl (1 Way Contract) $8,500,000 (2)
Mathew Barzal (1 Way Contract) $7,000,000 (1)
Zach Hyman (1 Way Contract) $6,750,000 (3)
Colton Parayko (1 Way Contract) $6,500,000 (4)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (3)
Jeff Petry (1 Way Contract) $4,999,999 (3)
Michael Matheson (1 Way Contract) $4,875,000 (2)
Alex Iafallo (1 Way Contract) $4,250,000 (2)
Ilya Sorokin (1 Way Contract) $4,000,000 (2)
Jordan Kyrou (1 Way Contract) $2,800,000 (1)
Erik Haula (1 Way Contract) $2,375,000 (1)
Nick Bonino (1 Way Contract) $2,050,000 (1)
Noel Acciari (1 Way Contract) $1,562,500 (1)
Kevin Lankinen (1 Way Contract) $1,500,000 (1)
Brandon Hagel (1 Way Contract) $1,500,000 (2)
Jordan Martinook $1,350,000 (2)
Justin Braun (1 Way Contract) $1,250,000 (1)
David Krejci (1 Way Contract) $1,000,000 (1)
David Rittich $950,000 (1)
Marc Staal (1 Way Contract) $937,500 (1)
Devin Shore (1 Way Contract) $850,000 (1)
Martin Fehervary $791,667 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $80,291,666
Year 2024 : $57,224,999
Year 2025 : $32,749,999
Year 2026 : $15,750,000
Salary Average Commitment
Year 2023 : $80,291,666
Year 2024 : $57,224,999
Year 2025 : $32,749,999
Year 2026 : $15,750,000
Salary Cap with 1 Way Contract
Year 2023 : $80,291,666
Year 2024 : $57,224,999
Year 2025 : $32,749,999
Year 2026 : $15,750,000

Farm Players Salaries

Austin Czarnik $95,000 (2)
Sam Carrick $95,000 (2)
Tyson Kozak $95,000 (3)
Ryan Murray $93,750 (1)
Michael Hutchinson $93,750 (1)
Matt Irwin $93,750 (1)
Michael Kesselring $92,500 (2)
Carter Savoie $92,500 (2)
Matej Blumel $92,500 (2)
Dylan Holloway $92,500 (2)
Josh Archibald $90,000 (1)
Raphael Lavoie $87,000 (1)
Philip Broberg $86,333 (2)
Ville Heinola $86,333 (2)
Dylan Garand $82,833 (3)
Tyler Tullio $82,333 (3)
Ronan Seeley $81,000 (3)
Austin Rueschhoff $80,000 (1)
Greg McKegg $80,000 (2)
Olivier Rodrigue $79,500 (1)
Ryan Carpenter $79,000 (1)
Philip Kemp $78,667 (1)
Sakari Manninen $77,500 (1)
Adam Cracknell $77,500 (1)
Joona Luoto $77,500 (1)
Dmitri Samorukov $77,500 (1)
Markus Niemelainen $76,250 (2)
William Lagesson $75,000 (1)
Justin Dowling $75,000 (1)
Joseph Gambardella $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2023 : $2,540,499
Year 2024 : $1,230,082
Year 2025 : $341,166
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,540,499
Year 2024 : $1,230,082
Year 2025 : $341,166
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNiinimaa Arena
Level 1: 8000 - $78 - 7,598 - 94.97%
Level 2: 5000 - $47 - 3,739 - 74.78%
Level 3: 3000 - $25 - 2,824 - 94.13%
Level 4: 5150 - $18 - 4,819 - 93.57%
Luxury : 850 - $160 - 809 - 95.17%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,544 - 77.18%
Farm Level 2: 1000 - $20 - 955 - 95.55%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %19,789 - 89.95%
Average Income per Game$1,572,164
Year to Date Revenue$58,170,076
Farm
Home Games Left1
Average Attendance - %2,499 - 83.30%
Average Income per Game$96,292
Year to Date Revenue$3,370,220

Expense

Pro Players Total Salaries$80,961,667
Farm Players Total Salaries$2,579,833
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,562,286
Farm Year To Date Expenses$2,962,316
Pro Salary Cap To Date$71,667,573
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,288,657
Farm Estimated Season Revenue$96,292
Pro Remaining Season Days16
Pro Expenses Per Days$539,221
Pro Estimated Expenses$8,627,536
Farm Remaining Season Days9
Farm Expenses Per Days$21,240
Farm Estimated Expenses$191,160
Estimated Season Expenses$8,818,696
Season Salary Cap$80,961,667
Estimate Under Maximum Salary Cap of $82,500,000$1,538,333
Estimate Over Minimum Salary Cap of $61,000,000 $19,961,667
Current Bank Account$63,896,020
Projected Bank Account$61,462,273

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (4)
Seth Jones (1 Way Contract) $9,500,000 (4)
Aaron Ekblad (1 Way Contract) $7,500,000 (2)
Sam Reinhart (1 Way Contract) $6,500,000 (2)
Claude Giroux (1 Way Contract) $6,500,000 (3)
Robin Lehner (1 Way Contract) $5,000,000 (2)
Sam Bennett (1 Way Contract) $4,425,000 (3)
Carter Verhaeghe (1 Way Contract) $4,166,667 (3)
Evander Kane (1 Way Contract) $3,500,000 (2)
Brandon Montour (1 Way Contract) $3,500,000 (2)
MacKenzie Weegar (1 Way Contract) $3,250,000 (1)
Radko Gudas (1 Way Contract) $2,500,000 (1)
Dmitry Kulikov (1 Way Contract) $2,250,000 (1)
Casey DeSmith (1 Way Contract) $1,800,000 (2)
Jake Evans (1 Way Contract) $1,700,000 (3)
Nic Dowd (1 Way Contract) $1,625,000 (3)
Ondrej Kase (1 Way Contract) $1,550,000 (1)
Eetu Luostarinen (1 Way Contract) $1,500,000 (2)
Samuel Montembeault (1 Way Contract) $1,490,000 (2)
Alex Chiasson (1 Way Contract) $937,500 (1)
Anton Lundell $925,000 (1)
Jacob Peterson $842,500 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $80,961,667
Year 2024 : $68,706,667
Year 2025 : $37,916,667
Year 2026 : $19,500,000
Salary Average Commitment
Year 2023 : $80,961,667
Year 2024 : $68,706,667
Year 2025 : $37,916,667
Year 2026 : $19,500,000
Salary Cap with 1 Way Contract
Year 2023 : $80,961,667
Year 2024 : $68,706,667
Year 2025 : $37,916,667
Year 2026 : $19,500,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Kevin Rooney $120,000 (2)
Joakim Kemell $95,000 (4)
Nicolas Meloche $95,000 (1)
Grigori Denisenko $92,500 (1)
Marcus Bjork $92,500 (1)
Wyatt Johnston $89,417 (3)
Logan Hutsko $86,750 (1)
Zach Uens $85,917 (3)
Cole Schwindt $85,583 (2)
Max Gildon $85,333 (1)
John Ludvig $85,333 (1)
Justin Sourdif $84,750 (3)
Noah Philp $84,250 (1)
Xavier Ouellet $76,250 (2)
Nick DeSimone $76,250 (2)
Rocco Grimaldi $75,000 (1)
Derek Stepan $75,000 (1)
Aleksi Heponiemi $75,000 (1)
Madison Bowey $75,000 (1)
Noah Juulsen $75,000 (1)
Jake Kupsky $75,000 (1)
Alex Galchenyuk $75,000 (1)
Henry Bowlby $75,000 (1)
Mitchell Weeks $75,000 (1)
Jesper Froden $75,000 (1)
Eduards Tralmaks $75,000 (1)
Rourke Chartier $75,000 (1)
Mason Jobst $75,000 (1)
Andy Welinski $75,000 (1)
Shane Gersich $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2023 : $2,579,833
Year 2024 : $713,167
Year 2025 : $355,084
Year 2026 : $95,000
Salary Average Commitment
Year 2023 : $2,579,833
Year 2024 : $713,167
Year 2025 : $355,084
Year 2026 : $95,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $80 - 6,730 - 84.12%
Level 2: 5000 - $43 - 4,642 - 92.84%
Level 3: 3000 - $27 - 2,478 - 82.61%
Level 4: 5150 - $20 - 3,964 - 76.97%
Luxury : 850 - $180 - 661 - 77.77%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,570 - 78.48%
Farm Level 2: 1000 - $20 - 932 - 93.21%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %18,475 - 83.98%
Average Income per Game$1,494,692
Year to Date Revenue$55,303,619
Farm
Home Games Left1
Average Attendance - %2,502 - 83.39%
Average Income per Game$97,124
Year to Date Revenue$3,399,350

Expense

Pro Players Total Salaries$73,129,166
Farm Players Total Salaries$2,109,548
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,422,672
Farm Year To Date Expenses$2,371,214
Pro Salary Cap To Date$65,527,928
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,978,770
Farm Estimated Season Revenue$97,124
Pro Remaining Season Days16
Pro Expenses Per Days$487,692
Pro Estimated Expenses$7,803,072
Farm Remaining Season Days9
Farm Expenses Per Days$17,997
Farm Estimated Expenses$161,973
Estimated Season Expenses$7,965,045
Season Salary Cap$73,129,166
Estimate Under Maximum Salary Cap of $82,500,000$9,370,834
Estimate Over Minimum Salary Cap of $61,000,000 $12,129,166
Current Bank Account$62,769,117
Projected Bank Account$60,879,966

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (4)
Phillip Danault (1 Way Contract) $5,500,000 (3)
Josh Anderson (1 Way Contract) $5,500,000 (2)
Elvis Merzlikins (1 Way Contract) $5,400,000 (4)
Christopher Tanev (1 Way Contract) $4,500,000 (1)
Connor Murphy (1 Way Contract) $4,400,000 (3)
Lawson Crouse (1 Way Contract) $4,300,000 (4)
Damon Severson (1 Way Contract) $4,166,666 (1)
Nick Foligno (1 Way Contract) $3,800,000 (1)
Kirby Dach (1 Way Contract) $3,362,500 (4)
Matt Roy (1 Way Contract) $3,150,000 (2)
Derek Forbort (1 Way Contract) $3,000,000 (2)
James Reimer (1 Way Contract) $2,812,500 (1)
Alexander Barabanov (1 Way Contract) $2,525,000 (2)
Calle Jarnkrok (1 Way Contract) $2,100,000 (4)
Eric Comrie (1 Way Contract) $1,800,000 (2)
Juuso Valimaki (1 Way Contract) $1,550,000 (1)
Riley Stillman (1 Way Contract) $1,350,000 (2)
Ryan Reaves (1 Way Contract) $1,312,500 (1)
Mattias Janmark (1 Way Contract) $1,250,000 (1)
Riley Nash (1 Way Contract) $800,000 (1)
Morgan Frost (1 Way Contract) $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $73,129,166
Year 2024 : $52,137,500
Year 2025 : $34,812,500
Year 2026 : $24,912,500
Salary Average Commitment
Year 2023 : $73,129,166
Year 2024 : $52,137,500
Year 2025 : $34,812,500
Year 2026 : $24,912,500
Salary Cap with 1 Way Contract
Year 2023 : $73,129,166
Year 2024 : $52,137,500
Year 2025 : $34,812,500
Year 2026 : $24,912,500

Farm Players Salaries

Austin Wagner $113,333 (1)
Arvid Soderblom $110,469 (1)
Simon Johansson $106,875 (2)
Filip Cederqvist $106,250 (2)
Pontus Holmberg $103,438 (1)
Jonny Brodzinski $95,313 (2)
Anton Blidh $93,750 (1)
Tyler Madden $92,500 (1)
Andre Lee $88,375 (2)
Joshua Dunne $87,413 (1)
Helge Grans $87,000 (3)
Rasmus Kupari $86,333 (1)
Ty Smith $86,333 (1)
Martin Chromiak $82,000 (3)
Jordan Spence $82,000 (2)
Akil Thomas $79,500 (1)
Matt Villalta $78,750 (1)
Aidan Dudas $78,667 (1)
Turner Elson $76,250 (2)
Jaret Anderson-Dolan $75,000 (1)
Nathan Todd $75,000 (1)
Kale Clague $75,000 (1)
Christian Wolanin $75,000 (1)
Hugh McGing $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,109,547
Year 2024 : $724,063
Year 2025 : $169,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,109,547
Year 2024 : $724,063
Year 2025 : $169,000
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameWild Kids Arena
Level 1: 8000 - $75 - 7,615 - 95.19%
Level 2: 5000 - $45 - 4,082 - 81.65%
Level 3: 3000 - $25 - 2,767 - 92.22%
Level 4: 5150 - $17 - 4,993 - 96.94%
Luxury : 850 - $170 - 799 - 93.98%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,960 - 97.99%
Farm Level 2: 1000 - $20 - 940 - 93.99%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %20,255 - 92.07%
Average Income per Game$1,566,387
Year to Date Revenue$57,956,331
Farm
Home Games Left1
Average Attendance - %2,900 - 96.65%
Average Income per Game$88,129
Year to Date Revenue$3,084,530

Expense

Pro Players Total Salaries$70,904,584
Farm Players Total Salaries$3,042,563
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,559,209
Farm Year To Date Expenses$3,439,825
Pro Salary Cap To Date$61,664,501
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,265,549
Farm Estimated Season Revenue$88,129
Pro Remaining Season Days16
Pro Expenses Per Days$473,056
Pro Estimated Expenses$7,568,896
Farm Remaining Season Days9
Farm Expenses Per Days$24,431
Farm Estimated Expenses$219,879
Estimated Season Expenses$7,788,775
Season Salary Cap$70,904,584
Estimate Under Maximum Salary Cap of $82,500,000$11,595,416
Estimate Over Minimum Salary Cap of $61,000,000 $9,904,584
Current Bank Account$91,350,662
Projected Bank Account$89,915,565

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (2)
Kevin Fiala (1 Way Contract) $7,875,000 (4)
Joel Eriksson Ek (1 Way Contract) $7,500,000 (3)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (2)
Tyler Myers (1 Way Contract) $6,000,000 (2)
Jonas Brodin (1 Way Contract) $6,000,000 (3)
Matt Dumba (1 Way Contract) $6,000,000 (1)
Cal Petersen (1 Way Contract) $3,750,000 (2)
Cam Talbot (1 Way Contract) $3,666,667 (2)
Jordan Greenway (1 Way Contract) $3,000,000 (3)
Marcus Johansson (1 Way Contract) $1,375,000 (3)
Nick Blankenburg (1 Way Contract) $1,031,250 (2)
Michael Stone $937,500 (1)
Patrick Brown (1 Way Contract) $937,500 (1)
Eric Staal (1 Way Contract) $937,500 (1)
Marco Rossi $894,167 (3)
Nils Hoglander $891,667 (1)
Peyton Krebs $863,333 (2)
Calen Addison $795,000 (1)
Ryan Poehling $750,000 (1)
Kyle Burroughs $750,000 (1)
Brandon Duhaime $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $70,904,584
Year 2024 : $56,113,750
Year 2025 : $27,269,167
Year 2026 : $7,875,000
Salary Average Commitment
Year 2023 : $68,312,917
Year 2024 : $55,563,750
Year 2025 : $27,269,167
Year 2026 : $7,875,000
Salary Cap with 1 Way Contract
Year 2023 : $70,904,584
Year 2024 : $58,155,417
Year 2025 : $26,644,167
Year 2026 : $7,875,000

Farm Players Salaries

Nolan Patrick $750,000 (1)
Remi Poirier $104,583 (3)
Matthew Peca $95,313 (2)
Magnus Hellberg $93,750 (2)
Vasily Podkolzin $92,500 (1)
Jesper Wallstedt $92,500 (3)
Tobias Bjornfot $89,417 (1)
Ryan O'Rourke $89,417 (2)
Lucas Edmonds $86,167 (3)
Jon Merrill $85,000 (3)
Daemon Hunt $82,833 (3)
Albert Johansson $82,000 (2)
Damien Giroux $81,833 (1)
Connor Dewar $80,000 (2)
Saku Maenalanen $80,000 (1)
Matthew Robertson $79,750 (2)
Brad Malone $76,250 (2)
Will Bitten $76,250 (2)
Mitchell Chaffee $75,000 (1)
Fabian Zetterlund $75,000 (1)
Brendan Warren $75,000 (1)
Nick Swaney $75,000 (1)
Dakota Mermis $75,000 (2)
Joe Hicketts $75,000 (1)
Kyle Rau $75,000 (1)
Artyom Anisimov $75,000 (1)
Turner Ottenbreit $75,000 (1)
Zach Jordan $75,000 (1)
Mason Shaw $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2023 : $3,042,563
Year 2024 : $1,221,063
Year 2025 : $486,083
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,058,250
Year 2024 : $1,214,500
Year 2025 : $486,083
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $81 - 6,555 - 81.93%
Level 2: 5000 - $47 - 3,795 - 75.90%
Level 3: 3000 - $28 - 2,370 - 79.00%
Level 4: 5150 - $21 - 3,813 - 74.04%
Luxury : 850 - $182 - 664 - 78.09%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,543 - 77.16%
Farm Level 2: 1000 - $20 - 944 - 94.39%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %17,196 - 78.17%
Average Income per Game$1,455,017
Year to Date Revenue$53,835,614
Farm
Home Games Left1
Average Attendance - %2,487 - 82.90%
Average Income per Game$96,039
Year to Date Revenue$3,361,370

Expense

Pro Players Total Salaries$75,564,833
Farm Players Total Salaries$2,593,230
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,860,798
Farm Year To Date Expenses$2,384,894
Pro Salary Cap To Date$61,094,342
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,820,066
Farm Estimated Season Revenue$96,039
Pro Remaining Season Days16
Pro Expenses Per Days$503,716
Pro Estimated Expenses$8,059,456
Farm Remaining Season Days9
Farm Expenses Per Days$21,333
Farm Estimated Expenses$191,997
Estimated Season Expenses$8,251,453
Season Salary Cap$75,564,833
Estimate Under Maximum Salary Cap of $82,500,000$6,935,167
Estimate Over Minimum Salary Cap of $61,000,000 $14,564,833
Current Bank Account$68,849,452
Projected Bank Account$66,514,104

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (4)
Nick Suzuki (1 Way Contract) $7,875,000 (4)
Kevin Labanc (1 Way Contract) $4,725,000 (2)
Christian Dvorak (1 Way Contract) $4,450,000 (2)
Anthony Beauvillier (1 Way Contract) $4,150,000 (2)
Frank Vatrano (1 Way Contract) $3,650,000 (3)
Joel Edmundson (1 Way Contract) $3,500,000 (2)
Jan Rutta (1 Way Contract) $3,437,500 (1)
Andreas Johnsson (1 Way Contract) $3,400,000 (1)
Kasperi Kapanen (1 Way Contract) $3,200,000 (2)
Patrik Nemeth (1 Way Contract) $3,125,000 (1)
Jason Dickinson (1 Way Contract) $2,800,000 (2)
Oskar Sundqvist (1 Way Contract) $2,750,000 (1)
Chris Driedger (1 Way Contract) $2,625,000 (2)
Nick Ritchie (1 Way Contract) $2,500,000 (1)
Denis Gurianov (1 Way Contract) $2,175,000 (1)
Ilya Samsonov (1 Way Contract) $1,800,000 (1)
Caleb Jones (1 Way Contract) $1,350,000 (1)
Adam Fantilli $950,000 (3)
Leo Carlsson $950,000 (3)
Cayden Primeau $890,000 (3)
Cole Caufield $880,833 (1)
Kaiden Guhle $864,000 (3)
Matt Nieto (1 Way Contract) $850,000 (1)
Jordan Harris $842,500 (1)
Rafael Harvey-Pinard $825,000 (1)
Dylan McIlrath $750,000 (1)
Chris Tierney $750,000 (2)
Total Pro Players28
Salary Commitment
Year 2023 : $75,564,833
Year 2024 : $51,066,500
Year 2025 : $24,679,000
Year 2026 : $17,375,000
Salary Average Commitment
Year 2023 : $75,752,333
Year 2024 : $51,066,500
Year 2025 : $24,679,000
Year 2026 : $17,375,000
Salary Cap with 1 Way Contract
Year 2023 : $75,564,833
Year 2024 : $50,879,000
Year 2025 : $24,679,000
Year 2026 : $17,375,000

Farm Players Salaries

Zach Aston-Reese $840,630 (2)
Cooper Marody $95,000 (2)
Alex Limoges $95,000 (1)
Reilly Walsh $92,500 (1)
Mattias Norlinder $86,000 (2)
William Trudeau $85,700 (3)
Cameron Hillis $83,833 (1)
Jan Mysak $82,900 (3)
Chase Priskie $80,000 (1)
Semyon Der-Arguchintsev $76,667 (1)
Joseph Blandisi $75,000 (1)
Laurent Dauphin $75,000 (1)
Jacob Lucchini $75,000 (1)
Louie Belpedio $75,000 (1)
Jordan Papirny $75,000 (1)
Mason Morelli $75,000 (1)
Joe Vrbetic $75,000 (1)
Joel Teasdale $75,000 (1)
Kristians Rubins $75,000 (1)
Otto Leskinen $75,000 (1)
John Quenneville $75,000 (1)
Josh Melnick $75,000 (1)
Michael Pezzetta $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $2,593,230
Year 2024 : $446,475
Year 2025 : $168,600
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,721,350
Year 2024 : $446,475
Year 2025 : $168,600
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - $72 - 7,682 - 96.02%
Level 2: 5000 - $40 - 4,825 - 96.51%
Level 3: 3000 - $22 - 2,880 - 96.01%
Level 4: 5150 - $15 - 5,002 - 97.13%
Luxury : 850 - $170 - 802 - 94.39%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,580 - 79.02%
Farm Level 2: 1000 - $20 - 961 - 96.11%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %21,192 - 96.33%
Average Income per Game$1,521,126
Year to Date Revenue$56,281,647
Farm
Home Games Left1
Average Attendance - %2,541 - 84.71%
Average Income per Game$98,238
Year to Date Revenue$3,438,340

Expense

Pro Players Total Salaries$78,389,476
Farm Players Total Salaries$1,944,829
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,032,664
Farm Year To Date Expenses$2,293,096
Pro Salary Cap To Date$70,137,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,084,502
Farm Estimated Season Revenue$98,238
Pro Remaining Season Days16
Pro Expenses Per Days$522,299
Pro Estimated Expenses$8,356,784
Farm Remaining Season Days9
Farm Expenses Per Days$16,861
Farm Estimated Expenses$151,749
Estimated Season Expenses$8,508,533
Season Salary Cap$78,389,476
Estimate Under Maximum Salary Cap of $82,500,000$4,110,524
Estimate Over Minimum Salary Cap of $61,000,000 $17,389,476
Current Bank Account$74,077,173
Projected Bank Account$71,751,380

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (3)
Roman Josi (1 Way Contract) $9,059,000 (2)
Filip Forsberg (1 Way Contract) $8,750,000 (4)
Ryan Johansen (1 Way Contract) $8,000,000 (2)
Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
Mattias Ekholm (1 Way Contract) $6,250,000 (3)
Mikael Granlund (1 Way Contract) $5,000,000 (2)
Juuse Saros (1 Way Contract) $5,000,000 (3)
Colton Sissons (1 Way Contract) $2,857,143 (2)
Luke Kunin (1 Way Contract) $2,750,000 (2)
Philippe Myers (1 Way Contract) $2,550,000 (1)
Dante Fabbro (1 Way Contract) $2,400,000 (1)
Matthew Benning (1 Way Contract) $1,562,500 (4)
Eeli Tolvanen (1 Way Contract) $1,450,000 (2)
Nathan Beaulieu (1 Way Contract) $1,062,500 (1)
Juuso Parssinen $850,833 (2)
Thomas Novak $800,000 (1)
Luke Evangelista $797,500 (3)
Alexandre Carrier $750,000 (1)
Cole Smith $750,000 (1)
Connor Ingram $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $78,389,476
Year 2024 : $61,826,976
Year 2025 : $31,860,000
Year 2026 : $10,312,500
Salary Average Commitment
Year 2023 : $78,389,476
Year 2024 : $61,826,976
Year 2025 : $31,860,000
Year 2026 : $10,312,500
Salary Cap with 1 Way Contract
Year 2023 : $78,389,476
Year 2024 : $61,826,976
Year 2025 : $31,860,000
Year 2026 : $10,312,500

Farm Players Salaries

Rem Pitlick $110,000 (2)
Alex Lyon $93,750 (1)
Marc Del Gaizo $92,500 (1)
Mark Borowiecki $90,000 (1)
Cody Glass $87,413 (1)
Jakub Galvas $87,000 (1)
Jachym Kondelik $85,500 (2)
Adam Wilsby $84,250 (2)
James Hamblin $80,750 (2)
Egor Afanasyev $78,917 (2)
Devin Cooley $78,750 (1)
Simon Ryfors $76,000 (1)
Brayden Burke $75,000 (1)
Logan Flodell $75,000 (1)
Frederic Allard $75,000 (1)
Jeremy Davies $75,000 (1)
Mathieu Olivier $75,000 (1)
Anthony Richard $75,000 (1)
David Farrance $75,000 (1)
Hudson Elynuik $75,000 (1)
Ben Harpur $75,000 (1)
Gabriel Carlsson $75,000 (1)
Matt Luff $75,000 (1)
Michael McCarron $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $1,944,829
Year 2024 : $439,417
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,944,829
Year 2024 : $439,417
Year 2025 : $0
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $82 - 6,424 - 80.30%
Level 2: 5000 - $48 - 3,818 - 76.36%
Level 3: 3000 - $26 - 2,907 - 96.91%
Level 4: 5150 - $25 - 3,271 - 63.51%
Luxury : 850 - $205 - 596 - 70.09%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,555 - 77.76%
Farm Level 2: 1000 - $20 - 948 - 94.85%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %17,016 - 77.35%
Average Income per Game$1,474,430
Year to Date Revenue$56,028,321
Farm
Home Games Left1
Average Attendance - %2,504 - 83.45%
Average Income per Game$96,728
Year to Date Revenue$3,385,470

Expense

Pro Players Total Salaries$82,044,167
Farm Players Total Salaries$2,750,912
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,830,788
Farm Year To Date Expenses$2,562,125
Pro Salary Cap To Date$72,936,044
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,423,288
Farm Estimated Season Revenue$96,728
Pro Remaining Season Days16
Pro Expenses Per Days$546,343
Pro Estimated Expenses$8,741,488
Farm Remaining Season Days9
Farm Expenses Per Days$22,420
Farm Estimated Expenses$201,780
Estimated Season Expenses$8,943,268
Season Salary Cap$82,044,167
Estimate Under Maximum Salary Cap of $82,500,000$455,833
Estimate Over Minimum Salary Cap of $61,000,000 $21,044,167
Current Bank Account$62,024,309
Projected Bank Account$57,601,057

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (2)
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
Jack Hughes (1 Way Contract) $8,000,000 (4)
John Carlson (1 Way Contract) $8,000,000 (2)
Mark Scheifele (1 Way Contract) $6,125,000 (2)
Pavel Buchnevich (1 Way Contract) $5,800,000 (3)
Jesper Bratt (1 Way Contract) $5,450,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (4)
Marc-Andre Fleury (1 Way Contract) $4,200,000 (2)
Logan Couture (1 Way Contract) $4,000,000 (2)
Ivan Provorov (1 Way Contract) $3,375,000 (2)
Jonas Siegenthaler (1 Way Contract) $3,000,000 (1)
Craig Anderson (1 Way Contract) $1,875,000 (1)
Yakov Trenin (1 Way Contract) $1,700,000 (2)
Garnet Hathaway (1 Way Contract) $1,500,000 (1)
Erik Gustafsson (1 Way Contract) $1,000,000 (1)
Michael Bunting (1 Way Contract) $950,000 (1)
Luke Hughes $925,000 (3)
Dawson Mercer $894,167 (2)
Daniel Sprong (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $82,044,167
Year 2024 : $67,519,167
Year 2025 : $28,225,000
Year 2026 : $12,500,000
Salary Average Commitment
Year 2023 : $82,044,167
Year 2024 : $67,519,167
Year 2025 : $28,225,000
Year 2026 : $12,500,000
Salary Cap with 1 Way Contract
Year 2023 : $82,044,167
Year 2024 : $67,519,167
Year 2025 : $28,225,000
Year 2026 : $12,500,000

Farm Players Salaries

Riley Sheahan $950,000 (1)
Shakir Mukhamadullin $89,417 (3)
Jesper Boqvist $87,413 (1)
Nico Daws $85,083 (2)
Graeme Clarke $85,083 (2)
Aarne Talvitie $84,250 (1)
Kevin Bahl $79,500 (1)
Nikita Okhotiuk $78,917 (2)
Mitchell Balmas $77,500 (1)
Aaron Dell $77,500 (1)
AJ Greer $76,250 (1)
Tyce Thompson $76,250 (2)
Colton White $76,250 (2)
Sheldon Dries $76,250 (2)
Chase De Leo $76,250 (1)
Jeff Kubiak $75,000 (1)
Nathan Schnarr $75,000 (1)
Marian Studenic $75,000 (1)
Nate Thompson $75,000 (1)
Tommy Apap $75,000 (1)
Kyle Marino $75,000 (1)
Michael Karow $75,000 (1)
Jeremy Groleau $75,000 (1)
Garret Sparks $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,750,913
Year 2024 : $567,250
Year 2025 : $89,417
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,750,913
Year 2024 : $567,250
Year 2025 : $89,417
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 8000 - $82 - 6,300 - 78.76%
Level 2: 5000 - $46 - 3,941 - 78.83%
Level 3: 3000 - $26 - 2,882 - 96.08%
Level 4: 5150 - $24 - 3,288 - 63.84%
Luxury : 850 - $178 - 718 - 84.44%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,909 - 95.46%
Farm Level 2: 1000 - $22 - 751 - 75.06%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %17,130 - 77.86%
Average Income per Game$1,459,517
Year to Date Revenue$54,002,124
Farm
Home Games Left1
Average Attendance - %2,660 - 88.66%
Average Income per Game$92,877
Year to Date Revenue$3,250,700

Expense

Pro Players Total Salaries$79,167,857
Farm Players Total Salaries$2,075,153
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$71,098,950
Farm Year To Date Expenses$2,445,853
Pro Salary Cap To Date$70,204,206
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,838,067
Farm Estimated Season Revenue$92,877
Pro Remaining Season Days16
Pro Expenses Per Days$527,420
Pro Estimated Expenses$8,438,720
Farm Remaining Season Days9
Farm Expenses Per Days$17,760
Farm Estimated Expenses$159,840
Estimated Season Expenses$8,598,560
Season Salary Cap$81,792,857
Estimate Under Maximum Salary Cap of $82,500,000$707,143
Estimate Over Minimum Salary Cap of $61,000,000 $20,792,857
Current Bank Account$60,103,709
Projected Bank Account$57,436,093

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (2)
Anders Lee (1 Way Contract) $7,000,000 (2)
Ryan Pulock (1 Way Contract) $6,150,000 (4)
William Karlsson (1 Way Contract) $5,900,000 (2)
Adam Pelech (1 Way Contract) $5,750,000 (3)
Linus Ullmark (1 Way Contract) $5,000,000 (3)
Semyon Varlamov (1 Way Contract) $5,000,000 (1)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
Nikita Zadorov (1 Way Contract) $3,750,000 (2)
Joel Armia (1 Way Contract) $3,700,000 (2)
Matt Grzelcyk (1 Way Contract) $3,687,500 (2)
Casey Cizikas (1 Way Contract) $2,500,000 (3)
Miles Wood (1 Way Contract) $2,400,000 (1)
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
Colin Miller (1 Way Contract) $1,800,000 (1)
Scott Mayfield (1 Way Contract) $1,450,000 (1)
Morgan Geekie $1,400,000 (1)
Curtis Lazar (1 Way Contract) $1,000,000 (3)
Jarred Tinordi $900,000 (1)
Chad Ruhwedel (1 Way Contract) $800,000 (2)
Otto Koivula $800,000 (2)
Cole Schneider $775,000 (1)
Adam Ruzicka $762,500 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $79,167,857
Year 2024 : $63,442,857
Year 2025 : $20,400,000
Year 2026 : $6,150,000
Salary Average Commitment
Year 2023 : $79,167,857
Year 2024 : $63,442,857
Year 2025 : $20,400,000
Year 2026 : $6,150,000
Salary Cap with 1 Way Contract
Year 2023 : $79,167,857
Year 2024 : $63,442,857
Year 2025 : $20,400,000
Year 2026 : $6,150,000

Farm Players Salaries

Filip Roos $115,625 (2)
Vitali Kravtsov $87,500 (1)
Ruslan Iskhakov $85,500 (2)
Kevin Gravel $85,000 (1)
Samuel Bolduc $84,250 (1)
Aatu Raty $83,667 (3)
Sebastian 96 Aho $82,500 (1)
Brad Hunt $82,500 (1)
Blade Jenkins $80,333 (1)
Robin Salo $80,000 (2)
Arturs Silovs $78,611 (2)
Taylor Fedun $77,000 (1)
Jakub Skarek $76,417 (1)
Arnaud Durandeau $76,250 (2)
Dominik Shine $75,000 (1)
Vincent Arseneau $75,000 (1)
Cole Cassels $75,000 (1)
Cameron Hebig $75,000 (1)
Colt Conrad $75,000 (1)
Evan Polei $75,000 (1)
Owen Sillinger $75,000 (1)
Colin Theisen $75,000 (1)
James Greenway $75,000 (1)
Mathew Santos $75,000 (1)
Garrett Metcalf $75,000 (1)
Andreas Englund $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,075,153
Year 2024 : $519,653
Year 2025 : $83,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,075,153
Year 2024 : $519,653
Year 2025 : $83,667
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - $78 - 7,702 - 96.27%
Level 2: 5000 - $42 - 4,805 - 96.10%
Level 3: 3000 - $26 - 2,853 - 95.09%
Level 4: 5150 - $19 - 4,851 - 94.20%
Luxury : 850 - $175 - 825 - 97.09%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,547 - 77.33%
Farm Level 2: 1000 - $20 - 939 - 93.91%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %21,036 - 95.62%
Average Income per Game$1,658,850
Year to Date Revenue$63,036,283
Farm
Home Games Left2
Average Attendance - %2,486 - 82.85%
Average Income per Game$96,110
Year to Date Revenue$3,267,730

Expense

Pro Players Total Salaries$80,691,667
Farm Players Total Salaries$2,505,438
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,149,230
Farm Year To Date Expenses$2,831,653
Pro Salary Cap To Date$72,254,486
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,976,549
Farm Estimated Season Revenue$192,219
Pro Remaining Season Days16
Pro Expenses Per Days$537,445
Pro Estimated Expenses$8,599,120
Farm Remaining Season Days9
Farm Expenses Per Days$20,727
Farm Estimated Expenses$186,543
Estimated Season Expenses$8,785,663
Season Salary Cap$80,691,667
Estimate Under Maximum Salary Cap of $82,500,000$1,808,333
Estimate Over Minimum Salary Cap of $61,000,000 $19,691,667
Current Bank Account$64,716,101
Projected Bank Account$61,099,206

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
Adam Fox (1 Way Contract) $9,500,000 (4)
Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (2)
Igor Shesterkin (1 Way Contract) $5,666,667 (3)
Adrian Kempe (1 Way Contract) $5,500,000 (4)
John Marino (1 Way Contract) $4,400,000 (3)
Tyler Toffoli (1 Way Contract) $4,250,000 (2)
Brian Dumoulin (1 Way Contract) $4,100,000 (1)
Patrice Bergeron (1 Way Contract) $3,000,000 (1)
Warren Foegele (1 Way Contract) $2,750,000 (2)
Filip Chytil (1 Way Contract) $2,300,000 (1)
Dillon Dube (1 Way Contract) $2,300,000 (2)
Ryan Hartman (1 Way Contract) $1,700,000 (2)
Rasmus Sandin (1 Way Contract) $1,400,000 (2)
Brendan Smith (1 Way Contract) $1,375,000 (2)
Spencer Knight $925,000 (1)
Alexis Lafreniere $925,000 (1)
Lucas Raymond $925,000 (2)
K'Andre Miller $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $80,691,667
Year 2024 : $68,516,667
Year 2025 : $34,066,667
Year 2026 : $15,000,000
Salary Average Commitment
Year 2023 : $80,691,667
Year 2024 : $68,516,667
Year 2025 : $34,066,667
Year 2026 : $15,000,000
Salary Cap with 1 Way Contract
Year 2023 : $80,691,667
Year 2024 : $68,516,667
Year 2025 : $34,066,667
Year 2026 : $15,000,000

Farm Players Salaries

Spencer Stastney $115,625 (2)
Ilya Usov $112,188 (3)
Pavol Regenda $106,875 (2)
Santtu Kinnunen $106,875 (2)
Max Ellis $104,844 (2)
Arshdeep Bains $102,083 (3)
Wyatt Bongiovanni $100,313 (2)
Louis Domingue $96,875 (2)
Ken Appleby $95,313 (2)
Pierrick Dube $93,750 (1)
Riley McKay $93,750 (1)
Matteo Pietroniro $93,750 (1)
Luke Martin $93,750 (1)
Cale Morris $93,750 (1)
Ryan Shea $93,750 (1)
Tye Felhaber $93,750 (1)
Marshall Rifai $93,750 (1)
Nils Lundkvist $92,500 (1)
Zachary Jones $92,500 (1)
Oliver Wahlstrom $89,417 (1)
Hunter Skinner $85,033 (2)
Luka Burzan $80,000 (1)
Jack Dugan $75,000 (1)
Graham Slaggert $75,000 (1)
Bobby Lynch $75,000 (1)
Nolan Yaremko $75,000 (1)
Roman Ahcan $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2023 : $2,505,440
Year 2024 : $1,026,023
Year 2025 : $214,271
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,505,440
Year 2024 : $1,026,023
Year 2025 : $214,271
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameLave Arena MMXXIV
Level 1: 8000 - $79 - 6,717 - 83.97%
Level 2: 5000 - $44 - 4,293 - 85.86%
Level 3: 3000 - $26 - 2,665 - 88.84%
Level 4: 5150 - $19 - 4,718 - 91.60%
Luxury : 850 - $178 - 659 - 77.52%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 1,813 - 90.66%
Farm Level 2: 1000 - $20 - 958 - 95.83%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %19,052 - 86.60%
Average Income per Game$1,504,284
Year to Date Revenue$55,658,509
Farm
Home Games Left2
Average Attendance - %2,772 - 92.38%
Average Income per Game$108,396
Year to Date Revenue$3,685,470

Expense

Pro Players Total Salaries$69,675,500
Farm Players Total Salaries$3,579,682
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$9,843,750
Pro Year To Date Expenses$59,682,621
Farm Year To Date Expenses$3,320,351
Pro Salary Cap To Date$58,226,048
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,017,136
Farm Estimated Season Revenue$216,792
Pro Remaining Season Days16
Pro Expenses Per Days$464,970
Pro Estimated Expenses$7,439,520
Farm Remaining Season Days9
Farm Expenses Per Days$28,136
Farm Estimated Expenses$253,224
Estimated Season Expenses$7,692,744
Season Salary Cap$78,369,250
Estimate Under Maximum Salary Cap of $82,500,000$4,130,750
Estimate Over Minimum Salary Cap of $61,000,000 $17,369,250
Current Bank Account$56,001,350
Projected Bank Account$54,542,534

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
Jordan Binnington (1 Way Contract) $6,000,000 (3)
Ondrej Palat (1 Way Contract) $6,000,000 (4)
Jake Muzzin (1 Way Contract) $5,625,000 (2)
Patric Hornqvist (1 Way Contract) $5,300,000 (1)
-1 Way Contract Salary Cap : $4,150,000
Josh Bailey (1 Way Contract) $5,000,000 (2)
Tanner Pearson (1 Way Contract) $3,250,000 (2)
Pius Suter (1 Way Contract) $3,250,000 (1)
Craig Smith (1 Way Contract) $3,100,000 (2)
Oskar Lindblom (1 Way Contract) $3,000,000 (1)
Brett Kulak (1 Way Contract) $2,755,000 (4)
Brock McGinn (1 Way Contract) $2,750,000 (3)
Jacob Middleton (1 Way Contract) $2,450,000 (3)
Adin Hill (1 Way Contract) $2,175,000 (1)
Parker Kelly (1 Way Contract) $1,500,000 (2)
Keegan Kolesar (1 Way Contract) $1,400,000 (3)
Sam Lafferty (1 Way Contract) $1,150,000 (2)
Noah Gregor (1 Way Contract) $950,000 (1)
Joseph Veleno $895,000 (1)
Nikolai Knyzhov $850,000 (1)
Vincent Desharnais $763,000 (2)
Haydn Fleury $762,500 (2)
Jonah Gadjovich $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $69,675,500
Year 2024 : $50,405,500
Year 2025 : $21,355,000
Year 2026 : $8,755,000
Salary Average Commitment
Year 2023 : $67,575,500
Year 2024 : $50,405,500
Year 2025 : $21,355,000
Year 2026 : $8,755,000
Salary Cap with 1 Way Contract
Year 2023 : $68,525,500
Year 2024 : $52,505,500
Year 2025 : $21,355,000
Year 2026 : $8,755,000

Farm Players Salaries

Louis Crevier $1,063,541 (2)
Raivis Ansons $105,521 (3)
Jaydon Dureau $105,208 (3)
Matt Kiersted $95,313 (2)
John Lethemon $93,750 (1)
William Eklund $89,500 (4)
Ridly Greig $86,400 (3)
Ryan Merkley $86,333 (1)
Brandon Coe $85,083 (2)
Adam Raska $84,833 (2)
Jasper Weatherby $84,250 (1)
Ozzy Wiesblatt $83,600 (3)
Timur Ibragimov $81,333 (1)
Tristen Robins $79,750 (3)
Artemi Knyazev $78,917 (2)
Beck Malenstyn $76,250 (2)
Ryan Dzingel $75,100 (1)
Rudolfs Balcers $75,000 (1)
Lane Pederson $75,000 (1)
Marc Johnstone $75,000 (1)
Sebastian Cossa $75,000 (1)
Montana Onyebuchi $75,000 (1)
Nathan Clurman $75,000 (1)
Spencer Smallman $75,000 (2)
Zach Sawchenko $75,000 (1)
Wyatt Aamodt $75,000 (1)
Luka Profaca $75,000 (1)
Kyle MacLean $75,000 (1)
Griffin Mendel $75,000 (1)
Grant Hutton $75,000 (3)
Jeffrey Viel $75,000 (1)
John Leonard $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2023 : $3,579,681
Year 2024 : $1,226,729
Year 2025 : $624,979
Year 2026 : $89,500
Salary Average Commitment
Year 2023 : $3,579,681
Year 2024 : $1,226,729
Year 2025 : $624,979
Year 2026 : $89,500

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $70 - 5,361 - 67.01%
Level 2: 5000 - $37 - 3,329 - 66.58%
Level 3: 3000 - $27 - 1,794 - 59.81%
Level 4: 5150 - $18 - 3,159 - 61.34%
Luxury : 850 - $190 - 560 - 65.83%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,444 - 72.19%
Farm Level 2: 1000 - $20 - 691 - 69.11%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %14,203 - 64.56%
Average Income per Game$1,418,753
Year to Date Revenue$52,493,856
Farm
Home Games Left2
Average Attendance - %2,135 - 71.16%
Average Income per Game$95,583
Year to Date Revenue$3,249,830

Expense

Pro Players Total Salaries$67,773,315
Farm Players Total Salaries$3,016,573
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$8,625,000
Pro Year To Date Expenses$66,912,320
Farm Year To Date Expenses$2,595,126
Pro Salary Cap To Date$66,017,576
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,675,011
Farm Estimated Season Revenue$191,166
Pro Remaining Season Days16
Pro Expenses Per Days$452,456
Pro Estimated Expenses$7,239,296
Farm Remaining Season Days9
Farm Expenses Per Days$24,252
Farm Estimated Expenses$218,268
Estimated Season Expenses$7,457,564
Season Salary Cap$76,398,315
Estimate Under Maximum Salary Cap of $82,500,000$6,101,685
Estimate Over Minimum Salary Cap of $61,000,000 $15,398,315
Current Bank Account$66,467,242
Projected Bank Account$64,875,855

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (4)
Kevin Hayes (1 Way Contract) $7,142,857 (2)
Cam Atkinson (1 Way Contract) $5,875,000 (2)
Tom Wilson (1 Way Contract) $5,166,666 (2)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (4)
Joel Farabee (1 Way Contract) $5,000,000 (4)
Travis Sanheim (1 Way Contract) $4,675,000 (1)
Viktor Arvidsson (1 Way Contract) $4,250,000 (2)
Jake Allen (1 Way Contract) $3,593,750 (1)
Anthony Duclair (1 Way Contract) $3,000,000 (2)
Scott Laughton (1 Way Contract) $3,000,000 (3)
Ryan Suter (1 Way Contract) $2,950,000 (3)
Alex Goligoski (1 Way Contract) $2,000,000 (2)
Owen Tippett (1 Way Contract) $1,950,000 (2)
Christian Fischer (1 Way Contract) $1,125,875 (1)
Zachary Sanford $1,062,500 (1)
Pavel Cajan $937,500 (1)
Noah Cates $925,000 (1)
Tanner Laczynski $762,500 (2)
Yegor Zamula $756,667 (1)
Olli Juolevi $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $67,773,315
Year 2024 : $53,947,023
Year 2025 : $23,800,000
Year 2026 : $17,850,000
Salary Average Commitment
Year 2023 : $67,773,315
Year 2024 : $53,947,023
Year 2025 : $23,800,000
Year 2026 : $17,850,000
Salary Cap with 1 Way Contract
Year 2023 : $67,773,315
Year 2024 : $53,947,023
Year 2025 : $23,800,000
Year 2026 : $17,850,000

Farm Players Salaries

Alexander Holtz $894,167 (2)
Carl Grundstrom $130,000 (1)
Ville Petman $110,469 (2)
Kim Nousiainen $107,396 (3)
Hunter McKown $102,083 (3)
Nicolas Aube-Kubel $100,000 (1)
Tanner Kero $93,750 (1)
Jack St. Ivany $85,750 (2)
Cole Bardreau $85,000 (1)
Elliot Desnoyers $82,500 (3)
Wyatte Wylie $82,083 (1)
Isaac Ratcliffe $81,375 (1)
Zayde Wisdom $79,750 (3)
Wade Allison $78,500 (1)
Brendan Gaunce $76,250 (2)
Steven Fogarty $76,250 (2)
Calvin Pickard $76,250 (2)
Linus Hogberg $75,000 (1)
Colin Swoyer $75,000 (1)
Corey Schueneman $75,000 (1)
Keith Kinkaid $75,000 (1)
Josh Brook $75,000 (1)
Jean-Francois Berube $75,000 (1)
Connor Bunnaman $75,000 (1)
Max Willman $75,000 (1)
Drew O'Connor $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $3,016,573
Year 2024 : $886,115
Year 2025 : $371,729
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,016,573
Year 2024 : $886,115
Year 2025 : $371,729
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameYellow Bridge Arena
Level 1: 8000 - $80 - 6,608 - 82.60%
Level 2: 5000 - $39 - 4,775 - 95.49%
Level 3: 3000 - $25 - 2,821 - 94.03%
Level 4: 5150 - $19 - 4,748 - 92.19%
Luxury : 850 - $175 - 798 - 93.88%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,503 - 75.16%
Farm Level 2: 1000 - $20 - 934 - 93.36%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %19,750 - 89.77%
Average Income per Game$1,512,719
Year to Date Revenue$55,970,617
Farm
Home Games Left2
Average Attendance - %2,437 - 81.23%
Average Income per Game$93,835
Year to Date Revenue$3,190,380

Expense

Pro Players Total Salaries$79,659,342
Farm Players Total Salaries$1,860,501
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,553,702
Farm Year To Date Expenses$2,283,601
Pro Salary Cap To Date$69,658,958
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,050,878
Farm Estimated Season Revenue$187,669
Pro Remaining Season Days16
Pro Expenses Per Days$530,654
Pro Estimated Expenses$8,490,464
Farm Remaining Season Days9
Farm Expenses Per Days$16,279
Farm Estimated Expenses$146,511
Estimated Season Expenses$8,636,975
Season Salary Cap$79,659,342
Estimate Under Maximum Salary Cap of $82,500,000$2,840,658
Estimate Over Minimum Salary Cap of $61,000,000 $18,659,342
Current Bank Account$68,134,156
Projected Bank Account$65,735,728

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (2)
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
John Klingberg (1 Way Contract) $7,000,000 (1)
Max Pacioretty (1 Way Contract) $7,000,000 (1)
Jonathan Huberdeau (1 Way Contract) $5,900,000 (1)
Jason Zucker (1 Way Contract) $5,500,000 (1)
Tyler Johnson (1 Way Contract) $5,000,000 (2)
TJ Brodie (1 Way Contract) $5,000,000 (2)
Marcus Pettersson (1 Way Contract) $4,025,175 (2)
Tristan Jarry (1 Way Contract) $3,500,000 (1)
Alexandar Georgiev (1 Way Contract) $3,400,000 (3)
Kailer Yamamoto (1 Way Contract) $3,100,000 (2)
Carson Soucy (1 Way Contract) $2,750,000 (1)
Radim Simek (1 Way Contract) $2,250,000 (2)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (1)
Tomas Nosek (1 Way Contract) $1,750,000 (1)
Luke Glendening (1 Way Contract) $1,125,000 (1)
Valtteri Puustinen $842,500 (1)
Nathan Bastian (1 Way Contract) $825,000 (1)
Radim Zohorna $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $79,659,342
Year 2024 : $38,350,175
Year 2025 : $3,400,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $79,659,342
Year 2024 : $38,350,175
Year 2025 : $3,400,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $79,659,342
Year 2024 : $38,350,175
Year 2025 : $3,400,000
Year 2026 : $0

Farm Players Salaries

Xavier Bouchard $93,750 (1)
Filip Lindberg $92,500 (1)
Xavier Bourgault $92,500 (3)
Lauri Pajuniemi $88,375 (1)
Adam Ginning $88,375 (1)
Lukas Svejkovsky $85,917 (3)
Felix Robert $85,750 (1)
Pierre-Olivier Joseph $82,500 (2)
Libor Hajek $80,000 (1)
Julien Gauthier $80,000 (1)
Blake Murray $79,167 (2)
Nathan Legare $78,917 (2)
Jonathan Gruden $78,833 (1)
Anthony Angello $77,500 (1)
Filip Hallander $76,417 (1)
Calle Clang $75,000 (1)
Filip Engaras $75,000 (1)
Greg Printz $75,000 (1)
Kyle Olson $75,000 (1)
Carsen Twarynski $75,000 (1)
Cooper Zech $75,000 (1)
Christopher Merisier-Ortiz $75,000 (1)
Cory Schneider $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,860,501
Year 2024 : $419,001
Year 2025 : $178,417
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,860,501
Year 2024 : $419,001
Year 2025 : $178,417
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,622 - 95.27%
Level 2: 5000 - $45 - 4,091 - 81.83%
Level 3: 3000 - $25 - 2,876 - 95.87%
Level 4: 5150 - $17 - 4,883 - 94.81%
Luxury : 850 - $177 - 718 - 84.44%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,381 - 69.07%
Farm Level 2: 1000 - $25 - 673 - 67.31%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %20,190 - 91.77%
Average Income per Game$1,568,867
Year to Date Revenue$59,616,930
Farm
Home Games Left1
Average Attendance - %2,054 - 68.48%
Average Income per Game$92,800
Year to Date Revenue$3,248,005

Expense

Pro Players Total Salaries$82,199,464
Farm Players Total Salaries$2,737,708
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,398,715
Farm Year To Date Expenses$2,967,808
Pro Salary Cap To Date$72,586,196
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,706,600
Farm Estimated Season Revenue$92,800
Pro Remaining Season Days16
Pro Expenses Per Days$547,365
Pro Estimated Expenses$8,757,840
Farm Remaining Season Days9
Farm Expenses Per Days$22,329
Farm Estimated Expenses$200,961
Estimated Season Expenses$8,958,801
Season Salary Cap$82,199,464
Estimate Under Maximum Salary Cap of $82,500,000$300,536
Estimate Over Minimum Salary Cap of $61,000,000 $21,199,464
Current Bank Account$43,044,197
Projected Bank Account$38,884,796

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $8,205,714 (3)
Thomas Chabot (1 Way Contract) $8,000,000 (2)
Brayden Schenn (1 Way Contract) $6,500,000 (2)
Bryan Rust (1 Way Contract) $6,406,250 (4)
Nate Schmidt (1 Way Contract) $5,950,000 (2)
T.J. Oshie (1 Way Contract) $5,750,000 (3)
Dmitry Orlov (1 Way Contract) $5,100,000 (1)
Conor Garland (1 Way Contract) $4,950,000 (3)
Tyler Bertuzzi (1 Way Contract) $4,750,000 (1)
Josh Manson (1 Way Contract) $4,500,000 (4)
Kyle Palmieri (1 Way Contract) $4,500,000 (3)
Brandon Carlo (1 Way Contract) $4,100,000 (1)
Connor Brown (1 Way Contract) $3,600,000 (1)
Nicholas Paul (1 Way Contract) $3,150,000 (4)
Yegor Sharangovich (1 Way Contract) $2,000,000 (1)
Joshua Brown (1 Way Contract) $1,275,000 (2)
Tim Stutzle $925,000 (1)
Pavel Dorofeyev $925,000 (1)
Charlie Lindgren (1 Way Contract) $825,000 (3)
Filip Gustavsson $787,500 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $82,199,464
Year 2024 : $60,011,964
Year 2025 : $38,286,964
Year 2026 : $14,056,250
Salary Average Commitment
Year 2023 : $82,199,464
Year 2024 : $60,011,964
Year 2025 : $38,286,964
Year 2026 : $14,056,250
Salary Cap with 1 Way Contract
Year 2023 : $82,199,464
Year 2024 : $60,011,964
Year 2025 : $38,286,964
Year 2026 : $14,056,250

Farm Players Salaries

Alexander Kisakov $107,396 (3)
Alex Steeves $104,271 (2)
Reece Newkirk $103,542 (2)
Justin Danforth $97,500 (2)
Collin Adams $95,000 (1)
Brad Lambert $95,000 (1)
Ethen Frank $93,750 (1)
Mads Sogaard $92,500 (2)
Bobby Trivigno $92,500 (2)
Thomas Bordeleau $91,667 (2)
Roby Jarventie $89,417 (3)
Lassi Thomson $86,333 (2)
Peetro Seppala $85,500 (2)
Daniil Chayka $84,750 (1)
Taylor Ward $84,250 (1)
Angus Crookshank $83,833 (2)
Nick Cicek $83,500 (2)
Kevin Mandolese $83,500 (1)
Viktor Lodin $83,000 (1)
Daniil Gushchin $82,833 (3)
Leevi Merilainen $82,000 (3)
Cole Reinhardt $81,333 (2)
Jonathan Aspirot $76,833 (1)
Jack Studnicka $76,250 (2)
Kevin Connauton $76,250 (2)
Zach Benson $75,000 (1)
Matthew Murray $75,000 (1)
Matthew Phillips $75,000 (1)
Chase Wouters $75,000 (1)
Joseph Cecconi $75,000 (1)
Brogan Rafferty $75,000 (1)
Logan Cooley $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2023 : $2,737,708
Year 2024 : $1,516,625
Year 2025 : $361,646
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,737,708
Year 2024 : $1,516,625
Year 2025 : $361,646
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $75 - 7,424 - 92.80%
Level 2: 5000 - $45 - 3,966 - 79.32%
Level 3: 3000 - $25 - 2,818 - 93.93%
Level 4: 5150 - $15 - 4,937 - 95.86%
Luxury : 850 - $140 - 828 - 97.41%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,547 - 77.35%
Farm Level 2: 1000 - $20 - 955 - 95.52%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %19,973 - 90.79%
Average Income per Game$1,483,600
Year to Date Revenue$56,376,793
Farm
Home Games Left1
Average Attendance - %2,502 - 83.41%
Average Income per Game$96,457
Year to Date Revenue$3,375,990

Expense

Pro Players Total Salaries$70,116,666
Farm Players Total Salaries$1,799,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,793,563
Farm Year To Date Expenses$2,239,108
Pro Salary Cap To Date$61,898,819
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,450,799
Farm Estimated Season Revenue$96,457
Pro Remaining Season Days16
Pro Expenses Per Days$467,873
Pro Estimated Expenses$7,485,968
Farm Remaining Season Days9
Farm Expenses Per Days$15,859
Farm Estimated Expenses$142,731
Estimated Season Expenses$7,628,699
Season Salary Cap$70,116,666
Estimate Under Maximum Salary Cap of $82,500,000$12,383,334
Estimate Over Minimum Salary Cap of $61,000,000 $9,116,666
Current Bank Account$70,908,541
Projected Bank Account$67,827,098

Pro Players Salaries

Kris Letang (1 Way Contract) $6,100,000 (4)
Evgeni Malkin (1 Way Contract) $6,100,000 (4)
Philipp Grubauer (1 Way Contract) $5,900,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (3)
Jordan Eberle (1 Way Contract) $5,500,000 (2)
Yanni Gourde (1 Way Contract) $5,166,666 (2)
Jared McCann (1 Way Contract) $5,000,000 (4)
Jamie Oleksiak (1 Way Contract) $4,800,000 (3)
Alexander Wennberg (1 Way Contract) $4,500,000 (2)
Adam Larsson (1 Way Contract) $4,000,000 (3)
Vince Dunn (1 Way Contract) $4,000,000 (1)
Brandon Tanev (1 Way Contract) $3,500,000 (2)
Jeremy Lauzon (1 Way Contract) $2,000,000 (4)
Paul Stastny (1 Way Contract) $1,500,000 (1)
Colin Blackwell (1 Way Contract) $1,200,000 (2)
Scott Wedgewood (1 Way Contract) $1,100,000 (2)
William Borgen $900,000 (1)
Andrew Agozzino $900,000 (2)
Matthew Beniers $900,000 (2)
Buddy Robinson $800,000 (1)
Evgeny Svechnikov $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $70,116,666
Year 2024 : $62,166,666
Year 2025 : $39,400,000
Year 2026 : $19,200,000
Salary Average Commitment
Year 2023 : $70,116,666
Year 2024 : $62,166,666
Year 2025 : $39,400,000
Year 2026 : $19,200,000
Salary Cap with 1 Way Contract
Year 2023 : $70,116,666
Year 2024 : $62,166,666
Year 2025 : $39,400,000
Year 2026 : $19,200,000

Farm Players Salaries

Dryden Hunt $100,000 (1)
Ryker Evans $89,750 (3)
Alex Turcotte $89,417 (2)
Kole Lind $85,000 (1)
Chris Wideman $80,000 (2)
Luke Henman $79,167 (2)
Dennis Cholowski $76,250 (2)
Anthony Bitetto $75,000 (1)
Connor Carrick $75,000 (1)
Alex True $75,000 (1)
Gustav Olofsson $75,000 (1)
Ben Tardif $75,000 (1)
Joey Daccord $75,000 (1)
Ryan Chyzowski $75,000 (1)
Callum Booth $75,000 (1)
Gabriel Bourque $75,000 (1)
Scott Sabourin $75,000 (1)
Jayce Hawryluk $75,000 (1)
Garrett Wilson $75,000 (1)
Zac Dalpe $75,000 (1)
Luke Witkowski $75,000 (1)
Pat Nagle $75,000 (1)
Cale Fleury $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,799,584
Year 2024 : $414,584
Year 2025 : $89,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,799,584
Year 2024 : $414,584
Year 2025 : $89,750
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,561 - 94.51%
Level 2: 5000 - $49 - 3,557 - 71.14%
Level 3: 3000 - $30 - 2,096 - 69.85%
Level 4: 5150 - $18 - 4,771 - 92.65%
Luxury : 850 - $182 - 649 - 76.30%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,517 - 75.84%
Farm Level 2: 1000 - $20 - 928 - 92.77%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18,634 - 84.70%
Average Income per Game$1,524,715
Year to Date Revenue$57,939,162
Farm
Home Games Left1
Average Attendance - %2,445 - 81.48%
Average Income per Game$94,397
Year to Date Revenue$3,303,880

Expense

Pro Players Total Salaries$63,348,333
Farm Players Total Salaries$2,225,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,250,000
Pro Year To Date Expenses$57,574,784
Farm Year To Date Expenses$2,558,177
Pro Salary Cap To Date$56,680,040
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,574,144
Farm Estimated Season Revenue$94,397
Pro Remaining Season Days16
Pro Expenses Per Days$423,344
Pro Estimated Expenses$6,773,504
Farm Remaining Season Days9
Farm Expenses Per Days$18,797
Farm Estimated Expenses$169,173
Estimated Season Expenses$6,942,677
Season Salary Cap$68,598,333
Estimate Under Maximum Salary Cap of $82,500,000$13,901,667
Estimate Over Minimum Salary Cap of $61,000,000 $7,598,333
Current Bank Account$83,045,962
Projected Bank Account$80,771,826

Pro Players Salaries

Joshua Morrissey (1 Way Contract) $6,250,000 (2)
Tomas Tatar (1 Way Contract) $5,600,000 (1)
Travis Konecny (1 Way Contract) $5,500,000 (2)
Alec Martinez (1 Way Contract) $5,300,000 (2)
Brendan Gallagher (1 Way Contract) $4,875,000 (4)
Colin White (1 Way Contract) $4,750,000 (2)
Ville Husso (1 Way Contract) $4,750,000 (3)
Brandon Saad (1 Way Contract) $4,700,000 (3)
Jack Campbell (1 Way Contract) $3,750,000 (2)
Ivan Barbashev (1 Way Contract) $3,000,000 (1)
Nicolas Roy (1 Way Contract) $3,000,000 (4)
Jack Johnson (1 Way Contract) $3,000,000 (1)
Niko Mikkola (1 Way Contract) $1,900,000 (1)
Jake Walman (1 Way Contract) $1,050,000 (1)
Arber Xhekaj (1 Way Contract) $1,035,000 (2)
Dylan Gambrell $950,000 (1)
Philip Tomasino $863,333 (2)
Dakota Joshua (1 Way Contract) $825,000 (2)
Jordie Benn (1 Way Contract) $750,000 (1)
Alexey Toropchenko $750,000 (1)
Klim Kostin $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $63,348,333
Year 2024 : $45,598,333
Year 2025 : $17,325,000
Year 2026 : $7,875,000
Salary Average Commitment
Year 2023 : $63,348,333
Year 2024 : $45,598,333
Year 2025 : $17,325,000
Year 2026 : $7,875,000
Salary Cap with 1 Way Contract
Year 2023 : $63,348,333
Year 2024 : $45,598,333
Year 2025 : $17,325,000
Year 2026 : $7,875,000

Farm Players Salaries

Anton Khudobin $333,333 (1)
Jordan Oesterle $150,000 (1)
David Jiricek $95,000 (4)
Simon Edvinsson $92,500 (4)
Bobby Brink $92,500 (2)
Yaroslav Askarov $92,500 (3)
Ryan Lomberg $90,000 (2)
Curtis McKenzie $90,000 (1)
Karl Henriksson $87,000 (2)
Michael Mersch $85,000 (1)
Chris Terry $85,000 (1)
Nikita Alexandrov $81,667 (2)
Tyler Tucker $80,833 (1)
Jean-Sebastien Dea $80,000 (1)
Kyle Clifford $80,000 (2)
Joel Hofer $79,500 (1)
Mathias Laferriere $78,667 (1)
Matt Tennyson $77,000 (1)
Steven Kampfer $75,000 (1)
Scott Perunovich $75,000 (1)
Cal O'Reilly $75,000 (1)
Nathan Walker $75,000 (1)
Steven Santini $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $2,225,500
Year 2024 : $711,167
Year 2025 : $280,000
Year 2026 : $187,500
Salary Average Commitment
Year 2023 : $2,225,500
Year 2024 : $711,167
Year 2025 : $280,000
Year 2026 : $187,500

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,458 - 93.22%
Level 2: 5000 - $40 - 4,740 - 94.81%
Level 3: 3000 - $25 - 2,834 - 94.47%
Level 4: 5150 - $17 - 4,961 - 96.34%
Luxury : 850 - $172 - 798 - 93.83%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,527 - 76.34%
Farm Level 2: 1000 - $20 - 934 - 93.41%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %20,791 - 94.51%
Average Income per Game$1,573,814
Year to Date Revenue$59,804,950
Farm
Home Games Left2
Average Attendance - %2,461 - 82.03%
Average Income per Game$95,021
Year to Date Revenue$3,230,720

Expense

Pro Players Total Salaries$80,870,833
Farm Players Total Salaries$1,902,499
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,872,608
Farm Year To Date Expenses$2,293,232
Pro Salary Cap To Date$71,977,864
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,721,443
Farm Estimated Season Revenue$190,042
Pro Remaining Season Days16
Pro Expenses Per Days$538,624
Pro Estimated Expenses$8,617,984
Farm Remaining Season Days9
Farm Expenses Per Days$16,569
Farm Estimated Expenses$149,121
Estimated Season Expenses$8,767,105
Season Salary Cap$80,870,833
Estimate Under Maximum Salary Cap of $82,500,000$1,629,167
Estimate Over Minimum Salary Cap of $61,000,000 $19,870,833
Current Bank Account$67,450,726
Projected Bank Account$63,595,106

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
Brayden Point (1 Way Contract) $9,500,000 (4)
Steven Stamkos (1 Way Contract) $8,500,000 (2)
Ryan McDonagh (1 Way Contract) $6,750,000 (2)
Andre Burakovsky (1 Way Contract) $5,500,000 (4)
Jakub Vrana (1 Way Contract) $5,250,000 (2)
Mikhail Sergachev (1 Way Contract) $4,800,000 (1)
Devon Toews (1 Way Contract) $4,100,000 (2)
Dylan Strome (1 Way Contract) $3,500,000 (1)
Erik Cernak (1 Way Contract) $2,950,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (4)
Brendan Lemieux (1 Way Contract) $1,350,000 (1)
Ross Colton (1 Way Contract) $1,125,000 (1)
Thomas Greiss (1 Way Contract) $937,500 (1)
Cal Foote $850,000 (1)
Andy Andreoff $775,000 (2)
Logan Shaw $775,000 (1)
Taylor Raddysh $758,333 (2)
Nick Seeler $750,000 (2)
Robert Bortuzzo (1 Way Contract) $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $80,870,833
Year 2024 : $64,583,333
Year 2025 : $17,950,000
Year 2026 : $17,950,000
Salary Average Commitment
Year 2023 : $80,870,833
Year 2024 : $64,583,333
Year 2025 : $17,950,000
Year 2026 : $17,950,000
Salary Cap with 1 Way Contract
Year 2023 : $80,870,833
Year 2024 : $64,583,333
Year 2025 : $17,950,000
Year 2026 : $17,950,000

Farm Players Salaries

Keith Petruzzelli $95,000 (2)
Ty Glover $90,000 (3)
Declan Carlile $85,500 (2)
Hugo Alnefelt $85,083 (2)
Milos Kelemen $85,000 (2)
Cole Koepke $84,250 (1)
Jack Thompson $82,833 (3)
Gage Goncalves $82,000 (2)
Jack Finley $79,750 (3)
Gabriel Fortier $79,167 (1)
Darren Raddysh $76,250 (2)
Martin Frk $76,000 (1)
Alex Barre-Boulet $75,833 (2)
Boris Katchouk $75,833 (2)
Nikita Pavlychev $75,000 (1)
Jimmy Huntington $75,000 (1)
Gemel Smith $75,000 (1)
Evan Cormier $75,000 (1)
Zach Solow $75,000 (1)
Daniel Walcott $75,000 (1)
Alex Green $75,000 (1)
Alex Kannok Leipert $75,000 (1)
Mitch Reinke $75,000 (1)
Sean Day $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $1,902,499
Year 2024 : $913,082
Year 2025 : $252,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,902,499
Year 2024 : $913,082
Year 2025 : $252,583
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe ACC
Level 1: 8000 - $78 - 7,028 - 87.85%
Level 2: 5000 - $33 - 4,684 - 93.68%
Level 3: 3000 - $25 - 2,565 - 85.49%
Level 4: 5150 - $19 - 4,442 - 86.26%
Luxury : 850 - $175 - 761 - 89.48%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $36 - 1,964 - 98.19%
Farm Level 2: 1000 - $15 - 982 - 98.17%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %19,480 - 88.55%
Average Income per Game$1,555,806
Year to Date Revenue$57,564,811
Farm
Home Games Left1
Average Attendance - %2,945 - 98.18%
Average Income per Game$88,291
Year to Date Revenue$3,090,199

Expense

Pro Players Total Salaries$82,213,042
Farm Players Total Salaries$2,488,369
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($2,250,000)
Pro Year To Date Expenses$72,677,504
Farm Year To Date Expenses$2,802,824
Pro Salary Cap To Date$71,782,760
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,223,223
Farm Estimated Season Revenue$88,291
Pro Remaining Season Days16
Pro Expenses Per Days$547,454
Pro Estimated Expenses$8,759,264
Farm Remaining Season Days9
Farm Expenses Per Days$20,609
Farm Estimated Expenses$185,481
Estimated Season Expenses$8,944,745
Season Salary Cap$79,963,042
Estimate Under Maximum Salary Cap of $82,500,000$2,536,958
Estimate Over Minimum Salary Cap of $61,000,000 $18,963,042
Current Bank Account$61,085,682
Projected Bank Account$58,452,451

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (2)
Mitchell Marner (1 Way Contract) $10,903,000 (2)
Morgan Rielly (1 Way Contract) $7,500,000 (4)
Jake Guentzel (1 Way Contract) $6,000,000 (2)
Carter Hart (1 Way Contract) $6,000,000 (2)
Jonathan Toews (1 Way Contract) $5,250,000 (1)
David Perron (1 Way Contract) $4,750,000 (2)
Jake DeBrusk (1 Way Contract) $4,000,000 (2)
Pavel Zacha (1 Way Contract) $3,500,000 (1)
David Savard (1 Way Contract) $3,500,000 (2)
Gustav Forsling (1 Way Contract) $2,666,667 (2)
Pierre Engvall (1 Way Contract) $2,250,000 (1)
Frederik Andersen (1 Way Contract) $2,250,000 (1)
Justin Holl (1 Way Contract) $2,000,000 (1)
David Kampf (1 Way Contract) $1,500,000 (5)
Timothy Liljegren (1 Way Contract) $1,400,000 (2)
Nick Holden (1 Way Contract) $1,300,000 (1)
Joseph Woll (1 Way Contract) $1,000,000 (3)
Trevor Lewis (1 Way Contract) $1,000,000 (2)
Jujhar Khaira (1 Way Contract) $975,000 (1)
Stefan Noesen (1 Way Contract) $953,125 (2)
Phillip Di Giuseppe (1 Way Contract) $937,500 (1)
Alex Stalock $937,500 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $82,213,042
Year 2024 : $64,663,042
Year 2025 : $11,100,000
Year 2026 : $10,100,000
Salary Average Commitment
Year 2023 : $83,125,542
Year 2024 : $64,663,042
Year 2025 : $11,100,000
Year 2026 : $10,100,000
Salary Cap with 1 Way Contract
Year 2023 : $82,213,042
Year 2024 : $63,750,542
Year 2025 : $10,000,000
Year 2026 : $9,000,000

Farm Players Salaries

Travis Dermott $150,000 (1)
Anton Stralman $125,000 (1)
Max McCormick $95,313 (2)
Alex Petrovic $93,750 (1)
Samuel Laberge $93,750 (1)
Brendan Perlini $93,750 (1)
Jett Alexander $93,750 (1)
Parker Wotherspoon $93,750 (1)
Luke Richardson $93,750 (1)
Nick Abruzzese $85,000 (1)
Mikko Kokkonen $84,667 (3)
Curtis Douglas $83,750 (2)
William Villeneuve $81,778 (3)
Filip Kral $81,000 (1)
Mikhail Abramov $80,944 (2)
Nicholas Robertson $79,667 (2)
Michael Amadio $76,250 (2)
Adam Brooks $76,250 (2)
Bobby McMann $76,250 (2)
Shawn Element $75,000 (1)
Mitchell Hoelscher $75,000 (1)
Erik Kallgren $75,000 (1)
Alex Whelan $75,000 (1)
Walker Duehr $75,000 (1)
Tim Gettinger $75,000 (1)
Connor Ford $75,000 (1)
Mac Hollowell $75,000 (1)
Brett Seney $75,000 (1)
Joey Anderson $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2023 : $2,488,368
Year 2024 : $734,868
Year 2025 : $166,445
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,488,368
Year 2024 : $734,868
Year 2025 : $166,445
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $79 - 7,324 - 91.55%
Level 2: 5000 - $47 - 3,765 - 75.30%
Level 3: 3000 - $26 - 2,785 - 92.85%
Level 4: 5150 - $18 - 4,680 - 90.88%
Luxury : 850 - $170 - 786 - 92.44%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,917 - 95.84%
Farm Level 2: 1000 - $20 - 943 - 94.28%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %19,340 - 87.91%
Average Income per Game$1,574,709
Year to Date Revenue$58,264,241
Farm
Home Games Left2
Average Attendance - %2,860 - 95.32%
Average Income per Game$105,109
Year to Date Revenue$3,573,705

Expense

Pro Players Total Salaries$77,341,233
Farm Players Total Salaries$2,950,297
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,811,493
Farm Year To Date Expenses$2,946,661
Pro Salary Cap To Date$67,916,789
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,298,837
Farm Estimated Season Revenue$210,218
Pro Remaining Season Days16
Pro Expenses Per Days$515,403
Pro Estimated Expenses$8,246,448
Farm Remaining Season Days9
Farm Expenses Per Days$23,795
Farm Estimated Expenses$214,155
Estimated Season Expenses$8,460,603
Season Salary Cap$77,341,233
Estimate Under Maximum Salary Cap of $82,500,000$5,158,767
Estimate Over Minimum Salary Cap of $61,000,000 $16,341,233
Current Bank Account$69,503,175
Projected Bank Account$67,551,627

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (2)
Sean Monahan (1 Way Contract) $6,375,000 (2)
Rickard Rakell (1 Way Contract) $6,250,000 (4)
Reilly Smith (1 Way Contract) $6,250,000 (3)
Brock Nelson (1 Way Contract) $6,000,000 (2)
Shea Theodore (1 Way Contract) $5,200,000 (2)
Thatcher Demko (1 Way Contract) $5,000,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (3)
Erik Gudbranson (1 Way Contract) $4,400,000 (4)
Cody Ceci (1 Way Contract) $4,062,500 (3)
Marco Scandella (1 Way Contract) $3,275,000 (2)
Jeff Carter (1 Way Contract) $3,125,000 (2)
Travis Hamonic (1 Way Contract) $3,000,000 (1)
Martin Jones (1 Way Contract) $2,500,000 (2)
Nicolas Hague (1 Way Contract) $2,294,150 (3)
Jimmy Vesey (1 Way Contract) $1,000,000 (3)
Mark Jankowski (1 Way Contract) $937,500 (1)
Shane Pinto $925,000 (1)
Arthur Kaliyev $894,167 (2)
Jack McBain $883,750 (1)
Matthew Boldy $880,833 (1)
Thomas Harley $863,333 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $77,341,233
Year 2024 : $64,524,150
Year 2025 : $34,031,650
Year 2026 : $10,650,000
Salary Average Commitment
Year 2023 : $70,976,233
Year 2024 : $64,524,150
Year 2025 : $34,031,650
Year 2026 : $10,650,000
Salary Cap with 1 Way Contract
Year 2023 : $77,341,233
Year 2024 : $70,714,150
Year 2025 : $34,231,650
Year 2026 : $10,650,000

Farm Players Salaries

Nicolas Petan $762,500 (2)
Brandon Scanlin $115,620 (1)
Jaxson Stauber $110,469 (2)
Clay Stevenson $106,875 (2)
Matthew Rempe $102,500 (3)
Maxence Guenette $101,667 (2)
Navrin Mutter $97,083 (3)
Brandt Clarke $89,417 (1)
Tyson Foerster $86,333 (3)
Jett Woo $86,083 (1)
Scott Reedy $84,250 (1)
Patrick Giles $81,250 (2)
Spencer Martin $76,250 (2)
Tommy Miller $75,000 (1)
Tanner Kaspick $75,000 (1)
Jermaine Loewen $75,000 (1)
Brady Keeper $75,000 (1)
Joey Abate $75,000 (1)
Justin Brazeau $75,000 (1)
Devante Stephens $75,000 (1)
Isaac Johnson $75,000 (1)
Matthew Strome $75,000 (1)
Guillaume Brisebois $75,000 (1)
Trenton Bliss $75,000 (1)
Sheldon Rempal $75,000 (2)
Matthew Wedman $75,000 (1)
Travis Barron $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2023 : $2,950,297
Year 2024 : $913,677
Year 2025 : $285,916
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,950,297
Year 2024 : $913,677
Year 2025 : $285,916
Year 2026 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $73 - 7,486 - 93.58%
Level 2: 5000 - $41 - 4,313 - 86.26%
Level 3: 3000 - $25 - 2,427 - 80.90%
Level 4: 5150 - $17 - 4,232 - 82.17%
Luxury : 850 - $167 - 798 - 93.93%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,572 - 78.61%
Farm Level 2: 1000 - $20 - 958 - 95.84%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %19,257 - 87.53%
Average Income per Game$1,564,183
Year to Date Revenue$59,438,939
Farm
Home Games Left2
Average Attendance - %2,531 - 84.35%
Average Income per Game$97,777
Year to Date Revenue$3,324,420

Expense

Pro Players Total Salaries$80,966,667
Farm Players Total Salaries$2,458,825
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,800,968
Farm Year To Date Expenses$2,744,547
Pro Salary Cap To Date$71,906,224
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,692,548
Farm Estimated Season Revenue$195,554
Pro Remaining Season Days16
Pro Expenses Per Days$539,254
Pro Estimated Expenses$8,628,064
Farm Remaining Season Days9
Farm Expenses Per Days$20,406
Farm Estimated Expenses$183,654
Estimated Season Expenses$8,811,718
Season Salary Cap$80,966,667
Estimate Under Maximum Salary Cap of $82,500,000$1,533,333
Estimate Over Minimum Salary Cap of $61,000,000 $19,966,667
Current Bank Account$68,272,164
Projected Bank Account$64,348,548

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (2)
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
Joshua Norris (1 Way Contract) $7,950,000 (4)
Quinn Hughes (1 Way Contract) $7,850,000 (3)
Nazem Kadri (1 Way Contract) $7,100,000 (4)
Jonathan Marchessault (1 Way Contract) $5,000,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (2)
Robby Fabbri (1 Way Contract) $4,000,000 (3)
Barclay Goodrow (1 Way Contract) $3,900,000 (3)
Mario Ferraro (1 Way Contract) $3,250,000 (4)
Brayden McNabb (1 Way Contract) $2,850,000 (3)
Chandler Stephenson (1 Way Contract) $2,750,000 (2)
Nick Jensen (1 Way Contract) $2,500,000 (1)
Jaroslav Halak (1 Way Contract) $1,875,000 (1)
Andrew Cogliano (1 Way Contract) $1,500,000 (1)
Derek Ryan (1 Way Contract) $1,400,000 (1)
William Carrier $1,400,000 (2)
Brian Elliott (1 Way Contract) $900,000 (1)
Gabriel Vilardi (1 Way Contract) $825,000 (1)
Tanner Jeannot (1 Way Contract) $800,000 (1)
Mark Giordano (1 Way Contract) $800,000 (2)
Logan Thompson (1 Way Contract) $766,667 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $80,966,667
Year 2024 : $71,166,667
Year 2025 : $37,666,667
Year 2026 : $18,300,000
Salary Average Commitment
Year 2023 : $80,966,667
Year 2024 : $71,166,667
Year 2025 : $37,666,667
Year 2026 : $18,300,000
Salary Cap with 1 Way Contract
Year 2023 : $80,966,667
Year 2024 : $71,166,667
Year 2025 : $37,666,667
Year 2026 : $18,300,000

Farm Players Salaries

Tim Berni $115,625 (1)
Lukas Rousek $103,750 (1)
Andrew Poturalski $95,000 (2)
Collin Delia $93,750 (1)
Brett Ritchie $93,750 (1)
Josh Leivo $93,750 (1)
Alex Belzile $93,750 (1)
Brendan Brisson $92,500 (3)
Brock Faber $92,500 (3)
Layton Ahac $89,750 (2)
Peter Diliberatore $88,083 (1)
Jakob Pelletier $86,333 (2)
Mason Primeau $82,500 (2)
Maxim Marushev $81,000 (1)
Zackary Hayes $80,500 (1)
Robbie Russo $80,000 (1)
Jiri Patera $80,000 (1)
Lukas Cormier $79,333 (3)
Kaedan Korczak $78,917 (2)
Jake Leschyshyn $76,667 (3)
Jonas Rondbjerg $76,667 (3)
Daniil Miromanov $76,450 (2)
Dylan Coghlan $76,250 (1)
Paul Cotter $76,000 (1)
Jet Greaves $76,000 (2)
Gage Quinney $75,000 (1)
Benjamin Jones $75,000 (1)
Matthew Highmore $75,000 (1)
Brayden Pachal $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2023 : $2,458,825
Year 2024 : $1,002,617
Year 2025 : $417,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,458,825
Year 2024 : $1,002,617
Year 2025 : $417,667
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameHB Palace
Level 1: 8000 - $78 - 7,492 - 93.66%
Level 2: 5000 - $44 - 4,665 - 93.30%
Level 3: 3000 - $25 - 2,890 - 96.34%
Level 4: 5150 - $18 - 4,960 - 96.31%
Luxury : 850 - $172 - 808 - 95.09%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,601 - 80.05%
Farm Level 2: 1000 - $20 - 971 - 97.07%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %20,816 - 94.62%
Average Income per Game$1,624,447
Year to Date Revenue$60,104,521
Farm
Home Games Left1
Average Attendance - %2,572 - 85.73%
Average Income per Game$99,469
Year to Date Revenue$3,481,400

Expense

Pro Players Total Salaries$74,605,833
Farm Players Total Salaries$2,713,092
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,795,398
Farm Year To Date Expenses$2,553,106
Pro Salary Cap To Date$71,841,446
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,497,786
Farm Estimated Season Revenue$99,469
Pro Remaining Season Days16
Pro Expenses Per Days$497,407
Pro Estimated Expenses$7,958,512
Farm Remaining Season Days9
Farm Expenses Per Days$22,159
Farm Estimated Expenses$199,431
Estimated Season Expenses$8,157,943
Season Salary Cap$74,605,833
Estimate Under Maximum Salary Cap of $82,500,000$7,894,167
Estimate Over Minimum Salary Cap of $61,000,000 $13,605,833
Current Bank Account$75,904,641
Projected Bank Account$74,343,953

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
Vincent Trocheck (1 Way Contract) $7,031,250 (4)
Jeff Skinner (1 Way Contract) $6,750,000 (5)
Brock Boeser (1 Way Contract) $6,650,000 (3)
Jake McCabe (1 Way Contract) $5,000,000 (3)
Noah Hanifin (1 Way Contract) $4,950,000 (2)
Ben Chiarot (1 Way Contract) $4,750,000 (4)
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
Alex Killorn (1 Way Contract) $4,450,000 (5)
Lars Eller (1 Way Contract) $3,500,000 (1)
Alexander Kerfoot (1 Way Contract) $3,500,000 (1)
Ryan Graves (1 Way Contract) $3,166,667 (5)
Robert Thomas (1 Way Contract) $2,800,000 (1)
Karel Vejmelka (1 Way Contract) $2,725,000 (3)
Matt Murray (1 Way Contract) $2,343,750 (1)
Travis Boyd (1 Way Contract) $1,750,000 (2)
Alexander Alexeyev $863,333 (1)
Connor McMichael $863,333 (2)
David Gust $762,500 (2)
Sam Gagner (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $74,605,833
Year 2024 : $64,632,083
Year 2025 : $46,806,250
Year 2026 : $32,431,250
Salary Average Commitment
Year 2023 : $80,889,166
Year 2024 : $67,132,083
Year 2025 : $46,806,250
Year 2026 : $32,431,250
Salary Cap with 1 Way Contract
Year 2023 : $74,605,833
Year 2024 : $60,848,750
Year 2025 : $40,522,917
Year 2026 : $26,147,917

Farm Players Salaries

Egor Sokolov $818,333 (1)
Samuel Walker $94,050 (2)
Jacob Bernard-Docker $92,500 (1)
Dylan Wells $90,000 (1)
Nathan Burke $90,000 (1)
John Parker-Jones $90,000 (1)
Adam Beckman $89,417 (2)
Danila Klimovich $88,667 (3)
Ryan Fanti $88,375 (2)
Hendrix Lapierre $86,333 (3)
Michael Vukojevic $85,083 (2)
Vincent Iorio $81,417 (4)
Calle Rosen $80,000 (2)
Joe Snively $80,000 (2)
Brian Pinho $77,500 (1)
Brett Leason $77,500 (2)
Riley Sutter $76,417 (1)
Lucas Johansen $76,250 (2)
Jacob MacDonald $76,250 (2)
Garrett Pilon $75,000 (1)
Zachary Fucale $75,000 (1)
Lawrence Pilut $75,000 (1)
Joel L'Esperance $75,000 (1)
Mackenzie MacEachern $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,713,092
Year 2024 : $1,003,342
Year 2025 : $256,417
Year 2026 : $81,417
Salary Average Commitment
Year 2023 : $2,713,092
Year 2024 : $1,003,342
Year 2025 : $256,417
Year 2026 : $81,417

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $85 - 5,964 - 74.55%
Level 2: 5000 - $50 - 3,610 - 72.20%
Level 3: 3000 - $30 - 2,141 - 71.36%
Level 4: 5150 - $25 - 3,137 - 60.91%
Luxury : 850 - $185 - 646 - 75.99%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,551 - 77.56%
Farm Level 2: 1000 - $25 - 668 - 66.77%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %15,497 - 70.44%
Average Income per Game$1,414,841
Year to Date Revenue$52,349,102
Farm
Home Games Left2
Average Attendance - %2,219 - 73.96%
Average Income per Game$94,254
Year to Date Revenue$3,204,625

Expense

Pro Players Total Salaries$79,996,889
Farm Players Total Salaries$2,087,625
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,574,240
Farm Year To Date Expenses$2,427,056
Pro Salary Cap To Date$72,679,496
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,659,362
Farm Estimated Season Revenue$188,507
Pro Remaining Season Days16
Pro Expenses Per Days$532,874
Pro Estimated Expenses$8,525,984
Farm Remaining Season Days9
Farm Expenses Per Days$17,846
Farm Estimated Expenses$160,614
Estimated Season Expenses$8,686,598
Season Salary Cap$79,996,889
Estimate Under Maximum Salary Cap of $82,500,000$2,503,111
Estimate Over Minimum Salary Cap of $61,000,000 $18,996,889
Current Bank Account$53,687,404
Projected Bank Account$50,848,675

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
Kyle Connor (1 Way Contract) $7,142,857 (2)
William Nylander (1 Way Contract) $6,962,366 (2)
Connor Hellebuyck (1 Way Contract) $6,166,666 (2)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
Neal Pionk (1 Way Contract) $5,875,000 (3)
J.T. Miller (1 Way Contract) $5,250,000 (1)
Patrick Kane (1 Way Contract) $5,250,000 (2)
Brenden Dillon (1 Way Contract) $3,900,000 (2)
Adam Lowry (1 Way Contract) $3,250,000 (2)
Sean Kuraly (1 Way Contract) $3,125,000 (3)
Dylan DeMelo (1 Way Contract) $3,000,000 (2)
Alexander Romanov (1 Way Contract) $2,500,000 (3)
Dominik Kubalik (1 Way Contract) $2,500,000 (2)
Samuel Blais (1 Way Contract) $1,525,000 (1)
Phil Kessel (1 Way Contract) $1,500,000 (1)
Tyler Motte (1 Way Contract) $1,350,000 (1)
Logan Stanley (1 Way Contract) $900,000 (1)
Robert Hagg (1 Way Contract) $800,000 (1)
Devon Levi $750,000 (1)
Alexander Nylander $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $79,996,889
Year 2024 : $64,671,889
Year 2025 : $11,500,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $77,496,889
Year 2024 : $64,671,889
Year 2025 : $11,500,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $79,996,889
Year 2024 : $67,171,889
Year 2025 : $11,500,000
Year 2026 : $0

Farm Players Salaries

Dylan Samberg $92,500 (1)
Chaz Lucius $92,500 (4)
Nathan Smith $88,375 (1)
Daniel Torgersson $86,750 (3)
Henri Nikkanen $85,917 (3)
Simon Lundmark $85,083 (2)
Jansen Harkins $85,000 (2)
Urho Vaakanainen $85,000 (2)
Arvid Holm $84,583 (1)
Dustin Tokarski $82,500 (1)
Declan Chisholm $81,500 (1)
Riley Barber $77,500 (1)
David Gustafsson $77,500 (2)
Drake Caggiula $77,500 (1)
Kristian Reichel $77,500 (2)
Johnathan Kovacevic $76,667 (3)
Jeff Malott $76,250 (2)
Isaiah Saville $75,000 (1)
Michael O'Leary $75,000 (1)
Austin Strand $75,000 (1)
Michael Eyssimont $75,000 (1)
Leon Gawanke $75,000 (1)
Lias Andersson $75,000 (1)
Justin Bailey $75,000 (1)
Dominic Toninato $75,000 (1)
Austin Poganski $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,087,625
Year 2024 : $828,167
Year 2025 : $341,834
Year 2026 : $92,500
Salary Average Commitment
Year 2023 : $2,087,625
Year 2024 : $828,167
Year 2025 : $341,834
Year 2026 : $92,500

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$61,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $110,609,490 $62,114,167 $20,385,833 $1,114,167 202242
Arizona Coyotes $81,218,097 $72,715,333 $9,784,667 $11,715,333 243155
Boston Bruins $76,212,733 $77,390,500 $5,109,500 $16,390,500 222850
Buffalo Sabres $108,191,942 $62,242,709 $20,257,291 $1,242,709 223254
Calgary Flames $62,052,824 $79,496,667 $3,003,333 $18,496,667 203656
Carolina Hurricanes $46,948,405 $80,241,917 $2,258,083 $19,241,917 222648
Chicago Blackhawks $86,648,347 $61,337,500 $21,162,500 $337,500 242650
Colorado Avalanche $68,514,843 $78,839,500 $3,660,500 $17,839,500 212647
Columbus Blue Jackets $53,447,463 $81,521,665 $978,335 $20,521,665 222345
Dallas Stars $80,144,830 $80,575,416 $1,924,584 $19,575,416 222648
Detroit Red Wings $63,274,224 $79,573,333 $2,926,667 $18,573,333 202444
Edmonton Oilers $39,647,551 $80,291,666 $2,208,334 $19,291,666 233053
Florida Panthers $63,896,020 $80,961,667 $1,538,333 $19,961,667 223153
Los Angeles Kings $62,769,117 $73,129,166 $9,370,834 $12,129,166 222446
Minnesota Wild $91,350,662 $70,904,584 $11,595,416 $9,904,584 222951
Montreal Canadiens $68,849,452 $75,564,833 $6,935,167 $14,564,833 282351
Nashville Predators $74,077,173 $78,389,476 $4,110,524 $17,389,476 212445
New Jersey Devils $62,024,309 $82,044,167 $455,833 $21,044,167 202444
New York Islanders $60,103,709 $81,792,857 $707,143 $20,792,857 232649
New York Rangers $64,716,101 $80,691,667 $1,808,333 $19,691,667 202747
Ottawa Senators $56,001,350 $78,369,250 $4,130,750 $17,369,250 233255
Philadelphia Flyers $66,467,242 $76,398,315 $6,101,685 $15,398,315 212647
Pittsburgh Penguins $68,134,156 $79,659,342 $2,840,658 $18,659,342 212344
San Jose Sharks $43,044,197 $82,199,464 $300,536 $21,199,464 203252
Seattle Kraken $70,908,541 $70,116,666 $12,383,334 $9,116,666 212344
St. Louis Blues $83,045,962 $68,598,333 $13,901,667 $7,598,333 212344
Tampa Bay Lightning $67,450,726 $80,870,833 $1,629,167 $19,870,833 212445
Toronto Maple Leafs $61,085,682 $79,963,042 $2,536,958 $18,963,042 232952
Vancouver Canucks $69,503,175 $77,341,233 $5,158,767 $16,341,233 222749
Vegas Golden Knights $68,272,164 $80,966,667 $1,533,333 $19,966,667 222951
Washington Capitals $75,904,641 $74,605,833 $7,894,167 $13,605,833 202444
Winnipeg Jets $53,687,404 $79,996,889 $2,503,111 $18,996,889 212647