Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pond
Level 1: 8000 - $73 - 7,675 - 95.93%
Level 2: 5000 - $39 - 4,766 - 95.32%
Level 3: 3000 - $24 - 2,858 - 95.27%
Level 4: 5150 - $14 - 5,064 - 98.32%
Luxury : 850 - $170 - 807 - 94.96%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $39 - 1,945 - 97.25%
Farm Level 2: 1000 - $18 - 960 - 96.03%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %21,170 - 96.23%
Average Income per Game$1,524,025
Year to Date Revenue$51,816,853
Farm
Home Games Left5
Average Attendance - %2,905 - 96.85%
Average Income per Game$93,144
Year to Date Revenue$2,887,464

Expense

Pro Players Total Salaries$62,114,167
Farm Players Total Salaries$1,794,041
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$51,144,136
Farm Year To Date Expenses$1,938,495
Pro Salary Cap To Date$50,334,919
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,668,176
Farm Estimated Season Revenue$465,720
Pro Remaining Season Days29
Pro Expenses Per Days$415,225
Pro Estimated Expenses$12,041,525
Farm Remaining Season Days22
Farm Expenses Per Days$15,821
Farm Estimated Expenses$348,062
Estimated Season Expenses$12,389,587
Season Salary Cap$62,114,167
Estimate Under Maximum Salary Cap of $82,500,000$20,385,833
Estimate Over Minimum Salary Cap of $61,000,000 $1,114,167
Current Bank Account$109,735,612
Projected Bank Account$108,479,921

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (2)
Hampus Lindholm (1 Way Contract) $6,500,000 (4)
Cam Fowler (1 Way Contract) $6,500,000 (2)
John Gibson (1 Way Contract) $6,400,000 (2)
Adam Henrique (1 Way Contract) $5,825,000 (2)
Jakob Silfverberg (1 Way Contract) $5,250,000 (2)
Kevin Shattenkirk (1 Way Contract) $3,900,000 (1)
Michael Del Zotto (1 Way Contract) $2,500,000 (1)
Artem Zub (1 Way Contract) $2,500,000 (1)
Isac Lundestrom (1 Way Contract) $1,800,000 (2)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (2)
Derek Grant (1 Way Contract) $1,500,000 (1)
Troy Terry (1 Way Contract) $1,450,000 (1)
Max Jones (1 Way Contract) $1,295,000 (2)
Anthony Stolarz (1 Way Contract) $950,000 (1)
Trevor Zegras $925,000 (1)
Mason McTavish $894,167 (3)
Sam Steel (1 Way Contract) $825,000 (1)
Simon Benoit $750,000 (1)
Sonny Milano (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $62,114,167
Year 2024 : $46,064,167
Year 2025 : $7,394,167
Year 2026 : $6,500,000
Salary Average Commitment
Year 2023 : $62,114,167
Year 2024 : $46,064,167
Year 2025 : $7,394,167
Year 2026 : $6,500,000
Salary Cap with 1 Way Contract
Year 2023 : $62,114,167
Year 2024 : $46,064,167
Year 2025 : $7,394,167
Year 2026 : $6,500,000

Farm Players Salaries

Jamie Drysdale $92,500 (1)
Bryce Kindopp $92,500 (1)
Jacob Perreault $89,417 (3)
Blake McLaughlin $88,375 (2)
Josh Lopina $87,833 (3)
Brayden Tracey $86,333 (2)
Benoit-Olivier Groulx $82,250 (1)
Lukas Dostal $82,250 (1)
Gage Alexander $81,000 (3)
Michael Vecchione $80,000 (1)
John Stevens $80,000 (1)
Brian Lashoff $80,000 (1)
Andrej Sustr $80,000 (1)
Matt Berlin $80,000 (1)
Brett Sutter $80,000 (1)
Hunter Drew $79,333 (1)
Axel Andersson $77,250 (1)
Jacob Larsson $75,000 (1)
Gerald Mayhew $75,000 (1)
Jayson Megna $75,000 (1)
Josh Mahura $75,000 (1)
Vinni Lettieri $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,794,041
Year 2024 : $432,958
Year 2025 : $258,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,781,791
Year 2024 : $432,958
Year 2025 : $258,250
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $78 - 7,447 - 93.08%
Level 2: 5000 - $43 - 4,610 - 92.20%
Level 3: 3000 - $26 - 2,812 - 93.74%
Level 4: 5150 - $18 - 4,770 - 92.62%
Luxury : 850 - $175 - 797 - 93.74%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,555 - 77.75%
Farm Level 2: 1000 - $20 - 948 - 94.77%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %20,435 - 92.89%
Average Income per Game$1,605,441
Year to Date Revenue$54,585,008
Farm
Home Games Left5
Average Attendance - %2,503 - 83.42%
Average Income per Game$96,699
Year to Date Revenue$2,997,660

Expense

Pro Players Total Salaries$73,865,333
Farm Players Total Salaries$2,561,382
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,545,126
Farm Year To Date Expenses$2,595,916
Pro Salary Cap To Date$59,410,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,238,090
Farm Estimated Season Revenue$483,494
Pro Remaining Season Days29
Pro Expenses Per Days$492,535
Pro Estimated Expenses$14,283,515
Farm Remaining Season Days22
Farm Expenses Per Days$21,113
Farm Estimated Expenses$464,486
Estimated Season Expenses$14,748,001
Season Salary Cap$72,715,333
Estimate Under Maximum Salary Cap of $82,500,000$9,784,667
Estimate Over Minimum Salary Cap of $61,000,000 $11,715,333
Current Bank Account$81,449,906
Projected Bank Account$78,423,489

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
Clayton Keller (1 Way Contract) $7,150,000 (2)
Nick Schmaltz (1 Way Contract) $5,850,000 (2)
Ilya Mikheyev (1 Way Contract) $5,000,000 (4)
Jakob Chychrun (1 Way Contract) $4,600,000 (2)
Mason Marchment (1 Way Contract) $4,500,000 (4)
Mike Hoffman (1 Way Contract) $3,500,000 (2)
Anton Forsberg (1 Way Contract) $3,200,000 (3)
Zack Kassian (1 Way Contract) $3,200,000 (2)
-1 Way Contract Salary Cap : $2,050,000
Justin Schultz (1 Way Contract) $3,100,000 (2)
Jesse Puljujarvi (1 Way Contract) $3,100,000 (1)
Mike Reilly (1 Way Contract) $3,000,000 (2)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (2)
Tucker Poolman (1 Way Contract) $2,500,000 (1)
Barrett Hayton (1 Way Contract) $1,775,000 (2)
Chris Wagner (1 Way Contract) $1,350,000 (1)
Patrick Maroon (1 Way Contract) $1,250,000 (2)
Jakub Zboril (1 Way Contract) $1,200,000 (2)
Nick Cousins (1 Way Contract) $1,125,000 (2)
Ross Johnston $1,100,000 (4)
Nick Bjugstad (1 Way Contract) $950,000 (3)
Zack MacEwen (1 Way Contract) $925,000 (1)
J.J. Moser $887,000 (2)
Matias Maccelli $853,333 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $73,865,333
Year 2024 : $66,287,000
Year 2025 : $15,900,000
Year 2026 : $10,600,000
Salary Average Commitment
Year 2023 : $75,015,333
Year 2024 : $66,287,000
Year 2025 : $15,900,000
Year 2026 : $10,600,000
Salary Cap with 1 Way Contract
Year 2023 : $72,715,333
Year 2024 : $63,987,000
Year 2025 : $14,750,000
Year 2026 : $10,600,000

Farm Players Salaries

Juraj Slafkovsky $95,000 (3)
Jiri Kulich $95,000 (4)
Cameron Crotty $92,500 (1)
Morgan Barron $92,500 (1)
Vadim Zherenko $90,000 (3)
Dylan Guenther $89,417 (3)
Ronnie Attard $88,400 (1)
Victor Soderstrom $86,400 (2)
Samuel Poulin $86,333 (2)
Nolan Foote $86,333 (2)
Ty Emberson $85,333 (1)
Malcolm Subban $85,000 (2)
Karson Kuhlman $85,000 (1)
Conor Timmins $85,000 (1)
Jack Rathbone $85,000 (2)
Ben McCartney $81,333 (1)
Ryan McGregor $80,333 (1)
Jan Jenik $79,500 (1)
Vladislav Kolyachonok $79,000 (2)
T.J. Tynan $78,750 (1)
Jackson Cates $78,500 (1)
Nolan Stevens $77,500 (1)
Liam O'Brien $77,500 (1)
Kyle Capobianco $76,250 (2)
Clark Bishop $75,500 (1)
Michael Carcone $75,000 (1)
Ivan Prosvetov $75,000 (1)
Cam Dineen $75,000 (1)
William Lockwood $75,000 (1)
Josh Doan $75,000 (1)
Hudson Fasching $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2023 : $2,561,382
Year 2024 : $946,233
Year 2025 : $369,417
Year 2026 : $95,000
Salary Average Commitment
Year 2023 : $2,553,882
Year 2024 : $946,233
Year 2025 : $369,417
Year 2026 : $95,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - $78 - 7,222 - 90.28%
Level 2: 5000 - $44 - 4,449 - 88.97%
Level 3: 3000 - $28 - 2,244 - 74.80%
Level 4: 5150 - $18 - 4,735 - 91.94%
Luxury : 850 - $185 - 643 - 75.63%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,386 - 69.30%
Farm Level 2: 1000 - $25 - 664 - 66.37%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19,292 - 87.69%
Average Income per Game$1,559,900
Year to Date Revenue$53,036,586
Farm
Home Games Left5
Average Attendance - %2,050 - 68.32%
Average Income per Game$92,824
Year to Date Revenue$2,877,530

Expense

Pro Players Total Salaries$77,390,500
Farm Players Total Salaries$2,454,179
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,198,543
Farm Year To Date Expenses$2,625,493
Pro Salary Cap To Date$63,389,351
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,919,297
Farm Estimated Season Revenue$464,118
Pro Remaining Season Days29
Pro Expenses Per Days$515,727
Pro Estimated Expenses$14,956,083
Farm Remaining Season Days22
Farm Expenses Per Days$20,374
Farm Estimated Expenses$448,228
Estimated Season Expenses$15,404,311
Season Salary Cap$77,390,500
Estimate Under Maximum Salary Cap of $82,500,000$5,109,500
Estimate Over Minimum Salary Cap of $61,000,000 $16,390,500
Current Bank Account$76,463,402
Projected Bank Account$72,442,506

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (2)
Sidney Crosby (1 Way Contract) $8,700,000 (2)
James van Riemsdyk (1 Way Contract) $7,000,000 (2)
David Pastrnak (1 Way Contract) $6,666,667 (1)
Alex DeBrincat (1 Way Contract) $6,400,000 (1)
Brad Marchand (1 Way Contract) $6,125,000 (2)
Dylan Larkin (1 Way Contract) $6,100,000 (1)
Filip Hronek (1 Way Contract) $4,400,000 (2)
Noah Dobson (1 Way Contract) $4,000,000 (3)
Mats Zuccarello (1 Way Contract) $3,000,000 (2)
Charlie Coyle (1 Way Contract) $2,625,000 (2)
Sean Durzi (1 Way Contract) $2,500,000 (2)
Trevor Moore (1 Way Contract) $1,875,000 (1)
Pierre-edouard Bellemare (1 Way Contract) $1,250,000 (1)
Trent Frederic (1 Way Contract) $1,050,000 (1)
Danton Heinen (1 Way Contract) $1,000,000 (1)
Derick Brassard (1 Way Contract) $937,500 (1)
Jake Sanderson $925,000 (2)
Jeremy Swayman $925,000 (1)
Evan Bouchard $863,333 (1)
Ryan McLeod (1 Way Contract) $798,000 (1)
Stuart Skinner $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $77,390,500
Year 2024 : $42,775,000
Year 2025 : $4,000,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $71,390,500
Year 2024 : $42,775,000
Year 2025 : $4,000,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $77,390,500
Year 2024 : $48,775,000
Year 2025 : $4,000,000
Year 2026 : $0

Farm Players Salaries

Georgii Merkulov $115,625 (3)
Marc McLaughlin $110,469 (1)
Tye Kartye $107,396 (3)
Seth Barton $104,063 (1)
Kurtis MacDermid $99,000 (2)
Mark Friedman $95,000 (2)
Noel Hoefenmayer $93,750 (1)
Ian Mitchell $92,500 (1)
Curtis Hall $92,500 (2)
John Beecher $92,500 (3)
Fabian Lysell $89,417 (4)
Cole Perfetti $89,417 (2)
Michael Callahan $88,375 (2)
Simon Holmstrom $86,333 (2)
William Dufour $85,917 (3)
Nick Perbix $84,250 (1)
Brandon Bussi $82,500 (1)
Brady Lyle $80,000 (1)
Jack Ahcan $80,000 (1)
Samuel Asselin $80,000 (1)
Nolan Maier $77,500 (1)
Jakub Lauko $76,417 (1)
Cameron Hughes $76,250 (2)
Tristen Nielsen $75,000 (1)
Joona Koppanen $75,000 (1)
Kyle Keyser $75,000 (1)
David Tendeck $75,000 (1)
Dino Kambeitz $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2023 : $2,454,178
Year 2024 : $1,117,730
Year 2025 : $490,855
Year 2026 : $89,417
Salary Average Commitment
Year 2023 : $2,454,178
Year 2024 : $1,117,730
Year 2025 : $490,855
Year 2026 : $89,417

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,562 - 94.52%
Level 2: 5000 - $43 - 4,748 - 94.96%
Level 3: 3000 - $25 - 2,826 - 94.20%
Level 4: 5150 - $18 - 4,893 - 95.02%
Luxury : 850 - $170 - 808 - 95.09%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,424 - 71.20%
Farm Level 2: 1000 - $25 - 655 - 65.51%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %20,838 - 94.72%
Average Income per Game$1,613,016
Year to Date Revenue$54,842,529
Farm
Home Games Left5
Average Attendance - %2,079 - 69.30%
Average Income per Game$94,695
Year to Date Revenue$2,935,540

Expense

Pro Players Total Salaries$62,242,709
Farm Players Total Salaries$2,715,688
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$51,176,610
Farm Year To Date Expenses$2,727,771
Pro Salary Cap To Date$50,367,516
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,291,109
Farm Estimated Season Revenue$473,474
Pro Remaining Season Days29
Pro Expenses Per Days$416,070
Pro Estimated Expenses$12,066,030
Farm Remaining Season Days22
Farm Expenses Per Days$22,177
Farm Estimated Expenses$487,894
Estimated Season Expenses$12,553,924
Season Salary Cap$62,242,709
Estimate Under Maximum Salary Cap of $82,500,000$20,257,291
Estimate Over Minimum Salary Cap of $61,000,000 $1,242,709
Current Bank Account$108,680,667
Projected Bank Account$107,891,326

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (2)
Milan Lucic (1 Way Contract) $6,500,000 (1)
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
Kyle Okposo (1 Way Contract) $6,000,000 (1)
Jonathan Quick (1 Way Contract) $5,800,000 (1)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
Sean Walker (1 Way Contract) $3,312,500 (2)
Casey Mittelstadt (1 Way Contract) $2,500,000 (2)
Henri Jokiharju (1 Way Contract) $2,500,000 (2)
Zemgus Girgensons (1 Way Contract) $2,200,000 (1)
Jacob Bryson $1,850,000 (2)
Anders Bjork (1 Way Contract) $1,600,000 (1)
Tage Thompson (1 Way Contract) $1,400,000 (1)
Akira Schmid $1,063,541 (2)
Mattias Samuelsson $925,000 (1)
Owen Power (1 Way Contract) $916,667 (2)
Dylan Cozens $894,167 (1)
Jack Quinn $894,167 (3)
John-Jason Peterka $886,667 (3)
John Hayden $750,000 (1)
Will Butcher $750,000 (1)
Brett Murray $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $62,242,709
Year 2024 : $29,923,542
Year 2025 : $1,780,834
Year 2026 : $0
Salary Average Commitment
Year 2023 : $62,242,709
Year 2024 : $29,923,542
Year 2025 : $1,780,834
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $62,242,709
Year 2024 : $29,923,542
Year 2025 : $1,780,834
Year 2026 : $0

Farm Players Salaries

Keean Washkurak $107,813 (2)
Henrik Rybinski $97,500 (3)
Connor Corcoran $95,000 (1)
Simon Nemec $95,000 (4)
Riley Bezeau $93,750 (1)
Jeremy McKenna $93,750 (1)
Patrick Guay $93,750 (1)
Daniel D'Amato $93,750 (1)
Charles Hudon $93,500 (1)
Isak Rosen $92,500 (4)
Brian Halonen $92,500 (1)
Matthew Kessel $88,375 (2)
Andrew Perrott $87,500 (1)
Oskari Laaksonen $85,333 (1)
Justin Richards $85,000 (1)
Linus Weissbach $84,250 (1)
Ukko-Pekka Luukkonen $83,750 (2)
Rasmus Asplund $82,500 (1)
Marc Gatcomb $82,500 (1)
Tyler Parks $80,000 (1)
Greg Meireles $80,000 (1)
Matej Pekar $76,417 (1)
Brandon Biro $76,250 (2)
Cole Clayton $75,000 (1)
Luke Toporowski $75,000 (1)
Vincent Sevigny $75,000 (1)
Dean Stewart $75,000 (1)
Samuel Houde $75,000 (1)
Darien Kielb $75,000 (1)
Casey Fitzgerald $75,000 (1)
Ryan Bednard $75,000 (1)
Isaac Poulter $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2023 : $2,715,687
Year 2024 : $641,187
Year 2025 : $285,000
Year 2026 : $187,500
Salary Average Commitment
Year 2023 : $2,715,687
Year 2024 : $641,187
Year 2025 : $285,000
Year 2026 : $187,500

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameTegera Arena
Level 1: 8000 - $65 - 7,125 - 89.06%
Level 2: 5000 - $41 - 4,372 - 87.45%
Level 3: 3000 - $25 - 2,543 - 84.78%
Level 4: 5150 - $18 - 4,377 - 84.98%
Luxury : 850 - $148 - 753 - 88.64%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,556 - 77.80%
Farm Level 2: 1000 - $20 - 909 - 90.86%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19,170 - 87.14%
Average Income per Game$1,517,701
Year to Date Revenue$51,601,842
Farm
Home Games Left5
Average Attendance - %2,465 - 82.15%
Average Income per Game$97,981
Year to Date Revenue$3,037,425

Expense

Pro Players Total Salaries$79,496,667
Farm Players Total Salaries$3,263,935
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,451,221
Farm Year To Date Expenses$3,160,078
Pro Salary Cap To Date$64,642,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,623,909
Farm Estimated Season Revenue$489,907
Pro Remaining Season Days29
Pro Expenses Per Days$529,583
Pro Estimated Expenses$15,357,907
Farm Remaining Season Days22
Farm Expenses Per Days$25,958
Farm Estimated Expenses$571,076
Estimated Season Expenses$15,928,983
Season Salary Cap$79,496,667
Estimate Under Maximum Salary Cap of $82,500,000$3,003,333
Estimate Over Minimum Salary Cap of $61,000,000 $18,496,667
Current Bank Account$62,126,331
Projected Bank Account$57,311,164

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (4)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (2)
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (2)
Elias Pettersson (1 Way Contract) $7,350,000 (2)
Taylor Hall (1 Way Contract) $6,000,000 (3)
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
Andrew Mangiapane (1 Way Contract) $5,800,000 (3)
Anthony Mantha (1 Way Contract) $5,700,000 (2)
Mikael Backlund (1 Way Contract) $5,350,000 (2)
Elias Lindholm (1 Way Contract) $4,850,000 (2)
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
Cal Clutterbuck (1 Way Contract) $1,750,000 (2)
Matt Martin (1 Way Contract) $1,500,000 (2)
Luke Schenn (1 Way Contract) $1,062,500 (4)
Connor Mackey $912,500 (1)
Erik Brannstrom (1 Way Contract) $900,000 (1)
Emil Bemstrom $900,000 (2)
Mark Kastelic $821,667 (1)
Alexander Edler (1 Way Contract) $750,000 (1)
Daniel Vladar $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $79,496,667
Year 2024 : $77,050,000
Year 2025 : $23,050,000
Year 2026 : $11,250,000
Salary Average Commitment
Year 2023 : $81,184,167
Year 2024 : $77,050,000
Year 2025 : $23,050,000
Year 2026 : $11,250,000
Salary Cap with 1 Way Contract
Year 2023 : $79,496,667
Year 2024 : $75,362,500
Year 2025 : $21,362,500
Year 2026 : $9,562,500

Farm Players Salaries

Oliver Kylington $250,000 (2)
Wayne Simmonds $112,500 (1)
Nils Aman $110,469 (2)
Elmer Soderblom $109,792 (3)
Oskari Salminen $106,875 (2)
Olle Lycksell $104,688 (1)
Ilya Solovyov $103,542 (2)
Seth Griffith $95,313 (2)
Andrei Bakanov $93,750 (1)
Fredrik Olofsson $93,750 (1)
Tyler Pitlick $93,750 (1)
Mathias Emilio Pettersen $90,333 (1)
Emil Heineman $89,750 (3)
Linus Karlsson $88,375 (2)
Yan Kuznetsov $87,000 (2)
Calle Sjalin $85,500 (2)
Samuel Helenius $85,083 (3)
Jeremie Poirier $82,333 (3)
Dustin Wolf $81,333 (2)
Denis Malgin $80,100 (1)
Jon Gillies $80,000 (1)
Oscar Dansk $80,000 (1)
Samuel Fagemo $79,500 (1)
Byron Froese $76,250 (2)
Dillon Heatherington $76,250 (2)
Jacob Moverare $76,250 (2)
Glenn Gawdin $76,250 (2)
Joel Hanley $75,200 (1)
Emil Andrae $75,000 (1)
Maxime Lagace $75,000 (1)
Derrick Pouliot $75,000 (1)
Colton Poolman $75,000 (1)
Martin Pospisil $75,000 (1)
Max Veronneau $75,000 (1)
Justin Kirkland $75,000 (1)
Luke Philp $75,000 (1)
Total Farm Players36
Salary Commitment
Year 2023 : $3,263,935
Year 2024 : $1,680,364
Year 2025 : $366,958
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,263,935
Year 2024 : $1,680,364
Year 2025 : $366,958
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - $90 - 5,642 - 70.53%
Level 2: 5000 - $48 - 3,714 - 74.28%
Level 3: 3000 - $28 - 2,368 - 78.92%
Level 4: 5150 - $20 - 4,045 - 78.54%
Luxury : 850 - $177 - 726 - 85.42%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,551 - 77.55%
Farm Level 2: 1000 - $20 - 946 - 94.63%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16,494 - 74.97%
Average Income per Game$1,433,026
Year to Date Revenue$48,722,878
Farm
Home Games Left4
Average Attendance - %2,497 - 83.25%
Average Income per Game$96,481
Year to Date Revenue$3,087,390

Expense

Pro Players Total Salaries$80,241,917
Farm Players Total Salaries$2,088,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,741,778
Farm Year To Date Expenses$2,195,796
Pro Salary Cap To Date$64,932,561
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,031,181
Farm Estimated Season Revenue$385,924
Pro Remaining Season Days29
Pro Expenses Per Days$534,486
Pro Estimated Expenses$15,500,094
Farm Remaining Season Days22
Farm Expenses Per Days$17,852
Farm Estimated Expenses$392,744
Estimated Season Expenses$15,892,838
Season Salary Cap$80,241,917
Estimate Under Maximum Salary Cap of $82,500,000$2,258,083
Estimate Over Minimum Salary Cap of $61,000,000 $19,241,917
Current Bank Account$48,312,266
Projected Bank Account$42,836,533

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (2)
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
Jordan Staal (1 Way Contract) $6,000,000 (1)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Jaccob Slavin (1 Way Contract) $5,300,000 (2)
Brady Skjei (1 Way Contract) $5,250,000 (2)
Anthony Deangelo (1 Way Contract) $5,000,000 (2)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
Brett Pesce (1 Way Contract) $4,025,000 (2)
Nino Niederreiter (1 Way Contract) $4,000,000 (2)
Ian Cole (1 Way Contract) $3,750,000 (1)
Martin Necas (1 Way Contract) $3,000,000 (2)
Laurent Brossoit (1 Way Contract) $2,900,000 (1)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (2)
Ethan Bear (1 Way Contract) $2,200,000 (1)
Antti Raanta (1 Way Contract) $2,000,000 (1)
Jesper Fast (1 Way Contract) $2,000,000 (1)
Conor Sheary (1 Way Contract) $1,875,000 (1)
Steven Lorentz $1,050,000 (2)
Michael Mcleod (1 Way Contract) $975,000 (1)
Seth Jarvis $894,167 (2)
Pyotr Kochetkov $842,500 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $80,241,917
Year 2024 : $57,699,417
Year 2025 : $12,570,000
Year 2026 : $4,820,000
Salary Average Commitment
Year 2023 : $80,241,917
Year 2024 : $57,699,417
Year 2025 : $12,570,000
Year 2026 : $4,820,000
Salary Cap with 1 Way Contract
Year 2023 : $80,241,917
Year 2024 : $57,699,417
Year 2025 : $12,570,000
Year 2026 : $4,820,000

Farm Players Salaries

Jack Drury $92,500 (2)
Eetu Makiniemi $86,750 (1)
Ryan Suzuki $86,333 (2)
Noel Gunler $86,250 (3)
Josh Maniscalco $86,000 (1)
Pontus Andreasson $85,000 (1)
Jamieson Rees $83,917 (2)
Anttoni Honka $83,667 (3)
Ville Koivunen $82,833 (4)
Alexander Pashin $82,667 (3)
Tuukka Tieksola $82,333 (2)
Vasili Ponomaryov $81,500 (2)
Jordy Bellerive $80,000 (1)
Peter Abbandonato $77,500 (1)
Zach Senyshyn $77,500 (1)
Stelio Mattheos $77,500 (1)
Mitchell Vande Sompel $77,500 (1)
Felix Sandstrom $77,500 (2)
Jalen Chatfield $76,250 (2)
Cavan Fitzgerald $75,000 (1)
Jack LaFontaine $75,000 (1)
Anthony Vincent $75,000 (1)
Andrew Nielsen $75,000 (1)
Maxime Lajoie $75,000 (1)
Adam Clendening $75,000 (1)
Lukas Sedlak $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,088,500
Year 2024 : $915,750
Year 2025 : $335,417
Year 2026 : $82,833
Salary Average Commitment
Year 2023 : $2,088,500
Year 2024 : $915,750
Year 2025 : $335,417
Year 2026 : $82,833

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $72 - 7,621 - 95.27%
Level 2: 5000 - $40 - 4,754 - 95.08%
Level 3: 3000 - $24 - 2,819 - 93.97%
Level 4: 5150 - $16 - 4,838 - 93.95%
Luxury : 850 - $165 - 800 - 94.11%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,550 - 77.50%
Farm Level 2: 1000 - $21 - 845 - 84.48%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %20,833 - 94.69%
Average Income per Game$1,513,775
Year to Date Revenue$49,954,590
Farm
Home Games Left4
Average Attendance - %2,395 - 79.83%
Average Income per Game$95,242
Year to Date Revenue$3,047,743

Expense

Pro Players Total Salaries$56,087,500
Farm Players Total Salaries$2,122,166
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,250,000
Pro Year To Date Expenses$46,827,185
Farm Year To Date Expenses$2,452,486
Pro Salary Cap To Date$46,017,969
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,110,204
Farm Estimated Season Revenue$380,968
Pro Remaining Season Days29
Pro Expenses Per Days$375,576
Pro Estimated Expenses$10,891,704
Farm Remaining Season Days22
Farm Expenses Per Days$18,084
Farm Estimated Expenses$397,848
Estimated Season Expenses$11,289,552
Season Salary Cap$61,337,500
Estimate Under Maximum Salary Cap of $82,500,000$21,162,500
Estimate Over Minimum Salary Cap of $61,000,000 $337,500
Current Bank Account$84,898,325
Projected Bank Account$86,099,945

Pro Players Salaries

Torey Krug (1 Way Contract) $6,500,000 (2)
Erik Johnson (1 Way Contract) $6,000,000 (1)
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (1)
Evgeni Dadonov (1 Way Contract) $5,000,000 (1)
Anthony Cirelli (1 Way Contract) $4,800,000 (1)
Petr Mrazek (1 Way Contract) $3,800,000 (2)
Ryan Lindgren (1 Way Contract) $3,000,000 (2)
Mackenzie Blackwood (1 Way Contract) $2,800,000 (1)
Vladislav Namestnikov (1 Way Contract) $2,500,000 (1)
Vinnie Hinostroza $1,700,000 (1)
Ryan Donato (1 Way Contract) $1,500,000 (1)
Frederick Gaudreau (1 Way Contract) $1,500,000 (1)
Cole Guttman $1,187,500 (2)
Ben Hutton $1,050,000 (2)
Michael Anderson (1 Way Contract) $1,000,000 (1)
Connor Clifton $1,000,000 (1)
Trevor van Riemsdyk (1 Way Contract) $950,000 (1)
Lukas Reichel $925,000 (1)
Quinton Byfield $894,167 (2)
Jesse Ylonen $880,833 (1)
Calvin De Haan (1 Way Contract) $850,000 (1)
Troy Grosenick $750,000 (1)
Adam Gaudette $750,000 (1)
Philipp Kurashev (1 Way Contract) $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $56,087,500
Year 2024 : $16,431,667
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $56,087,500
Year 2024 : $16,431,667
Year 2025 : $0
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $56,087,500
Year 2024 : $16,431,667
Year 2025 : $0
Year 2026 : $0

Farm Players Salaries

Trevor Carrick $93,750 (1)
Alex Vlasic $91,667 (2)
Hunter Shepard $90,000 (1)
Aliaksei Protas $88,833 (1)
Alec Regula $86,667 (1)
Oskar Olausson $86,333 (4)
Nicolas Beaudin $86,333 (1)
Isaak Phillips $85,917 (2)
Josiah Slavin $84,250 (1)
Jake Neighbours $83,583 (3)
Will Cuylle $82,833 (3)
Michal Teply $82,000 (2)
Reese Johnson $80,000 (2)
Oskar Steen $80,000 (2)
Hayden Hodgson $80,000 (2)
Lucas Carlsson $80,000 (1)
Mackenzie Entwistle $80,000 (2)
Mike Hardman $80,000 (2)
Wyatt Kalynuk $75,000 (1)
Tyler Benson $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
Zane McIntyre $75,000 (1)
Cam Morrison $75,000 (1)
Carson Gicewicz $75,000 (1)
D.J. Busdeker $75,000 (1)
Henrik Borgstrom $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,122,166
Year 2024 : $912,333
Year 2025 : $252,749
Year 2026 : $86,333
Salary Average Commitment
Year 2023 : $2,122,166
Year 2024 : $912,333
Year 2025 : $252,749
Year 2026 : $86,333

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameSwartzonker Center
Level 1: 8000 - $90 - 5,749 - 71.86%
Level 2: 5000 - $50 - 3,552 - 71.05%
Level 3: 3000 - $35 - 1,829 - 60.97%
Level 4: 5150 - $25 - 3,201 - 62.15%
Luxury : 850 - $190 - 629 - 74.05%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,397 - 69.87%
Farm Level 2: 1000 - $25 - 665 - 66.52%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %14,961 - 68.00%
Average Income per Game$1,428,410
Year to Date Revenue$48,565,933
Farm
Home Games Left5
Average Attendance - %2,063 - 68.75%
Average Income per Game$93,484
Year to Date Revenue$2,897,990

Expense

Pro Players Total Salaries$78,839,500
Farm Players Total Salaries$2,169,782
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,320,810
Farm Year To Date Expenses$2,264,676
Pro Salary Cap To Date$64,511,593
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,998,869
Farm Estimated Season Revenue$467,418
Pro Remaining Season Days29
Pro Expenses Per Days$525,260
Pro Estimated Expenses$15,232,540
Farm Remaining Season Days22
Farm Expenses Per Days$18,412
Farm Estimated Expenses$405,064
Estimated Season Expenses$15,637,604
Season Salary Cap$78,839,500
Estimate Under Maximum Salary Cap of $82,500,000$3,660,500
Estimate Over Minimum Salary Cap of $61,000,000 $17,839,500
Current Bank Account$71,128,874
Projected Bank Account$65,957,557

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (2)
Cale Makar (1 Way Contract) $9,000,000 (3)
Victor Hedman (1 Way Contract) $7,875,000 (2)
Gabriel Landeskog (1 Way Contract) $7,000,000 (3)
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (4)
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
Darcy Kuemper (1 Way Contract) $5,250,000 (3)
Samuel Girard (1 Way Contract) $5,000,000 (2)
J.T. Compher (1 Way Contract) $3,500,000 (1)
Olli Maatta (1 Way Contract) $2,250,000 (1)
Pavel Francouz (1 Way Contract) $2,000,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (3)
Brett Howden (1 Way Contract) $1,500,000 (1)
Darren Helm $1,125,000 (1)
Logan O'Connor (1 Way Contract) $1,050,000 (3)
Alex Newhook $908,333 (1)
Bowen Byram $894,167 (1)
Mikhail Maltsev $800,000 (1)
Jaycob Megna (1 Way Contract) $762,000 (2)
Kiefer Sherwood $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $78,839,500
Year 2024 : $55,312,000
Year 2025 : $30,425,000
Year 2026 : $6,125,000
Salary Average Commitment
Year 2023 : $78,631,167
Year 2024 : $55,312,000
Year 2025 : $30,425,000
Year 2026 : $6,125,000
Salary Cap with 1 Way Contract
Year 2023 : $78,839,500
Year 2024 : $55,312,000
Year 2025 : $30,425,000
Year 2026 : $6,125,000

Farm Players Salaries

Lucas Condotta $103,750 (1)
Brandon Gignac $93,750 (1)
Sampo Ranta $92,500 (1)
Drew Helleson $92,500 (3)
Justin Barron $92,500 (2)
Ben Meyers $91,250 (1)
Strauss Mann $90,000 (1)
Justus Annunen $88,083 (1)
Jean-Luc Foudy $87,833 (3)
Alex Beaucage $87,833 (2)
Martin Kaut $86,333 (1)
Danila Zhuravlyov $85,500 (2)
Anton Levtchi $84,200 (1)
Tyler Sikura $80,000 (1)
Justin Addamo $80,000 (1)
Malte Stromwall $80,000 (1)
Dennis Gilbert $76,250 (2)
Jordan Gross $76,250 (2)
Daniel Renouf $76,250 (1)
Jonas Johansson $75,000 (1)
Shane Bowers $75,000 (1)
Callahan Burke $75,000 (1)
Danny O'Regan $75,000 (1)
Ryan Wagner $75,000 (1)
Keaton Middleton $75,000 (1)
Dylan Sikura $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,169,782
Year 2024 : $598,666
Year 2025 : $180,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,169,782
Year 2024 : $598,666
Year 2025 : $180,333
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameTortorella
Level 1: 8000 - $78 - 7,434 - 92.93%
Level 2: 5000 - $45 - 4,082 - 81.63%
Level 3: 3000 - $25 - 2,819 - 93.96%
Level 4: 5150 - $17 - 4,888 - 94.92%
Luxury : 850 - $170 - 797 - 93.74%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,564 - 78.22%
Farm Level 2: 1000 - $20 - 956 - 95.55%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %20,019 - 91.00%
Average Income per Game$1,568,285
Year to Date Revenue$53,321,699
Farm
Home Games Left5
Average Attendance - %2,520 - 84.00%
Average Income per Game$97,330
Year to Date Revenue$3,017,240

Expense

Pro Players Total Salaries$82,671,666
Farm Players Total Salaries$10,126,083
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,826,745
Farm Year To Date Expenses$3,405,588
Pro Salary Cap To Date$65,835,968
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,977,997
Farm Estimated Season Revenue$486,652
Pro Remaining Season Days29
Pro Expenses Per Days$550,471
Pro Estimated Expenses$15,963,659
Farm Remaining Season Days22
Farm Expenses Per Days$73,283
Farm Estimated Expenses$1,612,226
Estimated Season Expenses$17,575,885
Season Salary Cap$81,521,665
Estimate Under Maximum Salary Cap of $82,500,000$978,335
Estimate Over Minimum Salary Cap of $61,000,000 $20,521,665
Current Bank Account$54,985,356
Projected Bank Account$48,874,120

Pro Players Salaries

Zachary Werenski (1 Way Contract) $9,583,333 (4)
Patrik Laine (1 Way Contract) $8,700,000 (4)
Jakub Voracek (1 Way Contract) $8,250,000 (2)
-1 Way Contract Salary Cap : $7,100,000
Justin Faulk (1 Way Contract) $6,500,000 (2)
Ryan Strome (1 Way Contract) $6,250,000 (4)
Gustav Nyquist (1 Way Contract) $5,500,000 (1)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (3)
Jack Roslovic (1 Way Contract) $4,000,000 (2)
Boone Jenner (1 Way Contract) $4,000,000 (4)
Andreas Athanasiou (1 Way Contract) $3,750,000 (1)
Max Domi (1 Way Contract) $3,000,000 (1)
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
Adam Boqvist (1 Way Contract) $2,600,000 (3)
Jake Bean (1 Way Contract) $2,333,333 (2)
Mike Smith (1 Way Contract) $2,200,000 (1)
Eric Robinson (1 Way Contract) $1,600,000 (2)
Joonas Korpisalo (1 Way Contract) $1,430,000 (1)
Corey Perry (1 Way Contract) $1,250,000 (1)
Zach Bogosian (1 Way Contract) $1,062,500 (2)
Kirill Marchenko $925,000 (2)
Andrew Peeke (1 Way Contract) $787,500 (1)
Kevin Stenlund $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $82,671,666
Year 2024 : $61,204,166
Year 2025 : $36,533,333
Year 2026 : $28,533,333
Salary Average Commitment
Year 2023 : $82,671,666
Year 2024 : $61,204,166
Year 2025 : $36,533,333
Year 2026 : $28,533,333
Salary Cap with 1 Way Contract
Year 2023 : $81,521,665
Year 2024 : $60,054,165
Year 2025 : $36,533,333
Year 2026 : $28,533,333

Farm Players Salaries

Daniil Tarasov $105,000 (3)
Jacob Christiansen $92,500 (1)
Cole Sillinger $92,500 (2)
Yegor Chinakhov $92,500 (1)
Kent Johnson $92,500 (2)
Connor Zary $86,333 (3)
Michael Milne $86,167 (3)
Tyler Angle $85,083 (2)
Samuel Knazko $84,750 (3)
Ole Julian Bjorgvik Holm $82,500 (3)
Liam Foudy $76,250 (2)
Sean Malone $75,000 (1)
Dylan Ferguson $75,000 (1)
Corson Ceulemans $75,000 (1)
Trey Fix-Wolansky $75,000 (1)
Gabriel Dumont $75,000 (1)
Cory Conacher $75,000 (1)
Alan Quine $75,000 (1)
Scott Harrington $75,000 (1)
Christopher Gibson $75,000 (1)
Ethan Prow $75,000 (1)
Gavin Bayreuther $75,000 (1)
Carson Meyer $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,876,083
Year 2024 : $791,083
Year 2025 : $444,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,876,083
Year 2024 : $791,083
Year 2025 : $444,750
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameLowTax Arena
Level 1: 8000 - $79 - 7,683 - 96.04%
Level 2: 5000 - $43 - 4,796 - 95.91%
Level 3: 3000 - $23 - 2,934 - 97.81%
Level 4: 5150 - $17 - 5,026 - 97.59%
Luxury : 850 - $175 - 830 - 97.63%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,546 - 77.28%
Farm Level 2: 1000 - $20 - 951 - 95.07%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %21,269 - 96.68%
Average Income per Game$1,655,896
Year to Date Revenue$56,300,479
Farm
Home Games Left4
Average Attendance - %2,496 - 83.21%
Average Income per Game$96,297
Year to Date Revenue$3,081,510

Expense

Pro Players Total Salaries$80,575,416
Farm Players Total Salaries$2,026,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,974,173
Farm Year To Date Expenses$2,197,132
Pro Salary Cap To Date$61,164,968
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,591,275
Farm Estimated Season Revenue$385,189
Pro Remaining Season Days29
Pro Expenses Per Days$536,680
Pro Estimated Expenses$15,563,720
Farm Remaining Season Days22
Farm Expenses Per Days$17,424
Farm Estimated Expenses$383,328
Estimated Season Expenses$15,947,048
Season Salary Cap$80,575,416
Estimate Under Maximum Salary Cap of $82,500,000$1,924,584
Estimate Over Minimum Salary Cap of $61,000,000 $19,575,416
Current Bank Account$80,754,349
Projected Bank Account$76,783,765

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (2)
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
Jason Robertson (1 Way Contract) $7,750,000 (4)
Matt Duchene (1 Way Contract) $7,000,000 (2)
Joe Pavelski (1 Way Contract) $6,500,000 (1)
Timo Meier (1 Way Contract) $6,000,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (2)
Shayne Gostisbehere (1 Way Contract) $4,500,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (3)
Radek Faksa (1 Way Contract) $3,250,000 (2)
Roope Hintz (1 Way Contract) $3,150,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (4)
Maxime Comtois (1 Way Contract) $2,037,500 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (2)
Andrei Kuzmenko (1 Way Contract) $1,187,500 (1)
Joel Kiviranta $1,050,000 (1)
Pheonix Copley (1 Way Contract) $1,031,250 (1)
Dysin Mayo $950,000 (3)
Cam York $880,833 (1)
Ty Dellandrea $863,333 (1)
Zach Parise (1 Way Contract) $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $80,575,416
Year 2024 : $52,625,000
Year 2025 : $23,900,000
Year 2026 : $10,500,000
Salary Average Commitment
Year 2023 : $80,575,416
Year 2024 : $52,625,000
Year 2025 : $23,900,000
Year 2026 : $10,500,000
Salary Cap with 1 Way Contract
Year 2023 : $80,575,416
Year 2024 : $52,625,000
Year 2025 : $23,900,000
Year 2026 : $10,500,000

Farm Players Salaries

Mack Guzda $89,750 (2)
Mavrik Bourque $89,417 (3)
Xavier Simoneau $85,500 (1)
Oskar Back $85,083 (2)
Antonio Stranges $84,667 (3)
Markus Nurmi $84,250 (1)
Riley Damiani $80,333 (1)
Josh Jacobs $77,500 (1)
Michael Houser $75,000 (1)
Quinn Schmiemann $75,000 (1)
Justin Scott $75,000 (1)
Nicholas Caamano $75,000 (1)
Riley Tufte $75,000 (1)
Fredrik Karlstrom $75,000 (1)
Cedric Pare $75,000 (1)
Tobie Paquette-Bisson $75,000 (1)
Kirill Tyutyayev $75,000 (1)
Tim Schaller $75,000 (1)
Rhett Gardner $75,000 (1)
Reece Vitelli $75,000 (1)
Xavier Parent $75,000 (1)
Cam Hausinger $75,000 (1)
Jerad Rosburg $75,000 (1)
Griffin Luce $75,000 (1)
Olle Eriksson Ek $75,000 (1)
Benjamin Gleason $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,026,500
Year 2024 : $348,917
Year 2025 : $174,084
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,026,500
Year 2024 : $348,917
Year 2025 : $174,084
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $85 - 5,976 - 74.70%
Level 2: 5000 - $50 - 3,589 - 71.78%
Level 3: 3000 - $35 - 1,862 - 62.07%
Level 4: 5150 - $25 - 3,162 - 61.39%
Luxury : 850 - $200 - 603 - 70.99%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,593 - 79.66%
Farm Level 2: 1000 - $25 - 658 - 65.81%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %15,192 - 69.05%
Average Income per Game$1,418,898
Year to Date Revenue$48,242,536
Farm
Home Games Left5
Average Attendance - %2,251 - 75.04%
Average Income per Game$96,110
Year to Date Revenue$2,979,425

Expense

Pro Players Total Salaries$79,573,333
Farm Players Total Salaries$2,126,408
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,312,011
Farm Year To Date Expenses$2,227,899
Pro Salary Cap To Date$65,657,377
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,932,287
Farm Estimated Season Revenue$480,552
Pro Remaining Season Days29
Pro Expenses Per Days$530,088
Pro Estimated Expenses$15,372,552
Farm Remaining Season Days22
Farm Expenses Per Days$18,113
Farm Estimated Expenses$398,486
Estimated Season Expenses$15,771,038
Season Salary Cap$79,573,333
Estimate Under Maximum Salary Cap of $82,500,000$2,926,667
Estimate Over Minimum Salary Cap of $61,000,000 $18,573,333
Current Bank Account$65,921,465
Projected Bank Account$60,563,266

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (2)
Tomas Hertl (1 Way Contract) $8,137,500 (4)
Brent Burns (1 Way Contract) $8,000,000 (2)
Chris Kreider (1 Way Contract) $6,500,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (2)
Bo Horvat (1 Way Contract) $5,500,000 (1)
Blake Coleman (1 Way Contract) $5,300,000 (2)
Tyson Barrie (1 Way Contract) $4,500,000 (2)
Nick Leddy (1 Way Contract) $4,000,000 (3)
Vitek Vanecek (1 Way Contract) $3,400,000 (3)
Marcus Foligno (1 Way Contract) $3,100,000 (2)
Alex Nedeljkovic (1 Way Contract) $3,000,000 (1)
Tyson Jost (1 Way Contract) $2,500,000 (1)
Kaapo Kakko (1 Way Contract) $2,100,000 (2)
Adam Erne (1 Way Contract) $2,100,000 (1)
Troy Stecher (1 Way Contract) $1,562,500 (1)
Austin Watson (1 Way Contract) $1,500,000 (1)
Michael Rasmussen (1 Way Contract) $1,460,000 (2)
Braden Schneider $925,000 (2)
Moritz Seider $863,333 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $79,573,333
Year 2024 : $63,410,833
Year 2025 : $15,537,500
Year 2026 : $8,137,500
Salary Average Commitment
Year 2023 : $79,573,333
Year 2024 : $63,410,833
Year 2025 : $15,537,500
Year 2026 : $8,137,500
Salary Cap with 1 Way Contract
Year 2023 : $79,573,333
Year 2024 : $63,410,833
Year 2025 : $15,537,500
Year 2026 : $8,137,500

Farm Players Salaries

Filip Zadina $182,500 (3)
Taylor Gauthier $107,396 (3)
Adam Klapka $104,063 (2)
Tyrel Bauer $99,000 (3)
Jonatan Berggren $92,500 (2)
Corey Andonovski $92,500 (2)
Chase Pearson $91,783 (1)
Samuel Ersson $85,917 (2)
Cross Hanas $85,917 (3)
Sam Hentges $85,500 (2)
Donovan Sebrango $85,083 (3)
Taro Hirose $85,000 (2)
Gustav Lindstrom $85,000 (1)
Eemil Viro $82,833 (3)
Wyatt Newpower $80,000 (1)
Michael Sgarbossa $80,000 (1)
Jared McIsaac $76,417 (1)
Logan Brown $75,000 (1)
Mitchell Stephens $75,000 (1)
Victor Brattstrom $75,000 (1)
Givani Smith $75,000 (1)
Logan Nijhoff $75,000 (1)
Chad Nychuk $75,000 (1)
Victor Mete $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,126,408
Year 2024 : $1,188,208
Year 2025 : $642,729
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,126,408
Year 2024 : $1,188,208
Year 2025 : $642,729
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $89 - 5,714 - 71.42%
Level 2: 5000 - $47 - 3,795 - 75.90%
Level 3: 3000 - $26 - 2,777 - 92.55%
Level 4: 5150 - $19 - 4,752 - 92.28%
Luxury : 850 - $194 - 618 - 72.74%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,553 - 77.66%
Farm Level 2: 1000 - $20 - 958 - 95.82%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17,656 - 80.26%
Average Income per Game$1,440,001
Year to Date Revenue$48,960,031
Farm
Home Games Left5
Average Attendance - %2,511 - 83.71%
Average Income per Game$96,820
Year to Date Revenue$3,001,430

Expense

Pro Players Total Salaries$80,291,666
Farm Players Total Salaries$2,540,499
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,235,978
Farm Year To Date Expenses$2,649,762
Pro Salary Cap To Date$64,426,762
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,080,006
Farm Estimated Season Revenue$484,102
Pro Remaining Season Days29
Pro Expenses Per Days$534,814
Pro Estimated Expenses$15,509,606
Farm Remaining Season Days22
Farm Expenses Per Days$20,969
Farm Estimated Expenses$461,318
Estimated Season Expenses$15,970,924
Season Salary Cap$80,291,666
Estimate Under Maximum Salary Cap of $82,500,000$2,208,334
Estimate Over Minimum Salary Cap of $61,000,000 $19,291,666
Current Bank Account$42,200,951
Projected Bank Account$36,794,135

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (4)
Leon Draisaitl (1 Way Contract) $8,500,000 (2)
Mathew Barzal (1 Way Contract) $7,000,000 (1)
Zach Hyman (1 Way Contract) $6,750,000 (3)
Colton Parayko (1 Way Contract) $6,500,000 (4)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (3)
Jeff Petry (1 Way Contract) $4,999,999 (3)
Michael Matheson (1 Way Contract) $4,875,000 (2)
Alex Iafallo (1 Way Contract) $4,250,000 (2)
Ilya Sorokin (1 Way Contract) $4,000,000 (2)
Jordan Kyrou (1 Way Contract) $2,800,000 (1)
Erik Haula (1 Way Contract) $2,375,000 (1)
Nick Bonino (1 Way Contract) $2,050,000 (1)
Noel Acciari (1 Way Contract) $1,562,500 (1)
Kevin Lankinen (1 Way Contract) $1,500,000 (1)
Brandon Hagel (1 Way Contract) $1,500,000 (2)
Jordan Martinook $1,350,000 (2)
Justin Braun (1 Way Contract) $1,250,000 (1)
David Krejci (1 Way Contract) $1,000,000 (1)
David Rittich $950,000 (1)
Marc Staal (1 Way Contract) $937,500 (1)
Devin Shore (1 Way Contract) $850,000 (1)
Martin Fehervary $791,667 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $80,291,666
Year 2024 : $57,224,999
Year 2025 : $32,749,999
Year 2026 : $15,750,000
Salary Average Commitment
Year 2023 : $80,291,666
Year 2024 : $57,224,999
Year 2025 : $32,749,999
Year 2026 : $15,750,000
Salary Cap with 1 Way Contract
Year 2023 : $80,291,666
Year 2024 : $57,224,999
Year 2025 : $32,749,999
Year 2026 : $15,750,000

Farm Players Salaries

Austin Czarnik $95,000 (2)
Sam Carrick $95,000 (2)
Tyson Kozak $95,000 (3)
Ryan Murray $93,750 (1)
Michael Hutchinson $93,750 (1)
Matt Irwin $93,750 (1)
Michael Kesselring $92,500 (2)
Carter Savoie $92,500 (2)
Matej Blumel $92,500 (2)
Dylan Holloway $92,500 (2)
Josh Archibald $90,000 (1)
Raphael Lavoie $87,000 (1)
Philip Broberg $86,333 (2)
Ville Heinola $86,333 (2)
Dylan Garand $82,833 (3)
Tyler Tullio $82,333 (3)
Ronan Seeley $81,000 (3)
Austin Rueschhoff $80,000 (1)
Greg McKegg $80,000 (2)
Olivier Rodrigue $79,500 (1)
Ryan Carpenter $79,000 (1)
Philip Kemp $78,667 (1)
Sakari Manninen $77,500 (1)
Adam Cracknell $77,500 (1)
Joona Luoto $77,500 (1)
Dmitri Samorukov $77,500 (1)
Markus Niemelainen $76,250 (2)
William Lagesson $75,000 (1)
Justin Dowling $75,000 (1)
Joseph Gambardella $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2023 : $2,540,499
Year 2024 : $1,230,082
Year 2025 : $341,166
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,540,499
Year 2024 : $1,230,082
Year 2025 : $341,166
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNiinimaa Arena
Level 1: 8000 - $78 - 7,599 - 94.99%
Level 2: 5000 - $47 - 3,746 - 74.92%
Level 3: 3000 - $25 - 2,837 - 94.56%
Level 4: 5150 - $18 - 4,810 - 93.39%
Luxury : 850 - $160 - 806 - 94.79%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,557 - 77.85%
Farm Level 2: 1000 - $20 - 953 - 95.32%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19,798 - 89.99%
Average Income per Game$1,572,288
Year to Date Revenue$53,457,805
Farm
Home Games Left5
Average Attendance - %2,510 - 83.67%
Average Income per Game$96,908
Year to Date Revenue$3,004,160

Expense

Pro Players Total Salaries$80,961,667
Farm Players Total Salaries$2,579,833
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,552,413
Farm Year To Date Expenses$2,686,196
Pro Salary Cap To Date$64,743,214
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,006,019
Farm Estimated Season Revenue$484,542
Pro Remaining Season Days29
Pro Expenses Per Days$539,221
Pro Estimated Expenses$15,637,409
Farm Remaining Season Days22
Farm Expenses Per Days$21,240
Farm Estimated Expenses$467,280
Estimated Season Expenses$16,104,689
Season Salary Cap$80,961,667
Estimate Under Maximum Salary Cap of $82,500,000$1,538,333
Estimate Over Minimum Salary Cap of $61,000,000 $19,961,667
Current Bank Account$66,103,682
Projected Bank Account$61,489,554

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (4)
Seth Jones (1 Way Contract) $9,500,000 (4)
Aaron Ekblad (1 Way Contract) $7,500,000 (2)
Sam Reinhart (1 Way Contract) $6,500,000 (2)
Claude Giroux (1 Way Contract) $6,500,000 (3)
Robin Lehner (1 Way Contract) $5,000,000 (2)
Sam Bennett (1 Way Contract) $4,425,000 (3)
Carter Verhaeghe (1 Way Contract) $4,166,667 (3)
Evander Kane (1 Way Contract) $3,500,000 (2)
Brandon Montour (1 Way Contract) $3,500,000 (2)
MacKenzie Weegar (1 Way Contract) $3,250,000 (1)
Radko Gudas (1 Way Contract) $2,500,000 (1)
Dmitry Kulikov (1 Way Contract) $2,250,000 (1)
Casey DeSmith (1 Way Contract) $1,800,000 (2)
Jake Evans (1 Way Contract) $1,700,000 (3)
Nic Dowd (1 Way Contract) $1,625,000 (3)
Ondrej Kase (1 Way Contract) $1,550,000 (1)
Eetu Luostarinen (1 Way Contract) $1,500,000 (2)
Samuel Montembeault (1 Way Contract) $1,490,000 (2)
Alex Chiasson (1 Way Contract) $937,500 (1)
Anton Lundell $925,000 (1)
Jacob Peterson $842,500 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $80,961,667
Year 2024 : $68,706,667
Year 2025 : $37,916,667
Year 2026 : $19,500,000
Salary Average Commitment
Year 2023 : $80,961,667
Year 2024 : $68,706,667
Year 2025 : $37,916,667
Year 2026 : $19,500,000
Salary Cap with 1 Way Contract
Year 2023 : $80,961,667
Year 2024 : $68,706,667
Year 2025 : $37,916,667
Year 2026 : $19,500,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Kevin Rooney $120,000 (2)
Joakim Kemell $95,000 (4)
Nicolas Meloche $95,000 (1)
Grigori Denisenko $92,500 (1)
Marcus Bjork $92,500 (1)
Wyatt Johnston $89,417 (3)
Logan Hutsko $86,750 (1)
Zach Uens $85,917 (3)
Cole Schwindt $85,583 (2)
Max Gildon $85,333 (1)
John Ludvig $85,333 (1)
Justin Sourdif $84,750 (3)
Noah Philp $84,250 (1)
Xavier Ouellet $76,250 (2)
Nick DeSimone $76,250 (2)
Rocco Grimaldi $75,000 (1)
Derek Stepan $75,000 (1)
Aleksi Heponiemi $75,000 (1)
Madison Bowey $75,000 (1)
Noah Juulsen $75,000 (1)
Jake Kupsky $75,000 (1)
Alex Galchenyuk $75,000 (1)
Henry Bowlby $75,000 (1)
Mitchell Weeks $75,000 (1)
Jesper Froden $75,000 (1)
Eduards Tralmaks $75,000 (1)
Rourke Chartier $75,000 (1)
Mason Jobst $75,000 (1)
Andy Welinski $75,000 (1)
Shane Gersich $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2023 : $2,579,833
Year 2024 : $713,167
Year 2025 : $355,084
Year 2026 : $95,000
Salary Average Commitment
Year 2023 : $2,579,833
Year 2024 : $713,167
Year 2025 : $355,084
Year 2026 : $95,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $80 - 6,760 - 84.50%
Level 2: 5000 - $43 - 4,620 - 92.39%
Level 3: 3000 - $27 - 2,494 - 83.14%
Level 4: 5150 - $20 - 3,989 - 77.46%
Luxury : 850 - $180 - 664 - 78.10%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,573 - 78.67%
Farm Level 2: 1000 - $20 - 929 - 92.94%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18,527 - 84.21%
Average Income per Game$1,499,073
Year to Date Revenue$50,968,489
Farm
Home Games Left4
Average Attendance - %2,503 - 83.43%
Average Income per Game$97,258
Year to Date Revenue$3,112,270

Expense

Pro Players Total Salaries$73,129,166
Farm Players Total Salaries$2,109,548
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,082,676
Farm Year To Date Expenses$2,137,253
Pro Salary Cap To Date$59,273,459
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,493,512
Farm Estimated Season Revenue$389,034
Pro Remaining Season Days29
Pro Expenses Per Days$487,692
Pro Estimated Expenses$14,143,068
Farm Remaining Season Days22
Farm Expenses Per Days$17,997
Farm Estimated Expenses$395,934
Estimated Season Expenses$14,539,002
Season Salary Cap$73,129,166
Estimate Under Maximum Salary Cap of $82,500,000$9,370,834
Estimate Over Minimum Salary Cap of $61,000,000 $12,129,166
Current Bank Account$64,720,864
Projected Bank Account$61,064,408

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (4)
Phillip Danault (1 Way Contract) $5,500,000 (3)
Josh Anderson (1 Way Contract) $5,500,000 (2)
Elvis Merzlikins (1 Way Contract) $5,400,000 (4)
Christopher Tanev (1 Way Contract) $4,500,000 (1)
Connor Murphy (1 Way Contract) $4,400,000 (3)
Lawson Crouse (1 Way Contract) $4,300,000 (4)
Damon Severson (1 Way Contract) $4,166,666 (1)
Nick Foligno (1 Way Contract) $3,800,000 (1)
Kirby Dach (1 Way Contract) $3,362,500 (4)
Matt Roy (1 Way Contract) $3,150,000 (2)
Derek Forbort (1 Way Contract) $3,000,000 (2)
James Reimer (1 Way Contract) $2,812,500 (1)
Alexander Barabanov (1 Way Contract) $2,525,000 (2)
Calle Jarnkrok (1 Way Contract) $2,100,000 (4)
Eric Comrie (1 Way Contract) $1,800,000 (2)
Juuso Valimaki (1 Way Contract) $1,550,000 (1)
Riley Stillman (1 Way Contract) $1,350,000 (2)
Ryan Reaves (1 Way Contract) $1,312,500 (1)
Mattias Janmark (1 Way Contract) $1,250,000 (1)
Riley Nash (1 Way Contract) $800,000 (1)
Morgan Frost (1 Way Contract) $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $73,129,166
Year 2024 : $52,137,500
Year 2025 : $34,812,500
Year 2026 : $24,912,500
Salary Average Commitment
Year 2023 : $73,129,166
Year 2024 : $52,137,500
Year 2025 : $34,812,500
Year 2026 : $24,912,500
Salary Cap with 1 Way Contract
Year 2023 : $73,129,166
Year 2024 : $52,137,500
Year 2025 : $34,812,500
Year 2026 : $24,912,500

Farm Players Salaries

Austin Wagner $113,333 (1)
Arvid Soderblom $110,469 (1)
Simon Johansson $106,875 (2)
Filip Cederqvist $106,250 (2)
Pontus Holmberg $103,438 (1)
Jonny Brodzinski $95,313 (2)
Anton Blidh $93,750 (1)
Tyler Madden $92,500 (1)
Andre Lee $88,375 (2)
Joshua Dunne $87,413 (1)
Helge Grans $87,000 (3)
Rasmus Kupari $86,333 (1)
Ty Smith $86,333 (1)
Martin Chromiak $82,000 (3)
Jordan Spence $82,000 (2)
Akil Thomas $79,500 (1)
Matt Villalta $78,750 (1)
Aidan Dudas $78,667 (1)
Turner Elson $76,250 (2)
Jaret Anderson-Dolan $75,000 (1)
Nathan Todd $75,000 (1)
Kale Clague $75,000 (1)
Christian Wolanin $75,000 (1)
Hugh McGing $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,109,547
Year 2024 : $724,063
Year 2025 : $169,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,109,547
Year 2024 : $724,063
Year 2025 : $169,000
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameWild Kids Arena
Level 1: 8000 - $75 - 7,615 - 95.19%
Level 2: 5000 - $45 - 4,092 - 81.84%
Level 3: 3000 - $25 - 2,743 - 91.44%
Level 4: 5150 - $17 - 4,982 - 96.74%
Luxury : 850 - $170 - 796 - 93.62%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,955 - 97.76%
Farm Level 2: 1000 - $20 - 939 - 93.89%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %20,228 - 91.95%
Average Income per Game$1,566,337
Year to Date Revenue$51,689,118
Farm
Home Games Left5
Average Attendance - %2,894 - 96.47%
Average Income per Game$88,046
Year to Date Revenue$2,729,415

Expense

Pro Players Total Salaries$70,904,584
Farm Players Total Salaries$3,042,563
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,409,481
Farm Year To Date Expenses$3,122,222
Pro Salary Cap To Date$55,600,287
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,530,695
Farm Estimated Season Revenue$440,228
Pro Remaining Season Days29
Pro Expenses Per Days$473,056
Pro Estimated Expenses$13,718,624
Farm Remaining Season Days22
Farm Expenses Per Days$24,431
Farm Estimated Expenses$537,482
Estimated Season Expenses$14,256,106
Season Salary Cap$70,904,584
Estimate Under Maximum Salary Cap of $82,500,000$11,595,416
Estimate Over Minimum Salary Cap of $61,000,000 $9,904,584
Current Bank Account$91,195,665
Projected Bank Account$89,910,482

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (2)
Kevin Fiala (1 Way Contract) $7,875,000 (4)
Joel Eriksson Ek (1 Way Contract) $7,500,000 (3)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (2)
Tyler Myers (1 Way Contract) $6,000,000 (2)
Jonas Brodin (1 Way Contract) $6,000,000 (3)
Matt Dumba (1 Way Contract) $6,000,000 (1)
Cal Petersen (1 Way Contract) $3,750,000 (2)
Cam Talbot (1 Way Contract) $3,666,667 (2)
Jordan Greenway (1 Way Contract) $3,000,000 (3)
Marcus Johansson (1 Way Contract) $1,375,000 (3)
Nick Blankenburg (1 Way Contract) $1,031,250 (2)
Michael Stone $937,500 (1)
Patrick Brown (1 Way Contract) $937,500 (1)
Eric Staal (1 Way Contract) $937,500 (1)
Marco Rossi $894,167 (3)
Nils Hoglander $891,667 (1)
Peyton Krebs $863,333 (2)
Calen Addison $795,000 (1)
Ryan Poehling $750,000 (1)
Kyle Burroughs $750,000 (1)
Brandon Duhaime $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $70,904,584
Year 2024 : $56,113,750
Year 2025 : $27,269,167
Year 2026 : $7,875,000
Salary Average Commitment
Year 2023 : $68,312,917
Year 2024 : $55,563,750
Year 2025 : $27,269,167
Year 2026 : $7,875,000
Salary Cap with 1 Way Contract
Year 2023 : $70,904,584
Year 2024 : $58,155,417
Year 2025 : $26,644,167
Year 2026 : $7,875,000

Farm Players Salaries

Nolan Patrick $750,000 (1)
Remi Poirier $104,583 (3)
Matthew Peca $95,313 (2)
Magnus Hellberg $93,750 (2)
Vasily Podkolzin $92,500 (1)
Jesper Wallstedt $92,500 (3)
Tobias Bjornfot $89,417 (1)
Ryan O'Rourke $89,417 (2)
Lucas Edmonds $86,167 (3)
Jon Merrill $85,000 (3)
Daemon Hunt $82,833 (3)
Albert Johansson $82,000 (2)
Damien Giroux $81,833 (1)
Connor Dewar $80,000 (2)
Saku Maenalanen $80,000 (1)
Matthew Robertson $79,750 (2)
Brad Malone $76,250 (2)
Will Bitten $76,250 (2)
Mitchell Chaffee $75,000 (1)
Fabian Zetterlund $75,000 (1)
Brendan Warren $75,000 (1)
Nick Swaney $75,000 (1)
Dakota Mermis $75,000 (2)
Joe Hicketts $75,000 (1)
Kyle Rau $75,000 (1)
Artyom Anisimov $75,000 (1)
Turner Ottenbreit $75,000 (1)
Zach Jordan $75,000 (1)
Mason Shaw $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2023 : $3,042,563
Year 2024 : $1,221,063
Year 2025 : $486,083
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,058,250
Year 2024 : $1,214,500
Year 2025 : $486,083
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $81 - 6,586 - 82.32%
Level 2: 5000 - $47 - 3,798 - 75.96%
Level 3: 3000 - $28 - 2,390 - 79.65%
Level 4: 5150 - $21 - 3,831 - 74.38%
Luxury : 850 - $182 - 663 - 77.96%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,547 - 77.34%
Farm Level 2: 1000 - $20 - 941 - 94.08%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %17,266 - 78.48%
Average Income per Game$1,460,051
Year to Date Revenue$48,181,687
Farm
Home Games Left5
Average Attendance - %2,488 - 82.92%
Average Income per Game$96,155
Year to Date Revenue$2,980,800

Expense

Pro Players Total Salaries$74,674,833
Farm Players Total Salaries$2,682,230
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,312,490
Farm Year To Date Expenses$2,107,565
Pro Salary Cap To Date$54,631,561
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,680,409
Farm Estimated Season Revenue$480,774
Pro Remaining Season Days29
Pro Expenses Per Days$497,861
Pro Estimated Expenses$14,437,969
Farm Remaining Season Days22
Farm Expenses Per Days$21,946
Farm Estimated Expenses$482,812
Estimated Season Expenses$14,920,781
Season Salary Cap$74,674,833
Estimate Under Maximum Salary Cap of $82,500,000$7,825,167
Estimate Over Minimum Salary Cap of $61,000,000 $13,674,833
Current Bank Account$69,640,592
Projected Bank Account$66,880,994

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (4)
Nick Suzuki (1 Way Contract) $7,875,000 (4)
Kevin Labanc (1 Way Contract) $4,725,000 (2)
Christian Dvorak (1 Way Contract) $4,450,000 (2)
Anthony Beauvillier (1 Way Contract) $4,150,000 (2)
Frank Vatrano (1 Way Contract) $3,650,000 (3)
Joel Edmundson (1 Way Contract) $3,500,000 (2)
Jan Rutta (1 Way Contract) $3,437,500 (1)
Andreas Johnsson (1 Way Contract) $3,400,000 (1)
Kasperi Kapanen (1 Way Contract) $3,200,000 (2)
Patrik Nemeth (1 Way Contract) $3,125,000 (1)
Jason Dickinson (1 Way Contract) $2,800,000 (2)
Oskar Sundqvist (1 Way Contract) $2,750,000 (1)
Chris Driedger (1 Way Contract) $2,625,000 (2)
Nick Ritchie (1 Way Contract) $2,500,000 (1)
Denis Gurianov (1 Way Contract) $2,175,000 (1)
Ilya Samsonov (1 Way Contract) $1,800,000 (1)
Caleb Jones (1 Way Contract) $1,350,000 (1)
Leo Carlsson $950,000 (3)
Adam Fantilli $950,000 (3)
Cole Caufield $880,833 (1)
Kaiden Guhle $864,000 (3)
Matt Nieto (1 Way Contract) $850,000 (1)
Jordan Harris $842,500 (1)
Rafael Harvey-Pinard $825,000 (1)
Dylan McIlrath $750,000 (1)
Chris Tierney $750,000 (2)
Total Pro Players27
Salary Commitment
Year 2023 : $74,674,833
Year 2024 : $50,176,500
Year 2025 : $23,789,000
Year 2026 : $17,375,000
Salary Average Commitment
Year 2023 : $74,862,333
Year 2024 : $50,176,500
Year 2025 : $23,789,000
Year 2026 : $17,375,000
Salary Cap with 1 Way Contract
Year 2023 : $74,674,833
Year 2024 : $49,989,000
Year 2025 : $23,789,000
Year 2026 : $17,375,000

Farm Players Salaries

Zach Aston-Reese $840,630 (2)
Cooper Marody $95,000 (2)
Alex Limoges $95,000 (1)
Reilly Walsh $92,500 (1)
Cayden Primeau $89,000 (3)
Mattias Norlinder $86,000 (2)
William Trudeau $85,700 (3)
Cameron Hillis $83,833 (1)
Jan Mysak $82,900 (3)
Chase Priskie $80,000 (1)
Semyon Der-Arguchintsev $76,667 (1)
Joseph Blandisi $75,000 (1)
Laurent Dauphin $75,000 (1)
Jacob Lucchini $75,000 (1)
Louie Belpedio $75,000 (1)
Jordan Papirny $75,000 (1)
Mason Morelli $75,000 (1)
Joe Vrbetic $75,000 (1)
Joel Teasdale $75,000 (1)
Kristians Rubins $75,000 (1)
Otto Leskinen $75,000 (1)
John Quenneville $75,000 (1)
Josh Melnick $75,000 (1)
Michael Pezzetta $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,682,230
Year 2024 : $535,475
Year 2025 : $257,600
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,810,350
Year 2024 : $535,475
Year 2025 : $257,600
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - $72 - 7,681 - 96.01%
Level 2: 5000 - $40 - 4,826 - 96.51%
Level 3: 3000 - $22 - 2,883 - 96.10%
Level 4: 5150 - $15 - 5,014 - 97.36%
Luxury : 850 - $170 - 805 - 94.69%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,582 - 79.10%
Farm Level 2: 1000 - $20 - 959 - 95.89%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %21,208 - 96.40%
Average Income per Game$1,522,003
Year to Date Revenue$51,748,085
Farm
Home Games Left5
Average Attendance - %2,541 - 84.70%
Average Income per Game$98,279
Year to Date Revenue$3,046,640

Expense

Pro Players Total Salaries$78,389,476
Farm Players Total Salaries$1,944,829
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,242,777
Farm Year To Date Expenses$2,073,903
Pro Salary Cap To Date$63,433,560
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,654,018
Farm Estimated Season Revenue$491,394
Pro Remaining Season Days29
Pro Expenses Per Days$522,299
Pro Estimated Expenses$15,146,671
Farm Remaining Season Days22
Farm Expenses Per Days$16,861
Farm Estimated Expenses$370,942
Estimated Season Expenses$15,517,613
Season Salary Cap$78,389,476
Estimate Under Maximum Salary Cap of $82,500,000$4,110,524
Estimate Over Minimum Salary Cap of $61,000,000 $17,389,476
Current Bank Account$76,160,991
Projected Bank Account$71,788,790

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (3)
Roman Josi (1 Way Contract) $9,059,000 (2)
Filip Forsberg (1 Way Contract) $8,750,000 (4)
Ryan Johansen (1 Way Contract) $8,000,000 (2)
Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
Mattias Ekholm (1 Way Contract) $6,250,000 (3)
Mikael Granlund (1 Way Contract) $5,000,000 (2)
Juuse Saros (1 Way Contract) $5,000,000 (3)
Colton Sissons (1 Way Contract) $2,857,143 (2)
Luke Kunin (1 Way Contract) $2,750,000 (2)
Philippe Myers (1 Way Contract) $2,550,000 (1)
Dante Fabbro (1 Way Contract) $2,400,000 (1)
Matthew Benning (1 Way Contract) $1,562,500 (4)
Eeli Tolvanen (1 Way Contract) $1,450,000 (2)
Nathan Beaulieu (1 Way Contract) $1,062,500 (1)
Juuso Parssinen $850,833 (2)
Thomas Novak $800,000 (1)
Luke Evangelista $797,500 (3)
Alexandre Carrier $750,000 (1)
Cole Smith $750,000 (1)
Connor Ingram $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $78,389,476
Year 2024 : $61,826,976
Year 2025 : $31,860,000
Year 2026 : $10,312,500
Salary Average Commitment
Year 2023 : $78,389,476
Year 2024 : $61,826,976
Year 2025 : $31,860,000
Year 2026 : $10,312,500
Salary Cap with 1 Way Contract
Year 2023 : $78,389,476
Year 2024 : $61,826,976
Year 2025 : $31,860,000
Year 2026 : $10,312,500

Farm Players Salaries

Rem Pitlick $110,000 (2)
Alex Lyon $93,750 (1)
Marc Del Gaizo $92,500 (1)
Mark Borowiecki $90,000 (1)
Cody Glass $87,413 (1)
Jakub Galvas $87,000 (1)
Jachym Kondelik $85,500 (2)
Adam Wilsby $84,250 (2)
James Hamblin $80,750 (2)
Egor Afanasyev $78,917 (2)
Devin Cooley $78,750 (1)
Simon Ryfors $76,000 (1)
Brayden Burke $75,000 (1)
Logan Flodell $75,000 (1)
Frederic Allard $75,000 (1)
Jeremy Davies $75,000 (1)
Mathieu Olivier $75,000 (1)
Anthony Richard $75,000 (1)
David Farrance $75,000 (1)
Hudson Elynuik $75,000 (1)
Ben Harpur $75,000 (1)
Gabriel Carlsson $75,000 (1)
Matt Luff $75,000 (1)
Michael McCarron $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $1,944,829
Year 2024 : $439,417
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,944,829
Year 2024 : $439,417
Year 2025 : $0
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $82 - 6,458 - 80.73%
Level 2: 5000 - $48 - 3,838 - 76.77%
Level 3: 3000 - $26 - 2,908 - 96.95%
Level 4: 5150 - $25 - 3,285 - 63.78%
Luxury : 850 - $205 - 596 - 70.14%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,559 - 77.97%
Farm Level 2: 1000 - $20 - 945 - 94.48%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17,086 - 77.66%
Average Income per Game$1,480,696
Year to Date Revenue$50,343,653
Farm
Home Games Left4
Average Attendance - %2,504 - 83.47%
Average Income per Game$96,866
Year to Date Revenue$3,099,700

Expense

Pro Players Total Salaries$82,044,167
Farm Players Total Salaries$2,750,912
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,728,329
Farm Year To Date Expenses$2,270,665
Pro Salary Cap To Date$65,919,112
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,364,870
Farm Estimated Season Revenue$387,462
Pro Remaining Season Days29
Pro Expenses Per Days$546,343
Pro Estimated Expenses$15,843,947
Farm Remaining Season Days22
Farm Expenses Per Days$22,420
Farm Estimated Expenses$493,240
Estimated Season Expenses$16,337,187
Season Salary Cap$82,044,167
Estimate Under Maximum Salary Cap of $82,500,000$455,833
Estimate Over Minimum Salary Cap of $61,000,000 $21,044,167
Current Bank Account$63,447,790
Projected Bank Account$57,862,935

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (2)
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
Jack Hughes (1 Way Contract) $8,000,000 (4)
John Carlson (1 Way Contract) $8,000,000 (2)
Mark Scheifele (1 Way Contract) $6,125,000 (2)
Pavel Buchnevich (1 Way Contract) $5,800,000 (3)
Jesper Bratt (1 Way Contract) $5,450,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (4)
Marc-Andre Fleury (1 Way Contract) $4,200,000 (2)
Logan Couture (1 Way Contract) $4,000,000 (2)
Ivan Provorov (1 Way Contract) $3,375,000 (2)
Jonas Siegenthaler (1 Way Contract) $3,000,000 (1)
Craig Anderson (1 Way Contract) $1,875,000 (1)
Yakov Trenin (1 Way Contract) $1,700,000 (2)
Garnet Hathaway (1 Way Contract) $1,500,000 (1)
Erik Gustafsson (1 Way Contract) $1,000,000 (1)
Michael Bunting (1 Way Contract) $950,000 (1)
Luke Hughes $925,000 (3)
Dawson Mercer $894,167 (2)
Daniel Sprong (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $82,044,167
Year 2024 : $67,519,167
Year 2025 : $28,225,000
Year 2026 : $12,500,000
Salary Average Commitment
Year 2023 : $82,044,167
Year 2024 : $67,519,167
Year 2025 : $28,225,000
Year 2026 : $12,500,000
Salary Cap with 1 Way Contract
Year 2023 : $82,044,167
Year 2024 : $67,519,167
Year 2025 : $28,225,000
Year 2026 : $12,500,000

Farm Players Salaries

Riley Sheahan $950,000 (1)
Shakir Mukhamadullin $89,417 (3)
Jesper Boqvist $87,413 (1)
Nico Daws $85,083 (2)
Graeme Clarke $85,083 (2)
Aarne Talvitie $84,250 (1)
Kevin Bahl $79,500 (1)
Nikita Okhotiuk $78,917 (2)
Mitchell Balmas $77,500 (1)
Aaron Dell $77,500 (1)
AJ Greer $76,250 (1)
Tyce Thompson $76,250 (2)
Colton White $76,250 (2)
Sheldon Dries $76,250 (2)
Chase De Leo $76,250 (1)
Jeff Kubiak $75,000 (1)
Nathan Schnarr $75,000 (1)
Marian Studenic $75,000 (1)
Nate Thompson $75,000 (1)
Tommy Apap $75,000 (1)
Kyle Marino $75,000 (1)
Michael Karow $75,000 (1)
Jeremy Groleau $75,000 (1)
Garret Sparks $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,750,913
Year 2024 : $567,250
Year 2025 : $89,417
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,750,913
Year 2024 : $567,250
Year 2025 : $89,417
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 8000 - $82 - 6,336 - 79.20%
Level 2: 5000 - $46 - 3,964 - 79.29%
Level 3: 3000 - $26 - 2,879 - 95.98%
Level 4: 5150 - $24 - 3,298 - 64.03%
Luxury : 850 - $178 - 722 - 84.93%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,910 - 95.51%
Farm Level 2: 1000 - $22 - 758 - 75.80%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17,199 - 78.18%
Average Income per Game$1,466,760
Year to Date Revenue$49,869,847
Farm
Home Games Left5
Average Attendance - %2,668 - 88.94%
Average Income per Game$93,084
Year to Date Revenue$2,885,614

Expense

Pro Players Total Salaries$79,167,857
Farm Players Total Salaries$2,075,153
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$64,242,490
Farm Year To Date Expenses$2,214,973
Pro Salary Cap To Date$63,433,273
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,267,321
Farm Estimated Season Revenue$465,422
Pro Remaining Season Days29
Pro Expenses Per Days$527,420
Pro Estimated Expenses$15,295,180
Farm Remaining Season Days22
Farm Expenses Per Days$17,760
Farm Estimated Expenses$390,720
Estimated Season Expenses$15,685,900
Season Salary Cap$81,792,857
Estimate Under Maximum Salary Cap of $82,500,000$707,143
Estimate Over Minimum Salary Cap of $61,000,000 $20,792,857
Current Bank Account$62,693,686
Projected Bank Account$57,740,529

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (2)
Anders Lee (1 Way Contract) $7,000,000 (2)
Ryan Pulock (1 Way Contract) $6,150,000 (4)
William Karlsson (1 Way Contract) $5,900,000 (2)
Adam Pelech (1 Way Contract) $5,750,000 (3)
Linus Ullmark (1 Way Contract) $5,000,000 (3)
Semyon Varlamov (1 Way Contract) $5,000,000 (1)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
Nikita Zadorov (1 Way Contract) $3,750,000 (2)
Joel Armia (1 Way Contract) $3,700,000 (2)
Matt Grzelcyk (1 Way Contract) $3,687,500 (2)
Casey Cizikas (1 Way Contract) $2,500,000 (3)
Miles Wood (1 Way Contract) $2,400,000 (1)
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
Colin Miller (1 Way Contract) $1,800,000 (1)
Scott Mayfield (1 Way Contract) $1,450,000 (1)
Morgan Geekie $1,400,000 (1)
Curtis Lazar (1 Way Contract) $1,000,000 (3)
Jarred Tinordi $900,000 (1)
Chad Ruhwedel (1 Way Contract) $800,000 (2)
Otto Koivula $800,000 (2)
Cole Schneider $775,000 (1)
Adam Ruzicka $762,500 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $79,167,857
Year 2024 : $63,442,857
Year 2025 : $20,400,000
Year 2026 : $6,150,000
Salary Average Commitment
Year 2023 : $79,167,857
Year 2024 : $63,442,857
Year 2025 : $20,400,000
Year 2026 : $6,150,000
Salary Cap with 1 Way Contract
Year 2023 : $79,167,857
Year 2024 : $63,442,857
Year 2025 : $20,400,000
Year 2026 : $6,150,000

Farm Players Salaries

Filip Roos $115,625 (2)
Vitali Kravtsov $87,500 (1)
Ruslan Iskhakov $85,500 (2)
Kevin Gravel $85,000 (1)
Samuel Bolduc $84,250 (1)
Aatu Raty $83,667 (3)
Sebastian 96 Aho $82,500 (1)
Brad Hunt $82,500 (1)
Blade Jenkins $80,333 (1)
Robin Salo $80,000 (2)
Arturs Silovs $78,611 (2)
Taylor Fedun $77,000 (1)
Jakub Skarek $76,417 (1)
Arnaud Durandeau $76,250 (2)
Dominik Shine $75,000 (1)
Vincent Arseneau $75,000 (1)
Cole Cassels $75,000 (1)
Cameron Hebig $75,000 (1)
Colt Conrad $75,000 (1)
Evan Polei $75,000 (1)
Owen Sillinger $75,000 (1)
Colin Theisen $75,000 (1)
James Greenway $75,000 (1)
Mathew Santos $75,000 (1)
Garrett Metcalf $75,000 (1)
Andreas Englund $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,075,153
Year 2024 : $519,653
Year 2025 : $83,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,075,153
Year 2024 : $519,653
Year 2025 : $83,667
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - $78 - 7,683 - 96.03%
Level 2: 5000 - $42 - 4,820 - 96.40%
Level 3: 3000 - $26 - 2,855 - 95.16%
Level 4: 5150 - $19 - 4,940 - 95.92%
Luxury : 850 - $175 - 822 - 96.75%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,552 - 77.59%
Farm Level 2: 1000 - $20 - 937 - 93.70%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %21,120 - 96.00%
Average Income per Game$1,659,407
Year to Date Revenue$56,419,840
Farm
Home Games Left5
Average Attendance - %2,489 - 82.96%
Average Income per Game$96,325
Year to Date Revenue$2,986,090

Expense

Pro Players Total Salaries$80,691,667
Farm Players Total Salaries$2,505,438
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,162,445
Farm Year To Date Expenses$2,562,202
Pro Salary Cap To Date$65,353,228
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,615,849
Farm Estimated Season Revenue$481,627
Pro Remaining Season Days29
Pro Expenses Per Days$537,445
Pro Estimated Expenses$15,585,905
Farm Remaining Season Days22
Farm Expenses Per Days$20,727
Farm Estimated Expenses$455,994
Estimated Season Expenses$16,041,899
Season Salary Cap$80,691,667
Estimate Under Maximum Salary Cap of $82,500,000$1,808,333
Estimate Over Minimum Salary Cap of $61,000,000 $19,691,667
Current Bank Account$65,074,254
Projected Bank Account$61,129,831

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
Adam Fox (1 Way Contract) $9,500,000 (4)
Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (2)
Igor Shesterkin (1 Way Contract) $5,666,667 (3)
Adrian Kempe (1 Way Contract) $5,500,000 (4)
John Marino (1 Way Contract) $4,400,000 (3)
Tyler Toffoli (1 Way Contract) $4,250,000 (2)
Brian Dumoulin (1 Way Contract) $4,100,000 (1)
Patrice Bergeron (1 Way Contract) $3,000,000 (1)
Warren Foegele (1 Way Contract) $2,750,000 (2)
Filip Chytil (1 Way Contract) $2,300,000 (1)
Dillon Dube (1 Way Contract) $2,300,000 (2)
Ryan Hartman (1 Way Contract) $1,700,000 (2)
Rasmus Sandin (1 Way Contract) $1,400,000 (2)
Brendan Smith (1 Way Contract) $1,375,000 (2)
Spencer Knight $925,000 (1)
Alexis Lafreniere $925,000 (1)
Lucas Raymond $925,000 (2)
K'Andre Miller $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $80,691,667
Year 2024 : $68,516,667
Year 2025 : $34,066,667
Year 2026 : $15,000,000
Salary Average Commitment
Year 2023 : $80,691,667
Year 2024 : $68,516,667
Year 2025 : $34,066,667
Year 2026 : $15,000,000
Salary Cap with 1 Way Contract
Year 2023 : $80,691,667
Year 2024 : $68,516,667
Year 2025 : $34,066,667
Year 2026 : $15,000,000

Farm Players Salaries

Spencer Stastney $115,625 (2)
Ilya Usov $112,188 (3)
Pavol Regenda $106,875 (2)
Santtu Kinnunen $106,875 (2)
Max Ellis $104,844 (2)
Arshdeep Bains $102,083 (3)
Wyatt Bongiovanni $100,313 (2)
Louis Domingue $96,875 (2)
Ken Appleby $95,313 (2)
Pierrick Dube $93,750 (1)
Riley McKay $93,750 (1)
Matteo Pietroniro $93,750 (1)
Luke Martin $93,750 (1)
Cale Morris $93,750 (1)
Ryan Shea $93,750 (1)
Tye Felhaber $93,750 (1)
Marshall Rifai $93,750 (1)
Nils Lundkvist $92,500 (1)
Zachary Jones $92,500 (1)
Oliver Wahlstrom $89,417 (1)
Hunter Skinner $85,033 (2)
Luka Burzan $80,000 (1)
Jack Dugan $75,000 (1)
Graham Slaggert $75,000 (1)
Bobby Lynch $75,000 (1)
Nolan Yaremko $75,000 (1)
Roman Ahcan $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2023 : $2,505,440
Year 2024 : $1,026,023
Year 2025 : $214,271
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,505,440
Year 2024 : $1,026,023
Year 2025 : $214,271
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameLave Arena MMXXIV
Level 1: 8000 - $79 - 6,752 - 84.40%
Level 2: 5000 - $44 - 4,329 - 86.57%
Level 3: 3000 - $26 - 2,653 - 88.44%
Level 4: 5150 - $19 - 4,783 - 92.87%
Luxury : 850 - $178 - 660 - 77.62%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 1,827 - 91.37%
Farm Level 2: 1000 - $20 - 958 - 95.82%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19,176 - 87.17%
Average Income per Game$1,514,115
Year to Date Revenue$51,479,905
Farm
Home Games Left5
Average Attendance - %2,786 - 92.85%
Average Income per Game$109,128
Year to Date Revenue$3,382,959

Expense

Pro Players Total Salaries$69,675,500
Farm Players Total Salaries$3,579,682
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$9,843,750
Pro Year To Date Expenses$53,638,011
Farm Year To Date Expenses$2,954,583
Pro Salary Cap To Date$52,365,310
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,598,804
Farm Estimated Season Revenue$545,639
Pro Remaining Season Days29
Pro Expenses Per Days$464,970
Pro Estimated Expenses$13,484,130
Farm Remaining Season Days22
Farm Expenses Per Days$28,136
Farm Estimated Expenses$618,992
Estimated Season Expenses$14,103,122
Season Salary Cap$78,369,250
Estimate Under Maximum Salary Cap of $82,500,000$4,130,750
Estimate Over Minimum Salary Cap of $61,000,000 $17,369,250
Current Bank Account$57,930,613
Projected Bank Account$54,971,934

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
Jordan Binnington (1 Way Contract) $6,000,000 (3)
Ondrej Palat (1 Way Contract) $6,000,000 (4)
Jake Muzzin (1 Way Contract) $5,625,000 (2)
Patric Hornqvist (1 Way Contract) $5,300,000 (1)
-1 Way Contract Salary Cap : $4,150,000
Josh Bailey (1 Way Contract) $5,000,000 (2)
Tanner Pearson (1 Way Contract) $3,250,000 (2)
Pius Suter (1 Way Contract) $3,250,000 (1)
Craig Smith (1 Way Contract) $3,100,000 (2)
Oskar Lindblom (1 Way Contract) $3,000,000 (1)
Brett Kulak (1 Way Contract) $2,755,000 (4)
Brock McGinn (1 Way Contract) $2,750,000 (3)
Jacob Middleton (1 Way Contract) $2,450,000 (3)
Adin Hill (1 Way Contract) $2,175,000 (1)
Parker Kelly (1 Way Contract) $1,500,000 (2)
Keegan Kolesar (1 Way Contract) $1,400,000 (3)
Sam Lafferty (1 Way Contract) $1,150,000 (2)
Noah Gregor (1 Way Contract) $950,000 (1)
Joseph Veleno $895,000 (1)
Nikolai Knyzhov $850,000 (1)
Vincent Desharnais $763,000 (2)
Haydn Fleury $762,500 (2)
Jonah Gadjovich $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $69,675,500
Year 2024 : $50,405,500
Year 2025 : $21,355,000
Year 2026 : $8,755,000
Salary Average Commitment
Year 2023 : $67,575,500
Year 2024 : $50,405,500
Year 2025 : $21,355,000
Year 2026 : $8,755,000
Salary Cap with 1 Way Contract
Year 2023 : $68,525,500
Year 2024 : $52,505,500
Year 2025 : $21,355,000
Year 2026 : $8,755,000

Farm Players Salaries

Louis Crevier $1,063,541 (2)
Raivis Ansons $105,521 (3)
Jaydon Dureau $105,208 (3)
Matt Kiersted $95,313 (2)
John Lethemon $93,750 (1)
William Eklund $89,500 (4)
Ridly Greig $86,400 (3)
Ryan Merkley $86,333 (1)
Brandon Coe $85,083 (2)
Adam Raska $84,833 (2)
Jasper Weatherby $84,250 (1)
Ozzy Wiesblatt $83,600 (3)
Timur Ibragimov $81,333 (1)
Tristen Robins $79,750 (3)
Artemi Knyazev $78,917 (2)
Beck Malenstyn $76,250 (2)
Ryan Dzingel $75,100 (1)
Rudolfs Balcers $75,000 (1)
Lane Pederson $75,000 (1)
Marc Johnstone $75,000 (1)
Sebastian Cossa $75,000 (1)
Montana Onyebuchi $75,000 (1)
Nathan Clurman $75,000 (1)
Spencer Smallman $75,000 (2)
Zach Sawchenko $75,000 (1)
Wyatt Aamodt $75,000 (1)
Luka Profaca $75,000 (1)
Kyle MacLean $75,000 (1)
Griffin Mendel $75,000 (1)
Grant Hutton $75,000 (3)
Jeffrey Viel $75,000 (1)
John Leonard $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2023 : $3,579,681
Year 2024 : $1,226,729
Year 2025 : $624,979
Year 2026 : $89,500
Salary Average Commitment
Year 2023 : $3,579,681
Year 2024 : $1,226,729
Year 2025 : $624,979
Year 2026 : $89,500

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $70 - 5,101 - 63.76%
Level 2: 5000 - $37 - 3,162 - 63.25%
Level 3: 3000 - $27 - 1,726 - 57.53%
Level 4: 5150 - $18 - 2,924 - 56.78%
Luxury : 850 - $190 - 553 - 65.09%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,436 - 71.78%
Farm Level 2: 1000 - $20 - 665 - 66.52%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %13,467 - 61.21%
Average Income per Game$1,415,379
Year to Date Revenue$46,707,505
Farm
Home Games Left5
Average Attendance - %2,101 - 70.02%
Average Income per Game$95,584
Year to Date Revenue$2,963,110

Expense

Pro Players Total Salaries$69,273,315
Farm Players Total Salaries$2,866,573
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$8,625,000
Pro Year To Date Expenses$61,030,392
Farm Year To Date Expenses$2,279,850
Pro Salary Cap To Date$60,221,175
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,323,032
Farm Estimated Season Revenue$477,921
Pro Remaining Season Days29
Pro Expenses Per Days$462,324
Pro Estimated Expenses$13,407,396
Farm Remaining Season Days22
Farm Expenses Per Days$23,218
Farm Estimated Expenses$510,796
Estimated Season Expenses$13,918,192
Season Salary Cap$77,898,315
Estimate Under Maximum Salary Cap of $82,500,000$4,601,685
Estimate Over Minimum Salary Cap of $61,000,000 $16,898,315
Current Bank Account$66,591,375
Projected Bank Account$64,474,136

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (4)
Kevin Hayes (1 Way Contract) $7,142,857 (2)
Cam Atkinson (1 Way Contract) $5,875,000 (2)
Tom Wilson (1 Way Contract) $5,166,666 (2)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (4)
Joel Farabee (1 Way Contract) $5,000,000 (4)
Travis Sanheim (1 Way Contract) $4,675,000 (1)
Viktor Arvidsson (1 Way Contract) $4,250,000 (2)
Jake Allen (1 Way Contract) $3,593,750 (1)
Anthony Duclair (1 Way Contract) $3,000,000 (2)
Scott Laughton (1 Way Contract) $3,000,000 (3)
Ryan Suter (1 Way Contract) $2,950,000 (3)
Alex Goligoski (1 Way Contract) $2,000,000 (2)
Owen Tippett (1 Way Contract) $1,950,000 (2)
Christian Fischer (1 Way Contract) $1,125,875 (1)
Zachary Sanford $1,062,500 (1)
Pavel Cajan $937,500 (1)
Noah Cates $925,000 (1)
Tanner Laczynski $762,500 (2)
Yegor Zamula $756,667 (1)
Corey Schueneman $750,000 (1)
Olli Juolevi $750,000 (1)
Jean-Francois Berube $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $69,273,315
Year 2024 : $53,947,023
Year 2025 : $23,800,000
Year 2026 : $17,850,000
Salary Average Commitment
Year 2023 : $69,273,315
Year 2024 : $53,947,023
Year 2025 : $23,800,000
Year 2026 : $17,850,000
Salary Cap with 1 Way Contract
Year 2023 : $69,273,315
Year 2024 : $53,947,023
Year 2025 : $23,800,000
Year 2026 : $17,850,000

Farm Players Salaries

Alexander Holtz $894,167 (2)
Carl Grundstrom $130,000 (1)
Ville Petman $110,469 (2)
Kim Nousiainen $107,396 (3)
Hunter McKown $102,083 (3)
Nicolas Aube-Kubel $100,000 (1)
Tanner Kero $93,750 (1)
Jack St. Ivany $85,750 (2)
Cole Bardreau $85,000 (1)
Elliot Desnoyers $82,500 (3)
Wyatte Wylie $82,083 (1)
Isaac Ratcliffe $81,375 (1)
Zayde Wisdom $79,750 (3)
Wade Allison $78,500 (1)
Steven Fogarty $76,250 (2)
Brendan Gaunce $76,250 (2)
Calvin Pickard $76,250 (2)
Max Willman $75,000 (1)
Connor Bunnaman $75,000 (1)
Keith Kinkaid $75,000 (1)
Colin Swoyer $75,000 (1)
Linus Hogberg $75,000 (1)
Josh Brook $75,000 (1)
Drew O'Connor $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,866,573
Year 2024 : $886,115
Year 2025 : $371,729
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,866,573
Year 2024 : $886,115
Year 2025 : $371,729
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameYellow Bridge Arena
Level 1: 8000 - $80 - 6,659 - 83.24%
Level 2: 5000 - $39 - 4,777 - 95.54%
Level 3: 3000 - $25 - 2,816 - 93.86%
Level 4: 5150 - $19 - 4,821 - 93.60%
Luxury : 850 - $175 - 800 - 94.13%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,500 - 75.02%
Farm Level 2: 1000 - $20 - 939 - 93.92%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19,873 - 90.33%
Average Income per Game$1,521,373
Year to Date Revenue$51,726,669
Farm
Home Games Left5
Average Attendance - %2,440 - 81.32%
Average Income per Game$93,801
Year to Date Revenue$2,907,820

Expense

Pro Players Total Salaries$79,659,342
Farm Players Total Salaries$1,860,501
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,655,200
Farm Year To Date Expenses$2,071,974
Pro Salary Cap To Date$62,845,983
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,649,608
Farm Estimated Season Revenue$469,003
Pro Remaining Season Days29
Pro Expenses Per Days$530,654
Pro Estimated Expenses$15,388,966
Farm Remaining Season Days22
Farm Expenses Per Days$16,279
Farm Estimated Expenses$358,138
Estimated Season Expenses$15,747,104
Season Salary Cap$79,659,342
Estimate Under Maximum Salary Cap of $82,500,000$2,840,658
Estimate Over Minimum Salary Cap of $61,000,000 $18,659,342
Current Bank Account$70,717,777
Projected Bank Account$66,089,284

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (2)
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
John Klingberg (1 Way Contract) $7,000,000 (1)
Max Pacioretty (1 Way Contract) $7,000,000 (1)
Jonathan Huberdeau (1 Way Contract) $5,900,000 (1)
Jason Zucker (1 Way Contract) $5,500,000 (1)
Tyler Johnson (1 Way Contract) $5,000,000 (2)
TJ Brodie (1 Way Contract) $5,000,000 (2)
Marcus Pettersson (1 Way Contract) $4,025,175 (2)
Tristan Jarry (1 Way Contract) $3,500,000 (1)
Alexandar Georgiev (1 Way Contract) $3,400,000 (3)
Kailer Yamamoto (1 Way Contract) $3,100,000 (2)
Carson Soucy (1 Way Contract) $2,750,000 (1)
Radim Simek (1 Way Contract) $2,250,000 (2)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (1)
Tomas Nosek (1 Way Contract) $1,750,000 (1)
Luke Glendening (1 Way Contract) $1,125,000 (1)
Valtteri Puustinen $842,500 (1)
Nathan Bastian (1 Way Contract) $825,000 (1)
Radim Zohorna $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $79,659,342
Year 2024 : $38,350,175
Year 2025 : $3,400,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $79,659,342
Year 2024 : $38,350,175
Year 2025 : $3,400,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $79,659,342
Year 2024 : $38,350,175
Year 2025 : $3,400,000
Year 2026 : $0

Farm Players Salaries

Xavier Bouchard $93,750 (1)
Filip Lindberg $92,500 (1)
Xavier Bourgault $92,500 (3)
Lauri Pajuniemi $88,375 (1)
Adam Ginning $88,375 (1)
Lukas Svejkovsky $85,917 (3)
Felix Robert $85,750 (1)
Pierre-Olivier Joseph $82,500 (2)
Libor Hajek $80,000 (1)
Julien Gauthier $80,000 (1)
Blake Murray $79,167 (2)
Nathan Legare $78,917 (2)
Jonathan Gruden $78,833 (1)
Anthony Angello $77,500 (1)
Filip Hallander $76,417 (1)
Calle Clang $75,000 (1)
Filip Engaras $75,000 (1)
Greg Printz $75,000 (1)
Kyle Olson $75,000 (1)
Carsen Twarynski $75,000 (1)
Cooper Zech $75,000 (1)
Christopher Merisier-Ortiz $75,000 (1)
Cory Schneider $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,860,501
Year 2024 : $419,001
Year 2025 : $178,417
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,860,501
Year 2024 : $419,001
Year 2025 : $178,417
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,638 - 95.48%
Level 2: 5000 - $45 - 4,122 - 82.44%
Level 3: 3000 - $25 - 2,875 - 95.84%
Level 4: 5150 - $17 - 4,898 - 95.11%
Luxury : 850 - $177 - 719 - 84.55%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,380 - 69.01%
Farm Level 2: 1000 - $25 - 674 - 67.42%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %20,252 - 92.06%
Average Income per Game$1,573,437
Year to Date Revenue$53,496,854
Farm
Home Games Left4
Average Attendance - %2,054 - 68.48%
Average Income per Game$92,769
Year to Date Revenue$2,968,615

Expense

Pro Players Total Salaries$82,199,464
Farm Players Total Salaries$2,737,708
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,282,970
Farm Year To Date Expenses$2,677,531
Pro Salary Cap To Date$65,555,978
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,014,058
Farm Estimated Season Revenue$371,077
Pro Remaining Season Days29
Pro Expenses Per Days$547,365
Pro Estimated Expenses$15,873,585
Farm Remaining Season Days22
Farm Expenses Per Days$22,329
Farm Estimated Expenses$491,238
Estimated Season Expenses$16,364,823
Season Salary Cap$82,199,464
Estimate Under Maximum Salary Cap of $82,500,000$300,536
Estimate Over Minimum Salary Cap of $61,000,000 $21,199,464
Current Bank Account$44,050,753
Projected Bank Account$39,071,065

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $8,205,714 (3)
Thomas Chabot (1 Way Contract) $8,000,000 (2)
Brayden Schenn (1 Way Contract) $6,500,000 (2)
Bryan Rust (1 Way Contract) $6,406,250 (4)
Nate Schmidt (1 Way Contract) $5,950,000 (2)
T.J. Oshie (1 Way Contract) $5,750,000 (3)
Dmitry Orlov (1 Way Contract) $5,100,000 (1)
Conor Garland (1 Way Contract) $4,950,000 (3)
Tyler Bertuzzi (1 Way Contract) $4,750,000 (1)
Josh Manson (1 Way Contract) $4,500,000 (4)
Kyle Palmieri (1 Way Contract) $4,500,000 (3)
Brandon Carlo (1 Way Contract) $4,100,000 (1)
Connor Brown (1 Way Contract) $3,600,000 (1)
Nicholas Paul (1 Way Contract) $3,150,000 (4)
Yegor Sharangovich (1 Way Contract) $2,000,000 (1)
Joshua Brown (1 Way Contract) $1,275,000 (2)
Tim Stutzle $925,000 (1)
Pavel Dorofeyev $925,000 (1)
Charlie Lindgren (1 Way Contract) $825,000 (3)
Filip Gustavsson $787,500 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $82,199,464
Year 2024 : $60,011,964
Year 2025 : $38,286,964
Year 2026 : $14,056,250
Salary Average Commitment
Year 2023 : $82,199,464
Year 2024 : $60,011,964
Year 2025 : $38,286,964
Year 2026 : $14,056,250
Salary Cap with 1 Way Contract
Year 2023 : $82,199,464
Year 2024 : $60,011,964
Year 2025 : $38,286,964
Year 2026 : $14,056,250

Farm Players Salaries

Alexander Kisakov $107,396 (3)
Alex Steeves $104,271 (2)
Reece Newkirk $103,542 (2)
Justin Danforth $97,500 (2)
Collin Adams $95,000 (1)
Brad Lambert $95,000 (1)
Ethen Frank $93,750 (1)
Mads Sogaard $92,500 (2)
Bobby Trivigno $92,500 (2)
Thomas Bordeleau $91,667 (2)
Roby Jarventie $89,417 (3)
Lassi Thomson $86,333 (2)
Peetro Seppala $85,500 (2)
Daniil Chayka $84,750 (1)
Taylor Ward $84,250 (1)
Angus Crookshank $83,833 (2)
Nick Cicek $83,500 (2)
Kevin Mandolese $83,500 (1)
Viktor Lodin $83,000 (1)
Daniil Gushchin $82,833 (3)
Leevi Merilainen $82,000 (3)
Cole Reinhardt $81,333 (2)
Jonathan Aspirot $76,833 (1)
Jack Studnicka $76,250 (2)
Kevin Connauton $76,250 (2)
Zach Benson $75,000 (1)
Matthew Murray $75,000 (1)
Matthew Phillips $75,000 (1)
Chase Wouters $75,000 (1)
Joseph Cecconi $75,000 (1)
Brogan Rafferty $75,000 (1)
Logan Cooley $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2023 : $2,737,708
Year 2024 : $1,516,625
Year 2025 : $361,646
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,737,708
Year 2024 : $1,516,625
Year 2025 : $361,646
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $75 - 7,432 - 92.90%
Level 2: 5000 - $45 - 3,995 - 79.90%
Level 3: 3000 - $25 - 2,811 - 93.71%
Level 4: 5150 - $15 - 4,951 - 96.13%
Luxury : 850 - $140 - 828 - 97.35%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,543 - 77.15%
Farm Level 2: 1000 - $20 - 954 - 95.36%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %20,016 - 90.98%
Average Income per Game$1,486,393
Year to Date Revenue$50,537,356
Farm
Home Games Left4
Average Attendance - %2,497 - 83.22%
Average Income per Game$96,223
Year to Date Revenue$3,079,120

Expense

Pro Players Total Salaries$69,216,666
Farm Players Total Salaries$1,889,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,782,266
Farm Year To Date Expenses$2,025,489
Pro Salary Cap To Date$55,973,049
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,404,750
Farm Estimated Season Revenue$384,890
Pro Remaining Season Days29
Pro Expenses Per Days$461,952
Pro Estimated Expenses$13,396,608
Farm Remaining Season Days22
Farm Expenses Per Days$16,480
Farm Estimated Expenses$362,560
Estimated Season Expenses$13,759,168
Season Salary Cap$69,216,666
Estimate Under Maximum Salary Cap of $82,500,000$13,283,334
Estimate Over Minimum Salary Cap of $61,000,000 $8,216,666
Current Bank Account$70,997,150
Projected Bank Account$68,027,622

Pro Players Salaries

Kris Letang (1 Way Contract) $6,100,000 (4)
Evgeni Malkin (1 Way Contract) $6,100,000 (4)
Philipp Grubauer (1 Way Contract) $5,900,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (3)
Jordan Eberle (1 Way Contract) $5,500,000 (2)
Yanni Gourde (1 Way Contract) $5,166,666 (2)
Jared McCann (1 Way Contract) $5,000,000 (4)
Jamie Oleksiak (1 Way Contract) $4,800,000 (3)
Alexander Wennberg (1 Way Contract) $4,500,000 (2)
Adam Larsson (1 Way Contract) $4,000,000 (3)
Vince Dunn (1 Way Contract) $4,000,000 (1)
Brandon Tanev (1 Way Contract) $3,500,000 (2)
Jeremy Lauzon (1 Way Contract) $2,000,000 (4)
Paul Stastny (1 Way Contract) $1,500,000 (1)
Colin Blackwell (1 Way Contract) $1,200,000 (2)
Scott Wedgewood (1 Way Contract) $1,100,000 (2)
William Borgen $900,000 (1)
Matthew Beniers $900,000 (2)
Buddy Robinson $800,000 (1)
Evgeny Svechnikov $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $69,216,666
Year 2024 : $61,266,666
Year 2025 : $39,400,000
Year 2026 : $19,200,000
Salary Average Commitment
Year 2023 : $69,216,666
Year 2024 : $61,266,666
Year 2025 : $39,400,000
Year 2026 : $19,200,000
Salary Cap with 1 Way Contract
Year 2023 : $69,216,666
Year 2024 : $61,266,666
Year 2025 : $39,400,000
Year 2026 : $19,200,000

Farm Players Salaries

Dryden Hunt $100,000 (1)
Andrew Agozzino $90,000 (2)
Ryker Evans $89,750 (3)
Alex Turcotte $89,417 (2)
Kole Lind $85,000 (1)
Chris Wideman $80,000 (2)
Luke Henman $79,167 (2)
Dennis Cholowski $76,250 (2)
Anthony Bitetto $75,000 (1)
Connor Carrick $75,000 (1)
Alex True $75,000 (1)
Gustav Olofsson $75,000 (1)
Ben Tardif $75,000 (1)
Joey Daccord $75,000 (1)
Callum Booth $75,000 (1)
Cale Fleury $75,000 (1)
Gabriel Bourque $75,000 (1)
Scott Sabourin $75,000 (1)
Jayce Hawryluk $75,000 (1)
Garrett Wilson $75,000 (1)
Zac Dalpe $75,000 (1)
Luke Witkowski $75,000 (1)
Pat Nagle $75,000 (1)
Ryan Chyzowski $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $1,889,584
Year 2024 : $504,584
Year 2025 : $89,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,889,584
Year 2024 : $504,584
Year 2025 : $89,750
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,610 - 95.12%
Level 2: 5000 - $49 - 3,592 - 71.84%
Level 3: 3000 - $30 - 2,104 - 70.13%
Level 4: 5150 - $18 - 4,800 - 93.20%
Luxury : 850 - $182 - 650 - 76.52%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,524 - 76.18%
Farm Level 2: 1000 - $20 - 933 - 93.27%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18,756 - 85.25%
Average Income per Game$1,534,453
Year to Date Revenue$52,171,387
Farm
Home Games Left4
Average Attendance - %2,456 - 81.88%
Average Income per Game$94,837
Year to Date Revenue$3,034,770

Expense

Pro Players Total Salaries$63,348,333
Farm Players Total Salaries$2,225,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,250,000
Pro Year To Date Expenses$52,071,312
Farm Year To Date Expenses$2,313,816
Pro Salary Cap To Date$51,262,095
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,741,168
Farm Estimated Season Revenue$379,346
Pro Remaining Season Days29
Pro Expenses Per Days$423,344
Pro Estimated Expenses$12,276,976
Farm Remaining Season Days22
Farm Expenses Per Days$18,797
Farm Estimated Expenses$413,534
Estimated Season Expenses$12,690,510
Season Salary Cap$68,598,333
Estimate Under Maximum Salary Cap of $82,500,000$13,901,667
Estimate Over Minimum Salary Cap of $61,000,000 $7,598,333
Current Bank Account$82,756,910
Projected Bank Account$81,186,914

Pro Players Salaries

Joshua Morrissey (1 Way Contract) $6,250,000 (2)
Tomas Tatar (1 Way Contract) $5,600,000 (1)
Travis Konecny (1 Way Contract) $5,500,000 (2)
Alec Martinez (1 Way Contract) $5,300,000 (2)
Brendan Gallagher (1 Way Contract) $4,875,000 (4)
Colin White (1 Way Contract) $4,750,000 (2)
Ville Husso (1 Way Contract) $4,750,000 (3)
Brandon Saad (1 Way Contract) $4,700,000 (3)
Jack Campbell (1 Way Contract) $3,750,000 (2)
Ivan Barbashev (1 Way Contract) $3,000,000 (1)
Nicolas Roy (1 Way Contract) $3,000,000 (4)
Jack Johnson (1 Way Contract) $3,000,000 (1)
Niko Mikkola (1 Way Contract) $1,900,000 (1)
Jake Walman (1 Way Contract) $1,050,000 (1)
Arber Xhekaj (1 Way Contract) $1,035,000 (2)
Dylan Gambrell $950,000 (1)
Philip Tomasino $863,333 (2)
Dakota Joshua (1 Way Contract) $825,000 (2)
Jordie Benn (1 Way Contract) $750,000 (1)
Alexey Toropchenko $750,000 (1)
Klim Kostin $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $63,348,333
Year 2024 : $45,598,333
Year 2025 : $17,325,000
Year 2026 : $7,875,000
Salary Average Commitment
Year 2023 : $63,348,333
Year 2024 : $45,598,333
Year 2025 : $17,325,000
Year 2026 : $7,875,000
Salary Cap with 1 Way Contract
Year 2023 : $63,348,333
Year 2024 : $45,598,333
Year 2025 : $17,325,000
Year 2026 : $7,875,000

Farm Players Salaries

Anton Khudobin $333,333 (1)
Jordan Oesterle $150,000 (1)
David Jiricek $95,000 (4)
Simon Edvinsson $92,500 (4)
Bobby Brink $92,500 (2)
Yaroslav Askarov $92,500 (3)
Ryan Lomberg $90,000 (2)
Curtis McKenzie $90,000 (1)
Karl Henriksson $87,000 (2)
Michael Mersch $85,000 (1)
Chris Terry $85,000 (1)
Nikita Alexandrov $81,667 (2)
Tyler Tucker $80,833 (1)
Jean-Sebastien Dea $80,000 (1)
Kyle Clifford $80,000 (2)
Joel Hofer $79,500 (1)
Mathias Laferriere $78,667 (1)
Matt Tennyson $77,000 (1)
Steven Kampfer $75,000 (1)
Scott Perunovich $75,000 (1)
Cal O'Reilly $75,000 (1)
Nathan Walker $75,000 (1)
Steven Santini $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $2,225,500
Year 2024 : $711,167
Year 2025 : $280,000
Year 2026 : $187,500
Salary Average Commitment
Year 2023 : $2,225,500
Year 2024 : $711,167
Year 2025 : $280,000
Year 2026 : $187,500

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,421 - 92.77%
Level 2: 5000 - $40 - 4,758 - 95.15%
Level 3: 3000 - $25 - 2,848 - 94.93%
Level 4: 5150 - $17 - 4,947 - 96.05%
Luxury : 850 - $172 - 799 - 93.94%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,520 - 76.00%
Farm Level 2: 1000 - $20 - 942 - 94.18%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %20,772 - 94.42%
Average Income per Game$1,571,021
Year to Date Revenue$53,414,712
Farm
Home Games Left5
Average Attendance - %2,462 - 82.06%
Average Income per Game$94,842
Year to Date Revenue$2,940,090

Expense

Pro Players Total Salaries$80,870,833
Farm Players Total Salaries$1,902,499
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,870,496
Farm Year To Date Expenses$2,077,835
Pro Salary Cap To Date$65,061,279
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,997,147
Farm Estimated Season Revenue$474,208
Pro Remaining Season Days29
Pro Expenses Per Days$538,624
Pro Estimated Expenses$15,620,096
Farm Remaining Season Days22
Farm Expenses Per Days$16,569
Farm Estimated Expenses$364,518
Estimated Season Expenses$15,984,614
Season Salary Cap$80,870,833
Estimate Under Maximum Salary Cap of $82,500,000$1,629,167
Estimate Over Minimum Salary Cap of $61,000,000 $19,870,833
Current Bank Account$67,987,367
Projected Bank Account$63,474,108

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
Brayden Point (1 Way Contract) $9,500,000 (4)
Steven Stamkos (1 Way Contract) $8,500,000 (2)
Ryan McDonagh (1 Way Contract) $6,750,000 (2)
Andre Burakovsky (1 Way Contract) $5,500,000 (4)
Jakub Vrana (1 Way Contract) $5,250,000 (2)
Mikhail Sergachev (1 Way Contract) $4,800,000 (1)
Devon Toews (1 Way Contract) $4,100,000 (2)
Dylan Strome (1 Way Contract) $3,500,000 (1)
Erik Cernak (1 Way Contract) $2,950,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (4)
Brendan Lemieux (1 Way Contract) $1,350,000 (1)
Ross Colton (1 Way Contract) $1,125,000 (1)
Thomas Greiss (1 Way Contract) $937,500 (1)
Cal Foote $850,000 (1)
Andy Andreoff $775,000 (2)
Logan Shaw $775,000 (1)
Taylor Raddysh $758,333 (2)
Nick Seeler $750,000 (2)
Robert Bortuzzo (1 Way Contract) $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $80,870,833
Year 2024 : $64,583,333
Year 2025 : $17,950,000
Year 2026 : $17,950,000
Salary Average Commitment
Year 2023 : $80,870,833
Year 2024 : $64,583,333
Year 2025 : $17,950,000
Year 2026 : $17,950,000
Salary Cap with 1 Way Contract
Year 2023 : $80,870,833
Year 2024 : $64,583,333
Year 2025 : $17,950,000
Year 2026 : $17,950,000

Farm Players Salaries

Keith Petruzzelli $95,000 (2)
Ty Glover $90,000 (3)
Declan Carlile $85,500 (2)
Hugo Alnefelt $85,083 (2)
Milos Kelemen $85,000 (2)
Cole Koepke $84,250 (1)
Jack Thompson $82,833 (3)
Gage Goncalves $82,000 (2)
Jack Finley $79,750 (3)
Gabriel Fortier $79,167 (1)
Darren Raddysh $76,250 (2)
Martin Frk $76,000 (1)
Alex Barre-Boulet $75,833 (2)
Boris Katchouk $75,833 (2)
Nikita Pavlychev $75,000 (1)
Jimmy Huntington $75,000 (1)
Gemel Smith $75,000 (1)
Evan Cormier $75,000 (1)
Zach Solow $75,000 (1)
Daniel Walcott $75,000 (1)
Alex Green $75,000 (1)
Alex Kannok Leipert $75,000 (1)
Mitch Reinke $75,000 (1)
Sean Day $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $1,902,499
Year 2024 : $913,082
Year 2025 : $252,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,902,499
Year 2024 : $913,082
Year 2025 : $252,583
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe ACC
Level 1: 8000 - $78 - 6,943 - 86.78%
Level 2: 5000 - $33 - 4,666 - 93.31%
Level 3: 3000 - $25 - 2,526 - 84.21%
Level 4: 5150 - $19 - 4,480 - 86.99%
Luxury : 850 - $175 - 755 - 88.81%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $36 - 1,966 - 98.28%
Farm Level 2: 1000 - $15 - 983 - 98.30%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19,370 - 88.04%
Average Income per Game$1,550,936
Year to Date Revenue$52,731,817
Farm
Home Games Left5
Average Attendance - %2,949 - 98.28%
Average Income per Game$88,744
Year to Date Revenue$2,751,058

Expense

Pro Players Total Salaries$82,213,042
Farm Players Total Salaries$2,488,369
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($2,250,000)
Pro Year To Date Expenses$65,560,602
Farm Year To Date Expenses$2,534,907
Pro Salary Cap To Date$64,751,385
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,856,551
Farm Estimated Season Revenue$443,719
Pro Remaining Season Days29
Pro Expenses Per Days$547,454
Pro Estimated Expenses$15,876,166
Farm Remaining Season Days22
Farm Expenses Per Days$20,609
Farm Estimated Expenses$453,398
Estimated Season Expenses$16,329,564
Season Salary Cap$79,963,042
Estimate Under Maximum Salary Cap of $82,500,000$2,536,958
Estimate Over Minimum Salary Cap of $61,000,000 $18,963,042
Current Bank Account$63,298,366
Projected Bank Account$58,269,072

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (2)
Mitchell Marner (1 Way Contract) $10,903,000 (2)
Morgan Rielly (1 Way Contract) $7,500,000 (4)
Jake Guentzel (1 Way Contract) $6,000,000 (2)
Carter Hart (1 Way Contract) $6,000,000 (2)
Jonathan Toews (1 Way Contract) $5,250,000 (1)
David Perron (1 Way Contract) $4,750,000 (2)
Jake DeBrusk (1 Way Contract) $4,000,000 (2)
Pavel Zacha (1 Way Contract) $3,500,000 (1)
David Savard (1 Way Contract) $3,500,000 (2)
Gustav Forsling (1 Way Contract) $2,666,667 (2)
Pierre Engvall (1 Way Contract) $2,250,000 (1)
Frederik Andersen (1 Way Contract) $2,250,000 (1)
Justin Holl (1 Way Contract) $2,000,000 (1)
David Kampf (1 Way Contract) $1,500,000 (5)
Timothy Liljegren (1 Way Contract) $1,400,000 (2)
Nick Holden (1 Way Contract) $1,300,000 (1)
Joseph Woll (1 Way Contract) $1,000,000 (3)
Trevor Lewis (1 Way Contract) $1,000,000 (2)
Jujhar Khaira (1 Way Contract) $975,000 (1)
Stefan Noesen (1 Way Contract) $953,125 (2)
Phillip Di Giuseppe (1 Way Contract) $937,500 (1)
Alex Stalock $937,500 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $82,213,042
Year 2024 : $64,663,042
Year 2025 : $11,100,000
Year 2026 : $10,100,000
Salary Average Commitment
Year 2023 : $83,125,542
Year 2024 : $64,663,042
Year 2025 : $11,100,000
Year 2026 : $10,100,000
Salary Cap with 1 Way Contract
Year 2023 : $82,213,042
Year 2024 : $63,750,542
Year 2025 : $10,000,000
Year 2026 : $9,000,000

Farm Players Salaries

Travis Dermott $150,000 (1)
Anton Stralman $125,000 (1)
Max McCormick $95,313 (2)
Alex Petrovic $93,750 (1)
Samuel Laberge $93,750 (1)
Brendan Perlini $93,750 (1)
Jett Alexander $93,750 (1)
Parker Wotherspoon $93,750 (1)
Luke Richardson $93,750 (1)
Nick Abruzzese $85,000 (1)
Mikko Kokkonen $84,667 (3)
Curtis Douglas $83,750 (2)
William Villeneuve $81,778 (3)
Filip Kral $81,000 (1)
Mikhail Abramov $80,944 (2)
Nicholas Robertson $79,667 (2)
Michael Amadio $76,250 (2)
Adam Brooks $76,250 (2)
Bobby McMann $76,250 (2)
Shawn Element $75,000 (1)
Mitchell Hoelscher $75,000 (1)
Erik Kallgren $75,000 (1)
Alex Whelan $75,000 (1)
Walker Duehr $75,000 (1)
Tim Gettinger $75,000 (1)
Connor Ford $75,000 (1)
Mac Hollowell $75,000 (1)
Brett Seney $75,000 (1)
Joey Anderson $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2023 : $2,488,368
Year 2024 : $734,868
Year 2025 : $166,445
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,488,368
Year 2024 : $734,868
Year 2025 : $166,445
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $79 - 7,413 - 92.66%
Level 2: 5000 - $47 - 3,773 - 75.45%
Level 3: 3000 - $26 - 2,773 - 92.42%
Level 4: 5150 - $18 - 4,655 - 90.40%
Luxury : 850 - $170 - 780 - 91.77%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,918 - 95.90%
Farm Level 2: 1000 - $20 - 943 - 94.26%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19,393 - 88.15%
Average Income per Game$1,584,579
Year to Date Revenue$53,875,695
Farm
Home Games Left5
Average Attendance - %2,861 - 95.35%
Average Income per Game$105,162
Year to Date Revenue$3,260,030

Expense

Pro Players Total Salaries$77,341,233
Farm Players Total Salaries$2,950,297
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,111,254
Farm Year To Date Expenses$2,637,326
Pro Salary Cap To Date$61,302,077
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,092,055
Farm Estimated Season Revenue$525,811
Pro Remaining Season Days29
Pro Expenses Per Days$515,403
Pro Estimated Expenses$14,946,687
Farm Remaining Season Days22
Farm Expenses Per Days$23,795
Farm Estimated Expenses$523,490
Estimated Season Expenses$15,470,177
Season Salary Cap$77,341,233
Estimate Under Maximum Salary Cap of $82,500,000$5,158,767
Estimate Over Minimum Salary Cap of $61,000,000 $16,341,233
Current Bank Account$71,810,528
Projected Bank Account$67,958,217

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (2)
Sean Monahan (1 Way Contract) $6,375,000 (2)
Rickard Rakell (1 Way Contract) $6,250,000 (4)
Reilly Smith (1 Way Contract) $6,250,000 (3)
Brock Nelson (1 Way Contract) $6,000,000 (2)
Shea Theodore (1 Way Contract) $5,200,000 (2)
Thatcher Demko (1 Way Contract) $5,000,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (3)
Erik Gudbranson (1 Way Contract) $4,400,000 (4)
Cody Ceci (1 Way Contract) $4,062,500 (3)
Marco Scandella (1 Way Contract) $3,275,000 (2)
Jeff Carter (1 Way Contract) $3,125,000 (2)
Travis Hamonic (1 Way Contract) $3,000,000 (1)
Martin Jones (1 Way Contract) $2,500,000 (2)
Nicolas Hague (1 Way Contract) $2,294,150 (3)
Jimmy Vesey (1 Way Contract) $1,000,000 (3)
Mark Jankowski (1 Way Contract) $937,500 (1)
Shane Pinto $925,000 (1)
Arthur Kaliyev $894,167 (2)
Jack McBain $883,750 (1)
Matthew Boldy $880,833 (1)
Thomas Harley $863,333 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $77,341,233
Year 2024 : $64,524,150
Year 2025 : $34,031,650
Year 2026 : $10,650,000
Salary Average Commitment
Year 2023 : $70,976,233
Year 2024 : $64,524,150
Year 2025 : $34,031,650
Year 2026 : $10,650,000
Salary Cap with 1 Way Contract
Year 2023 : $77,341,233
Year 2024 : $70,714,150
Year 2025 : $34,231,650
Year 2026 : $10,650,000

Farm Players Salaries

Nicolas Petan $762,500 (2)
Brandon Scanlin $115,620 (1)
Jaxson Stauber $110,469 (2)
Clay Stevenson $106,875 (2)
Matthew Rempe $102,500 (3)
Maxence Guenette $101,667 (2)
Navrin Mutter $97,083 (3)
Brandt Clarke $89,417 (1)
Tyson Foerster $86,333 (3)
Jett Woo $86,083 (1)
Scott Reedy $84,250 (1)
Patrick Giles $81,250 (2)
Spencer Martin $76,250 (2)
Tommy Miller $75,000 (1)
Tanner Kaspick $75,000 (1)
Jermaine Loewen $75,000 (1)
Brady Keeper $75,000 (1)
Joey Abate $75,000 (1)
Justin Brazeau $75,000 (1)
Devante Stephens $75,000 (1)
Isaac Johnson $75,000 (1)
Matthew Strome $75,000 (1)
Guillaume Brisebois $75,000 (1)
Trenton Bliss $75,000 (1)
Sheldon Rempal $75,000 (2)
Matthew Wedman $75,000 (1)
Travis Barron $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2023 : $2,950,297
Year 2024 : $913,677
Year 2025 : $285,916
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,950,297
Year 2024 : $913,677
Year 2025 : $285,916
Year 2026 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $73 - 7,441 - 93.02%
Level 2: 5000 - $41 - 4,241 - 84.82%
Level 3: 3000 - $25 - 2,364 - 78.81%
Level 4: 5150 - $17 - 4,124 - 80.08%
Luxury : 850 - $167 - 795 - 93.57%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,575 - 78.76%
Farm Level 2: 1000 - $20 - 956 - 95.59%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18,966 - 86.21%
Average Income per Game$1,559,666
Year to Date Revenue$53,028,644
Farm
Home Games Left5
Average Attendance - %2,531 - 84.37%
Average Income per Game$97,874
Year to Date Revenue$3,034,090

Expense

Pro Players Total Salaries$80,966,667
Farm Players Total Salaries$2,458,825
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,790,666
Farm Year To Date Expenses$2,479,269
Pro Salary Cap To Date$64,981,449
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,917,662
Farm Estimated Season Revenue$489,369
Pro Remaining Season Days29
Pro Expenses Per Days$539,254
Pro Estimated Expenses$15,638,366
Farm Remaining Season Days22
Farm Expenses Per Days$20,406
Farm Estimated Expenses$448,932
Estimated Season Expenses$16,087,298
Season Salary Cap$80,966,667
Estimate Under Maximum Salary Cap of $82,500,000$1,533,333
Estimate Over Minimum Salary Cap of $61,000,000 $19,966,667
Current Bank Account$68,847,119
Projected Bank Account$64,166,852

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (2)
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
Joshua Norris (1 Way Contract) $7,950,000 (4)
Quinn Hughes (1 Way Contract) $7,850,000 (3)
Nazem Kadri (1 Way Contract) $7,100,000 (4)
Jonathan Marchessault (1 Way Contract) $5,000,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (2)
Robby Fabbri (1 Way Contract) $4,000,000 (3)
Barclay Goodrow (1 Way Contract) $3,900,000 (3)
Mario Ferraro (1 Way Contract) $3,250,000 (4)
Brayden McNabb (1 Way Contract) $2,850,000 (3)
Chandler Stephenson (1 Way Contract) $2,750,000 (2)
Nick Jensen (1 Way Contract) $2,500,000 (1)
Jaroslav Halak (1 Way Contract) $1,875,000 (1)
Andrew Cogliano (1 Way Contract) $1,500,000 (1)
Derek Ryan (1 Way Contract) $1,400,000 (1)
William Carrier $1,400,000 (2)
Brian Elliott (1 Way Contract) $900,000 (1)
Gabriel Vilardi (1 Way Contract) $825,000 (1)
Tanner Jeannot (1 Way Contract) $800,000 (1)
Mark Giordano (1 Way Contract) $800,000 (2)
Logan Thompson (1 Way Contract) $766,667 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $80,966,667
Year 2024 : $71,166,667
Year 2025 : $37,666,667
Year 2026 : $18,300,000
Salary Average Commitment
Year 2023 : $80,966,667
Year 2024 : $71,166,667
Year 2025 : $37,666,667
Year 2026 : $18,300,000
Salary Cap with 1 Way Contract
Year 2023 : $80,966,667
Year 2024 : $71,166,667
Year 2025 : $37,666,667
Year 2026 : $18,300,000

Farm Players Salaries

Tim Berni $115,625 (1)
Lukas Rousek $103,750 (1)
Andrew Poturalski $95,000 (2)
Collin Delia $93,750 (1)
Brett Ritchie $93,750 (1)
Josh Leivo $93,750 (1)
Alex Belzile $93,750 (1)
Brendan Brisson $92,500 (3)
Brock Faber $92,500 (3)
Layton Ahac $89,750 (2)
Peter Diliberatore $88,083 (1)
Jakob Pelletier $86,333 (2)
Mason Primeau $82,500 (2)
Maxim Marushev $81,000 (1)
Zackary Hayes $80,500 (1)
Robbie Russo $80,000 (1)
Jiri Patera $80,000 (1)
Lukas Cormier $79,333 (3)
Kaedan Korczak $78,917 (2)
Jake Leschyshyn $76,667 (3)
Jonas Rondbjerg $76,667 (3)
Daniil Miromanov $76,450 (2)
Dylan Coghlan $76,250 (1)
Paul Cotter $76,000 (1)
Jet Greaves $76,000 (2)
Gage Quinney $75,000 (1)
Benjamin Jones $75,000 (1)
Matthew Highmore $75,000 (1)
Brayden Pachal $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2023 : $2,458,825
Year 2024 : $1,002,617
Year 2025 : $417,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,458,825
Year 2024 : $1,002,617
Year 2025 : $417,667
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameHB Palace
Level 1: 8000 - $78 - 7,524 - 94.05%
Level 2: 5000 - $44 - 4,715 - 94.30%
Level 3: 3000 - $25 - 2,881 - 96.02%
Level 4: 5150 - $18 - 4,958 - 96.28%
Luxury : 850 - $172 - 807 - 94.91%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,608 - 80.39%
Farm Level 2: 1000 - $20 - 970 - 97.01%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %20,885 - 94.93%
Average Income per Game$1,630,594
Year to Date Revenue$55,440,210
Farm
Home Games Left5
Average Attendance - %2,578 - 85.93%
Average Income per Game$99,788
Year to Date Revenue$3,093,430

Expense

Pro Players Total Salaries$74,605,833
Farm Players Total Salaries$2,713,092
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,329,107
Farm Year To Date Expenses$2,265,039
Pro Salary Cap To Date$65,460,682
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,414,161
Farm Estimated Season Revenue$498,940
Pro Remaining Season Days29
Pro Expenses Per Days$497,407
Pro Estimated Expenses$14,424,803
Farm Remaining Season Days22
Farm Expenses Per Days$22,159
Farm Estimated Expenses$487,498
Estimated Season Expenses$14,912,301
Season Salary Cap$74,605,833
Estimate Under Maximum Salary Cap of $82,500,000$7,894,167
Estimate Over Minimum Salary Cap of $61,000,000 $13,605,833
Current Bank Account$77,606,718
Projected Bank Account$74,607,518

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
Vincent Trocheck (1 Way Contract) $7,031,250 (4)
Jeff Skinner (1 Way Contract) $6,750,000 (5)
Brock Boeser (1 Way Contract) $6,650,000 (3)
Jake McCabe (1 Way Contract) $5,000,000 (3)
Noah Hanifin (1 Way Contract) $4,950,000 (2)
Ben Chiarot (1 Way Contract) $4,750,000 (4)
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
Alex Killorn (1 Way Contract) $4,450,000 (5)
Lars Eller (1 Way Contract) $3,500,000 (1)
Alexander Kerfoot (1 Way Contract) $3,500,000 (1)
Ryan Graves (1 Way Contract) $3,166,667 (5)
Robert Thomas (1 Way Contract) $2,800,000 (1)
Karel Vejmelka (1 Way Contract) $2,725,000 (3)
Matt Murray (1 Way Contract) $2,343,750 (1)
Travis Boyd (1 Way Contract) $1,750,000 (2)
Alexander Alexeyev $863,333 (1)
Connor McMichael $863,333 (2)
David Gust $762,500 (2)
Sam Gagner (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $74,605,833
Year 2024 : $64,632,083
Year 2025 : $46,806,250
Year 2026 : $32,431,250
Salary Average Commitment
Year 2023 : $80,889,166
Year 2024 : $67,132,083
Year 2025 : $46,806,250
Year 2026 : $32,431,250
Salary Cap with 1 Way Contract
Year 2023 : $74,605,833
Year 2024 : $60,848,750
Year 2025 : $40,522,917
Year 2026 : $26,147,917

Farm Players Salaries

Egor Sokolov $818,333 (1)
Samuel Walker $94,050 (2)
Jacob Bernard-Docker $92,500 (1)
Dylan Wells $90,000 (1)
Nathan Burke $90,000 (1)
John Parker-Jones $90,000 (1)
Adam Beckman $89,417 (2)
Danila Klimovich $88,667 (3)
Ryan Fanti $88,375 (2)
Hendrix Lapierre $86,333 (3)
Michael Vukojevic $85,083 (2)
Vincent Iorio $81,417 (4)
Calle Rosen $80,000 (2)
Joe Snively $80,000 (2)
Brian Pinho $77,500 (1)
Brett Leason $77,500 (2)
Riley Sutter $76,417 (1)
Lucas Johansen $76,250 (2)
Jacob MacDonald $76,250 (2)
Garrett Pilon $75,000 (1)
Zachary Fucale $75,000 (1)
Lawrence Pilut $75,000 (1)
Joel L'Esperance $75,000 (1)
Mackenzie MacEachern $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $2,713,092
Year 2024 : $1,003,342
Year 2025 : $256,417
Year 2026 : $81,417
Salary Average Commitment
Year 2023 : $2,713,092
Year 2024 : $1,003,342
Year 2025 : $256,417
Year 2026 : $81,417

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $85 - 5,958 - 74.47%
Level 2: 5000 - $50 - 3,640 - 72.80%
Level 3: 3000 - $30 - 2,155 - 71.84%
Level 4: 5150 - $25 - 3,127 - 60.71%
Luxury : 850 - $185 - 645 - 75.91%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,554 - 77.69%
Farm Level 2: 1000 - $25 - 670 - 66.97%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %15,525 - 70.57%
Average Income per Game$1,416,395
Year to Date Revenue$48,157,442
Farm
Home Games Left5
Average Attendance - %2,223 - 74.12%
Average Income per Game$94,431
Year to Date Revenue$2,927,350

Expense

Pro Players Total Salaries$79,996,889
Farm Players Total Salaries$2,087,625
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,646,878
Farm Year To Date Expenses$2,195,058
Pro Salary Cap To Date$65,837,661
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,914,767
Farm Estimated Season Revenue$472,153
Pro Remaining Season Days29
Pro Expenses Per Days$532,874
Pro Estimated Expenses$15,453,346
Farm Remaining Season Days22
Farm Expenses Per Days$17,846
Farm Estimated Expenses$392,612
Estimated Season Expenses$15,845,958
Season Salary Cap$79,996,889
Estimate Under Maximum Salary Cap of $82,500,000$2,503,111
Estimate Over Minimum Salary Cap of $61,000,000 $18,996,889
Current Bank Account$56,377,829
Projected Bank Account$50,918,791

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
Kyle Connor (1 Way Contract) $7,142,857 (2)
William Nylander (1 Way Contract) $6,962,366 (2)
Connor Hellebuyck (1 Way Contract) $6,166,666 (2)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
Neal Pionk (1 Way Contract) $5,875,000 (3)
J.T. Miller (1 Way Contract) $5,250,000 (1)
Patrick Kane (1 Way Contract) $5,250,000 (2)
Brenden Dillon (1 Way Contract) $3,900,000 (2)
Adam Lowry (1 Way Contract) $3,250,000 (2)
Sean Kuraly (1 Way Contract) $3,125,000 (3)
Dylan DeMelo (1 Way Contract) $3,000,000 (2)
Alexander Romanov (1 Way Contract) $2,500,000 (3)
Dominik Kubalik (1 Way Contract) $2,500,000 (2)
Samuel Blais (1 Way Contract) $1,525,000 (1)
Phil Kessel (1 Way Contract) $1,500,000 (1)
Tyler Motte (1 Way Contract) $1,350,000 (1)
Logan Stanley (1 Way Contract) $900,000 (1)
Robert Hagg (1 Way Contract) $800,000 (1)
Devon Levi $750,000 (1)
Alexander Nylander $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $79,996,889
Year 2024 : $64,671,889
Year 2025 : $11,500,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $77,496,889
Year 2024 : $64,671,889
Year 2025 : $11,500,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $79,996,889
Year 2024 : $67,171,889
Year 2025 : $11,500,000
Year 2026 : $0

Farm Players Salaries

Dylan Samberg $92,500 (1)
Chaz Lucius $92,500 (4)
Nathan Smith $88,375 (1)
Daniel Torgersson $86,750 (3)
Henri Nikkanen $85,917 (3)
Simon Lundmark $85,083 (2)
Jansen Harkins $85,000 (2)
Urho Vaakanainen $85,000 (2)
Arvid Holm $84,583 (1)
Dustin Tokarski $82,500 (1)
Declan Chisholm $81,500 (1)
Riley Barber $77,500 (1)
David Gustafsson $77,500 (2)
Drake Caggiula $77,500 (1)
Kristian Reichel $77,500 (2)
Johnathan Kovacevic $76,667 (3)
Jeff Malott $76,250 (2)
Isaiah Saville $75,000 (1)
Michael O'Leary $75,000 (1)
Austin Strand $75,000 (1)
Michael Eyssimont $75,000 (1)
Leon Gawanke $75,000 (1)
Lias Andersson $75,000 (1)
Justin Bailey $75,000 (1)
Dominic Toninato $75,000 (1)
Austin Poganski $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,087,625
Year 2024 : $828,167
Year 2025 : $341,834
Year 2026 : $92,500
Salary Average Commitment
Year 2023 : $2,087,625
Year 2024 : $828,167
Year 2025 : $341,834
Year 2026 : $92,500

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$61,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $109,735,612 $62,114,167 $20,385,833 $1,114,167 202242
Arizona Coyotes $81,449,906 $72,715,333 $9,784,667 $11,715,333 243155
Boston Bruins $76,463,402 $77,390,500 $5,109,500 $16,390,500 222850
Buffalo Sabres $108,680,667 $62,242,709 $20,257,291 $1,242,709 223254
Calgary Flames $62,126,331 $79,496,667 $3,003,333 $18,496,667 203656
Carolina Hurricanes $48,312,266 $80,241,917 $2,258,083 $19,241,917 222648
Chicago Blackhawks $84,898,325 $61,337,500 $21,162,500 $337,500 242650
Colorado Avalanche $71,128,874 $78,839,500 $3,660,500 $17,839,500 212647
Columbus Blue Jackets $54,985,356 $81,521,665 $978,335 $20,521,665 222345
Dallas Stars $80,754,349 $80,575,416 $1,924,584 $19,575,416 222648
Detroit Red Wings $65,921,465 $79,573,333 $2,926,667 $18,573,333 202444
Edmonton Oilers $42,200,951 $80,291,666 $2,208,334 $19,291,666 233053
Florida Panthers $66,103,682 $80,961,667 $1,538,333 $19,961,667 223153
Los Angeles Kings $64,720,864 $73,129,166 $9,370,834 $12,129,166 222446
Minnesota Wild $91,195,665 $70,904,584 $11,595,416 $9,904,584 222951
Montreal Canadiens $69,640,592 $74,674,833 $7,825,167 $13,674,833 272451
Nashville Predators $76,160,991 $78,389,476 $4,110,524 $17,389,476 212445
New Jersey Devils $63,447,790 $82,044,167 $455,833 $21,044,167 202444
New York Islanders $62,693,686 $81,792,857 $707,143 $20,792,857 232649
New York Rangers $65,074,254 $80,691,667 $1,808,333 $19,691,667 202747
Ottawa Senators $57,930,613 $78,369,250 $4,130,750 $17,369,250 233255
Philadelphia Flyers $66,591,375 $77,898,315 $4,601,685 $16,898,315 232447
Pittsburgh Penguins $70,717,777 $79,659,342 $2,840,658 $18,659,342 212344
San Jose Sharks $44,050,753 $82,199,464 $300,536 $21,199,464 203252
Seattle Kraken $70,997,150 $69,216,666 $13,283,334 $8,216,666 202444
St. Louis Blues $82,756,910 $68,598,333 $13,901,667 $7,598,333 212344
Tampa Bay Lightning $67,987,367 $80,870,833 $1,629,167 $19,870,833 212445
Toronto Maple Leafs $63,298,366 $79,963,042 $2,536,958 $18,963,042 232952
Vancouver Canucks $71,810,528 $77,341,233 $5,158,767 $16,341,233 222749
Vegas Golden Knights $68,847,119 $80,966,667 $1,533,333 $19,966,667 222951
Washington Capitals $77,606,718 $74,605,833 $7,894,167 $13,605,833 202444
Winnipeg Jets $56,377,829 $79,996,889 $2,503,111 $18,996,889 212647