Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $73 - 0 - 0.00%
Level 2: 5000 - $39 - 0 - 0.00%
Level 3: 3000 - $24 - 0 - 0.00%
Level 4: 5150 - $14 - 0 - 0.00%
Luxury : 850 - $170 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $39 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,660,417
Farm Players Total Salaries$1,833,727
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$420,644
Pro Estimated Expenses$78,660,428
Farm Remaining Season Days163
Farm Expenses Per Days$14,317
Farm Estimated Expenses$2,333,671
Estimated Season Expenses$80,994,099
Season Salary Cap$80,910,417
Estimate Under Maximum Salary Cap of $83,500,000$2,589,583
Estimate Over Minimum Salary Cap of $61,700,000 $19,210,417
Current Bank Account$138,406,463
Projected Bank Account$57,412,364

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
Troy Terry (1 Way Contract) $7,000,000 (7)
Tyler Bertuzzi (1 Way Contract) $6,875,000 (1)
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
John Gibson (1 Way Contract) $6,400,000 (1)
Adam Henrique (1 Way Contract) $5,825,000 (1)
Trevor Zegras (1 Way Contract) $5,750,000 (3)
Chris Tanev (1 Way Contract) $4,750,000 (1)
Artem Zub (1 Way Contract) $4,600,000 (4)
Max Domi (1 Way Contract) $3,750,000 (1)
Jamie Drysdale (1 Way Contract) $2,300,000 (3)
Kaapo Kakko (1 Way Contract) $2,100,000 (1)
Sonny Milano (1 Way Contract) $1,900,000 (1)
Isac Lundestrom (1 Way Contract) $1,800,000 (1)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (1)
Max Jones (1 Way Contract) $1,295,000 (1)
Josh Mahura $925,000 (1)
Jackson LaCombe $925,000 (1)
Mason McTavish $894,167 (2)
Linus Karlsson $883,750 (1)
Lukas Dostal $812,500 (2)
Simon Benoit (1 Way Contract) $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $77,660,417
Year 2025 : $27,856,667
Year 2026 : $26,150,000
Year 2027 : $11,600,000
Salary Average Commitment
Year 2024 : $77,660,417
Year 2025 : $27,856,667
Year 2026 : $26,150,000
Year 2027 : $11,600,000
Salary Cap with 1 Way Contract
Year 2024 : $77,660,417
Year 2025 : $27,856,667
Year 2026 : $26,150,000
Year 2027 : $11,600,000

Farm Players Salaries

Jujhar Khaira $96,875 (1)
Nikita Tolopilo $95,000 (2)
Sam Colangelo $92,500 (2)
Filip Mesar $91,833 (4)
Jacob Perreault $89,417 (2)
Blake McLaughlin $88,375 (1)
Josh Lopina $87,833 (2)
Brayden Tracey $86,333 (1)
Felix Robert $85,700 (1)
Matthew Seminoff $85,000 (3)
Olen Zellweger $84,417 (3)
Tyson Hinds $82,944 (3)
Sasha Pastujov $82,500 (3)
Bo Groulx $77,500 (1)
Matt Tomkins $77,500 (2)
Oscar Dansk $77,500 (1)
Maxime Comtois $77,500 (1)
Michael Karow $75,000 (1)
Hunter Drew $75,000 (1)
Etienne Morin $75,000 (1)
Garrett Wilson $75,000 (1)
Robbie Russo $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,833,727
Year 2025 : $868,944
Year 2026 : $426,694
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $1,833,727
Year 2025 : $868,944
Year 2026 : $426,694
Year 2027 : $91,833

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTakto Arena
Level 1: 8000 - $80 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $172 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,994,167
Farm Players Total Salaries$2,866,807
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$449,167
Pro Estimated Expenses$83,994,229
Farm Remaining Season Days163
Farm Expenses Per Days$20,655
Farm Estimated Expenses$3,366,765
Estimated Season Expenses$87,360,994
Season Salary Cap$82,994,167
Estimate Under Maximum Salary Cap of $83,500,000$505,833
Estimate Over Minimum Salary Cap of $61,700,000 $21,294,167
Current Bank Account$121,254,690
Projected Bank Account$33,893,696

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (6)
Charlie McAvoy (1 Way Contract) $9,500,000 (1)
Dylan Larkin (1 Way Contract) $8,700,000 (6)
Sidney Crosby (1 Way Contract) $8,700,000 (1)
Brad Marchand (1 Way Contract) $6,125,000 (1)
Trevor Moore (1 Way Contract) $4,200,000 (5)
Noah Dobson (1 Way Contract) $4,000,000 (2)
Evan Bouchard (1 Way Contract) $3,900,000 (2)
Jeremy Swayman (1 Way Contract) $3,475,000 (1)
Mats Zuccarello (1 Way Contract) $3,000,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
Charlie Coyle (1 Way Contract) $2,625,000 (1)
Stuart Skinner (1 Way Contract) $2,600,000 (3)
Sean Durzi (1 Way Contract) $2,500,000 (1)
Trent Frederic (1 Way Contract) $2,300,000 (2)
Ryan McLeod (1 Way Contract) $2,100,000 (2)
Zemgus Girgensons (1 Way Contract) $1,875,000 (1)
Jake Sanderson $925,000 (1)
Cole Perfetti $894,167 (1)
Dylan Samberg (1 Way Contract) $800,000 (2)
Danton Heinen (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $82,994,167
Year 2025 : $42,600,000
Year 2026 : $29,500,000
Year 2027 : $24,150,000
Salary Average Commitment
Year 2024 : $82,994,167
Year 2025 : $42,600,000
Year 2026 : $29,500,000
Year 2027 : $24,150,000
Salary Cap with 1 Way Contract
Year 2024 : $82,994,167
Year 2025 : $42,600,000
Year 2026 : $29,500,000
Year 2027 : $24,150,000

Farm Players Salaries

Georgii Merkulov $115,625 (2)
Maksymilian Szuber $107,396 (3)
Tye Kartye $107,396 (2)
Jett Woo $96,875 (1)
Zach Benson $95,000 (3)
Joe Fleming $95,000 (3)
Ivan Miroshnichenko $95,000 (3)
Mark Friedman $95,000 (1)
John Beecher $92,500 (2)
Curtis Hall $92,500 (1)
Mason Lohrei $92,500 (2)
Fabian Lysell $89,417 (3)
Michael Callahan $88,375 (1)
Tristen Nielsen $87,000 (2)
Trevor Kuntar $86,750 (2)
Simon Holmstrom $86,333 (1)
Alexis Gendron $86,000 (3)
William Dufour $85,917 (2)
Francesco Pinelli $84,500 (3)
Noel Hoefenmayer $84,500 (1)
Brett Harrison $83,667 (3)
Dmitri Kuzmin $79,556 (3)
Jakub Lauko $78,750 (2)
Ian Mitchell $77,500 (1)
Brandon Bussi $77,500 (1)
Joona Koppanen $77,500 (2)
Marc McLaughlin $77,500 (1)
Cameron Hughes $76,250 (1)
Emmitt Finnie $75,000 (1)
Tomas Suchanek $75,000 (1)
Hunter McDonald $75,000 (1)
Thomas Milic $75,000 (1)
Dino Kambeitz $75,000 (1)
Total Farm Players33
Salary Commitment
Year 2024 : $2,866,807
Year 2025 : $1,639,474
Year 2026 : $815,536
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,866,807
Year 2025 : $1,639,474
Year 2026 : $815,536
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $170 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,002,322
Farm Players Total Salaries$2,668,792
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$358,301
Pro Estimated Expenses$67,002,287
Farm Remaining Season Days163
Farm Expenses Per Days$19,440
Farm Estimated Expenses$3,168,720
Estimated Season Expenses$70,171,007
Season Salary Cap$66,002,322
Estimate Under Maximum Salary Cap of $83,500,000$17,497,678
Estimate Over Minimum Salary Cap of $61,700,000 $4,302,322
Current Bank Account$135,977,886
Projected Bank Account$65,806,879

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
Tage Thompson (1 Way Contract) $7,142,857 (7)
Dylan Cozens (1 Way Contract) $7,100,000 (7)
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
Alex Kerfoot (1 Way Contract) $4,375,000 (2)
Mattias Samuelsson (1 Way Contract) $4,285,714 (7)
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (3)
Sean Walker (1 Way Contract) $3,312,500 (1)
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
Matt Nieto (1 Way Contract) $1,125,000 (1)
Hudson Fasching (1 Way Contract) $968,750 (1)
Nathan Walker (1 Way Contract) $968,750 (1)
Adam Erne (1 Way Contract) $968,750 (1)
Simon Nemec $950,000 (3)
Owen Power (1 Way Contract) $916,667 (1)
Jonathan Quick (1 Way Contract) $900,000 (1)
Jack Quinn $894,167 (2)
JJ Peterka $886,667 (2)
Matthew Poitras $870,000 (3)
Ukko-Pekka Luukkonen $837,500 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $66,002,322
Year 2025 : $30,254,405
Year 2026 : $24,098,571
Year 2027 : $18,528,571
Salary Average Commitment
Year 2024 : $66,002,322
Year 2025 : $30,254,405
Year 2026 : $24,098,571
Year 2027 : $18,528,571
Salary Cap with 1 Way Contract
Year 2024 : $66,002,322
Year 2025 : $30,254,405
Year 2026 : $24,098,571
Year 2027 : $18,528,571

Farm Players Salaries

Jacob Bryson $185,000 (1)
Collin Graf $117,708 (3)
Keean Washkurak $107,813 (1)
Akira Schmid $106,354 (1)
Ethan Samson $105,833 (3)
Max Wanner $103,542 (3)
Henrik Rybinski $97,500 (2)
Filip Bystedt $95,000 (1)
Isak Rosen $92,500 (3)
Ryan Johnson $92,500 (2)
Matthew Kessel $88,375 (1)
Erik Portillo $87,500 (1)
Luke Toporowski $87,000 (2)
Frederic Brunet $86,000 (3)
Olivier Nadeau $83,667 (3)
Isaac Poulter $81,250 (2)
Brandon Biro $76,250 (1)
Marc Gatcomb $75,000 (1)
Jared Davidson $75,000 (1)
Anders Bjork $75,000 (1)
Samuel Houde $75,000 (1)
Josh Bloom $75,000 (1)
Andrew Perrott $75,000 (1)
Adam Mechura $75,000 (1)
Patrick Guay $75,000 (1)
Daniel D'Amato $75,000 (1)
Vincent Sevigny $75,000 (1)
Riley Bezeau $75,000 (1)
Cole Clayton $75,000 (1)
Tristan Allard $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,668,791
Year 2025 : $947,500
Year 2026 : $589,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,668,791
Year 2025 : $947,500
Year 2026 : $589,250
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameZ-kupolen
Level 1: 8000 - $67 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $20 - 0 - 0.00%
Luxury : 850 - $150 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,385,000
Farm Players Total Salaries$2,573,573
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$435,214
Pro Estimated Expenses$81,385,018
Farm Remaining Season Days163
Farm Expenses Per Days$18,856
Farm Estimated Expenses$3,073,528
Estimated Season Expenses$84,458,546
Season Salary Cap$80,385,000
Estimate Under Maximum Salary Cap of $83,500,000$3,115,000
Estimate Over Minimum Salary Cap of $61,700,000 $18,685,000
Current Bank Account$89,827,706
Projected Bank Account$5,369,160

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (3)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
Elias Pettersson (1 Way Contract) $7,350,000 (1)
Rickard Rakell (1 Way Contract) $6,250,000 (3)
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
Andrew Mangiapane (1 Way Contract) $5,800,000 (2)
Anthony Mantha (1 Way Contract) $5,700,000 (1)
Mikael Backlund (1 Way Contract) $5,350,000 (1)
Radko Gudas (1 Way Contract) $5,000,000 (3)
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
Luke Schenn (1 Way Contract) $2,750,000 (3)
Oliver Kylington $2,500,000 (1)
Dan Vladar (1 Way Contract) $2,200,000 (2)
Erik Brannstrom (1 Way Contract) $2,000,000 (1)
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
Matt Martin (1 Way Contract) $1,500,000 (1)
Mathieu Olivier (1 Way Contract) $1,375,000 (2)
Ben Hutton $1,050,000 (1)
Emil Bemstrom $900,000 (1)
Mark Kastelic $835,000 (2)
Martin Pospisil $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $80,385,000
Year 2025 : $32,710,000
Year 2026 : $22,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $80,385,000
Year 2025 : $32,710,000
Year 2026 : $22,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $80,385,000
Year 2025 : $32,710,000
Year 2026 : $22,500,000
Year 2027 : $0

Farm Players Salaries

Nils Aman $110,469 (1)
Elmer Soderblom $109,792 (2)
Hardy Haman Aktell $108,750 (1)
Oskari Salminen $106,875 (1)
Ilya Solovyov $103,542 (1)
Seth Griffith $95,313 (1)
Matt Coronato $92,500 (2)
Emil Andrae $90,333 (3)
William Stromgren $90,083 (3)
Emil Heineman $89,750 (2)
Yan Kuznetsov $87,000 (1)
Calle Sjalin $85,500 (1)
Samuel Helenius $85,083 (2)
Ilya Nikolaev $83,667 (2)
Jeremie Poirier $82,333 (2)
Dustin Wolf $81,333 (1)
Olle Lycksell $78,750 (2)
Samuel Fagemo $77,500 (1)
Justin Kirkland $77,500 (1)
Connor Mackey $77,500 (1)
Mathias Emilio Pettersen $77,500 (1)
Fredrik Olofsson $77,500 (1)
Byron Froese $76,250 (1)
Glenn Gawdin $76,250 (1)
Dillon Heatherington $76,250 (1)
Jacob Moverare $76,250 (1)
Cooper Black $75,000 (1)
Maxim Barbashev $75,000 (1)
Kevin Wall $75,000 (1)
Ryan Francis $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,573,572
Year 2025 : $802,291
Year 2026 : $180,416
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,573,572
Year 2025 : $802,291
Year 2026 : $180,416
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - $90 - 0 - 0.00%
Level 2: 5000 - $48 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5150 - $20 - 0 - 0.00%
Luxury : 850 - $177 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,306,917
Farm Players Total Salaries$1,843,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$418,754
Pro Estimated Expenses$78,306,998
Farm Remaining Season Days163
Farm Expenses Per Days$14,378
Farm Estimated Expenses$2,343,614
Estimated Season Expenses$80,650,612
Season Salary Cap$77,306,917
Estimate Under Maximum Salary Cap of $83,500,000$6,193,083
Estimate Over Minimum Salary Cap of $61,700,000 $15,606,917
Current Bank Account$84,525,209
Projected Bank Account$3,874,597

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (1)
Andrei Svechnikov (1 Way Contract) $7,750,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
Brady Skjei (1 Way Contract) $5,250,000 (1)
Tony DeAngelo (1 Way Contract) $5,000,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
Brett Pesce (1 Way Contract) $4,025,000 (1)
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
Jan Rutta (1 Way Contract) $3,437,500 (2)
Ian Cole (1 Way Contract) $3,100,000 (1)
Martin Necas (1 Way Contract) $3,000,000 (1)
Jordan Staal (1 Way Contract) $2,900,000 (1)
Evgenii Dadonov (1 Way Contract) $2,812,500 (2)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (4)
Michael McLeod (1 Way Contract) $1,400,000 (1)
Antti Raanta (1 Way Contract) $1,300,000 (1)
Steven Lorentz $1,050,000 (1)
Austin Watson (1 Way Contract) $970,000 (1)
Jack Drury $925,000 (1)
Seth Jarvis $894,167 (1)
Jalen Chatfield $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000
Salary Average Commitment
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000
Salary Cap with 1 Way Contract
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000

Farm Players Salaries

Domenick Fensore $92,500 (2)
Scott Morrow $91,667 (3)
Jackson Blake $90,583 (3)
Anton Wahlberg $89,667 (1)
Ryan Suzuki $86,333 (1)
Jamieson Rees $83,917 (1)
Tomas Hamara $83,167 (1)
Vasily Ponomarev $79,500 (2)
Wyatt Newpower $78,750 (1)
Dustin Tokarski $77,500 (1)
Jasper Weatherby $77,500 (1)
Jack Ahcan $77,500 (2)
Troy Grosenick $77,500 (1)
Brogan Rafferty $77,500 (2)
Felix Sandstrom $77,500 (1)
Riley Nash $77,500 (1)
Evan Polei $75,000 (1)
Mason Jobst $75,000 (1)
Steven Kampfer $75,000 (1)
Vincent Arseneau $75,000 (1)
Josh Melnick $75,000 (1)
Joel L'Esperance $75,000 (1)
Michael Vecchione $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,843,584
Year 2025 : $509,250
Year 2026 : $182,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,843,584
Year 2025 : $509,250
Year 2026 : $182,250
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHell Hole Arena
Level 1: 8000 - $72 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 3000 - $24 - 0 - 0.00%
Level 4: 5150 - $16 - 0 - 0.00%
Luxury : 850 - $165 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $21 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,829,584
Farm Players Total Salaries$2,163,266
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$426,896
Pro Estimated Expenses$79,829,552
Farm Remaining Season Days163
Farm Expenses Per Days$16,339
Farm Estimated Expenses$2,663,257
Estimated Season Expenses$82,492,809
Season Salary Cap$78,829,584
Estimate Under Maximum Salary Cap of $83,500,000$4,670,416
Estimate Over Minimum Salary Cap of $61,700,000 $17,129,584
Current Bank Account$116,777,201
Projected Bank Account$34,284,392

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (3)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (1)
Vladislav Gavrikov (1 Way Contract) $7,343,750 (2)
Torey Krug (1 Way Contract) $6,500,000 (1)
Anthony Cirelli (1 Way Contract) $6,250,000 (6)
Taylor Hall (1 Way Contract) $6,000,000 (2)
Colin White (1 Way Contract) $4,750,000 (1)
Mikey Anderson (1 Way Contract) $4,125,000 (8)
Petr Mrazek (1 Way Contract) $3,800,000 (1)
Connor Clifton (1 Way Contract) $3,400,000 (3)
Ryan Lindgren (1 Way Contract) $3,000,000 (1)
Mackenzie Blackwood (1 Way Contract) $2,350,000 (2)
Philipp Kurashev (1 Way Contract) $2,250,000 (2)
Vladislav Namestnikov (1 Way Contract) $2,200,000 (2)
Frederick Gaudreau (1 Way Contract) $2,125,000 (2)
Ryan Donato (1 Way Contract) $2,000,000 (2)
Conor Sheary (1 Way Contract) $2,000,000 (2)
Lukas Reichel $925,000 (1)
Alex Vlasic $916,667 (1)
Quinton Byfield $894,167 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $78,829,584
Year 2025 : $49,543,750
Year 2026 : $23,275,000
Year 2027 : $10,375,000
Salary Average Commitment
Year 2024 : $78,829,584
Year 2025 : $49,543,750
Year 2026 : $23,275,000
Year 2027 : $10,375,000
Salary Cap with 1 Way Contract
Year 2024 : $78,829,584
Year 2025 : $49,543,750
Year 2026 : $23,275,000
Year 2027 : $10,375,000

Farm Players Salaries

Cole Guttman $118,750 (1)
Kevin Korchinski $91,833 (3)
Wyatt Kaiser $91,667 (2)
Landon Slaggert $91,250 (2)
Antti Saarela $89,600 (2)
Oskar Olausson $86,333 (3)
Isaak Phillips $85,917 (1)
Ethan Del Mastro $85,583 (3)
Yaniv Perets $85,000 (2)
Will Cuylle $82,833 (2)
Colton Dach $82,500 (3)
Michal Teply $82,000 (1)
Mike Hardman $80,000 (1)
Hayden Hodgson $80,000 (1)
Reese Johnson $80,000 (1)
Oskar Steen $80,000 (1)
Jakub Skarek $80,000 (2)
Alec Regula $77,500 (1)
Adam Gaudette $77,500 (1)
John Hayden $77,500 (1)
Max Lajoie $77,500 (1)
Axel Jonsson-Fjallby $77,500 (2)
Lucas Carlsson $77,500 (1)
Josiah Slavin $75,000 (1)
Ben Kraws $75,000 (1)
Cam Morrison $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,163,266
Year 2025 : $944,099
Year 2026 : $346,249
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,163,266
Year 2025 : $944,099
Year 2026 : $346,249
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $190 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,639,857
Farm Players Total Salaries$1,822,874
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$436,577
Pro Estimated Expenses$81,639,899
Farm Remaining Season Days163
Farm Expenses Per Days$14,251
Farm Estimated Expenses$2,322,913
Estimated Season Expenses$83,962,812
Season Salary Cap$80,639,857
Estimate Under Maximum Salary Cap of $83,500,000$2,860,143
Estimate Over Minimum Salary Cap of $61,700,000 $18,939,857
Current Bank Account$118,246,552
Projected Bank Account$34,283,740

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (6)
Mikko Rantanen (1 Way Contract) $9,250,000 (1)
Cale Makar (1 Way Contract) $9,000,000 (2)
Victor Hedman (1 Way Contract) $7,875,000 (1)
Kyle Connor (1 Way Contract) $7,142,857 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
J.T. Compher (1 Way Contract) $5,900,000 (1)
Samuel Girard (1 Way Contract) $5,000,000 (1)
Bowen Byram (1 Way Contract) $3,850,000 (2)
Alex Newhook (1 Way Contract) $2,900,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (2)
Brett Howden (1 Way Contract) $1,900,000 (2)
Logan O'Connor (1 Way Contract) $1,050,000 (2)
James van Riemsdyk (1 Way Contract) $1,000,000 (1)
Justin Barron $925,000 (1)
Kiefer Sherwood (1 Way Contract) $900,000 (1)
Mark Jankowski (1 Way Contract) $900,000 (1)
Magnus Hellberg $785,000 (1)
Justus Annunen $775,000 (1)
Jaycob Megna (1 Way Contract) $762,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $80,639,857
Year 2025 : $39,425,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000
Salary Average Commitment
Year 2024 : $80,639,857
Year 2025 : $39,425,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000
Salary Cap with 1 Way Contract
Year 2024 : $80,639,857
Year 2025 : $39,425,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000

Farm Players Salaries

Drew Helleson $92,500 (2)
Matthew Stienburg $89,875 (2)
Jean-Luc Foudy $87,833 (2)
Alex Beaucage $87,833 (1)
Ales Stezka $87,000 (1)
Trent Miner $82,833 (1)
Ben Meyers $77,500 (1)
Shane Bowers $77,500 (1)
Lucas Condotta $77,500 (2)
Mikhail Maltsev $77,500 (1)
Keaton Middleton $77,500 (2)
Callahan Burke $77,500 (1)
Brandon Gignac $77,500 (2)
Dennis Gilbert $76,250 (1)
Jordan Gross $76,250 (1)
Connor Corcoran $75,000 (1)
Ivan Ivan $75,000 (1)
Justin Addamo $75,000 (1)
Tag Bertuzzi $75,000 (1)
Alex-Olivier Voyer $75,000 (1)
Sean Behrens $75,000 (1)
Strauss Mann $75,000 (1)
Aaron Ness $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,822,874
Year 2025 : $502,708
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,822,874
Year 2025 : $502,708
Year 2026 : $0
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBob Marley Memorial
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $170 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,154,166
Farm Players Total Salaries$1,681,833
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$423,284
Pro Estimated Expenses$79,154,108
Farm Remaining Season Days163
Farm Expenses Per Days$13,385
Farm Estimated Expenses$2,181,755
Estimated Season Expenses$81,335,863
Season Salary Cap$75,904,166
Estimate Under Maximum Salary Cap of $83,500,000$7,595,834
Estimate Over Minimum Salary Cap of $61,700,000 $14,204,166
Current Bank Account$86,595,344
Projected Bank Account$5,259,481

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
Patrik Laine (1 Way Contract) $8,700,000 (3)
Jakub Voracek (1 Way Contract) $8,250,000 (1)
-1 Way Contract Salary Cap : $7,125,000
Justin Faulk (1 Way Contract) $6,500,000 (1)
Ryan Strome (1 Way Contract) $6,250,000 (3)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (2)
Jack Roslovic (1 Way Contract) $4,000,000 (1)
Boone Jenner (1 Way Contract) $4,000,000 (3)
Joonas Korpisalo (1 Way Contract) $4,000,000 (2)
Gustav Nyquist (1 Way Contract) $3,200,000 (2)
Andrew Peeke (1 Way Contract) $2,750,000 (3)
Adam Boqvist (1 Way Contract) $2,600,000 (2)
Jake Bean (1 Way Contract) $2,333,333 (1)
Eric Robinson (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $475,000
Alexandre Texier (1 Way Contract) $1,525,000 (1)
Zach Bogosian (1 Way Contract) $1,062,500 (1)
Daniil Tarasov $1,050,000 (2)
Kevin Stenlund (1 Way Contract) $1,000,000 (1)
Kirill Marchenko $925,000 (1)
Cole Sillinger $925,000 (1)
Dmitri Voronkov $925,000 (2)
Yegor Chinakhov (1 Way Contract) $800,000 (1)
Jake Christiansen $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $78,154,166
Year 2025 : $48,458,333
Year 2026 : $31,283,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $78,154,166
Year 2025 : $48,458,333
Year 2026 : $31,283,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $75,904,164
Year 2025 : $48,458,333
Year 2026 : $31,283,333
Year 2027 : $0

Farm Players Salaries

David Reinbacher $95,000 (4)
Kent Johnson $92,500 (1)
Corson Ceulemans $92,500 (3)
Shane Wright $91,833 (4)
Mikael Pyyhtia $89,750 (2)
Tucker Robertson $87,000 (3)
Connor Zary $86,333 (2)
Michael Milne $86,167 (2)
Olof Lindbom $85,500 (1)
Tyler Angle $85,083 (1)
Samuel Knazko $84,750 (2)
James Malatesta $84,167 (3)
Stanislav Svozil $82,500 (3)
Ole Julian Bjorgvik Holm $82,500 (2)
Carson Meyer $77,500 (1)
Steven Santini $77,500 (1)
Liam Foudy $76,250 (1)
Evan Fitzpatrick $75,000 (1)
Jeremy Brodeur $75,000 (1)
Luke Cavallin $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2024 : $1,681,833
Year 2025 : $962,500
Year 2026 : $533,000
Year 2027 : $186,833
Salary Average Commitment
Year 2024 : $1,681,833
Year 2025 : $962,500
Year 2026 : $533,000
Year 2027 : $186,833

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lone Star
Level 1: 8000 - $79 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $23 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $175 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,311,250
Farm Players Total Salaries$1,904,717
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$450,862
Pro Estimated Expenses$84,311,194
Farm Remaining Season Days163
Farm Expenses Per Days$14,753
Farm Estimated Expenses$2,404,739
Estimated Season Expenses$86,715,933
Season Salary Cap$83,311,250
Estimate Under Maximum Salary Cap of $83,500,000$188,750
Estimate Over Minimum Salary Cap of $61,700,000 $21,611,250
Current Bank Account$131,771,105
Projected Bank Account$45,055,172

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
Timo Meier (1 Way Contract) $8,800,000 (6)
Roope Hintz (1 Way Contract) $8,450,000 (8)
Miro Heiskanen (1 Way Contract) $8,450,000 (2)
Jason Robertson (1 Way Contract) $7,750,000 (3)
Matt Duchene (1 Way Contract) $7,000,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (1)
Andrei Kuzmenko (1 Way Contract) $5,500,000 (2)
Shayne Gostisbehere (1 Way Contract) $4,130,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (2)
Radek Faksa (1 Way Contract) $3,250,000 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (1)
Cam York (1 Way Contract) $1,600,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (1)
Dmitry Kulikov (1 Way Contract) $1,250,000 (1)
Alex Lyon (1 Way Contract) $1,125,000 (1)
Zach Parise (1 Way Contract) $1,031,250 (1)
Ty Dellandrea (1 Way Contract) $900,000 (1)
Andrew Cogliano (1 Way Contract) $825,000 (1)
Connor Brown (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,311,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $83,311,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,311,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000

Farm Players Salaries

Dysin Mayo $95,000 (2)
Mack Guzda $89,750 (1)
Xavier Simoneau $85,500 (2)
Oskar Back $85,083 (1)
Antonio Stranges $84,667 (2)
Joel Kiviranta $82,500 (1)
Artyom Grushnikov $81,417 (3)
Dawson Barteaux $78,300 (1)
Alex Belzile $77,500 (1)
Ryan McGregor $77,500 (1)
Nicholas Caamano $77,500 (1)
Brady Keeper $77,500 (1)
Gage Quinney $77,500 (2)
Casey Fitzgerald $77,500 (1)
Victor Mete $77,500 (1)
Zach Sawchenko $77,500 (1)
Ben Gleason $77,500 (2)
Adam Scheel $75,000 (1)
Tyler Benson $75,000 (1)
Fredrik Karlstrom $75,000 (1)
Cedric Pare $75,000 (1)
D.J. Busdeker $75,000 (1)
Jake Wise $75,000 (1)
Timur Ibragimov $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,904,717
Year 2025 : $501,584
Year 2026 : $81,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,904,717
Year 2025 : $501,584
Year 2026 : $81,417
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5150 - $23 - 0 - 0.00%
Luxury : 850 - $180 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,391,458
Farm Players Total Salaries$1,985,779
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$451,291
Pro Estimated Expenses$84,391,417
Farm Remaining Season Days163
Farm Expenses Per Days$15,250
Farm Estimated Expenses$2,485,750
Estimated Season Expenses$86,877,167
Season Salary Cap$82,407,084
Estimate Under Maximum Salary Cap of $83,500,000$1,092,916
Estimate Over Minimum Salary Cap of $61,700,000 $20,707,084
Current Bank Account$89,112,371
Projected Bank Account$2,235,204

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (1)
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
Bo Horvat (1 Way Contract) $8,500,000 (6)
Tomas Hertl (1 Way Contract) $8,137,500 (3)
Josh Norris (1 Way Contract) $7,950,000 (3)
Chris Kreider (1 Way Contract) $6,500,000 (1)
Blake Coleman (1 Way Contract) $5,300,000 (1)
Tyson Barrie (1 Way Contract) $4,500,000 (1)
Nick Leddy (1 Way Contract) $4,000,000 (2)
Vitek Vanecek (1 Way Contract) $3,400,000 (2)
Marcus Foligno (1 Way Contract) $3,100,000 (1)
Alex Nedeljkovic (1 Way Contract) $1,500,000 (1)
William Carrier $1,400,000 (1)
Anthony Stolarz (1 Way Contract) $1,375,000 (1)
Brandon Duhaime (1 Way Contract) $1,100,000 (1)
Nick Bonino (1 Way Contract) $1,000,000 (1)
Tyler Pitlick (1 Way Contract) $984,375 (1)
-1 Way Contract Salary Cap : $0
Liam O'Brien (1 Way Contract) $968,750 (1)
Gustav Lindstrom $950,000 (1)
Henry Thrun $912,500 (1)
Moritz Seider $863,333 (1)
Sam Steel (1 Way Contract) $850,000 (1)
Connor Dewar $800,000 (1)
Mark Giordano (1 Way Contract) $800,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $83,391,458
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $83,391,458
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $82,407,079
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000

Farm Players Salaries

Taylor Gauthier $107,396 (2)
Adam Klapka $104,063 (1)
Patrick Brown $100,000 (2)
Tyrel Bauer $99,000 (2)
Joel Hanley $98,438 (2)
Corey Andonovski $92,500 (1)
Liam Ohgren $91,833 (1)
Carter Mazur $90,583 (3)
Antti Tuomisto $86,750 (2)
Cross Hanas $85,917 (2)
Samuel Ersson $85,917 (1)
Donovan Sebrango $85,083 (2)
Taro Hirose $85,000 (1)
Eemil Viro $82,833 (2)
Givani Smith $80,000 (2)
Jared McIsaac $78,800 (1)
Kevin Mandolese $77,500 (1)
Mitchell Stephens $77,500 (1)
Jake Leschyshyn $76,667 (2)
Robert Mastrosimone $75,000 (1)
Logan Shaw $75,000 (1)
Shai Buium $75,000 (1)
Joseph Blandisi $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,985,779
Year 2025 : $992,667
Year 2026 : $90,583
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,985,779
Year 2025 : $992,667
Year 2026 : $90,583
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - $89 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $19 - 0 - 0.00%
Luxury : 850 - $194 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,306,115
Farm Players Total Salaries$2,515,910
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$456,182
Pro Estimated Expenses$85,306,034
Farm Remaining Season Days163
Farm Expenses Per Days$18,503
Farm Estimated Expenses$3,015,989
Estimated Season Expenses$88,322,023
Season Salary Cap$83,306,115
Estimate Under Maximum Salary Cap of $83,500,000$193,885
Estimate Over Minimum Salary Cap of $61,700,000 $21,606,115
Current Bank Account$60,662,614
Projected Bank Account($27,659,409)

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (3)
Mathew Barzal (1 Way Contract) $9,150,000 (8)
William Nylander (1 Way Contract) $6,962,366 (1)
Colton Parayko (1 Way Contract) $6,500,000 (3)
Travis Konecny (1 Way Contract) $5,500,000 (1)
Andreas Athanasiou (1 Way Contract) $5,312,500 (2)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (2)
Jeff Petry (1 Way Contract) $4,999,999 (2)
Mike Matheson (1 Way Contract) $4,875,000 (1)
Ilya Sorokin (1 Way Contract) $4,000,000 (1)
Erik Haula (1 Way Contract) $3,150,000 (3)
Garnet Hathaway (1 Way Contract) $2,968,750 (2)
Patrick Kane (1 Way Contract) $2,750,000 (1)
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
Martin Fehervary (1 Way Contract) $2,675,000 (3)
Max Pacioretty (1 Way Contract) $2,500,000 (1)
Jarred Tinordi (1 Way Contract) $1,562,500 (1)
Jordan Martinook $1,350,000 (1)
David Rittich (1 Way Contract) $1,000,000 (1)
Craig Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
MacKenzie Entwistle $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $84,306,115
Year 2025 : $49,256,249
Year 2026 : $30,725,000
Year 2027 : $9,150,000
Salary Average Commitment
Year 2024 : $84,306,115
Year 2025 : $49,256,249
Year 2026 : $30,725,000
Year 2027 : $9,150,000
Salary Cap with 1 Way Contract
Year 2024 : $83,306,112
Year 2025 : $49,256,249
Year 2026 : $30,725,000
Year 2027 : $9,150,000

Farm Players Salaries

Austin Czarnik $95,000 (1)
Tyson Kozak $95,000 (2)
Sam Carrick $95,000 (1)
Michael Kesselring $92,500 (1)
Matej Blumel $92,500 (1)
Carter Savoie $92,500 (1)
Dylan Holloway $92,500 (1)
Nikita Nesterenko $92,500 (1)
David Goyette $92,333 (1)
Raphael Lavoie $87,413 (1)
Nikita Novikov $86,750 (3)
Philip Broberg $86,333 (1)
Ville Heinola $86,333 (1)
Jake Chiasson $84,333 (3)
Dylan Garand $82,833 (2)
Tyler Tullio $82,333 (2)
Ronan Seeley $81,000 (2)
Greg McKegg $80,000 (1)
Ryan Carpenter $77,500 (1)
Phillip Di Giuseppe $77,500 (2)
William Lagesson $77,500 (1)
Olivier Rodrigue $77,500 (1)
Dmitri Samorukov $77,500 (1)
Devin Shore $77,500 (1)
Philip Kemp $77,500 (2)
Markus Niemelainen $76,250 (1)
Adam Cracknell $75,000 (1)
Austin Rueschhoff $75,000 (1)
Marc Lajoie $75,000 (1)
Dante Giannuzzi $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,515,911
Year 2025 : $667,249
Year 2026 : $171,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,515,911
Year 2025 : $667,249
Year 2026 : $171,083
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoop Arena
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $160 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,025,834
Farm Players Total Salaries$2,221,151
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$449,336
Pro Estimated Expenses$84,025,832
Farm Remaining Season Days163
Farm Expenses Per Days$16,694
Farm Estimated Expenses$2,721,122
Estimated Season Expenses$86,746,954
Season Salary Cap$83,025,834
Estimate Under Maximum Salary Cap of $83,500,000$474,166
Estimate Over Minimum Salary Cap of $61,700,000 $21,325,834
Current Bank Account$88,289,666
Projected Bank Account$1,542,712

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (3)
Seth Jones (1 Way Contract) $9,500,000 (3)
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
Sam Reinhart (1 Way Contract) $6,500,000 (1)
Claude Giroux (1 Way Contract) $6,500,000 (2)
MacKenzie Weegar (1 Way Contract) $6,250,000 (4)
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
Sam Bennett (1 Way Contract) $4,425,000 (2)
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
Evander Kane (1 Way Contract) $3,500,000 (1)
Brandon Montour (1 Way Contract) $3,500,000 (1)
Carson Soucy (1 Way Contract) $2,600,000 (3)
Casey DeSmith (1 Way Contract) $1,800,000 (1)
Laurent Brossoit (1 Way Contract) $1,750,000 (1)
Jake Evans (1 Way Contract) $1,700,000 (2)
Nic Dowd (1 Way Contract) $1,625,000 (2)
Eetu Luostarinen (1 Way Contract) $1,500,000 (1)
Sam Montembeault (1 Way Contract) $1,490,000 (1)
Kevin Rooney $1,200,000 (1)
Wyatt Johnston $894,167 (2)
Noah Juulsen $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $83,025,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $83,025,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,025,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Eetu Makiniemi $96,875 (1)
Ivan Prosvetov $96,875 (1)
Matthew Phillips $96,875 (1)
Riley Tufte $96,875 (1)
Joakim Kemell $95,000 (3)
Mackie Samoskevich $92,500 (2)
Michael Benning $91,667 (2)
Evan Nause $86,400 (2)
Ryder Korczak $85,917 (2)
Zach Uens $85,917 (2)
Cole Schwindt $85,583 (1)
Justin Sourdif $84,750 (2)
Rory Kerins $84,667 (2)
Cole Krygier $83,750 (2)
Grigori Denisenko $77,500 (1)
Tyler Madden $77,500 (1)
John Ludvig $77,500 (2)
Rourke Chartier $77,500 (1)
Nick DeSimone $76,250 (1)
Xavier Ouellet $76,250 (1)
Charles Hudon $75,000 (1)
Matej Pekar $75,000 (1)
Jagger Joshua $75,000 (1)
Joe Carroll $75,000 (1)
Jaden Lipinski $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,221,151
Year 2025 : $868,068
Year 2026 : $95,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,221,151
Year 2025 : $868,068
Year 2026 : $95,000
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $80 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 5150 - $20 - 0 - 0.00%
Luxury : 850 - $180 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,475,000
Farm Players Total Salaries$1,749,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$408,957
Pro Estimated Expenses$76,474,959
Farm Remaining Season Days163
Farm Expenses Per Days$13,801
Farm Estimated Expenses$2,249,563
Estimated Season Expenses$78,724,522
Season Salary Cap$73,225,004
Estimate Under Maximum Salary Cap of $83,500,000$10,274,996
Estimate Over Minimum Salary Cap of $61,700,000 $11,525,004
Current Bank Account$95,388,034
Projected Bank Account$16,663,512

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (3)
Damon Severson (1 Way Contract) $6,250,000 (8)
Josh Anderson (1 Way Contract) $5,500,000 (1)
Phillip Danault (1 Way Contract) $5,500,000 (2)
Elvis Merzlikins (1 Way Contract) $5,400,000 (3)
Connor Murphy (1 Way Contract) $4,400,000 (2)
Lawson Crouse (1 Way Contract) $4,300,000 (3)
Kirby Dach (1 Way Contract) $3,362,500 (3)
Anton Forsberg (1 Way Contract) $3,200,000 (2)
Matt Roy (1 Way Contract) $3,150,000 (1)
Derek Forbort (1 Way Contract) $3,000,000 (1)
Olli Maatta (1 Way Contract) $3,000,000 (2)
Alexander Barabanov (1 Way Contract) $2,525,000 (1)
-1 Way Contract Salary Cap : $1,400,000
Jesper Fast (1 Way Contract) $2,400,000 (2)
Calle Jarnkrok (1 Way Contract) $2,100,000 (3)
Morgan Frost (1 Way Contract) $2,100,000 (2)
Eric Comrie (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $675,000
Morgan Barron (1 Way Contract) $1,350,000 (2)
Kevin Shattenkirk (1 Way Contract) $1,050,000 (1)
Juuso Valimaki (1 Way Contract) $1,000,000 (1)
Mattias Janmark (1 Way Contract) $1,000,000 (1)
Arvid Soderblom (1 Way Contract) $962,500 (2)
Pontus Holmberg (1 Way Contract) $800,000 (2)
Tyler Motte (1 Way Contract) $800,000 (1)
Cole Smith (1 Way Contract) $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $75,475,000
Year 2025 : $54,875,000
Year 2026 : $31,162,500
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $75,475,000
Year 2025 : $54,875,000
Year 2026 : $31,162,500
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $73,225,000
Year 2025 : $54,875,000
Year 2026 : $31,162,500
Year 2027 : $6,250,000

Farm Players Salaries

Riley Stillman $135,000 (1)
Simon Johansson $106,875 (1)
Filip Cederqvist $106,250 (1)
Rasmus Kupari $100,000 (2)
Andre Lee $88,375 (1)
Alex Laferriere $87,500 (2)
Logan Morrison $87,000 (3)
Helge Grans $87,000 (2)
Magnus Chrona $86,750 (2)
Matt Rempe $82,000 (2)
Jordan Spence $82,000 (1)
Martin Chromiak $82,000 (2)
Josh Dunne $77,500 (1)
Christian Wolanin $77,500 (2)
Hunter Shepard $77,500 (2)
Jaret Anderson-Dolan $77,500 (1)
Hugh McGing $77,500 (1)
Brandon Scanlin $77,500 (1)
Ty Smith $77,500 (1)
Turner Elson $76,250 (1)
Total Farm Players20
Salary Commitment
Year 2024 : $1,749,500
Year 2025 : $767,250
Year 2026 : $87,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,749,500
Year 2025 : $767,250
Year 2026 : $87,000
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameWild Kids Arena
Level 1: 8000 - $90 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $20 - 0 - 0.00%
Luxury : 850 - $190 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,454,167
Farm Players Total Salaries$2,840,957
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$408,846
Pro Estimated Expenses$76,454,202
Farm Remaining Season Days163
Farm Expenses Per Days$20,497
Farm Estimated Expenses$3,341,011
Estimated Season Expenses$79,795,213
Season Salary Cap$77,422,917
Estimate Under Maximum Salary Cap of $83,500,000$6,077,083
Estimate Over Minimum Salary Cap of $61,700,000 $15,722,917
Current Bank Account$109,110,255
Projected Bank Account$29,315,042

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (1)
Jonathan Huberdeau (1 Way Contract) $7,885,000 (8)
Kevin Fiala (1 Way Contract) $7,875,000 (3)
Joel Eriksson Ek (1 Way Contract) $7,500,000 (2)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (2)
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
Nick Foligno (1 Way Contract) $5,000,000 (1)
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
Jordan Greenway (1 Way Contract) $3,000,000 (2)
Fabian Zetterlund (1 Way Contract) $1,450,000 (2)
Ryan Poehling (1 Way Contract) $1,400,000 (1)
Kyle Burroughs (1 Way Contract) $1,375,000 (3)
Troy Stecher (1 Way Contract) $1,375,000 (1)
Nils Hoglander (1 Way Contract) $1,100,000 (2)
Jonathan Drouin (1 Way Contract) $1,031,250 (1)
Nick Blankenburg (1 Way Contract) $1,031,250 (1)
-1 Way Contract Salary Cap : $0
Cam Talbot (1 Way Contract) $1,000,000 (1)
Marco Rossi $894,167 (2)
Calen Addison (1 Way Contract) $825,000 (1)
Brendan Gaunce $762,500 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $75,454,167
Year 2025 : $42,329,167
Year 2026 : $17,135,000
Year 2027 : $7,885,000
Salary Average Commitment
Year 2024 : $75,454,167
Year 2025 : $42,329,167
Year 2026 : $17,135,000
Year 2027 : $7,885,000
Salary Cap with 1 Way Contract
Year 2024 : $74,422,915
Year 2025 : $42,329,167
Year 2026 : $17,135,000
Year 2027 : $7,885,000

Farm Players Salaries

Jon Merrill $120,000 (2)
Max Sasson $108,750 (2)
Judd Caulfield $104,688 (2)
Remi Poirier $104,583 (2)
Matthew Peca $95,313 (1)
Lane Hutson $95,000 (3)
Vasily Podkolzin $92,500 (1)
Marat Khusnutdinov $92,500 (1)
Jesper Wallstedt $92,500 (2)
Vladislav Firstov $92,500 (2)
Ryan O'Rourke $89,417 (1)
Filip Johansson $88,375 (1)
Caedan Bankier $86,750 (3)
Chase Stillman $86,333 (3)
Peyton Krebs $86,333 (1)
Lucas Edmonds $86,167 (2)
Pavel Novak $84,667 (2)
Daemon Hunt $82,833 (2)
Albert Johansson $82,000 (1)
Matthew Robertson $79,750 (1)
Mason Shaw $77,500 (1)
Mitchell Chaffee $77,500 (1)
Tobias Bjornfot $77,500 (2)
Rasmus Asplund $77,500 (1)
Dakota Mermis $77,500 (1)
Will Bitten $76,250 (1)
Brad Malone $76,250 (1)
Damien Giroux $75,000 (1)
Brendan Warren $75,000 (1)
Jack Peart $75,000 (1)
Wilmer Skoog $75,000 (1)
Marshall Warren $75,000 (1)
Brandon Halverson $75,000 (1)
Total Farm Players33
Salary Commitment
Year 2024 : $2,840,959
Year 2025 : $1,222,271
Year 2026 : $268,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,834,396
Year 2025 : $1,222,271
Year 2026 : $268,083
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameScaniarinken
Level 1: 8000 - $81 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5150 - $21 - 0 - 0.00%
Luxury : 850 - $182 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,577,000
Farm Players Total Salaries$1,836,375
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$425,545
Pro Estimated Expenses$79,576,915
Farm Remaining Season Days163
Farm Expenses Per Days$14,334
Farm Estimated Expenses$2,336,442
Estimated Season Expenses$81,913,357
Season Salary Cap$75,502,000
Estimate Under Maximum Salary Cap of $83,500,000$7,998,000
Estimate Over Minimum Salary Cap of $61,700,000 $13,802,000
Current Bank Account$109,298,330
Projected Bank Account$27,384,973

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
Nick Suzuki (1 Way Contract) $7,875,000 (3)
Cole Caufield (1 Way Contract) $7,850,000 (8)
Jordan Binnington (1 Way Contract) $6,000,000 (2)
Kevin Labanc (1 Way Contract) $4,725,000 (1)
Christian Dvorak (1 Way Contract) $4,450,000 (1)
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
Frank Vatrano (1 Way Contract) $3,650,000 (2)
Joel Edmundson (1 Way Contract) $3,500,000 (1)
Brian Dumoulin (1 Way Contract) $3,200,000 (2)
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
Tyler Myers (1 Way Contract) $3,000,000 (1)
Jason Dickinson (1 Way Contract) $2,800,000 (1)
Chris Driedger (1 Way Contract) $2,625,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Tomas Tatar (1 Way Contract) $1,875,000 (1)
Jordan Harris (1 Way Contract) $1,400,000 (2)
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
Leo Carlsson $950,000 (2)
Adam Fantilli $950,000 (2)
Cayden Primeau $890,000 (2)
Kaiden Guhle $864,000 (2)
Denis Gurianov (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Joshua Roy $835,000 (3)
A.J. Greer (1 Way Contract) $800,000 (1)
Caleb Jones (1 Way Contract) $775,000 (1)
Vincent Desharnais $763,000 (1)
Total Pro Players26
Salary Commitment
Year 2024 : $78,577,000
Year 2025 : $45,064,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000
Salary Average Commitment
Year 2024 : $78,577,000
Year 2025 : $45,064,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000
Salary Cap with 1 Way Contract
Year 2024 : $75,502,000
Year 2025 : $43,964,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000

Farm Players Salaries

Pheonix Copley $150,000 (1)
Zach Aston-Reese $96,875 (1)
Cooper Marody $95,000 (1)
Chris Tierney $93,750 (1)
Jani Nyman $92,300 (1)
Jayden Struble $86,750 (2)
Mattias Norlinder $86,000 (1)
Gavin White $85,800 (3)
William Trudeau $85,700 (2)
Roni Hirvonen $85,700 (2)
Riley Kidney $83,800 (2)
Jan Mysak $82,900 (2)
Michael Pezzetta $81,300 (2)
Derrick Pouliot $80,000 (1)
Jayson Megna $80,000 (1)
Dan Renouf $80,000 (1)
Matthew Murray $80,000 (1)
Alex Limoges $78,000 (1)
Mason Morelli $77,500 (2)
Chase Priskie $77,500 (1)
Louie Belpedio $77,500 (2)
Total Farm Players21
Salary Commitment
Year 2024 : $1,836,375
Year 2025 : $746,950
Year 2026 : $85,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,836,375
Year 2025 : $746,950
Year 2026 : $85,800
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $46 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 5150 - $20 - 0 - 0.00%
Luxury : 850 - $180 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,266,143
Farm Players Total Salaries$2,402,887
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$450,621
Pro Estimated Expenses$84,266,127
Farm Remaining Season Days163
Farm Expenses Per Days$17,809
Farm Estimated Expenses$2,902,867
Estimated Season Expenses$87,168,994
Season Salary Cap$83,266,143
Estimate Under Maximum Salary Cap of $83,500,000$233,857
Estimate Over Minimum Salary Cap of $61,700,000 $21,566,143
Current Bank Account$115,737,013
Projected Bank Account$28,568,019

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
Roman Josi (1 Way Contract) $9,059,000 (1)
Filip Forsberg (1 Way Contract) $8,750,000 (3)
Ryan Johansen (1 Way Contract) $8,000,000 (1)
Mattias Ekholm (1 Way Contract) $6,250,000 (2)
Nick Jensen (1 Way Contract) $5,062,500 (3)
Mikael Granlund (1 Way Contract) $5,000,000 (1)
Juuse Saros (1 Way Contract) $5,000,000 (2)
Ryan O'Reilly (1 Way Contract) $4,500,000 (4)
Colton Sissons (1 Way Contract) $2,857,143 (1)
Luke Kunin (1 Way Contract) $2,750,000 (1)
Noel Acciari (1 Way Contract) $2,500,000 (3)
Dante Fabbro (1 Way Contract) $2,500,000 (1)
Cody Glass (1 Way Contract) $2,500,000 (2)
Alexandre Carrier (1 Way Contract) $2,500,000 (1)
Connor Ingram (1 Way Contract) $1,950,000 (3)
Matthew Benning (1 Way Contract) $1,562,500 (3)
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
Tommy Novak (1 Way Contract) $800,000 (1)
Michael McCarron (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,266,143
Year 2025 : $47,575,000
Year 2026 : $24,325,000
Year 2027 : $4,500,000
Salary Average Commitment
Year 2024 : $83,266,143
Year 2025 : $47,575,000
Year 2026 : $24,325,000
Year 2027 : $4,500,000
Salary Cap with 1 Way Contract
Year 2024 : $83,266,143
Year 2025 : $47,575,000
Year 2026 : $24,325,000
Year 2027 : $4,500,000

Farm Players Salaries

Ethan Bear $257,813 (2)
Philippe Myers $140,000 (1)
Rem Pitlick $110,000 (1)
Justin Bailey $96,875 (1)
Gustav Olofsson $96,875 (2)
Matt Villalta $96,875 (1)
Fedor Svechkov $92,500 (3)
Waltteri Merela $90,000 (1)
Juuso Parssinen $85,083 (1)
Adam Wilsby $84,250 (1)
James Hamblin $80,750 (1)
Jack Matier $80,200 (3)
Chris Wagner $80,000 (1)
Michael Sgarbossa $80,000 (2)
Luke Evangelista $79,750 (2)
Egor Afanasyev $78,917 (1)
Kyle Keyser $78,000 (1)
Hudson Elynuik $77,500 (1)
William Lockwood $77,500 (2)
Jeremy Davies $77,500 (1)
Devin Cooley $77,500 (1)
Anthony Richard $77,500 (1)
Jacob Lucchini $77,500 (1)
Ryan Ufko $77,500 (1)
Matt Luff $77,500 (1)
Alex Campbell $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,402,887
Year 2025 : $764,637
Year 2026 : $172,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,402,887
Year 2025 : $764,637
Year 2026 : $172,700
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameRocklundahallen
Level 1: 8000 - $82 - 0 - 0.00%
Level 2: 5000 - $48 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $205 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,078,125
Farm Players Total Salaries$2,007,125
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$449,616
Pro Estimated Expenses$84,078,192
Farm Remaining Season Days163
Farm Expenses Per Days$15,381
Farm Estimated Expenses$2,507,103
Estimated Season Expenses$86,585,295
Season Salary Cap$83,078,125
Estimate Under Maximum Salary Cap of $83,500,000$421,875
Estimate Over Minimum Salary Cap of $61,700,000 $21,378,125
Current Bank Account$106,962,206
Projected Bank Account$20,376,911

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
John Carlson (1 Way Contract) $8,000,000 (1)
Jesper Bratt (1 Way Contract) $7,875,000 (8)
Mark Scheifele (1 Way Contract) $6,125,000 (1)
Pavel Buchnevich (1 Way Contract) $5,800,000 (2)
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
Sergei Bobrovsky (1 Way Contract) $5,000,000 (1)
Jamie Oleksiak (1 Way Contract) $4,800,000 (2)
Artturi Lehkonen (1 Way Contract) $4,500,000 (3)
Frederik Andersen (1 Way Contract) $4,250,000 (2)
Brandon Tanev (1 Way Contract) $3,500,000 (1)
Ivan Provorov (1 Way Contract) $3,375,000 (1)
Cam Fowler (1 Way Contract) $3,250,000 (1)
Daniel Sprong (1 Way Contract) $2,000,000 (1)
Ryan Hartman (1 Way Contract) $1,700,000 (1)
Yakov Trenin (1 Way Contract) $1,700,000 (1)
Kevin Bahl (1 Way Contract) $1,050,000 (2)
Jonny Brodzinski $953,125 (1)
Luke Hughes $925,000 (2)
Pierre-Edouard Bellemare (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000
Salary Average Commitment
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000
Salary Cap with 1 Way Contract
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000

Farm Players Salaries

Spencer Stastney $115,625 (1)
Shakir Mukhamadullin $89,417 (2)
Daniil Misyul $86,750 (2)
Nico Daws $85,083 (1)
Graeme Clarke $85,083 (1)
Sam Malinski $85,000 (2)
Connor Carrick $80,000 (1)
Tim Gettinger $80,000 (1)
Nikita Okhotiuk $78,917 (1)
Justin Dowling $77,500 (2)
Marian Studenic $77,500 (1)
Keith Kinkaid $77,500 (1)
Scott Sabourin $77,500 (2)
Rhett Gardner $77,500 (2)
Jeffrey Viel $77,500 (1)
Zac Dalpe $77,500 (2)
Sheldon Dries $76,250 (1)
Colton White $76,250 (1)
Tyce Thompson $76,250 (1)
Michael Mersch $75,000 (1)
Ryan Schmelzer $75,000 (1)
Tyson Feist $75,000 (1)
Conor Murphy $75,000 (1)
Sam Bitten $75,000 (1)
Jett Jones $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,007,125
Year 2025 : $571,167
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,007,125
Year 2025 : $571,167
Year 2026 : $0
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 8000 - $82 - 0 - 0.00%
Level 2: 5000 - $46 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $24 - 0 - 0.00%
Luxury : 850 - $178 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $22 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,461,607
Farm Players Total Salaries$1,736,778
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$440,971
Pro Estimated Expenses$82,461,577
Farm Remaining Season Days163
Farm Expenses Per Days$13,723
Farm Estimated Expenses$2,236,849
Estimated Season Expenses$84,698,426
Season Salary Cap$82,161,606
Estimate Under Maximum Salary Cap of $83,500,000$1,338,394
Estimate Over Minimum Salary Cap of $61,700,000 $20,461,606
Current Bank Account$89,063,128
Projected Bank Account$4,364,702

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
Anders Lee (1 Way Contract) $7,000,000 (1)
Ryan Pulock (1 Way Contract) $6,150,000 (3)
William Karlsson (1 Way Contract) $5,900,000 (1)
Adam Pelech (1 Way Contract) $5,750,000 (2)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
Linus Ullmark (1 Way Contract) $5,000,000 (2)
Erik Johnson (1 Way Contract) $4,062,500 (1)
Nikita Zadorov (1 Way Contract) $3,750,000 (1)
Joel Armia (1 Way Contract) $3,700,000 (1)
Matt Grzelcyk (1 Way Contract) $3,687,500 (1)
-1 Way Contract Salary Cap : $2,562,500
Scott Mayfield (1 Way Contract) $3,500,000 (4)
Evan Rodrigues (1 Way Contract) $3,000,000 (4)
Kyle Okposo (1 Way Contract) $2,500,000 (1)
Casey Cizikas (1 Way Contract) $2,500,000 (2)
Morgan Geekie (1 Way Contract) $2,000,000 (2)
Ryan Reaves (1 Way Contract) $1,687,500 (3)
Andreas Englund $1,100,000 (2)
Curtis Lazar (1 Way Contract) $1,000,000 (2)
Jonas Johansson (1 Way Contract) $968,750 (2)
Chad Ruhwedel (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Adam Ruzicka $762,500 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $81,461,607
Year 2025 : $32,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000
Salary Average Commitment
Year 2024 : $81,461,607
Year 2025 : $32,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000
Salary Cap with 1 Way Contract
Year 2024 : $79,536,604
Year 2025 : $32,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000

Farm Players Salaries

Filip Roos $115,625 (1)
Corey Schueneman $96,875 (1)
Dylan Gambrell $95,000 (1)
Eetu Liukas $86,750 (3)
Ruslan Iskhakov $85,500 (1)
Aatu Raty $83,667 (2)
Samuel Bolduc $83,500 (2)
Billy Sweezey $80,000 (1)
Brett Murray $80,000 (1)
Robin Salo $80,000 (1)
Otto Koivula $80,000 (1)
Arturs Silovs $78,611 (1)
Matthew Highmore $77,500 (1)
Mackenzie MacEachern $77,500 (2)
Vinnie Hinostroza $77,500 (1)
Nathan Todd $77,500 (2)
Aaron Dell $77,500 (1)
Erik Kallgren $77,500 (1)
Arnaud Durandeau $76,250 (1)
Jacob Pivonka $75,000 (1)
Alex Jefferies $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,736,778
Year 2025 : $408,917
Year 2026 : $86,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,736,778
Year 2025 : $408,917
Year 2026 : $86,750
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSörbäcken GF
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $19 - 0 - 0.00%
Luxury : 850 - $175 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,225,709
Farm Players Total Salaries$2,037,355
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$445,057
Pro Estimated Expenses$83,225,659
Farm Remaining Season Days163
Farm Expenses Per Days$15,567
Farm Estimated Expenses$2,537,421
Estimated Season Expenses$85,763,080
Season Salary Cap$82,225,709
Estimate Under Maximum Salary Cap of $83,500,000$1,274,291
Estimate Over Minimum Salary Cap of $61,700,000 $20,525,709
Current Bank Account$87,143,906
Projected Bank Account$1,380,826

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (3)
Kirill Kaprizov (1 Way Contract) $9,000,000 (2)
Brent Burns (1 Way Contract) $8,000,000 (1)
Jack Hughes (1 Way Contract) $8,000,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (1)
Igor Shesterkin (1 Way Contract) $5,666,667 (2)
Adrian Kempe (1 Way Contract) $5,500,000 (3)
Filip Chytil (1 Way Contract) $4,437,500 (4)
Joe Pavelski (1 Way Contract) $4,375,000 (1)
Tyler Toffoli (1 Way Contract) $4,250,000 (1)
K'Andre Miller (1 Way Contract) $3,872,000 (2)
Warren Foegele (1 Way Contract) $2,750,000 (1)
Alexis Lafreniere (1 Way Contract) $2,325,000 (2)
Brendan Smith (1 Way Contract) $1,375,000 (1)
Georgi Romanov (1 Way Contract) $1,137,500 (2)
Nick Perbix (1 Way Contract) $1,125,000 (2)
Calvin de Haan (1 Way Contract) $968,750 (1)
Lucas Raymond $925,000 (1)
Dawson Mercer $894,167 (1)
Oliver Wahlstrom (1 Way Contract) $874,125 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $82,225,709
Year 2025 : $50,563,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500
Salary Average Commitment
Year 2024 : $82,225,709
Year 2025 : $50,563,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500
Salary Cap with 1 Way Contract
Year 2024 : $82,225,709
Year 2025 : $50,563,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500

Farm Players Salaries

Pavol Regenda $106,875 (1)
Santtu Kinnunen $106,875 (1)
Max Ellis $104,844 (1)
Arshdeep Bains $102,083 (2)
Wyatt Bongiovanni $100,313 (1)
Jacob Ingham $96,875 (1)
Louis Domingue $96,875 (1)
Braden Schneider $92,500 (1)
Nils Lundkvist $92,500 (1)
Marco Kasper $91,833 (4)
Ilya Usau $89,750 (2)
Pierrick Dube $87,000 (2)
Brennan Othmann $86,333 (3)
Hunter Skinner $85,033 (1)
Tanner Dickinson $82,667 (2)
Zac Jones $81,250 (2)
Christoffer Sedoff $77,500 (1)
Marshall Rifai $77,500 (2)
Ryan Shea $77,500 (1)
Kenneth Appleby $76,250 (1)
Riley McKay $75,000 (1)
Tye Felhaber $75,000 (1)
Patrick Khodorenko $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $2,037,356
Year 2025 : $698,416
Year 2026 : $178,166
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,037,356
Year 2025 : $698,416
Year 2026 : $178,166
Year 2027 : $91,833

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $79 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $19 - 0 - 0.00%
Luxury : 850 - $178 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,508,541
Farm Players Total Salaries$2,480,719
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$12,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$344,965
Pro Estimated Expenses$64,508,455
Farm Remaining Season Days163
Farm Expenses Per Days$18,287
Farm Estimated Expenses$2,980,781
Estimated Season Expenses$67,489,236
Season Salary Cap$74,883,541
Estimate Under Maximum Salary Cap of $83,500,000$8,616,459
Estimate Over Minimum Salary Cap of $61,700,000 $13,183,541
Current Bank Account$85,098,912
Projected Bank Account$17,609,676

Pro Players Salaries

Vince Dunn (1 Way Contract) $7,350,000 (4)
Ondrej Palat (1 Way Contract) $6,000,000 (3)
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
Jake Muzzin (1 Way Contract) $5,625,000 (1)
-1 Way Contract Salary Cap : $4,500,000
Adin Hill (1 Way Contract) $4,900,000 (2)
Alexander Wennberg (1 Way Contract) $4,500,000 (1)
Alex Iafallo (1 Way Contract) $4,250,000 (1)
Blake Wheeler (1 Way Contract) $4,125,000 (1)
Tanner Pearson (1 Way Contract) $3,250,000 (1)
Brett Kulak (1 Way Contract) $2,755,000 (3)
Brock McGinn (1 Way Contract) $2,750,000 (2)
Parker Kelly (1 Way Contract) $1,500,000 (1)
Keegan Kolesar (1 Way Contract) $1,400,000 (2)
Nikolai Knyzhov (1 Way Contract) $1,250,000 (2)
Sam Lafferty (1 Way Contract) $1,150,000 (1)
Louis Crevier $1,063,541 (1)
Pavel Mintyukov $918,333 (3)
William Eklund $895,000 (3)
Logan Stankoven $814,167 (3)
Kyle MacLean $800,000 (1)
Noah Gregor (1 Way Contract) $775,000 (1)
Justin Brazeau $775,000 (2)
Haydn Fleury $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $63,508,541
Year 2025 : $35,707,500
Year 2026 : $18,732,500
Year 2027 : $7,350,000
Salary Average Commitment
Year 2024 : $63,508,541
Year 2025 : $35,707,500
Year 2026 : $18,732,500
Year 2027 : $7,350,000
Salary Cap with 1 Way Contract
Year 2024 : $62,383,541
Year 2025 : $35,707,500
Year 2026 : $18,732,500
Year 2027 : $7,350,000

Farm Players Salaries

Ivan Fedotov $115,625 (1)
Raivis Ansons $105,521 (2)
Jaydon Dureau $105,208 (2)
Ryan Mast $103,820 (3)
Lucas Ciona $103,750 (3)
Francesco Arcuri $103,125 (3)
Kai Schwindt $102,708 (4)
Matt Kiersted $95,313 (1)
William Wallinder $92,500 (3)
Tyler Kleven $91,667 (2)
Jalen Luypen $90,000 (2)
Ethan Cardwell $86,750 (3)
Ridly Greig $86,400 (2)
Sebastian Cossa $86,333 (3)
Brandon Coe $85,083 (1)
Adam Raska $84,833 (1)
Gannon Laroque $83,667 (3)
Montana Onyebuchi $82,500 (2)
Jonah Gadjovich $81,000 (1)
Tristen Robins $79,750 (2)
Artemi Knyazev $78,917 (1)
Hunter Jones $78,750 (1)
Lane Pederson $77,500 (2)
Wyatt Aamodt $77,500 (1)
John Leonard $77,500 (1)
Spencer Smallman $75,000 (1)
Milo Roelens $75,000 (1)
Florian Xhekaj $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,480,720
Year 2025 : $1,481,198
Year 2026 : $762,653
Year 2027 : $102,708
Salary Average Commitment
Year 2024 : $2,480,720
Year 2025 : $1,481,198
Year 2026 : $762,653
Year 2027 : $102,708

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $70 - 0 - 0.00%
Level 2: 5000 - $37 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $190 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,979,523
Farm Players Total Salaries$2,628,538
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$400,960
Pro Estimated Expenses$74,979,520
Farm Remaining Season Days163
Farm Expenses Per Days$19,193
Farm Estimated Expenses$3,128,459
Estimated Season Expenses$78,107,979
Season Salary Cap$80,354,523
Estimate Under Maximum Salary Cap of $83,500,000$3,145,477
Estimate Over Minimum Salary Cap of $61,700,000 $18,654,523
Current Bank Account$92,281,129
Projected Bank Account$14,173,150

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (3)
Kevin Hayes (1 Way Contract) $7,142,857 (1)
Travis Sanheim (1 Way Contract) $6,250,000 (8)
Cam Atkinson (1 Way Contract) $5,875,000 (1)
Tom Wilson (1 Way Contract) $5,166,666 (1)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (3)
Joel Farabee (1 Way Contract) $5,000,000 (3)
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
Jake Allen (1 Way Contract) $3,850,000 (2)
Anthony Duclair (1 Way Contract) $3,000,000 (1)
Scott Laughton (1 Way Contract) $3,000,000 (2)
Ryan Suter (1 Way Contract) $2,950,000 (2)
Noah Cates (1 Way Contract) $2,625,000 (2)
Alex Goligoski (1 Way Contract) $2,000,000 (1)
Owen Tippett (1 Way Contract) $1,950,000 (1)
Carl Grundstrom (1 Way Contract) $1,300,000 (1)
Nicolas Aube-Kubel (1 Way Contract) $1,225,000 (1)
Christian Fischer (1 Way Contract) $1,125,000 (1)
Conor Timmins (1 Way Contract) $1,100,000 (2)
Drew O'Connor (1 Way Contract) $925,000 (2)
Jack St. Ivany $857,500 (1)
Egor Zamula $775,000 (1)
Calvin Pickard $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000

Farm Players Salaries

Valtteri Pulli $118,750 (2)
Ryder Rolston $111,875 (3)
Ville Petman $110,469 (1)
Uvis Balinskis $108,750 (1)
Matthew Maggio $108,750 (3)
Parker Ford $108,438 (2)
Kim Nousiainen $107,396 (2)
Daylan Kuefler $105,000 (3)
Marc-Andre Gaudet $103,750 (1)
Hunter McKown $102,083 (2)
Matvei Petrov $100,417 (3)
Anson Thornton $99,445 (3)
Noah Ostlund $91,833 (4)
Alexander Holtz $89,417 (1)
Samu Tuomaala $83,083 (3)
Elliot Desnoyers $82,500 (2)
Mason Millman $81,833 (1)
Zachary Sanford $80,000 (1)
Zayde Wisdom $79,750 (2)
Max Willman $77,500 (1)
Tanner Laczynski $76,250 (1)
Steven Fogarty $76,250 (1)
Beau Jelsma $75,000 (1)
Pavel Cajan $75,000 (1)
Jacob Quillan $75,000 (1)
Tobie Bisson $75,000 (1)
Lleyton Roed $75,000 (1)
Aleksei Kolosov $75,000 (1)
Jonathan Aspirot $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,628,538
Year 2025 : $1,299,318
Year 2026 : $700,402
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,628,538
Year 2025 : $1,299,318
Year 2026 : $700,402
Year 2027 : $91,833

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $80 - 0 - 0.00%
Level 2: 5000 - $39 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $19 - 0 - 0.00%
Luxury : 850 - $175 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,229,342
Farm Players Total Salaries$1,695,676
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$450,424
Pro Estimated Expenses$84,229,288
Farm Remaining Season Days163
Farm Expenses Per Days$13,470
Farm Estimated Expenses$2,195,610
Estimated Season Expenses$86,424,898
Season Salary Cap$81,004,344
Estimate Under Maximum Salary Cap of $83,500,000$2,495,656
Estimate Over Minimum Salary Cap of $61,700,000 $19,304,344
Current Bank Account$97,457,611
Projected Bank Account$11,032,713

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (1)
Alex DeBrincat (1 Way Contract) $7,875,000 (4)
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
Jason Zucker (1 Way Contract) $6,500,000 (1)
Tristan Jarry (1 Way Contract) $5,900,000 (5)
Tyler Johnson (1 Way Contract) $5,000,000 (1)
TJ Brodie (1 Way Contract) $5,000,000 (1)
John Klingberg (1 Way Contract) $5,000,000 (1)
Spencer Knight (1 Way Contract) $4,500,000 (2)
John Marino (1 Way Contract) $4,400,000 (2)
Marcus Pettersson (1 Way Contract) $4,025,175 (1)
Alexandar Georgiev (1 Way Contract) $3,400,000 (2)
Kailer Yamamoto (1 Way Contract) $3,100,000 (1)
-1 Way Contract Salary Cap : $1,975,000
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (2)
Nathan Bastian (1 Way Contract) $1,350,000 (2)
Tomas Nosek (1 Way Contract) $1,200,000 (1)
Marc Staal (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
Luke Glendening (1 Way Contract) $1,000,000 (2)
Pierre-Olivier Joseph $825,000 (1)
Julien Gauthier (1 Way Contract) $787,500 (2)
Sam Gagner (1 Way Contract) $775,000 (1)
Radim Zohorna $775,000 (1)
Valtteri Puustinen $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $83,229,342
Year 2025 : $31,379,167
Year 2026 : $13,775,000
Year 2027 : $13,775,000
Salary Average Commitment
Year 2024 : $83,229,342
Year 2025 : $31,379,167
Year 2026 : $13,775,000
Year 2027 : $13,775,000
Salary Cap with 1 Way Contract
Year 2024 : $81,004,340
Year 2025 : $31,379,167
Year 2026 : $13,775,000
Year 2027 : $13,775,000

Farm Players Salaries

Radim Simek $225,000 (1)
Anton Blidh $96,875 (1)
Xavier Bourgault $92,500 (2)
Joel Blomqvist $88,667 (3)
Adam Ginning $88,400 (1)
Viktor Neuchev $87,000 (3)
Lukas Svejkovsky $85,917 (2)
Ozzy Wiesblatt $83,600 (2)
Seb Aho $82,500 (1)
Nathan Legare $78,917 (1)
Ethen Frank $77,500 (1)
Taylor Ward $77,500 (1)
Vinni Lettieri $77,500 (2)
Jonathan Gruden $77,500 (1)
Chase De Leo $76,300 (1)
Garret Sparks $75,000 (1)
Logan Day $75,000 (1)
Alex Gallant $75,000 (1)
Josh Wesley $75,000 (1)
Total Farm Players19
Salary Commitment
Year 2024 : $1,695,676
Year 2025 : $515,184
Year 2026 : $175,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,695,676
Year 2025 : $515,184
Year 2026 : $175,667
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Shark Tank
Level 1: 8000 - $77 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $177 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,911,964
Farm Players Total Salaries$2,106,692
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$448,727
Pro Estimated Expenses$83,911,949
Farm Remaining Season Days163
Farm Expenses Per Days$15,992
Farm Estimated Expenses$2,606,696
Estimated Season Expenses$86,518,645
Season Salary Cap$82,911,964
Estimate Under Maximum Salary Cap of $83,500,000$588,036
Estimate Over Minimum Salary Cap of $61,700,000 $21,211,964
Current Bank Account$76,114,172
Projected Bank Account($10,404,473)

Pro Players Salaries

Tim Stutzle (1 Way Contract) $8,350,000 (5)
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
Thomas Chabot (1 Way Contract) $8,000,000 (1)
Brayden Schenn (1 Way Contract) $6,500,000 (1)
Bryan Rust (1 Way Contract) $6,406,250 (3)
T.J. Oshie (1 Way Contract) $5,750,000 (2)
Conor Garland (1 Way Contract) $4,950,000 (2)
Josh Manson (1 Way Contract) $4,500,000 (3)
Filip Hronek (1 Way Contract) $4,400,000 (1)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Logan Couture (1 Way Contract) $4,000,000 (1)
Yegor Sharangovich (1 Way Contract) $3,875,000 (2)
Filip Gustavsson (1 Way Contract) $3,750,000 (3)
Nicholas Paul (1 Way Contract) $3,150,000 (3)
Colin Miller (1 Way Contract) $1,400,000 (1)
Travis Hamonic (1 Way Contract) $1,100,000 (2)
Justin Danforth $975,000 (1)
Logan Cooley $950,000 (3)
Derek Ryan (1 Way Contract) $900,000 (2)
Pavel Dorofeyev (1 Way Contract) $825,000 (1)
Charlie Lindgren (1 Way Contract) $825,000 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $82,911,964
Year 2025 : $56,811,964
Year 2026 : $27,106,250
Year 2027 : $8,350,000
Salary Average Commitment
Year 2024 : $82,911,964
Year 2025 : $56,811,964
Year 2026 : $27,106,250
Year 2027 : $8,350,000
Salary Cap with 1 Way Contract
Year 2024 : $82,911,964
Year 2025 : $56,811,964
Year 2026 : $27,106,250
Year 2027 : $8,350,000

Farm Players Salaries

Alexander Kisakov $107,396 (2)
Alex Steeves $104,271 (1)
Reece Newkirk $103,542 (1)
Carl Berglund $95,000 (2)
Jakub Dobes $92,500 (2)
Bobby Trivigno $92,500 (1)
Mads Sogaard $92,500 (1)
Brad Lambert $91,833 (4)
Thomas Bordeleau $91,667 (1)
Ryan McAllister $89,767 (3)
Roby Jarventie $89,417 (2)
Lassi Thomson $86,333 (1)
Artem Guryev $86,000 (3)
Peetro Seppala $85,500 (1)
Jaxsen Wiebe $85,300 (3)
Angus Crookshank $83,833 (1)
Nick Cicek $83,500 (1)
Leevi Merilainen $82,000 (2)
Cole Reinhardt $81,333 (1)
Dylan McIlrath $77,500 (2)
Linus Weissbach $77,500 (1)
Jack Studnicka $76,250 (1)
Kevin Connauton $76,250 (1)
Jonny Tychonick $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $2,106,692
Year 2025 : $896,713
Year 2026 : $352,900
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,106,692
Year 2025 : $896,713
Year 2026 : $352,900
Year 2027 : $91,833

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $75 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $15 - 0 - 0.00%
Luxury : 850 - $140 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,381,666
Farm Players Total Salaries$2,494,778
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$451,239
Pro Estimated Expenses$84,381,693
Farm Remaining Season Days163
Farm Expenses Per Days$18,373
Farm Estimated Expenses$2,994,799
Estimated Season Expenses$87,376,492
Season Salary Cap$83,381,666
Estimate Under Maximum Salary Cap of $83,500,000$118,334
Estimate Over Minimum Salary Cap of $61,700,000 $21,681,666
Current Bank Account$103,761,376
Projected Bank Account$16,384,884

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
John Tavares (1 Way Contract) $11,000,000 (1)
Nazem Kadri (1 Way Contract) $7,100,000 (3)
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
Kris Letang (1 Way Contract) $6,100,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (2)
Jordan Eberle (1 Way Contract) $5,500,000 (1)
Yanni Gourde (1 Way Contract) $5,166,666 (1)
Kyle Palmieri (1 Way Contract) $4,500,000 (2)
Marc-Andre Fleury (1 Way Contract) $4,200,000 (1)
Adam Larsson (1 Way Contract) $4,000,000 (2)
Will Borgen (1 Way Contract) $2,700,000 (2)
Tanner Jeannot (1 Way Contract) $2,665,000 (2)
Rasmus Sandin (1 Way Contract) $1,400,000 (1)
Josh Brown (1 Way Contract) $1,275,000 (1)
Colin Blackwell (1 Way Contract) $1,200,000 (1)
Scott Wedgewood (1 Way Contract) $1,100,000 (1)
Joe Veleno (1 Way Contract) $825,000 (1)
Jesper Boqvist (1 Way Contract) $775,000 (1)
Corey Perry (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0

Farm Players Salaries

Oskar Lindblom $250,000 (2)
Kurtis MacDermid $99,000 (1)
Andrew Agozzino $90,000 (1)
Ryker Evans $89,750 (2)
Alex Turcotte $89,417 (1)
Jiri Smejkal $87,000 (1)
Ondrej Pavel $87,000 (2)
Ville Ottavainen $86,750 (3)
Ryan Winterton $82,833 (3)
Jacob Melanson $82,611 (3)
Cale Fleury $80,000 (2)
Luke Henman $79,167 (1)
Alex True $77,500 (1)
Marcus Bjork $77,500 (1)
Dryden Hunt $77,500 (2)
Nolan Stevens $77,500 (1)
Kole Lind $77,500 (1)
Jacob Peterson $77,500 (1)
Dennis Cholowski $76,250 (1)
Henry Bowlby $75,000 (1)
Kasimir Kaskisuo $75,000 (1)
Ryan Wagner $75,000 (1)
Alex Peters $75,000 (1)
Nick Wolff $75,000 (1)
Parker Gahagen $75,000 (1)
Akim Aliu $75,000 (1)
Julian Junca $75,000 (1)
Artyom Anisimov $75,000 (1)
Jared Moe $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,494,778
Year 2025 : $836,444
Year 2026 : $252,194
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,494,778
Year 2025 : $836,444
Year 2026 : $252,194
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 0 - 0.00%
Level 2: 5000 - $49 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $182 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,398,333
Farm Players Total Salaries$1,963,450
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$440,633
Pro Estimated Expenses$82,398,371
Farm Remaining Season Days163
Farm Expenses Per Days$15,113
Farm Estimated Expenses$2,463,419
Estimated Season Expenses$84,861,790
Season Salary Cap$80,273,336
Estimate Under Maximum Salary Cap of $83,500,000$3,226,664
Estimate Over Minimum Salary Cap of $61,700,000 $18,573,336
Current Bank Account$114,052,216
Projected Bank Account$29,190,426

Pro Players Salaries

Jordan Kyrou (1 Way Contract) $8,125,000 (3)
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
Josh Morrissey (1 Way Contract) $6,250,000 (1)
Nate Schmidt (1 Way Contract) $5,950,000 (1)
Michael Bunting (1 Way Contract) $5,625,000 (3)
Alec Martinez (1 Way Contract) $5,300,000 (1)
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
Brendan Gallagher (1 Way Contract) $4,875,000 (3)
Ville Husso (1 Way Contract) $4,750,000 (2)
Brandon Saad (1 Way Contract) $4,700,000 (2)
Jack Campbell (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $2,625,000
Jake Walman (1 Way Contract) $3,400,000 (3)
Nicolas Roy (1 Way Contract) $3,000,000 (3)
Niko Mikkola (1 Way Contract) $2,500,000 (3)
Klim Kostin (1 Way Contract) $2,000,000 (2)
Alexey Toropchenko (1 Way Contract) $1,250,000 (2)
Arber Xhekaj (1 Way Contract) $1,035,000 (1)
Bobby Brink $925,000 (1)
Ryan Lomberg $900,000 (1)
Philip Tomasino $863,333 (1)
Dakota Joshua (1 Way Contract) $825,000 (1)
Jack Johnson (1 Way Contract) $775,000 (1)
Scott Perunovich $775,000 (1)
Joel Hofer (1 Way Contract) $775,000 (2)
Total Pro Players24
Salary Commitment
Year 2024 : $81,398,333
Year 2025 : $41,000,000
Year 2026 : $27,525,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $81,398,333
Year 2025 : $41,000,000
Year 2026 : $27,525,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $80,273,333
Year 2025 : $41,000,000
Year 2026 : $27,525,000
Year 2027 : $0

Farm Players Salaries

Milan Lucic $97,500 (1)
David Jiricek $95,000 (3)
Simon Edvinsson $92,500 (3)
Yaroslav Askarov $92,500 (2)
Sean Farrell $89,700 (2)
Karl Henriksson $87,000 (1)
Colten Ellis $85,083 (1)
T.J. Tynan $85,000 (1)
Nikita Alexandrov $81,667 (1)
Kyle Clifford $80,000 (1)
Brady Lyle $80,000 (1)
Tyler Tucker $80,000 (2)
Taylor Fedun $77,500 (1)
Dominik Shine $77,500 (1)
Mathias Laferriere $77,500 (2)
Colin Theisen $77,500 (1)
Kyle Criscuolo $77,500 (1)
Trevor Carrick $77,500 (1)
Alex Petrovic $77,500 (1)
Tanner Kero $75,000 (1)
Chris Terry $75,000 (1)
John Stevens $75,000 (1)
Rocco Grimaldi $75,000 (1)
Curtis McKenzie $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,963,450
Year 2025 : $527,200
Year 2026 : $187,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,963,450
Year 2025 : $527,200
Year 2026 : $187,500
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $172 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,019,166
Farm Players Total Salaries$2,220,915
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$427,910
Pro Estimated Expenses$80,019,170
Farm Remaining Season Days163
Farm Expenses Per Days$16,693
Farm Estimated Expenses$2,720,959
Estimated Season Expenses$82,740,129
Season Salary Cap$77,894,166
Estimate Under Maximum Salary Cap of $83,500,000$5,605,834
Estimate Over Minimum Salary Cap of $61,700,000 $16,194,166
Current Bank Account$97,013,666
Projected Bank Account$14,273,537

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (1)
Mikhail Sergachev (1 Way Contract) $8,500,000 (8)
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
Ivan Barbashev (1 Way Contract) $5,505,000 (5)
Andre Burakovsky (1 Way Contract) $5,500,000 (3)
Jakub Vrana (1 Way Contract) $5,250,000 (1)
Erik Cernak (1 Way Contract) $5,200,000 (8)
Dylan Strome (1 Way Contract) $5,000,000 (5)
Devon Toews (1 Way Contract) $4,100,000 (1)
Ross Colton (1 Way Contract) $4,000,000 (4)
Ilya Samsonov (1 Way Contract) $3,550,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (3)
Tyson Jost (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $875,000
Kevin Lankinen (1 Way Contract) $2,000,000 (1)
Sean Monahan (1 Way Contract) $1,985,000 (1)
Filip Zadina $1,825,000 (2)
Jake Neighbours $835,833 (2)
Aliaksei Protas $789,167 (1)
Darren Raddysh $762,500 (1)
Taylor Raddysh $758,333 (1)
Alex Barre-Boulet $758,333 (1)
Nick Seeler $750,000 (1)
Robert Bortuzzo (1 Way Contract) $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $79,019,166
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000
Salary Average Commitment
Year 2024 : $79,019,166
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000
Salary Cap with 1 Way Contract
Year 2024 : $77,894,166
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000

Farm Players Salaries

Keith Petruzzelli $95,000 (1)
Paul Ludwinski $93,167 (4)
Nathan Gaucher $91,833 (4)
Ty Glover $90,000 (2)
Mavrik Bourque $89,417 (2)
Maxwell Crozier $86,750 (2)
Maxim Groshev $86,750 (3)
Zack Bolduc $86,333 (3)
Declan Carlile $85,500 (1)
Hugo Alnefelt $85,083 (1)
Maxim Cajkovic $85,083 (1)
Jack Thompson $82,833 (2)
Gage Goncalves $82,000 (1)
Roman Schmidt $80,583 (3)
Cal Foote $80,000 (1)
Brendan Lemieux $80,000 (1)
Jack Finley $79,750 (2)
Gabriel Fortier $77,500 (1)
Collin Delia $77,500 (1)
Sean Day $77,500 (1)
Cole Koepke $77,500 (1)
Boris Katchouk $75,833 (1)
Dylan Duke $75,000 (1)
Zach Solow $75,000 (1)
Nikita Pavlychev $75,000 (1)
Jimmy Huntington $75,000 (1)
Alex Kannok Leipert $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,220,915
Year 2025 : $867,416
Year 2026 : $438,666
Year 2027 : $185,000
Salary Average Commitment
Year 2024 : $2,220,915
Year 2025 : $867,416
Year 2026 : $438,666
Year 2027 : $185,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $52 - 0 - 0.00%
Level 2: 5000 - $38 - 0 - 0.00%
Level 3: 3000 - $29 - 0 - 0.00%
Level 4: 5150 - $23 - 0 - 0.00%
Luxury : 850 - $178 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,350,542
Farm Players Total Salaries$2,241,174
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$451,072
Pro Estimated Expenses$84,350,464
Farm Remaining Season Days163
Farm Expenses Per Days$16,817
Farm Estimated Expenses$2,741,171
Estimated Season Expenses$87,091,635
Season Salary Cap$83,350,542
Estimate Under Maximum Salary Cap of $83,500,000$149,458
Estimate Over Minimum Salary Cap of $61,700,000 $21,650,542
Current Bank Account$92,098,144
Projected Bank Account$5,006,509

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (1)
Mitchell Marner (1 Way Contract) $10,903,000 (1)
Morgan Rielly (1 Way Contract) $7,500,000 (3)
Jake Guentzel (1 Way Contract) $6,000,000 (1)
Carter Hart (1 Way Contract) $6,000,000 (1)
Pavel Zacha (1 Way Contract) $4,750,000 (4)
David Perron (1 Way Contract) $4,750,000 (1)
Jonas Siegenthaler (1 Way Contract) $4,250,000 (5)
Jake DeBrusk (1 Way Contract) $4,000,000 (1)
Miles Wood (1 Way Contract) $3,125,000 (6)
Lars Eller (1 Way Contract) $3,062,500 (2)
Pierre Engvall (1 Way Contract) $3,000,000 (5)
Gustav Forsling (1 Way Contract) $2,666,667 (1)
David Kampf (1 Way Contract) $2,600,000 (4)
James Reimer (1 Way Contract) $1,875,000 (1)
Timothy Liljegren (1 Way Contract) $1,400,000 (1)
Joseph Woll (1 Way Contract) $1,000,000 (2)
Stefan Noesen (1 Way Contract) $953,125 (1)
Travis Dermott $800,000 (1)
Nick Abruzzese $775,000 (2)
Parker Wotherspoon $775,000 (1)
Michael Amadio $762,500 (1)
Bobby McMann $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $83,350,542
Year 2025 : $30,062,500
Year 2026 : $25,225,000
Year 2027 : $17,725,000
Salary Average Commitment
Year 2024 : $83,350,542
Year 2025 : $30,062,500
Year 2026 : $25,225,000
Year 2027 : $17,725,000
Salary Cap with 1 Way Contract
Year 2024 : $83,350,542
Year 2025 : $30,062,500
Year 2026 : $25,225,000
Year 2027 : $17,725,000

Farm Players Salaries

Max McCormick $95,313 (1)
Matthew Knies $92,500 (1)
Brian Halonen $92,500 (1)
Marc Del Gaizo $85,083 (1)
Mikko Kokkonen $84,667 (2)
Curtis Douglas $83,750 (1)
Topias Vilen $83,667 (3)
Walker Duehr $82,500 (2)
William Villeneuve $81,778 (2)
Mikhail Abramov $80,944 (1)
Ty Voit $80,056 (3)
Alex Stalock $80,000 (1)
Nicholas Robertson $79,667 (1)
Trey Fix-Wolansky $77,500 (2)
Mac Hollowell $77,500 (1)
Brett Seney $77,500 (1)
Samuel Laberge $77,500 (1)
Jesse Ylonen $77,500 (1)
Adam Brooks $76,250 (1)
Owen Sillinger $75,000 (1)
Cooper Walker $75,000 (1)
Brendan Perlini $75,000 (1)
Jeremy Hanzel $75,000 (1)
Joseph Duszak $75,000 (1)
Jordan Oesterle $75,000 (1)
Shawn Element $75,000 (1)
Jimmy Schuldt $75,000 (1)
Nolan Maier $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,241,174
Year 2025 : $490,168
Year 2026 : $163,723
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,241,174
Year 2025 : $490,168
Year 2026 : $163,723
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Hallenbeck Arena
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $175 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,556,167
Farm Players Total Salaries$2,180,616
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$382,653
Pro Estimated Expenses$71,556,111
Farm Remaining Season Days163
Farm Expenses Per Days$16,445
Farm Estimated Expenses$2,680,535
Estimated Season Expenses$74,236,646
Season Salary Cap$68,306,168
Estimate Under Maximum Salary Cap of $83,500,000$15,193,832
Estimate Over Minimum Salary Cap of $61,700,000 $6,606,168
Current Bank Account$107,307,078
Projected Bank Account$33,070,432

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
Clayton Keller (1 Way Contract) $7,150,000 (1)
Ilya Mikheyev (1 Way Contract) $5,000,000 (3)
Matt Dumba (1 Way Contract) $4,875,000 (1)
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
Mason Marchment (1 Way Contract) $4,500,000 (3)
Mike Hoffman (1 Way Contract) $3,500,000 (1)
Matias Maccelli (1 Way Contract) $3,430,000 (3)
Semyon Varlamov (1 Way Contract) $3,400,000 (3)
Justin Schultz (1 Way Contract) $3,100,000 (1)
-1 Way Contract Salary Cap : $1,975,000
Mike Reilly (1 Way Contract) $3,000,000 (1)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (1)
Nick Bjugstad (1 Way Contract) $2,100,000 (2)
Barrett Hayton (1 Way Contract) $1,775,000 (1)
Pat Maroon (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $125,000
Nick Cousins (1 Way Contract) $1,125,000 (1)
Ty Emberson (1 Way Contract) $950,000 (1)
Juraj Slafkovsky $950,000 (2)
Connor Bedard $950,000 (3)
Anton Lundell (1 Way Contract) $925,000 (1)
Dylan Guenther $894,167 (2)
J.J. Moser $887,000 (1)
Emil Lilleberg (1 Way Contract) $870,000 (2)
Jesse Puljujarvi (1 Way Contract) $800,000 (2)
Zack MacEwen $775,000 (3)
Total Pro Players25
Salary Commitment
Year 2024 : $70,556,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,556,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $68,306,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0

Farm Players Salaries

Jakub Zboril $120,000 (1)
Ross Johnston $110,000 (3)
Jiri Kulich $95,000 (3)
Aku Raty $92,500 (2)
Josh Doan $92,500 (3)
Reid Schaefer $91,833 (1)
John Farinacci $91,000 (2)
Vadim Zherenko $90,000 (2)
Luca Del Bel Belluz $89,200 (4)
David Spacek $86,400 (3)
Sam Poulin $86,400 (1)
Victor Soderstrom $86,400 (1)
Nolan Foote $86,333 (1)
Jack Rathbone $85,000 (1)
Jon-Randall Avon $85,000 (3)
Ronnie Attard $85,000 (1)
Adam Sykora $83,900 (3)
Ben McCartney $81,400 (1)
Vladislav Kolyachonok $79,000 (1)
Akil Thomas $77,500 (1)
Brett Brochu $77,500 (1)
Jan Jenik $77,500 (1)
Cameron Crotty $77,500 (1)
Malcolm Subban $77,500 (1)
Kyle Capobianco $76,250 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,180,616
Year 2025 : $915,500
Year 2026 : $642,000
Year 2027 : $89,200
Salary Average Commitment
Year 2024 : $2,180,616
Year 2025 : $915,500
Year 2026 : $642,000
Year 2027 : $89,200

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $82 - 0 - 0.00%
Level 2: 5000 - $46 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $24 - 0 - 0.00%
Luxury : 850 - $185 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,306,649
Farm Players Total Salaries$2,800,886
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$408,057
Pro Estimated Expenses$76,306,659
Farm Remaining Season Days163
Farm Expenses Per Days$20,251
Farm Estimated Expenses$3,300,913
Estimated Season Expenses$79,607,572
Season Salary Cap$79,431,649
Estimate Under Maximum Salary Cap of $83,500,000$4,068,351
Estimate Over Minimum Salary Cap of $61,700,000 $17,731,649
Current Bank Account$106,193,157
Projected Bank Account$26,585,585

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (1)
Matt Boldy (1 Way Contract) $7,000,000 (7)
Reilly Smith (1 Way Contract) $6,250,000 (2)
Brock Nelson (1 Way Contract) $6,000,000 (1)
Shea Theodore (1 Way Contract) $5,200,000 (1)
Thatcher Demko (1 Way Contract) $5,000,000 (2)
Drake Batherson (1 Way Contract) $4,975,000 (2)
Elias Lindholm (1 Way Contract) $4,850,000 (1)
Erik Gudbranson (1 Way Contract) $4,400,000 (3)
Cody Ceci (1 Way Contract) $4,062,500 (2)
David Savard (1 Way Contract) $3,500,000 (1)
Marco Scandella (1 Way Contract) $3,275,000 (1)
Jeff Carter (1 Way Contract) $3,125,000 (1)
Nicolas Hague (1 Way Contract) $2,294,150 (2)
Marcus Johansson (1 Way Contract) $2,000,000 (2)
Jack McBain (1 Way Contract) $1,599,999 (2)
Martin Jones (1 Way Contract) $900,000 (1)
Jimmy Vesey (1 Way Contract) $800,000 (2)
Joey Anderson $800,000 (1)
Shane Pinto (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $75,306,649
Year 2025 : $38,381,649
Year 2026 : $11,400,000
Year 2027 : $7,000,000
Salary Average Commitment
Year 2024 : $75,306,649
Year 2025 : $38,381,649
Year 2026 : $11,400,000
Year 2027 : $7,000,000
Salary Cap with 1 Way Contract
Year 2024 : $75,306,649
Year 2025 : $38,381,649
Year 2026 : $11,400,000
Year 2027 : $7,000,000

Farm Players Salaries

Jaxson Stauber $110,469 (1)
Kyle McDonald $108,750 (3)
Chase Wheatcroft $107,813 (3)
Cameron Butler $107,292 (3)
Parker Bell $107,188 (3)
Clay Stevenson $106,875 (1)
Ryan Hofer $106,458 (3)
Adam Edstrom $105,833 (2)
Jeremie Biakabutuka $103,125 (3)
Maxence Guenette $101,667 (1)
Navrin Mutter $97,083 (2)
Arthur Kaliyev $89,417 (1)
Tyson Foerster $86,333 (2)
Thomas Harley $86,333 (1)
Patrick Giles $81,250 (1)
Guillaume Brisebois $77,500 (2)
Scott Reedy $77,500 (1)
Michael DiPietro $77,500 (1)
Tanner Kaspick $77,500 (1)
Travis Barron $77,500 (1)
Tommy Miller $77,500 (1)
Joey Abate $77,500 (1)
Spencer Martin $76,250 (1)
Nic Petan $76,250 (1)
Devante Stephens $75,000 (1)
Riley Duran $75,000 (1)
Jermaine Loewen $75,000 (1)
Sheldon Rempal $75,000 (1)
Sam Lipkin $75,000 (1)
Victor Mancini $75,000 (1)
Chas Sharpe $75,000 (1)
Matthew Strome $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2024 : $2,800,886
Year 2025 : $1,007,374
Year 2026 : $640,625
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,800,886
Year 2025 : $1,007,374
Year 2026 : $640,625
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameVGK Sportscenter
Level 1: 8000 - $73 - 0 - 0.00%
Level 2: 5000 - $41 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $167 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,712,916
Farm Players Total Salaries$1,687,417
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$453,010
Pro Estimated Expenses$84,712,870
Farm Remaining Season Days163
Farm Expenses Per Days$13,420
Farm Estimated Expenses$2,187,460
Estimated Season Expenses$86,900,330
Season Salary Cap$82,587,916
Estimate Under Maximum Salary Cap of $83,500,000$912,084
Estimate Over Minimum Salary Cap of $61,700,000 $20,887,916
Current Bank Account$106,040,076
Projected Bank Account$19,139,746

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,900,000 (4)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (1)
Robert Thomas (1 Way Contract) $8,125,000 (8)
Vincent Trocheck (1 Way Contract) $7,031,250 (3)
Brock Boeser (1 Way Contract) $6,650,000 (2)
Alex Killorn (1 Way Contract) $6,250,000 (4)
Vladimir Tarasenko (1 Way Contract) $5,000,000 (1)
Jake McCabe (1 Way Contract) $5,000,000 (2)
Noah Hanifin (1 Way Contract) $4,950,000 (1)
Ben Chiarot (1 Way Contract) $4,750,000 (3)
Ryan Graves (1 Way Contract) $4,500,000 (4)
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
Travis Boyd (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $625,000
Pius Suter (1 Way Contract) $1,600,000 (2)
Trevor Lewis (1 Way Contract) $950,000 (1)
Michael Carcone $900,000 (2)
Connor McMichael $863,333 (1)
Hendrix Lapierre $863,333 (2)
Alexander Alexeyev (1 Way Contract) $825,000 (2)
Jacob Bernard-Docker $805,000 (2)
Brett Leason $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $83,712,916
Year 2025 : $59,924,583
Year 2026 : $40,556,250
Year 2027 : $28,775,000
Salary Average Commitment
Year 2024 : $83,712,916
Year 2025 : $59,924,583
Year 2026 : $40,556,250
Year 2027 : $28,775,000
Salary Cap with 1 Way Contract
Year 2024 : $82,587,914
Year 2025 : $59,924,583
Year 2026 : $40,556,250
Year 2027 : $28,775,000

Farm Players Salaries

Lian Bichsel $95,000 (1)
Adam Beckman $89,417 (1)
Danila Klimovich $88,667 (2)
Mitchell Gibson $86,750 (1)
Sammy Walker $85,500 (1)
Michael Vukojevic $85,083 (1)
Milos Kelemen $85,000 (1)
Vincent Iorio $81,417 (3)
Joe Snively $80,000 (1)
Calle Rosen $80,000 (1)
Luke Prokop $79,333 (2)
Riley Sutter $77,500 (1)
Kale Clague $77,500 (1)
Egor Sokolov $77,500 (1)
Garrett Pilon $77,500 (1)
Lucas Johansen $76,250 (1)
David Gust $76,250 (1)
Jacob MacDonald $76,250 (1)
Henrik Tikkanen $75,000 (1)
John Parker-Jones $75,000 (1)
Logan Nijhoff $75,000 (1)
Nathan Burke $75,000 (1)
Dylan Wells $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,849,917
Year 2025 : $249,417
Year 2026 : $81,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,849,917
Year 2025 : $249,417
Year 2026 : $81,417
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVietnam Airlines Center
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $172 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,266,167
Farm Players Total Salaries$2,114,654
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$402,493
Pro Estimated Expenses$75,266,191
Farm Remaining Season Days163
Farm Expenses Per Days$16,041
Farm Estimated Expenses$2,614,683
Estimated Season Expenses$77,880,874
Season Salary Cap$73,141,167
Estimate Under Maximum Salary Cap of $83,500,000$10,358,833
Estimate Over Minimum Salary Cap of $61,700,000 $11,441,167
Current Bank Account$112,945,588
Projected Bank Account$35,064,714

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (1)
Alex Pietrangelo (1 Way Contract) $8,800,000 (1)
Quinn Hughes (1 Way Contract) $7,850,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (1)
Jared McCann (1 Way Contract) $5,000,000 (3)
Alex Tuch (1 Way Contract) $4,750,000 (1)
Robby Fabbri (1 Way Contract) $4,000,000 (2)
Barclay Goodrow (1 Way Contract) $3,900,000 (2)
Gabriel Vilardi (1 Way Contract) $3,450,000 (2)
Mario Ferraro (1 Way Contract) $3,250,000 (3)
Brayden McNabb (1 Way Contract) $2,850,000 (2)
Jeremy Lauzon (1 Way Contract) $2,000,000 (3)
Dillon Dube (1 Way Contract) $1,725,000 (1)
-1 Way Contract Salary Cap : $600,000
Brandon Hagel (1 Way Contract) $1,500,000 (1)
Michael Rasmussen (1 Way Contract) $1,460,000 (1)
Joey Daccord (1 Way Contract) $1,200,000 (2)
Erik Gustafsson (1 Way Contract) $1,031,250 (1)
Oskar Sundqvist (1 Way Contract) $968,750 (1)
Brock Faber $925,000 (2)
Matty Beniers $900,000 (1)
Paul Cotter $775,000 (3)
Brayden Pachal $775,000 (2)
Logan Thompson (1 Way Contract) $766,667 (2)
Daniil Miromanov $764,500 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $74,266,167
Year 2025 : $36,741,667
Year 2026 : $11,025,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,266,167
Year 2025 : $36,741,667
Year 2026 : $11,025,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $73,141,167
Year 2025 : $36,741,667
Year 2026 : $11,025,000
Year 2027 : $0

Farm Players Salaries

Santeri Hatakka $106,354 (1)
Ryan Tverberg $95,000 (2)
Bogdan Trineyev $95,000 (2)
Andrew Poturalski $95,000 (1)
Brendan Brisson $92,500 (2)
Jonatan Berggren $92,500 (1)
Layton Ahac $89,750 (1)
Jakob Pelletier $86,333 (1)
Jesper Vikman $85,800 (3)
Zach Dean $85,300 (3)
Jakub Demek $85,200 (3)
Dylan Coghlan $85,000 (1)
Fraser Minten $84,600 (1)
Jakub Brabenec $82,900 (3)
Mason Primeau $82,500 (1)
Lukas Cormier $79,333 (2)
Kaedan Korczak $78,917 (1)
Benjamin Jones $77,500 (1)
Lukas Rousek $77,500 (2)
Peter DiLiberatore $77,500 (1)
Jiri Patera $77,500 (1)
Jonas Rondbjerg $76,667 (2)
Jet Greaves $76,000 (1)
Cavan Fitzgerald $75,000 (1)
Marcel Marcel $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,114,654
Year 2025 : $855,200
Year 2026 : $339,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,114,654
Year 2025 : $855,200
Year 2026 : $339,200
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHägglunds Arena
Level 1: 8000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $185 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,970,833
Farm Players Total Salaries$2,094,050
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$416,956
Pro Estimated Expenses$77,970,772
Farm Remaining Season Days163
Farm Expenses Per Days$15,914
Farm Estimated Expenses$2,593,982
Estimated Season Expenses$80,564,754
Season Salary Cap$77,570,833
Estimate Under Maximum Salary Cap of $83,500,000$5,929,167
Estimate Over Minimum Salary Cap of $61,700,000 $15,870,833
Current Bank Account$84,763,097
Projected Bank Account$4,198,343

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (1)
J.T. Miller (1 Way Contract) $8,500,000 (7)
Gabriel Landeskog (1 Way Contract) $7,000,000 (2)
Zach Hyman (1 Way Contract) $6,750,000 (2)
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
Neal Pionk (1 Way Contract) $5,875,000 (2)
Brenden Dillon (1 Way Contract) $3,900,000 (1)
Adam Lowry (1 Way Contract) $3,250,000 (1)
Sean Kuraly (1 Way Contract) $3,125,000 (2)
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
Dominik Kubalik (1 Way Contract) $2,500,000 (1)
Alexander Romanov (1 Way Contract) $2,500,000 (2)
Jake Middleton (1 Way Contract) $2,450,000 (2)
Logan Stanley (1 Way Contract) $1,000,000 (1)
Devon Levi $950,000 (2)
Urho Vaakanainen $850,000 (1)
Michael Eyssimont (1 Way Contract) $800,000 (2)
David Gustafsson $775,000 (1)
Robert Hagg $775,000 (1)
Alex Nylander (1 Way Contract) $775,000 (1)
Johnathan Kovacevic $766,667 (2)
Beck Malenstyn $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $76,970,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $76,970,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $76,970,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000

Farm Players Salaries

Sammy Blais $100,000 (1)
Chaz Lucius $92,500 (3)
Nikita Chibrikov $87,583 (3)
Daniel Torgersson $86,750 (2)
Henri Nikkanen $85,917 (2)
Simon Lundmark $85,083 (1)
Jansen Harkins $85,000 (1)
Isaiah Saville $84,967 (2)
Griffin Mendel $79,000 (1)
Wade Allison $78,500 (1)
Arvid Holm $77,500 (1)
Austin Poganski $77,500 (1)
Dominic Toninato $77,500 (2)
Lias Andersson $77,500 (1)
Kristian Reichel $77,500 (1)
Austin Strand $77,500 (1)
Nathan Smith $77,500 (1)
Declan Chisholm $77,500 (1)
Leon Gawanke $77,500 (1)
Michael Hutchinson $77,500 (1)
Drake Caggiula $77,500 (2)
Jeff Malott $76,250 (1)
Josiah Didier $75,000 (1)
Daniel Walcott $75,000 (1)
Gabriel Dumont $75,000 (1)
Grant Hutton $75,000 (2)
Total Farm Players26
Salary Commitment
Year 2024 : $2,094,050
Year 2025 : $667,717
Year 2026 : $180,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,094,050
Year 2025 : $667,717
Year 2026 : $180,083
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $138,406,463 $80,910,417 $2,589,583 $19,210,417 222244
Boston Bruins $121,254,690 $82,994,167 $505,833 $21,294,167 213354
Buffalo Sabres $135,977,886 $66,002,322 $17,497,678 $4,302,322 223052
Calgary Flames $89,827,706 $80,385,000 $3,115,000 $18,685,000 213051
Carolina Hurricanes $84,525,209 $77,306,917 $6,193,083 $15,606,917 232346
Chicago Blackhawks $116,777,201 $78,829,584 $4,670,416 $17,129,584 202646
Colorado Avalanche $118,246,552 $80,639,857 $2,860,143 $18,939,857 202343
Columbus Blue Jackets $86,595,344 $75,904,166 $7,595,834 $14,204,166 232043
Dallas Stars $131,771,105 $83,311,250 $188,750 $21,611,250 202444
Detroit Red Wings $89,112,371 $82,407,084 $1,092,916 $20,707,084 242347
Edmonton Oilers $60,662,614 $83,306,115 $193,885 $21,606,115 213051
Florida Panthers $88,289,666 $83,025,834 $474,166 $21,325,834 212647
Los Angeles Kings $95,388,034 $73,225,004 $10,274,996 $11,525,004 252045
Minnesota Wild $109,110,255 $77,422,917 $6,077,083 $15,722,917 213354
Montreal Canadiens $109,298,330 $75,502,000 $7,998,000 $13,802,000 262147
Nashville Predators $115,737,013 $83,266,143 $233,857 $21,566,143 202646
New Jersey Devils $106,962,206 $83,078,125 $421,875 $21,378,125 202545
New York Islanders $89,063,128 $82,161,606 $1,338,394 $20,461,606 222143
New York Rangers $87,143,906 $82,225,709 $1,274,291 $20,525,709 202343
Ottawa Senators $85,098,912 $74,883,541 $8,616,459 $13,183,541 232851
Philadelphia Flyers $92,281,129 $80,354,523 $3,145,477 $18,654,523 232952
Pittsburgh Penguins $97,457,611 $81,004,344 $2,495,656 $19,304,344 241943
San Jose Sharks $76,114,172 $82,911,964 $588,036 $21,211,964 212445
Seattle Kraken $103,761,376 $83,381,666 $118,334 $21,681,666 202949
St. Louis Blues $114,052,216 $80,273,336 $3,226,664 $18,573,336 242448
Tampa Bay Lightning $97,013,666 $77,894,166 $5,605,834 $16,194,166 232750
Toronto Maple Leafs $92,098,144 $83,350,542 $149,458 $21,650,542 232851
Utah Hockey Club $107,307,078 $68,306,168 $15,193,832 $6,606,168 252550
Vancouver Canucks $106,193,157 $79,431,649 $4,068,351 $17,731,649 203252
Vegas Golden Knights $106,040,076 $82,587,916 $912,084 $20,887,916 212344
Washington Capitals $112,945,588 $73,141,167 $10,358,833 $11,441,167 242549
Winnipeg Jets $84,763,097 $77,570,833 $5,929,167 $15,870,833 232649