Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pond
Level 1: 8000 - $73 - 0 - 0.00%
Level 2: 5000 - $39 - 0 - 0.00%
Level 3: 3000 - $24 - 0 - 0.00%
Level 4: 5150 - $14 - 0 - 0.00%
Luxury : 850 - $170 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $39 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,936,667
Farm Players Total Salaries$1,151,291
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$118,631,463
Projected Bank Account$118,631,463

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (2)
Hampus Lindholm (1 Way Contract) $6,500,000 (4)
Cam Fowler (1 Way Contract) $6,500,000 (2)
John Gibson (1 Way Contract) $6,400,000 (2)
Adam Henrique (1 Way Contract) $5,825,000 (2)
Jakob Silfverberg (1 Way Contract) $5,250,000 (2)
Kevin Shattenkirk (1 Way Contract) $3,900,000 (1)
Artem Zub (1 Way Contract) $2,500,000 (1)
Isac Lundestrom (1 Way Contract) $1,800,000 (2)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (2)
Troy Terry (1 Way Contract) $1,450,000 (1)
Max Jones (1 Way Contract) $1,295,000 (2)
Anthony Stolarz (1 Way Contract) $950,000 (1)
Trevor Zegras $925,000 (1)
Mason McTavish $894,167 (3)
Sam Steel (1 Way Contract) $825,000 (1)
Lukas Dostal $822,500 (1)
Simon Benoit $750,000 (1)
Sonny Milano (1 Way Contract) $750,000 (1)
Total Pro Players19
Salary Commitment
Year 2024 : $58,936,667
Year 2025 : $46,064,167
Year 2026 : $7,394,167
Year 2027 : $6,500,000
Salary Average Commitment
Year 2024 : $58,814,167
Year 2025 : $46,064,167
Year 2026 : $7,394,167
Year 2027 : $6,500,000
Salary Cap with 1 Way Contract
Year 2024 : $58,936,667
Year 2025 : $46,064,167
Year 2026 : $7,394,167
Year 2027 : $6,500,000

Farm Players Salaries

Bryce Kindopp $92,500 (1)
Jamie Drysdale $92,500 (1)
Jacob Perreault $89,417 (3)
Blake McLaughlin $88,375 (2)
Josh Lopina $87,833 (3)
Brayden Tracey $86,333 (2)
Brett Sutter $80,000 (1)
John Stevens $80,000 (1)
Hunter Drew $79,333 (1)
Bo Groulx $75,000 (1)
Vinni Lettieri $75,000 (1)
Jayson Megna $75,000 (1)
Josh Mahura $75,000 (1)
Jacob Larsson $75,000 (1)
Michael Vecchione $0 (0)
Sam Colangelo $0 (0)
Olen Zellweger $0 (0)
Henry Thrun $0 (0)
Tyson Hinds $0 (0)
Jackson LaCombe $0 (0)
Filip Mesar $0 (0)
Etienne Morin $0 (0)
Sasha Pastujov $0 (0)
Matthew Seminoff $0 (0)
Gerald Mayhew $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $1,151,291
Year 2025 : $351,958
Year 2026 : $177,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,151,291
Year 2025 : $351,958
Year 2026 : $177,250
Year 2027 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - $80 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $172 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,347,167
Farm Players Total Salaries$2,260,699
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$90,672,398
Projected Bank Account$90,672,398

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (2)
Sidney Crosby (1 Way Contract) $8,700,000 (2)
James van Riemsdyk (1 Way Contract) $7,000,000 (2)
David Pastrnak (1 Way Contract) $6,666,667 (1)
Alex DeBrincat (1 Way Contract) $6,400,000 (1)
Brad Marchand (1 Way Contract) $6,125,000 (2)
Dylan Larkin (1 Way Contract) $6,100,000 (1)
Filip Hronek (1 Way Contract) $4,400,000 (2)
Noah Dobson (1 Way Contract) $4,000,000 (3)
Mats Zuccarello (1 Way Contract) $3,000,000 (2)
Charlie Coyle (1 Way Contract) $2,625,000 (2)
Sean Durzi (1 Way Contract) $2,500,000 (2)
Trevor Moore (1 Way Contract) $1,875,000 (1)
Pierre-Edouard Bellemare (1 Way Contract) $1,250,000 (1)
Trent Frederic (1 Way Contract) $1,050,000 (1)
Danton Heinen (1 Way Contract) $1,000,000 (2)
Jake Sanderson $925,000 (2)
Jeremy Swayman $925,000 (1)
Cole Perfetti $894,167 (2)
Evan Bouchard $863,333 (1)
Ryan McLeod (1 Way Contract) $798,000 (1)
Stuart Skinner $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $77,347,167
Year 2025 : $44,444,167
Year 2026 : $4,000,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $71,122,167
Year 2025 : $44,444,167
Year 2026 : $4,000,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $77,347,167
Year 2025 : $50,669,167
Year 2026 : $4,000,000
Year 2027 : $0

Farm Players Salaries

Georgii Merkulov $115,625 (3)
Marc McLaughlin $110,469 (1)
Tye Kartye $107,396 (3)
Kurtis MacDermid $99,000 (2)
Mark Friedman $95,000 (2)
Noel Hoefenmayer $93,750 (1)
John Beecher $92,500 (3)
Curtis Hall $92,500 (2)
Ian Mitchell $92,500 (1)
Fabian Lysell $89,417 (4)
Michael Callahan $88,375 (2)
Simon Holmstrom $86,333 (2)
William Dufour $85,917 (3)
Nick Perbix $84,250 (1)
Brandon Bussi $82,500 (1)
Jack Ahcan $80,000 (1)
Brady Lyle $80,000 (1)
Samuel Asselin $80,000 (1)
Nolan Maier $77,500 (1)
Jakub Lauko $76,417 (1)
Cameron Hughes $76,250 (2)
Dino Kambeitz $75,000 (1)
Tristen Nielsen $75,000 (1)
Joona Koppanen $75,000 (1)
Bradly Nadeau $75,000 (1)
Kyle Keyser $75,000 (1)
Brett Harrison $0 (0)
Alexis Gendron $0 (0)
Matt Filipe $0 (0)
Thomas Milic $0 (0)
Trevor Kuntar $0 (0)
Mason Lohrei $0 (0)
Francesco Pinelli $0 (0)
Mathieu Cataford $0 (0)
Dmitri Kuzmin $0 (0)
Total Farm Players35
Salary Commitment
Year 2024 : $2,260,699
Year 2025 : $1,028,313
Year 2026 : $490,855
Year 2027 : $89,417
Salary Average Commitment
Year 2024 : $2,260,699
Year 2025 : $1,028,313
Year 2026 : $490,855
Year 2027 : $89,417

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $170 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,043,542
Farm Players Total Salaries$2,720,272
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$108,088,302
Projected Bank Account$108,088,302

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (2)
Milan Lucic (1 Way Contract) $6,500,000 (1)
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
Kyle Okposo (1 Way Contract) $6,000,000 (1)
Jonathan Quick (1 Way Contract) $5,800,000 (1)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
Sean Walker (1 Way Contract) $3,312,500 (2)
Henri Jokiharju (1 Way Contract) $2,500,000 (2)
Casey Mittelstadt (1 Way Contract) $2,500,000 (2)
Zemgus Girgensons (1 Way Contract) $2,200,000 (1)
Anders Bjork (1 Way Contract) $1,600,000 (1)
Tage Thompson (1 Way Contract) $1,400,000 (1)
Akira Schmid $1,063,541 (2)
Simon Nemec $950,000 (4)
Mattias Samuelsson $925,000 (1)
Owen Power (1 Way Contract) $916,667 (2)
Dylan Cozens $894,167 (1)
Jack Quinn $894,167 (3)
Ukko-Pekka Luukkonen $837,500 (2)
Total Pro Players19
Salary Commitment
Year 2024 : $59,043,542
Year 2025 : $28,974,375
Year 2026 : $1,844,167
Year 2027 : $950,000
Salary Average Commitment
Year 2024 : $59,043,542
Year 2025 : $28,974,375
Year 2026 : $1,844,167
Year 2027 : $950,000
Salary Cap with 1 Way Contract
Year 2024 : $59,043,542
Year 2025 : $28,974,375
Year 2026 : $1,844,167
Year 2027 : $950,000

Farm Players Salaries

Jacob Bryson $185,000 (2)
Keean Washkurak $107,813 (2)
Henrik Rybinski $97,500 (3)
Connor Corcoran $95,000 (1)
Riley Bezeau $93,750 (1)
Jeremy McKenna $93,750 (1)
Patrick Guay $93,750 (1)
Daniel D'Amato $93,750 (1)
Charles Hudon $93,500 (1)
Isak Rosen $92,500 (4)
Brian Halonen $92,500 (1)
JJ Peterka $88,667 (3)
Matthew Kessel $88,375 (2)
Andrew Perrott $87,500 (1)
Justin Richards $85,000 (1)
Linus Weissbach $84,250 (1)
Rasmus Asplund $82,500 (1)
Marc Gatcomb $82,500 (1)
Greg Meireles $80,000 (1)
Matej Pekar $76,417 (1)
Brandon Biro $76,250 (2)
John Hayden $75,000 (1)
Will Butcher $75,000 (1)
Luke Toporowski $75,000 (1)
Vincent Sevigny $75,000 (1)
Cole Clayton $75,000 (1)
Isaac Poulter $75,000 (1)
Dean Stewart $75,000 (1)
Brett Murray $75,000 (1)
Casey Fitzgerald $75,000 (1)
Ryan Bednard $75,000 (1)
Ryan Johnson $0 (0)
Olivier Nadeau $0 (0)
Jared Davidson $0 (0)
Matthew Poitras $0 (0)
Filip Bystedt $0 (0)
Frederic Brunet $0 (0)
Samuel Houde $0 (0)
Erik Portillo $0 (0)
Total Farm Players39
Salary Commitment
Year 2024 : $2,720,271
Year 2025 : $736,104
Year 2026 : $278,667
Year 2027 : $92,500
Salary Average Commitment
Year 2024 : $2,720,271
Year 2025 : $736,104
Year 2026 : $278,667
Year 2027 : $92,500

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameTegera Arena
Level 1: 8000 - $67 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $20 - 0 - 0.00%
Luxury : 850 - $150 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,575,833
Farm Players Total Salaries$2,839,669
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$60,552,706
Projected Bank Account$60,552,706

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (4)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (2)
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (2)
Elias Pettersson (1 Way Contract) $7,350,000 (2)
Taylor Hall (1 Way Contract) $6,000,000 (3)
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
Andrew Mangiapane (1 Way Contract) $5,800,000 (3)
Anthony Mantha (1 Way Contract) $5,700,000 (2)
Mikael Backlund (1 Way Contract) $5,350,000 (2)
Elias Lindholm (1 Way Contract) $4,850,000 (2)
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
Cal Clutterbuck (1 Way Contract) $1,750,000 (2)
Matt Martin (1 Way Contract) $1,500,000 (2)
Luke Schenn (1 Way Contract) $1,062,500 (4)
Erik Brannstrom (1 Way Contract) $900,000 (1)
Emil Bemstrom $900,000 (2)
Dustin Wolf $813,333 (2)
Martin Pospisil $750,000 (1)
Dan Vladar (1 Way Contract) $750,000 (1)
Total Pro Players19
Salary Commitment
Year 2024 : $78,575,833
Year 2025 : $77,863,333
Year 2026 : $23,050,000
Year 2027 : $11,250,000
Salary Average Commitment
Year 2024 : $80,263,333
Year 2025 : $77,863,333
Year 2026 : $23,050,000
Year 2027 : $11,250,000
Salary Cap with 1 Way Contract
Year 2024 : $78,575,833
Year 2025 : $76,175,833
Year 2026 : $21,362,500
Year 2027 : $9,562,500

Farm Players Salaries

Oliver Kylington $250,000 (2)
Nils Aman $110,469 (2)
Elmer Soderblom $109,792 (3)
Oskari Salminen $106,875 (2)
Olle Lycksell $104,688 (1)
Ilya Solovyov $103,542 (2)
Seth Griffith $95,313 (2)
Fredrik Olofsson $93,750 (1)
Tyler Pitlick $93,750 (1)
Connor Mackey $91,250 (1)
Mathias Emilio Pettersen $90,333 (1)
Emil Heineman $89,750 (3)
Linus Karlsson $88,375 (2)
Yan Kuznetsov $87,000 (2)
Calle Sjalin $85,500 (2)
Samuel Helenius $85,083 (3)
Jeremie Poirier $82,333 (3)
Mark Kastelic $82,167 (1)
Oscar Dansk $80,000 (1)
Samuel Fagemo $79,500 (1)
Glenn Gawdin $76,250 (2)
Byron Froese $76,250 (2)
Dillon Heatherington $76,250 (2)
Jacob Moverare $76,250 (2)
Joel Hanley $75,200 (1)
Justin Kirkland $75,000 (1)
Luke Philp $75,000 (1)
Matt Coronato $75,000 (1)
Derrick Pouliot $75,000 (1)
Colton Poolman $75,000 (1)
Emil Andrae $75,000 (1)
Ryan Francis $0 (0)
Ilya Nikolaev $0 (0)
William Stromgren $0 (0)
Total Farm Players34
Salary Commitment
Year 2024 : $2,839,669
Year 2025 : $1,599,031
Year 2026 : $366,958
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,839,669
Year 2025 : $1,599,031
Year 2026 : $366,958
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - $90 - 0 - 0.00%
Level 2: 5000 - $48 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5150 - $20 - 0 - 0.00%
Luxury : 850 - $177 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,929,417
Farm Players Total Salaries$953,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$48,525,209
Projected Bank Account$48,525,209

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (2)
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
Jordan Staal (1 Way Contract) $6,000,000 (1)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Jaccob Slavin (1 Way Contract) $5,300,000 (2)
Brady Skjei (1 Way Contract) $5,250,000 (2)
Tony DeAngelo (1 Way Contract) $5,000,000 (2)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
Brett Pesce (1 Way Contract) $4,025,000 (2)
Nino Niederreiter (1 Way Contract) $4,000,000 (2)
Ian Cole (1 Way Contract) $3,750,000 (1)
Martin Necas (1 Way Contract) $3,000,000 (2)
Laurent Brossoit (1 Way Contract) $2,900,000 (1)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (2)
Ethan Bear (1 Way Contract) $2,200,000 (1)
Antti Raanta (1 Way Contract) $2,000,000 (1)
Jesper Fast (1 Way Contract) $2,000,000 (1)
Conor Sheary (1 Way Contract) $1,875,000 (1)
Steven Lorentz $1,050,000 (2)
Michael McLeod (1 Way Contract) $975,000 (1)
Jack Drury $925,000 (2)
Seth Jarvis $894,167 (2)
Pyotr Kochetkov $842,500 (1)
Jalen Chatfield $762,500 (2)
Total Pro Players24
Salary Commitment
Year 2024 : $81,929,417
Year 2025 : $59,386,917
Year 2026 : $12,570,000
Year 2027 : $4,820,000
Salary Average Commitment
Year 2024 : $77,679,417
Year 2025 : $55,136,917
Year 2026 : $12,570,000
Year 2027 : $4,820,000
Salary Cap with 1 Way Contract
Year 2024 : $81,929,417
Year 2025 : $59,386,917
Year 2026 : $12,570,000
Year 2027 : $4,820,000

Farm Players Salaries

Eetu Makiniemi $86,750 (1)
Ryan Suzuki $86,333 (2)
Josh Maniscalco $86,000 (1)
Jamieson Rees $83,917 (2)
Jordy Bellerive $80,000 (1)
Felix Sandstrom $77,500 (2)
Peter Abbandonato $77,500 (1)
Jack LaFontaine $75,000 (1)
Cavan Fitzgerald $75,000 (1)
Max Lajoie $75,000 (1)
Anthony Vincent $75,000 (1)
Vasily Ponomarev $75,000 (1)
Scott Morrow $0 (0)
Tomas Hamara $0 (0)
Anton Wahlberg $0 (0)
Domenick Fensore $0 (0)
Jackson Blake $0 (0)
Mitchell Vande Sompel $0 (0)
Total Farm Players18
Salary Commitment
Year 2024 : $953,000
Year 2025 : $247,750
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $953,000
Year 2025 : $247,750
Year 2026 : $0
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $72 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 3000 - $24 - 0 - 0.00%
Level 4: 5150 - $16 - 0 - 0.00%
Luxury : 850 - $165 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $21 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,947,500
Farm Players Total Salaries$2,341,166
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$87,620,951
Projected Bank Account$87,620,951

Pro Players Salaries

Torey Krug (1 Way Contract) $6,500,000 (2)
Erik Johnson (1 Way Contract) $6,000,000 (1)
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (1)
Evgenii Dadonov (1 Way Contract) $5,000,000 (1)
Anthony Cirelli (1 Way Contract) $4,800,000 (1)
Petr Mrazek (1 Way Contract) $3,800,000 (2)
Ryan Lindgren (1 Way Contract) $3,000,000 (2)
Mackenzie Blackwood (1 Way Contract) $2,800,000 (1)
Vladislav Namestnikov (1 Way Contract) $2,500,000 (3)
Frederick Gaudreau (1 Way Contract) $1,500,000 (3)
Ryan Donato (1 Way Contract) $1,500,000 (1)
Cole Guttman $1,187,500 (2)
Mikey Anderson (1 Way Contract) $1,100,000 (1)
Ben Hutton $1,050,000 (2)
Connor Clifton (1 Way Contract) $1,000,000 (4)
Lukas Reichel $925,000 (1)
Alex Vlasic $916,667 (2)
Quinton Byfield $894,167 (2)
Aliaksei Protas $888,333 (1)
Jake Neighbours $835,833 (3)
Philipp Kurashev (1 Way Contract) $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $52,947,500
Year 2025 : $25,909,167
Year 2026 : $8,560,833
Year 2027 : $3,400,000
Salary Average Commitment
Year 2024 : $55,672,500
Year 2025 : $25,909,167
Year 2026 : $8,560,833
Year 2027 : $3,400,000
Salary Cap with 1 Way Contract
Year 2024 : $52,947,500
Year 2025 : $23,184,167
Year 2026 : $5,835,833
Year 2027 : $1,000,000

Farm Players Salaries

Vinnie Hinostroza $170,000 (1)
Trevor Carrick $93,750 (1)
Hunter Shepard $90,000 (1)
Jesse Ylonen $88,083 (1)
Alec Regula $86,667 (1)
Oskar Olausson $86,333 (4)
Nicolas Beaudin $86,333 (1)
Isaak Phillips $85,917 (2)
Josiah Slavin $84,250 (1)
Will Cuylle $82,833 (3)
Michal Teply $82,000 (2)
Mike Hardman $80,000 (2)
Lucas Carlsson $80,000 (1)
Reese Johnson $80,000 (2)
Hayden Hodgson $80,000 (2)
Oskar Steen $80,000 (2)
MacKenzie Entwistle $80,000 (2)
Axel Jonsson-Fjallby $75,000 (1)
Cam Morrison $75,000 (1)
Adam Gaudette $75,000 (1)
Wyatt Kalynuk $75,000 (1)
Troy Grosenick $75,000 (1)
Zane McIntyre $75,000 (1)
Zack Bolduc $75,000 (1)
Calvin de Haan $75,000 (1)
D.J. Busdeker $75,000 (1)
Carson Gicewicz $75,000 (1)
Tyler Benson $75,000 (1)
Antti Saarela $0 (0)
Colton Dach $0 (0)
Kevin Korchinski $0 (0)
Jake Wise $0 (0)
Jonathan Lekkerimaki $0 (0)
Drew Commesso $0 (0)
Ethan Del Mastro $0 (0)
Wyatt Kaiser $0 (0)
Carson Lambos $0 (0)
Nolan Allan $0 (0)
Trevor van Riemsdyk $0 (0)
Landon Slaggert $0 (0)
Total Farm Players40
Salary Commitment
Year 2024 : $2,341,166
Year 2025 : $737,083
Year 2026 : $169,166
Year 2027 : $86,333
Salary Average Commitment
Year 2024 : $2,341,166
Year 2025 : $737,083
Year 2026 : $169,166
Year 2027 : $86,333

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameSwartzonker Center
Level 1: 8000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $190 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,720,333
Farm Players Total Salaries$1,409,416
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$83,046,552
Projected Bank Account$83,046,552

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (2)
Cale Makar (1 Way Contract) $9,000,000 (3)
Victor Hedman (1 Way Contract) $7,875,000 (2)
Gabriel Landeskog (1 Way Contract) $7,000,000 (3)
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (4)
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
Darcy Kuemper (1 Way Contract) $5,250,000 (3)
Samuel Girard (1 Way Contract) $5,000,000 (2)
J.T. Compher (1 Way Contract) $3,500,000 (1)
Olli Maatta (1 Way Contract) $2,250,000 (1)
Nico Sturm (1 Way Contract) $2,000,000 (3)
Brett Howden (1 Way Contract) $1,500,000 (1)
Logan O'Connor (1 Way Contract) $1,050,000 (3)
Justin Barron $925,000 (2)
Alex Newhook $908,333 (1)
Bowen Byram $894,167 (1)
Justus Annunen $880,833 (1)
Jaycob Megna (1 Way Contract) $762,000 (2)
Kiefer Sherwood $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $76,720,333
Year 2025 : $54,237,000
Year 2026 : $30,425,000
Year 2027 : $6,125,000
Salary Average Commitment
Year 2024 : $76,512,000
Year 2025 : $54,237,000
Year 2026 : $30,425,000
Year 2027 : $6,125,000
Salary Cap with 1 Way Contract
Year 2024 : $76,720,333
Year 2025 : $54,237,000
Year 2026 : $30,425,000
Year 2027 : $6,125,000

Farm Players Salaries

Lucas Condotta $103,750 (1)
Brandon Gignac $93,750 (1)
Drew Helleson $92,500 (3)
Ben Meyers $91,250 (1)
Strauss Mann $90,000 (1)
Jean-Luc Foudy $87,833 (3)
Alex Beaucage $87,833 (2)
Mikhail Maltsev $80,000 (1)
Justin Addamo $80,000 (1)
Jordan Gross $76,250 (2)
Dennis Gilbert $76,250 (2)
Keaton Middleton $75,000 (1)
Callahan Burke $75,000 (1)
Shane Bowers $75,000 (1)
Dan Renouf $75,000 (1)
Jonas Johansson $75,000 (1)
Ryan Wagner $75,000 (1)
Sean Behrens $0 (0)
Trent Miner $0 (0)
Matthew Stienburg $0 (0)
Total Farm Players20
Salary Commitment
Year 2024 : $1,409,416
Year 2025 : $420,666
Year 2026 : $180,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,409,416
Year 2025 : $420,666
Year 2026 : $180,333
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameTortorella
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $170 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,371,666
Farm Players Total Salaries$1,111,083
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$49,595,344
Projected Bank Account$49,595,344

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (4)
Patrik Laine (1 Way Contract) $8,700,000 (4)
Jakub Voracek (1 Way Contract) $8,250,000 (2)
Justin Faulk (1 Way Contract) $6,500,000 (2)
Ryan Strome (1 Way Contract) $6,250,000 (4)
Gustav Nyquist (1 Way Contract) $5,500,000 (1)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (3)
Jack Roslovic (1 Way Contract) $4,000,000 (2)
Boone Jenner (1 Way Contract) $4,000,000 (4)
Andreas Athanasiou (1 Way Contract) $3,750,000 (1)
Max Domi (1 Way Contract) $3,000,000 (1)
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
Adam Boqvist (1 Way Contract) $2,600,000 (3)
Jake Bean (1 Way Contract) $2,333,333 (2)
Eric Robinson (1 Way Contract) $1,600,000 (2)
Joonas Korpisalo (1 Way Contract) $1,430,000 (1)
Corey Perry (1 Way Contract) $1,250,000 (1)
Zach Bogosian (1 Way Contract) $1,062,500 (2)
Daniil Tarasov $1,050,000 (3)
Yegor Chinakhov $925,000 (1)
Kirill Marchenko $925,000 (2)
Cole Sillinger $925,000 (2)
Andrew Peeke (1 Way Contract) $787,500 (1)
Kevin Stenlund $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $83,371,666
Year 2025 : $63,179,166
Year 2026 : $37,583,333
Year 2027 : $28,533,333
Salary Average Commitment
Year 2024 : $74,538,333
Year 2025 : $54,345,833
Year 2026 : $28,750,000
Year 2027 : $19,700,000
Salary Cap with 1 Way Contract
Year 2024 : $83,371,666
Year 2025 : $63,179,166
Year 2026 : $37,583,333
Year 2027 : $28,533,333

Farm Players Salaries

Kent Johnson $92,500 (2)
Connor Zary $86,333 (3)
Michael Milne $86,167 (3)
Tyler Angle $85,083 (2)
Samuel Knazko $84,750 (3)
Liam Foudy $76,250 (2)
Ethan Prow $75,000 (1)
Gabriel Dumont $75,000 (1)
Jake Christiansen $75,000 (1)
Carson Meyer $75,000 (1)
Gavin Bayreuther $75,000 (1)
Cory Conacher $75,000 (1)
Trey Fix-Wolansky $75,000 (1)
Corson Ceulemans $75,000 (1)
James Malatesta $0 (0)
Dmitri Voronkov $0 (0)
Martin Misiak $0 (0)
Mikael Pyyhtia $0 (0)
David Reinbacher $0 (0)
Tucker Robertson $0 (0)
Stanislav Svozil $0 (0)
Ole Julian Bjorgvik Holm $0 (0)
Alexandre Texier $0 (0)
Shane Wright $0 (0)
Total Farm Players24
Salary Commitment
Year 2024 : $1,111,083
Year 2025 : $511,083
Year 2026 : $257,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,111,083
Year 2025 : $511,083
Year 2026 : $257,250
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameLowTax Arena
Level 1: 8000 - $79 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $23 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $175 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,625,416
Farm Players Total Salaries$1,584,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$99,246,105
Projected Bank Account$99,246,105

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (2)
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
Jason Robertson (1 Way Contract) $7,750,000 (4)
Matt Duchene (1 Way Contract) $7,000,000 (2)
Joe Pavelski (1 Way Contract) $6,500,000 (1)
Timo Meier (1 Way Contract) $6,000,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (2)
Shayne Gostisbehere (1 Way Contract) $4,500,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (3)
Radek Faksa (1 Way Contract) $3,250,000 (2)
Roope Hintz (1 Way Contract) $3,150,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (4)
Maxime Comtois (1 Way Contract) $2,037,500 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (2)
Andrei Kuzmenko (1 Way Contract) $1,187,500 (1)
Joel Kiviranta $1,050,000 (1)
Pheonix Copley (1 Way Contract) $1,031,250 (1)
Cam York $880,833 (1)
Ty Dellandrea $863,333 (1)
Zach Parise (1 Way Contract) $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $79,625,416
Year 2025 : $51,675,000
Year 2026 : $22,950,000
Year 2027 : $10,500,000
Salary Average Commitment
Year 2024 : $79,625,416
Year 2025 : $51,675,000
Year 2026 : $22,950,000
Year 2027 : $10,500,000
Salary Cap with 1 Way Contract
Year 2024 : $79,625,416
Year 2025 : $51,675,000
Year 2026 : $22,950,000
Year 2027 : $10,500,000

Farm Players Salaries

Dysin Mayo $95,000 (3)
Mack Guzda $89,750 (2)
Mavrik Bourque $89,417 (3)
Xavier Simoneau $85,500 (1)
Oskar Back $85,083 (2)
Antonio Stranges $84,667 (3)
Riley Damiani $80,333 (1)
Artyom Grushnikov $75,000 (1)
Riley Tufte $75,000 (1)
Nicholas Caamano $75,000 (1)
Tobie Bisson $75,000 (1)
Ben Gleason $75,000 (1)
Cedric Pare $75,000 (1)
Fredrik Karlstrom $75,000 (1)
Michael Houser $75,000 (1)
Quinn Schmiemann $75,000 (1)
Rhett Gardner $75,000 (1)
Reece Vitelli $75,000 (1)
Xavier Parent $75,000 (1)
Griffin Luce $75,000 (1)
Konnor Smith $0 (0)
Dawson Barteaux $0 (0)
Adam Scheel $0 (0)
Total Farm Players23
Salary Commitment
Year 2024 : $1,584,750
Year 2025 : $443,917
Year 2026 : $269,084
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,584,750
Year 2025 : $443,917
Year 2026 : $269,084
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,398,333
Farm Players Total Salaries$1,616,625
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$57,590,496
Projected Bank Account$57,590,496

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (2)
Tomas Hertl (1 Way Contract) $8,137,500 (4)
Brent Burns (1 Way Contract) $8,000,000 (2)
Chris Kreider (1 Way Contract) $6,500,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (2)
Bo Horvat (1 Way Contract) $5,500,000 (7)
Blake Coleman (1 Way Contract) $5,300,000 (2)
Tyson Barrie (1 Way Contract) $4,500,000 (2)
Nick Leddy (1 Way Contract) $4,000,000 (3)
Vitek Vanecek (1 Way Contract) $3,400,000 (3)
Marcus Foligno (1 Way Contract) $3,100,000 (2)
Alex Nedeljkovic (1 Way Contract) $3,000,000 (1)
Tyson Jost (1 Way Contract) $2,500,000 (1)
Kaapo Kakko (1 Way Contract) $2,100,000 (2)
Adam Erne (1 Way Contract) $2,100,000 (1)
Filip Zadina $1,825,000 (3)
Troy Stecher (1 Way Contract) $1,562,500 (1)
Austin Watson (1 Way Contract) $1,500,000 (1)
Michael Rasmussen (1 Way Contract) $1,460,000 (2)
Braden Schneider $925,000 (2)
Moritz Seider $863,333 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $81,398,333
Year 2025 : $73,735,833
Year 2026 : $25,862,500
Year 2027 : $16,637,500
Salary Average Commitment
Year 2024 : $84,398,333
Year 2025 : $73,735,833
Year 2026 : $25,862,500
Year 2027 : $16,637,500
Salary Cap with 1 Way Contract
Year 2024 : $81,398,333
Year 2025 : $70,735,833
Year 2026 : $22,862,500
Year 2027 : $13,637,500

Farm Players Salaries

Taylor Gauthier $107,396 (3)
Adam Klapka $104,063 (2)
Tyrel Bauer $99,000 (3)
Jonatan Berggren $92,500 (2)
Corey Andonovski $92,500 (2)
Cross Hanas $85,917 (3)
Samuel Ersson $85,917 (2)
Donovan Sebrango $85,083 (3)
Taro Hirose $85,000 (2)
Gustav Lindstrom $85,000 (1)
Eemil Viro $82,833 (3)
Michael Sgarbossa $80,000 (1)
Wyatt Newpower $80,000 (1)
Jared McIsaac $76,417 (1)
Mitchell Stephens $75,000 (1)
Givani Smith $75,000 (1)
Victor Mete $75,000 (1)
Logan Nijhoff $75,000 (1)
Chad Nychuk $75,000 (1)
Antti Tuomisto $0 (0)
Liam Ohgren $0 (0)
Robert Mastrosimone $0 (0)
Shai Buium $0 (0)
Carter Mazur $0 (0)
Total Farm Players24
Salary Commitment
Year 2024 : $1,616,625
Year 2025 : $920,208
Year 2026 : $460,229
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,616,625
Year 2025 : $920,208
Year 2026 : $460,229
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $89 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $19 - 0 - 0.00%
Luxury : 850 - $194 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,916,666
Farm Players Total Salaries$2,014,249
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$36,506,364
Projected Bank Account$36,506,364

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (4)
Leon Draisaitl (1 Way Contract) $8,500,000 (2)
Mathew Barzal (1 Way Contract) $7,000,000 (1)
Zach Hyman (1 Way Contract) $6,750,000 (3)
Colton Parayko (1 Way Contract) $6,500,000 (4)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (3)
Jeff Petry (1 Way Contract) $4,999,999 (3)
Mike Matheson (1 Way Contract) $4,875,000 (2)
Alex Iafallo (1 Way Contract) $4,250,000 (2)
Ilya Sorokin (1 Way Contract) $4,000,000 (2)
Jordan Kyrou (1 Way Contract) $2,800,000 (1)
Erik Haula (1 Way Contract) $2,375,000 (1)
Nick Bonino (1 Way Contract) $2,050,000 (1)
Noel Acciari (1 Way Contract) $1,562,500 (1)
Kevin Lankinen (1 Way Contract) $1,500,000 (1)
Brandon Hagel (1 Way Contract) $1,500,000 (2)
Jordan Martinook $1,350,000 (2)
Sam Carrick $950,000 (2)
David Rittich $950,000 (1)
Marc Staal (1 Way Contract) $937,500 (1)
Michael Kesselring $925,000 (2)
Devin Shore (1 Way Contract) $850,000 (1)
Martin Fehervary $791,667 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $79,916,666
Year 2025 : $59,099,999
Year 2026 : $32,749,999
Year 2027 : $15,750,000
Salary Average Commitment
Year 2024 : $79,916,666
Year 2025 : $59,099,999
Year 2026 : $32,749,999
Year 2027 : $15,750,000
Salary Cap with 1 Way Contract
Year 2024 : $79,916,666
Year 2025 : $59,099,999
Year 2026 : $32,749,999
Year 2027 : $15,750,000

Farm Players Salaries

Austin Czarnik $95,000 (2)
Tyson Kozak $95,000 (3)
Matt Irwin $93,750 (1)
Michael Hutchinson $93,750 (1)
Dylan Holloway $92,500 (2)
Matej Blumel $92,500 (2)
Carter Savoie $92,500 (2)
Raphael Lavoie $87,000 (1)
Philip Broberg $86,333 (2)
Ville Heinola $86,333 (2)
Dylan Garand $82,833 (3)
Tyler Tullio $82,333 (3)
Ronan Seeley $81,000 (3)
Greg McKegg $80,000 (2)
Austin Rueschhoff $80,000 (1)
Olivier Rodrigue $79,500 (1)
Ryan Carpenter $79,000 (1)
Philip Kemp $78,667 (1)
Adam Cracknell $77,500 (1)
Dmitri Samorukov $77,500 (1)
Markus Niemelainen $76,250 (2)
William Lagesson $75,000 (1)
Justin Dowling $75,000 (1)
Joseph Gambardella $75,000 (1)
David Goyette $0 (0)
Jake Chiasson $0 (0)
Nikita Novikov $0 (0)
Total Farm Players27
Salary Commitment
Year 2024 : $2,014,249
Year 2025 : $1,042,582
Year 2026 : $341,166
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,014,249
Year 2025 : $1,042,582
Year 2026 : $341,166
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNiinimaa Arena
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $160 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,725,834
Farm Players Total Salaries$1,503,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$61,355,291
Projected Bank Account$61,355,291

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (4)
Seth Jones (1 Way Contract) $9,500,000 (4)
Aaron Ekblad (1 Way Contract) $7,500,000 (2)
Sam Reinhart (1 Way Contract) $6,500,000 (2)
Claude Giroux (1 Way Contract) $6,500,000 (3)
Sam Bennett (1 Way Contract) $4,425,000 (3)
Carter Verhaeghe (1 Way Contract) $4,166,667 (3)
Evander Kane (1 Way Contract) $3,500,000 (2)
Brandon Montour (1 Way Contract) $3,500,000 (2)
MacKenzie Weegar (1 Way Contract) $3,250,000 (5)
Radko Gudas (1 Way Contract) $2,500,000 (1)
Dmitry Kulikov (1 Way Contract) $2,250,000 (1)
Casey DeSmith (1 Way Contract) $1,800,000 (2)
Jake Evans (1 Way Contract) $1,700,000 (3)
Nic Dowd (1 Way Contract) $1,625,000 (3)
Eetu Luostarinen (1 Way Contract) $1,500,000 (2)
Sam Montembeault (1 Way Contract) $1,490,000 (2)
Kevin Rooney $1,200,000 (2)
Anton Lundell $925,000 (1)
Wyatt Johnston $894,167 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $74,725,834
Year 2025 : $72,050,834
Year 2026 : $45,060,834
Year 2027 : $25,750,000
Salary Average Commitment
Year 2024 : $76,985,834
Year 2025 : $71,310,834
Year 2026 : $45,060,834
Year 2027 : $25,750,000
Salary Cap with 1 Way Contract
Year 2024 : $74,725,834
Year 2025 : $69,050,834
Year 2026 : $42,060,834
Year 2027 : $22,750,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Joakim Kemell $95,000 (4)
Marcus Bjork $92,500 (1)
Grigori Denisenko $92,500 (1)
Zach Uens $85,917 (3)
Cole Schwindt $85,583 (2)
John Ludvig $85,333 (1)
Justin Sourdif $84,750 (3)
Jacob Peterson $84,250 (1)
Xavier Ouellet $76,250 (2)
Nick DeSimone $76,250 (2)
Mitchell Weeks $75,000 (1)
Rocco Grimaldi $75,000 (1)
Henry Bowlby $75,000 (1)
Noah Juulsen $75,000 (1)
Rourke Chartier $75,000 (1)
Mason Jobst $75,000 (1)
Andy Welinski $75,000 (1)
Rory Kerins $0 (0)
Ryder Korczak $0 (0)
Mackie Samoskevich $0 (0)
Jaden Lipinski $0 (0)
Evan Nause $0 (0)
Michael Benning $0 (0)
Cole Krygier $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $1,503,333
Year 2025 : $503,750
Year 2026 : $265,667
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $1,503,333
Year 2025 : $503,750
Year 2026 : $265,667
Year 2027 : $95,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $80 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 5150 - $20 - 0 - 0.00%
Luxury : 850 - $180 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,132,291
Farm Players Total Salaries$1,809,822
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$60,788,034
Projected Bank Account$60,788,034

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (4)
Phillip Danault (1 Way Contract) $5,500,000 (3)
Josh Anderson (1 Way Contract) $5,500,000 (2)
Elvis Merzlikins (1 Way Contract) $5,400,000 (4)
Chris Tanev (1 Way Contract) $4,550,000 (1)
Connor Murphy (1 Way Contract) $4,400,000 (3)
Lawson Crouse (1 Way Contract) $4,300,000 (4)
Damon Severson (1 Way Contract) $4,166,666 (1)
Nick Foligno (1 Way Contract) $3,800,000 (1)
Kirby Dach (1 Way Contract) $3,362,500 (4)
Matt Roy (1 Way Contract) $3,150,000 (2)
Derek Forbort (1 Way Contract) $3,000,000 (2)
James Reimer (1 Way Contract) $2,812,500 (1)
Alexander Barabanov (1 Way Contract) $2,525,000 (2)
Calle Jarnkrok (1 Way Contract) $2,100,000 (4)
Eric Comrie (1 Way Contract) $1,800,000 (2)
Juuso Valimaki (1 Way Contract) $1,550,000 (1)
Riley Stillman (1 Way Contract) $1,350,000 (2)
Ryan Reaves (1 Way Contract) $1,312,500 (1)
Mattias Janmark (1 Way Contract) $1,250,000 (1)
Jonny Brodzinski $953,125 (2)
Morgan Frost (1 Way Contract) $800,000 (1)
Riley Nash (1 Way Contract) $800,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $74,132,291
Year 2025 : $53,090,625
Year 2026 : $34,812,500
Year 2027 : $24,912,500
Salary Average Commitment
Year 2024 : $74,132,291
Year 2025 : $53,090,625
Year 2026 : $34,812,500
Year 2027 : $24,912,500
Salary Cap with 1 Way Contract
Year 2024 : $74,132,291
Year 2025 : $53,090,625
Year 2026 : $34,812,500
Year 2027 : $24,912,500

Farm Players Salaries

Arvid Soderblom $110,469 (1)
Simon Johansson $106,875 (2)
Filip Cederqvist $106,250 (2)
Pontus Holmberg $103,438 (1)
Anton Blidh $93,750 (1)
Tyler Madden $92,500 (1)
Andre Lee $88,375 (2)
Helge Grans $87,000 (3)
Ty Smith $86,333 (1)
Rasmus Kupari $86,333 (1)
Jordan Spence $82,000 (2)
Martin Chromiak $82,000 (3)
Akil Thomas $79,500 (1)
Matt Villalta $78,750 (1)
Turner Elson $76,250 (2)
Jaret Anderson-Dolan $75,000 (1)
Josh Dunne $75,000 (1)
Kale Clague $75,000 (1)
Christian Wolanin $75,000 (1)
Hugh McGing $75,000 (1)
Nathan Todd $75,000 (1)
Jacob Ingham $0 (0)
Alex Laferriere $0 (0)
Logan Morrison $0 (0)
Total Farm Players24
Salary Commitment
Year 2024 : $1,809,823
Year 2025 : $628,750
Year 2026 : $169,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,809,823
Year 2025 : $628,750
Year 2026 : $169,000
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameWild Kids Arena
Level 1: 8000 - $75 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $170 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,767,084
Farm Players Total Salaries$1,981,313
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$90,650,880
Projected Bank Account$90,650,880

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (2)
Kevin Fiala (1 Way Contract) $7,875,000 (4)
Joel Eriksson Ek (1 Way Contract) $7,500,000 (3)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (2)
Matt Dumba $6,000,000 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (3)
Tyler Myers (1 Way Contract) $6,000,000 (2)
Cam Talbot (1 Way Contract) $3,666,667 (2)
Jordan Greenway (1 Way Contract) $3,000,000 (3)
Marcus Johansson (1 Way Contract) $1,375,000 (3)
Nick Blankenburg (1 Way Contract) $1,031,250 (2)
Magnus Hellberg $937,500 (2)
Patrick Brown (1 Way Contract) $937,500 (1)
Marco Rossi $894,167 (3)
Nils Hoglander $891,667 (1)
Peyton Krebs $863,333 (2)
Connor Dewar $800,000 (2)
Calen Addison $795,000 (1)
Kyle Burroughs (1 Way Contract) $750,000 (4)
Brandon Duhaime $750,000 (1)
Fabian Zetterlund $750,000 (1)
Ryan Poehling $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $67,767,084
Year 2025 : $55,323,750
Year 2026 : $28,644,167
Year 2027 : $9,250,000
Salary Average Commitment
Year 2024 : $65,647,917
Year 2025 : $54,773,750
Year 2026 : $28,644,167
Year 2027 : $9,250,000
Salary Cap with 1 Way Contract
Year 2024 : $67,767,084
Year 2025 : $56,892,917
Year 2026 : $27,394,167
Year 2027 : $8,625,000

Farm Players Salaries

Remi Poirier $104,583 (3)
Matthew Peca $95,313 (2)
Jesper Wallstedt $92,500 (3)
Marat Khusnutdinov $92,500 (2)
Vasily Podkolzin $92,500 (1)
Ryan O'Rourke $89,417 (2)
Tobias Bjornfot $89,417 (1)
Lucas Edmonds $86,167 (3)
Jon Merrill $85,000 (3)
Daemon Hunt $82,833 (3)
Albert Johansson $82,000 (2)
Damien Giroux $81,833 (1)
Matthew Robertson $79,750 (2)
Brad Malone $76,250 (2)
Will Bitten $76,250 (2)
Artyom Anisimov $75,000 (1)
Kyle Rau $75,000 (1)
Joe Hicketts $75,000 (1)
Dakota Mermis $75,000 (2)
Brendan Warren $75,000 (1)
Mason Shaw $75,000 (1)
Nick Swaney $75,000 (1)
Zach Jordan $75,000 (1)
Mitchell Chaffee $75,000 (1)
Vladislav Firstov $0 (0)
Chase Stillman $0 (0)
Lane Hutson $0 (0)
Filip Johansson $0 (0)
Caedan Bankier $0 (0)
Jack Peart $0 (0)
Marshall Warren $0 (0)
Pavel Novak $0 (0)
Total Farm Players32
Salary Commitment
Year 2024 : $1,981,313
Year 2025 : $1,155,063
Year 2026 : $486,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,012,250
Year 2025 : $1,148,500
Year 2026 : $486,083
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $81 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5150 - $21 - 0 - 0.00%
Luxury : 850 - $182 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,372,333
Farm Players Total Salaries$1,692,913
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$73,248,330
Projected Bank Account$73,248,330

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (4)
Nick Suzuki (1 Way Contract) $7,875,000 (4)
Kevin Labanc (1 Way Contract) $4,725,000 (2)
Christian Dvorak (1 Way Contract) $4,450,000 (2)
Anthony Beauvillier (1 Way Contract) $4,150,000 (2)
Frank Vatrano (1 Way Contract) $3,650,000 (3)
Joel Edmundson (1 Way Contract) $3,500,000 (2)
Jan Rutta (1 Way Contract) $3,437,500 (1)
Kasperi Kapanen (1 Way Contract) $3,200,000 (2)
Jason Dickinson (1 Way Contract) $2,800,000 (2)
Oskar Sundqvist (1 Way Contract) $2,750,000 (1)
Chris Driedger (1 Way Contract) $2,625,000 (2)
Denis Gurianov (1 Way Contract) $2,175,000 (1)
Ilya Samsonov (1 Way Contract) $1,800,000 (1)
Caleb Jones (1 Way Contract) $1,350,000 (1)
Leo Carlsson $950,000 (3)
Adam Fantilli $950,000 (3)
Cayden Primeau $890,000 (3)
Cole Caufield $880,833 (1)
Kaiden Guhle $864,000 (3)
Matt Nieto (1 Way Contract) $850,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $63,372,333
Year 2025 : $50,129,000
Year 2026 : $24,679,000
Year 2027 : $17,375,000
Salary Average Commitment
Year 2024 : $63,372,333
Year 2025 : $50,129,000
Year 2026 : $24,679,000
Year 2027 : $17,375,000
Salary Cap with 1 Way Contract
Year 2024 : $63,372,333
Year 2025 : $50,129,000
Year 2026 : $24,679,000
Year 2027 : $17,375,000

Farm Players Salaries

Cooper Marody $95,000 (2)
Alex Limoges $95,000 (1)
Reilly Walsh $92,500 (1)
Mattias Norlinder $86,000 (2)
William Trudeau $85,700 (3)
Jordan Harris $84,250 (1)
Zach Aston-Reese $84,063 (2)
Jan Mysak $82,900 (3)
Rafael Harvey-Pinard $82,500 (1)
Chase Priskie $80,000 (1)
Mason Morelli $75,000 (1)
Joseph Blandisi $75,000 (1)
Jacob Lucchini $75,000 (1)
Louie Belpedio $75,000 (1)
Jordan Papirny $75,000 (1)
Sam Honzek $75,000 (1)
Michael Pezzetta $75,000 (1)
Joel Teasdale $75,000 (1)
Dylan McIlrath $75,000 (1)
Josh Melnick $75,000 (1)
Chris Tierney $75,000 (2)
Gavin White $0 (0)
Roni Hirvonen $0 (0)
Gianni Fairbrother $0 (0)
Lukas Dragicevic $0 (0)
Riley Kidney $0 (0)
Noah Chadwick $0 (0)
Jani Nyman $0 (0)
Joshua Roy $0 (0)
Jayden Struble $0 (0)
Total Farm Players30
Salary Commitment
Year 2024 : $1,692,913
Year 2025 : $540,225
Year 2026 : $168,600
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,724,475
Year 2025 : $540,225
Year 2026 : $168,600
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $46 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 5150 - $20 - 0 - 0.00%
Luxury : 850 - $180 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,076,976
Farm Players Total Salaries$1,213,829
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$81,077,015
Projected Bank Account$81,077,015

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (3)
Roman Josi (1 Way Contract) $9,059,000 (2)
Filip Forsberg (1 Way Contract) $8,750,000 (4)
Ryan Johansen (1 Way Contract) $8,000,000 (2)
Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
Mattias Ekholm (1 Way Contract) $6,250,000 (3)
Juuse Saros (1 Way Contract) $5,000,000 (3)
Mikael Granlund (1 Way Contract) $5,000,000 (2)
Colton Sissons (1 Way Contract) $2,857,143 (2)
Luke Kunin (1 Way Contract) $2,750,000 (2)
Philippe Myers (1 Way Contract) $2,550,000 (1)
Dante Fabbro (1 Way Contract) $2,400,000 (1)
Matthew Benning (1 Way Contract) $1,562,500 (4)
Eeli Tolvanen (1 Way Contract) $1,450,000 (2)
Juuso Parssinen $850,833 (2)
Tommy Novak (1 Way Contract) $800,000 (1)
Luke Evangelista $797,500 (3)
Alexandre Carrier $750,000 (1)
Cole Smith $750,000 (1)
Michael McCarron $750,000 (1)
Connor Ingram $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $78,076,976
Year 2025 : $61,826,976
Year 2026 : $31,860,000
Year 2027 : $10,312,500
Salary Average Commitment
Year 2024 : $78,076,976
Year 2025 : $61,826,976
Year 2026 : $31,860,000
Year 2027 : $10,312,500
Salary Cap with 1 Way Contract
Year 2024 : $78,076,976
Year 2025 : $61,826,976
Year 2026 : $31,860,000
Year 2027 : $10,312,500

Farm Players Salaries

Rem Pitlick $110,000 (2)
Alex Lyon $93,750 (1)
Cody Glass $87,413 (1)
Adam Wilsby $84,250 (2)
James Hamblin $80,750 (2)
Egor Afanasyev $78,917 (2)
Devin Cooley $78,750 (1)
Matt Luff $75,000 (1)
Ben Harpur $75,000 (1)
Anthony Richard $75,000 (1)
Mathieu Olivier $75,000 (1)
Jeremy Davies $75,000 (1)
David Farrance $75,000 (1)
Hudson Elynuik $75,000 (1)
Marc Del Gaizo $75,000 (1)
Zach L'Heureux $0 (0)
Jack Matier $0 (0)
Fedor Svechkov $0 (0)
Ryan Ufko $0 (0)
Total Farm Players19
Salary Commitment
Year 2024 : $1,213,829
Year 2025 : $353,917
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,213,829
Year 2025 : $353,917
Year 2026 : $0
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $82 - 0 - 0.00%
Level 2: 5000 - $48 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $205 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,815,000
Farm Players Total Salaries$1,172,079
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$75,562,206
Projected Bank Account$75,562,206

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (2)
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
Jack Hughes (1 Way Contract) $8,000,000 (4)
John Carlson (1 Way Contract) $8,000,000 (2)
Mark Scheifele (1 Way Contract) $6,125,000 (2)
Pavel Buchnevich (1 Way Contract) $5,800,000 (3)
Jesper Bratt (1 Way Contract) $5,450,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (4)
Marc-Andre Fleury (1 Way Contract) $4,200,000 (2)
Logan Couture (1 Way Contract) $4,000,000 (2)
Ivan Provorov (1 Way Contract) $3,375,000 (2)
Jonas Siegenthaler (1 Way Contract) $3,000,000 (1)
Yakov Trenin (1 Way Contract) $1,700,000 (2)
Garnet Hathaway (1 Way Contract) $1,500,000 (1)
Erik Gustafsson (1 Way Contract) $1,000,000 (1)
Michael Bunting (1 Way Contract) $950,000 (1)
Luke Hughes $925,000 (3)
Dawson Mercer $894,167 (2)
Nico Daws $850,833 (2)
Kevin Bahl $795,000 (1)
Daniel Sprong (1 Way Contract) $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $81,815,000
Year 2025 : $68,370,000
Year 2026 : $28,225,000
Year 2027 : $12,500,000
Salary Average Commitment
Year 2024 : $81,815,000
Year 2025 : $68,370,000
Year 2026 : $28,225,000
Year 2027 : $12,500,000
Salary Cap with 1 Way Contract
Year 2024 : $81,815,000
Year 2025 : $68,370,000
Year 2026 : $28,225,000
Year 2027 : $12,500,000

Farm Players Salaries

Shakir Mukhamadullin $89,417 (3)
Jesper Boqvist $87,413 (1)
Graeme Clarke $85,083 (2)
Nikita Okhotiuk $78,917 (2)
Aaron Dell $77,500 (1)
Sheldon Dries $76,250 (2)
Colton White $76,250 (2)
Tyce Thompson $76,250 (2)
Kyle Marino $75,000 (1)
A.J. Greer $75,000 (1)
Marian Studenic $75,000 (1)
Garret Sparks $75,000 (1)
Jeff Kubiak $75,000 (1)
Michael Karow $75,000 (1)
Chase De Leo $75,000 (1)
Stephen Halliday $0 (0)
Case McCarthy $0 (0)
Daniil Misyul $0 (0)
Patrick Moynihan $0 (0)
Sawyer Mynio $0 (0)
Tristan Bertucci $0 (0)
Total Farm Players21
Salary Commitment
Year 2024 : $1,172,080
Year 2025 : $482,167
Year 2026 : $89,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,172,080
Year 2025 : $482,167
Year 2026 : $89,417
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 8000 - $82 - 0 - 0.00%
Level 2: 5000 - $46 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $24 - 0 - 0.00%
Luxury : 850 - $178 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $22 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,592,857
Farm Players Total Salaries$1,837,653
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$62,124,378
Projected Bank Account$62,124,378

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (2)
Anders Lee (1 Way Contract) $7,000,000 (2)
Ryan Pulock (1 Way Contract) $6,150,000 (4)
William Karlsson (1 Way Contract) $5,900,000 (2)
Adam Pelech (1 Way Contract) $5,750,000 (3)
Linus Ullmark (1 Way Contract) $5,000,000 (3)
Semyon Varlamov (1 Way Contract) $5,000,000 (1)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
Nikita Zadorov (1 Way Contract) $3,750,000 (2)
Joel Armia (1 Way Contract) $3,700,000 (2)
Matt Grzelcyk (1 Way Contract) $3,687,500 (2)
Casey Cizikas (1 Way Contract) $2,500,000 (3)
Miles Wood (1 Way Contract) $2,400,000 (1)
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
Colin Miller (1 Way Contract) $1,800,000 (1)
Scott Mayfield (1 Way Contract) $1,450,000 (1)
Morgan Geekie $1,400,000 (1)
Curtis Lazar (1 Way Contract) $1,000,000 (3)
Jarred Tinordi $900,000 (1)
Chad Ruhwedel (1 Way Contract) $800,000 (2)
Adam Ruzicka $762,500 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $77,592,857
Year 2025 : $62,642,857
Year 2026 : $20,400,000
Year 2027 : $6,150,000
Salary Average Commitment
Year 2024 : $77,592,857
Year 2025 : $62,642,857
Year 2026 : $20,400,000
Year 2027 : $6,150,000
Salary Cap with 1 Way Contract
Year 2024 : $77,592,857
Year 2025 : $62,642,857
Year 2026 : $20,400,000
Year 2027 : $6,150,000

Farm Players Salaries

Filip Roos $115,625 (2)
Ruslan Iskhakov $85,500 (2)
Kevin Gravel $85,000 (1)
Samuel Bolduc $84,250 (1)
Aatu Raty $83,667 (3)
Brad Hunt $82,500 (1)
Blade Jenkins $80,333 (1)
Otto Koivula $80,000 (2)
Robin Salo $80,000 (2)
Arturs Silovs $78,611 (2)
Cole Schneider $77,500 (1)
Taylor Fedun $77,000 (1)
Jakub Skarek $76,417 (1)
Arnaud Durandeau $76,250 (2)
Vincent Arseneau $75,000 (1)
Colin Theisen $75,000 (1)
Owen Sillinger $75,000 (1)
Evan Polei $75,000 (1)
Seb Aho $75,000 (1)
Cameron Hebig $75,000 (1)
Cole Cassels $75,000 (1)
Andreas Englund $75,000 (1)
Dominik Shine $75,000 (1)
Olof Lindbom $0 (0)
Jacob Pivonka $0 (0)
Alex Jefferies $0 (0)
Dennis Hildeby $0 (0)
Eetu Liukas $0 (0)
Total Farm Players28
Salary Commitment
Year 2024 : $1,837,653
Year 2025 : $599,653
Year 2026 : $83,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,837,653
Year 2025 : $599,653
Year 2026 : $83,667
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $19 - 0 - 0.00%
Luxury : 850 - $175 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,691,667
Farm Players Total Salaries$2,106,690
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$66,195,006
Projected Bank Account$66,195,006

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
Adam Fox (1 Way Contract) $9,500,000 (4)
Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (2)
Igor Shesterkin (1 Way Contract) $5,666,667 (3)
Adrian Kempe (1 Way Contract) $5,500,000 (4)
John Marino (1 Way Contract) $4,400,000 (3)
Tyler Toffoli (1 Way Contract) $4,250,000 (2)
Brian Dumoulin (1 Way Contract) $4,100,000 (3)
Warren Foegele (1 Way Contract) $2,750,000 (2)
Dillon Dube (1 Way Contract) $2,300,000 (2)
Filip Chytil (1 Way Contract) $2,300,000 (1)
Ryan Hartman (1 Way Contract) $1,700,000 (2)
Rasmus Sandin (1 Way Contract) $1,400,000 (2)
Brendan Smith (1 Way Contract) $1,375,000 (2)
Spencer Knight $925,000 (1)
Alexis Lafreniere $925,000 (1)
Lucas Raymond $925,000 (2)
K'Andre Miller $925,000 (1)
Total Pro Players19
Salary Commitment
Year 2024 : $77,691,667
Year 2025 : $71,666,667
Year 2026 : $37,216,667
Year 2027 : $15,000,000
Salary Average Commitment
Year 2024 : $76,741,667
Year 2025 : $71,666,667
Year 2026 : $37,216,667
Year 2027 : $15,000,000
Salary Cap with 1 Way Contract
Year 2024 : $77,691,667
Year 2025 : $72,616,667
Year 2026 : $38,166,667
Year 2027 : $15,000,000

Farm Players Salaries

Spencer Stastney $115,625 (2)
Pavol Regenda $106,875 (2)
Santtu Kinnunen $106,875 (2)
Max Ellis $104,844 (2)
Arshdeep Bains $102,083 (3)
Wyatt Bongiovanni $100,313 (2)
Louis Domingue $96,875 (2)
Matteo Pietroniro $93,750 (1)
Marshall Rifai $93,750 (1)
Ryan Shea $93,750 (1)
Riley McKay $93,750 (1)
Pierrick Dube $93,750 (1)
Tye Felhaber $93,750 (1)
Cale Morris $93,750 (1)
Nils Lundkvist $92,500 (1)
Oliver Wahlstrom $89,417 (1)
Hunter Skinner $85,033 (2)
Zac Jones $75,000 (1)
Graham Slaggert $75,000 (1)
Roman Ahcan $75,000 (1)
Nolan Yaremko $75,000 (1)
Ilya Usau $75,000 (1)
Kenneth Appleby $75,000 (1)
Marco Kasper $0 (0)
Patrick Khodorenko $0 (0)
Brennan Othmann $0 (0)
Total Farm Players26
Salary Commitment
Year 2024 : $2,106,689
Year 2025 : $818,522
Year 2026 : $102,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,106,689
Year 2025 : $818,522
Year 2026 : $102,083
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameLave Arena MMXXIV
Level 1: 8000 - $79 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $19 - 0 - 0.00%
Luxury : 850 - $178 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,315,541
Farm Players Total Salaries$2,192,158
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$54,415,690
Projected Bank Account$54,415,690

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
Jordan Binnington (1 Way Contract) $6,000,000 (3)
Ondrej Palat (1 Way Contract) $6,000,000 (4)
Jake Muzzin (1 Way Contract) $5,625,000 (2)
Tanner Pearson (1 Way Contract) $3,250,000 (2)
Pius Suter (1 Way Contract) $3,250,000 (1)
Craig Smith (1 Way Contract) $3,100,000 (2)
Oskar Lindblom (1 Way Contract) $3,000,000 (1)
Brett Kulak (1 Way Contract) $2,755,000 (4)
Brock McGinn (1 Way Contract) $2,750,000 (3)
Jake Middleton (1 Way Contract) $2,450,000 (3)
Adin Hill (1 Way Contract) $2,175,000 (1)
Parker Kelly (1 Way Contract) $1,500,000 (2)
Keegan Kolesar (1 Way Contract) $1,400,000 (3)
Sam Lafferty (1 Way Contract) $1,150,000 (2)
Louis Crevier $1,063,541 (2)
Noah Gregor (1 Way Contract) $950,000 (1)
William Eklund $895,000 (4)
Ridly Greig $864,000 (3)
Nikolai Knyzhov $850,000 (1)
Vincent Desharnais $763,000 (2)
Haydn Fleury $762,500 (2)
Beck Malenstyn $762,500 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $61,315,541
Year 2025 : $48,990,541
Year 2026 : $23,114,000
Year 2027 : $9,650,000
Salary Average Commitment
Year 2024 : $59,215,541
Year 2025 : $48,990,541
Year 2026 : $23,114,000
Year 2027 : $9,650,000
Salary Cap with 1 Way Contract
Year 2024 : $61,315,541
Year 2025 : $51,090,541
Year 2026 : $23,114,000
Year 2027 : $9,650,000

Farm Players Salaries

Raivis Ansons $105,521 (3)
Jaydon Dureau $105,208 (3)
Matt Kiersted $95,313 (2)
John Lethemon $93,750 (1)
Joe Veleno $89,500 (1)
Brandon Coe $85,083 (2)
Adam Raska $84,833 (2)
Jasper Weatherby $84,250 (1)
Ozzy Wiesblatt $83,600 (3)
Timur Ibragimov $81,333 (1)
Tristen Robins $79,750 (3)
Artemi Knyazev $78,917 (2)
Ryan Dzingel $75,100 (1)
Grant Hutton $75,000 (3)
Jonah Gadjovich $75,000 (1)
Marc Johnstone $75,000 (1)
Zach Sawchenko $75,000 (1)
Griffin Mendel $75,000 (1)
Spencer Smallman $75,000 (2)
Montana Onyebuchi $75,000 (1)
Wyatt Aamodt $75,000 (1)
Luka Profaca $75,000 (1)
Sebastian Cossa $75,000 (1)
Jeffrey Viel $75,000 (1)
John Leonard $75,000 (1)
Kyle MacLean $75,000 (1)
Lane Pederson $75,000 (1)
Florian Xhekaj $0 (0)
Nathan Clurman $0 (0)
Ethan Cardwell $0 (0)
Logan Stankoven $0 (0)
Artem Guryev $0 (0)
Dillon Hamaliuk $0 (0)
William Wallinder $0 (0)
Pavel Mintyukov $0 (0)
Gannon Laroque $0 (0)
Magnus Chrona $0 (0)
Total Farm Players37
Salary Commitment
Year 2024 : $2,192,158
Year 2025 : $868,225
Year 2026 : $449,079
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,192,158
Year 2025 : $868,225
Year 2026 : $449,079
Year 2027 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $70 - 0 - 0.00%
Level 2: 5000 - $37 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $190 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,016,648
Farm Players Total Salaries$2,111,823
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$66,064,115
Projected Bank Account$66,064,115

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (4)
Kevin Hayes (1 Way Contract) $7,142,857 (2)
Cam Atkinson (1 Way Contract) $5,875,000 (2)
Tom Wilson (1 Way Contract) $5,166,666 (2)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (4)
Joel Farabee (1 Way Contract) $5,000,000 (4)
Travis Sanheim (1 Way Contract) $4,675,000 (1)
Viktor Arvidsson (1 Way Contract) $4,250,000 (2)
Jake Allen (1 Way Contract) $3,593,750 (3)
Anthony Duclair (1 Way Contract) $3,000,000 (2)
Scott Laughton (1 Way Contract) $3,000,000 (3)
Ryan Suter (1 Way Contract) $2,950,000 (3)
Alex Goligoski (1 Way Contract) $2,000,000 (2)
Owen Tippett (1 Way Contract) $1,950,000 (2)
Christian Fischer (1 Way Contract) $1,125,875 (1)
Noah Cates $925,000 (1)
Calvin Pickard $762,500 (2)
Drew O'Connor $750,000 (1)
Total Pro Players18
Salary Commitment
Year 2024 : $65,016,648
Year 2025 : $57,797,023
Year 2026 : $27,650,000
Year 2027 : $17,850,000
Salary Average Commitment
Year 2024 : $65,272,898
Year 2025 : $57,797,023
Year 2026 : $27,650,000
Year 2027 : $17,850,000
Salary Cap with 1 Way Contract
Year 2024 : $65,016,648
Year 2025 : $57,540,773
Year 2026 : $27,393,750
Year 2027 : $17,850,000

Farm Players Salaries

Carl Grundstrom $130,000 (1)
Ville Petman $110,469 (2)
Kim Nousiainen $107,396 (3)
Zachary Sanford $106,250 (2)
Hunter McKown $102,083 (3)
Nicolas Aube-Kubel $100,000 (1)
Tanner Kero $93,750 (1)
Pavel Cajan $93,750 (1)
Alexander Holtz $89,417 (2)
Jack St. Ivany $85,750 (2)
Cole Bardreau $85,000 (1)
Elliot Desnoyers $82,500 (3)
Wyatte Wylie $82,083 (1)
Isaac Ratcliffe $81,375 (1)
Zayde Wisdom $79,750 (3)
Wade Allison $78,500 (1)
Steven Fogarty $76,250 (2)
Brendan Gaunce $76,250 (2)
Tanner Laczynski $76,250 (2)
Max Willman $75,000 (2)
Corey Schueneman $75,000 (1)
Colin Swoyer $75,000 (1)
Egor Zamula $75,000 (1)
Keith Kinkaid $75,000 (1)
Connor McClennon $0 (0)
Mason Millman $0 (0)
Noah Ostlund $0 (0)
Samu Tuomaala $0 (0)
Evan Fitzpatrick $0 (0)
Total Farm Players29
Salary Commitment
Year 2024 : $2,111,823
Year 2025 : $1,741,115
Year 2026 : $371,729
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,785,573
Year 2025 : $1,741,115
Year 2026 : $371,729
Year 2027 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameYellow Bridge Arena
Level 1: 8000 - $80 - 0 - 0.00%
Level 2: 5000 - $39 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $19 - 0 - 0.00%
Luxury : 850 - $175 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,659,342
Farm Players Total Salaries$1,055,292
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$65,285,111
Projected Bank Account$65,285,111

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (2)
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
John Klingberg (1 Way Contract) $7,000,000 (1)
Max Pacioretty (1 Way Contract) $7,000,000 (1)
Jonathan Huberdeau (1 Way Contract) $5,900,000 (1)
Jason Zucker (1 Way Contract) $5,500,000 (1)
Tyler Johnson (1 Way Contract) $5,000,000 (2)
TJ Brodie (1 Way Contract) $5,000,000 (2)
Marcus Pettersson (1 Way Contract) $4,025,175 (2)
Tristan Jarry (1 Way Contract) $3,500,000 (1)
Alexandar Georgiev (1 Way Contract) $3,400,000 (3)
Kailer Yamamoto (1 Way Contract) $3,100,000 (2)
Carson Soucy (1 Way Contract) $2,750,000 (1)
Radim Simek (1 Way Contract) $2,250,000 (2)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (1)
Tomas Nosek (1 Way Contract) $1,750,000 (1)
Luke Glendening (1 Way Contract) $1,125,000 (1)
Valtteri Puustinen $842,500 (1)
Nathan Bastian (1 Way Contract) $825,000 (1)
Radim Zohorna $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $79,659,342
Year 2025 : $38,350,175
Year 2026 : $3,400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $79,659,342
Year 2025 : $38,350,175
Year 2026 : $3,400,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $79,659,342
Year 2025 : $38,350,175
Year 2026 : $3,400,000
Year 2027 : $0

Farm Players Salaries

Xavier Bourgault $92,500 (3)
Adam Ginning $88,375 (1)
Lukas Svejkovsky $85,917 (3)
Felix Robert $85,750 (1)
Pierre-Olivier Joseph $82,500 (2)
Libor Hajek $80,000 (1)
Julien Gauthier $80,000 (1)
Nathan Legare $78,917 (2)
Jonathan Gruden $78,833 (1)
Anthony Angello $77,500 (1)
Calle Clang $75,000 (1)
Filip Engaras $75,000 (1)
Carsen Twarynski $75,000 (1)
Brett Berard $0 (0)
Jaroslav Chmelar $0 (0)
Hugo Ollas $0 (0)
Joel Blomqvist $0 (0)
Ivan Miroshnichenko $0 (0)
Nico Myatovic $0 (0)
Viktor Neuchev $0 (0)
Quinn Olson $0 (0)
Oskar Pettersson $0 (0)
Isaac Belliveau $0 (0)
Total Farm Players23
Salary Commitment
Year 2024 : $1,055,292
Year 2025 : $339,834
Year 2026 : $178,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,055,292
Year 2025 : $339,834
Year 2026 : $178,417
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $177 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,199,464
Farm Players Total Salaries$2,626,875
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$39,114,172
Projected Bank Account$39,114,172

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $8,205,714 (3)
Thomas Chabot (1 Way Contract) $8,000,000 (2)
Brayden Schenn (1 Way Contract) $6,500,000 (2)
Bryan Rust (1 Way Contract) $6,406,250 (4)
Nate Schmidt (1 Way Contract) $5,950,000 (2)
T.J. Oshie (1 Way Contract) $5,750,000 (3)
Dmitry Orlov (1 Way Contract) $5,100,000 (1)
Conor Garland (1 Way Contract) $4,950,000 (3)
Tyler Bertuzzi (1 Way Contract) $4,750,000 (1)
Kyle Palmieri (1 Way Contract) $4,500,000 (3)
Josh Manson (1 Way Contract) $4,500,000 (4)
Brandon Carlo (1 Way Contract) $4,100,000 (1)
Connor Brown (1 Way Contract) $3,600,000 (1)
Nicholas Paul (1 Way Contract) $3,150,000 (4)
Yegor Sharangovich (1 Way Contract) $2,000,000 (1)
Josh Brown (1 Way Contract) $1,275,000 (2)
Pavel Dorofeyev $925,000 (1)
Tim Stutzle $925,000 (1)
Charlie Lindgren (1 Way Contract) $825,000 (3)
Filip Gustavsson $787,500 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $82,199,464
Year 2025 : $60,011,964
Year 2026 : $38,286,964
Year 2027 : $14,056,250
Salary Average Commitment
Year 2024 : $82,199,464
Year 2025 : $60,011,964
Year 2026 : $38,286,964
Year 2027 : $14,056,250
Salary Cap with 1 Way Contract
Year 2024 : $82,199,464
Year 2025 : $60,011,964
Year 2026 : $38,286,964
Year 2027 : $14,056,250

Farm Players Salaries

Alexander Kisakov $107,396 (3)
Alex Steeves $104,271 (2)
Reece Newkirk $103,542 (2)
Justin Danforth $97,500 (2)
Brad Lambert $95,000 (1)
Ethen Frank $93,750 (1)
Mads Sogaard $92,500 (2)
Bobby Trivigno $92,500 (2)
Thomas Bordeleau $91,667 (2)
Roby Jarventie $89,417 (3)
Lassi Thomson $86,333 (2)
Peetro Seppala $85,500 (2)
Daniil Chayka $84,750 (1)
Taylor Ward $84,250 (1)
Angus Crookshank $83,833 (2)
Kevin Mandolese $83,500 (1)
Nick Cicek $83,500 (2)
Leevi Merilainen $82,000 (3)
Cole Reinhardt $81,333 (2)
Jonathan Aspirot $76,833 (1)
Kevin Connauton $76,250 (2)
Jack Studnicka $76,250 (2)
Logan Cooley $75,000 (1)
Zach Benson $75,000 (1)
Matthew Murray $75,000 (1)
Zack Ostapchuk $75,000 (1)
Matthew Phillips $75,000 (1)
Danil Gushchin $75,000 (1)
Brogan Rafferty $75,000 (1)
Joseph Cecconi $75,000 (1)
Chase Wouters $75,000 (1)
Connor Levis $0 (0)
Topi Niemela $0 (0)
Elias 04 Pettersson $0 (0)
Tyler Boucher $0 (0)
Tyler Kleven $0 (0)
Xavier Bernard $0 (0)
Christian Kyrou $0 (0)
Kyle Masters $0 (0)
Total Farm Players39
Salary Commitment
Year 2024 : $2,626,875
Year 2025 : $1,433,792
Year 2026 : $278,813
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,626,875
Year 2025 : $1,433,792
Year 2026 : $278,813
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $75 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $15 - 0 - 0.00%
Luxury : 850 - $140 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,814,166
Farm Players Total Salaries$1,119,834
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$67,761,376
Projected Bank Account$67,761,376

Pro Players Salaries

Kris Letang (1 Way Contract) $6,100,000 (4)
Evgeni Malkin (1 Way Contract) $6,100,000 (4)
Philipp Grubauer (1 Way Contract) $5,900,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (3)
Jordan Eberle (1 Way Contract) $5,500,000 (2)
Yanni Gourde (1 Way Contract) $5,166,666 (2)
Jared McCann (1 Way Contract) $5,000,000 (4)
Jamie Oleksiak (1 Way Contract) $4,800,000 (3)
Alexander Wennberg (1 Way Contract) $4,500,000 (2)
Adam Larsson (1 Way Contract) $4,000,000 (3)
Vince Dunn (1 Way Contract) $4,000,000 (1)
Brandon Tanev (1 Way Contract) $3,500,000 (2)
Jeremy Lauzon (1 Way Contract) $2,000,000 (4)
Colin Blackwell (1 Way Contract) $1,200,000 (2)
Scott Wedgewood (1 Way Contract) $1,100,000 (2)
Matty Beniers $900,000 (2)
Will Borgen (1 Way Contract) $900,000 (1)
Ryker Evans $897,500 (3)
Joey Daccord $750,000 (1)
Total Pro Players19
Salary Commitment
Year 2024 : $67,814,166
Year 2025 : $62,164,166
Year 2026 : $40,297,500
Year 2027 : $19,200,000
Salary Average Commitment
Year 2024 : $67,664,166
Year 2025 : $62,164,166
Year 2026 : $40,297,500
Year 2027 : $19,200,000
Salary Cap with 1 Way Contract
Year 2024 : $67,814,166
Year 2025 : $62,164,166
Year 2026 : $40,297,500
Year 2027 : $19,200,000

Farm Players Salaries

Dryden Hunt $100,000 (1)
Andrew Agozzino $90,000 (2)
Alex Turcotte $89,417 (2)
Kole Lind $85,000 (1)
Luke Henman $79,167 (2)
Dennis Cholowski $76,250 (2)
Cale Fleury $75,000 (1)
Connor Carrick $75,000 (1)
Gustav Olofsson $75,000 (1)
Alex True $75,000 (1)
Zac Dalpe $75,000 (1)
Gabriel Bourque $75,000 (1)
Scott Sabourin $75,000 (1)
Garrett Wilson $75,000 (1)
Jacob Melanson $0 (0)
Ville Ottavainen $0 (0)
Ryan Winterton $0 (0)
Total Farm Players17
Salary Commitment
Year 2024 : $1,119,834
Year 2025 : $334,834
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,119,834
Year 2025 : $334,834
Year 2026 : $0
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 0 - 0.00%
Level 2: 5000 - $49 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $182 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,498,333
Farm Players Total Salaries$1,795,167
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$81,052,216
Projected Bank Account$81,052,216

Pro Players Salaries

Josh Morrissey (1 Way Contract) $6,250,000 (2)
Tomas Tatar (1 Way Contract) $5,600,000 (1)
Travis Konecny (1 Way Contract) $5,500,000 (2)
Alec Martinez (1 Way Contract) $5,300,000 (2)
Brendan Gallagher (1 Way Contract) $4,875,000 (4)
Colin White (1 Way Contract) $4,750,000 (2)
Ville Husso (1 Way Contract) $4,750,000 (3)
Brandon Saad (1 Way Contract) $4,700,000 (3)
Jack Campbell (1 Way Contract) $3,750,000 (2)
Jack Johnson (1 Way Contract) $3,000,000 (1)
Ivan Barbashev (1 Way Contract) $3,000,000 (1)
Nicolas Roy (1 Way Contract) $3,000,000 (4)
Niko Mikkola (1 Way Contract) $1,900,000 (1)
Jake Walman (1 Way Contract) $1,050,000 (1)
Arber Xhekaj (1 Way Contract) $1,035,000 (2)
Bobby Brink $925,000 (2)
Simon Edvinsson $925,000 (4)
Philip Tomasino $863,333 (2)
Dakota Joshua (1 Way Contract) $825,000 (2)
Alexey Toropchenko $750,000 (1)
Klim Kostin $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $63,498,333
Year 2025 : $47,448,333
Year 2026 : $18,250,000
Year 2027 : $8,800,000
Salary Average Commitment
Year 2024 : $63,498,333
Year 2025 : $47,448,333
Year 2026 : $18,250,000
Year 2027 : $8,800,000
Salary Cap with 1 Way Contract
Year 2024 : $63,498,333
Year 2025 : $47,448,333
Year 2026 : $18,250,000
Year 2027 : $8,800,000

Farm Players Salaries

Jordan Oesterle $150,000 (1)
Dylan Gambrell $95,000 (1)
David Jiricek $95,000 (4)
Yaroslav Askarov $92,500 (3)
Curtis McKenzie $90,000 (1)
Ryan Lomberg $90,000 (2)
Karl Henriksson $87,000 (2)
Michael Mersch $85,000 (1)
Chris Terry $85,000 (1)
Nikita Alexandrov $81,667 (2)
Tyler Tucker $80,833 (1)
Kyle Clifford $80,000 (2)
Joel Hofer $79,500 (1)
Mathias Laferriere $78,667 (1)
Scott Perunovich $75,000 (1)
Steven Kampfer $75,000 (1)
Cal O'Reilly $75,000 (1)
Matt Savoie $75,000 (1)
Danny Zhilkin $75,000 (1)
Nathan Walker $75,000 (1)
Steven Santini $75,000 (1)
Colten Ellis $0 (0)
Amadeus Lombardi $0 (0)
Leo Loof $0 (0)
Cutter Gauthier $0 (0)
Sean Farrell $0 (0)
Frank Nazar $0 (0)
Dylan Peterson $0 (0)
Gavin Brindley $0 (0)
Total Farm Players29
Salary Commitment
Year 2024 : $1,795,167
Year 2025 : $526,167
Year 2026 : $187,500
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $1,795,167
Year 2025 : $526,167
Year 2026 : $187,500
Year 2027 : $95,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $172 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,291,666
Farm Players Total Salaries$1,838,166
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$63,513,666
Projected Bank Account$63,513,666

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
Brayden Point (1 Way Contract) $9,500,000 (4)
Steven Stamkos (1 Way Contract) $8,500,000 (2)
Ryan McDonagh (1 Way Contract) $6,750,000 (2)
Andre Burakovsky (1 Way Contract) $5,500,000 (4)
Jakub Vrana (1 Way Contract) $5,250,000 (2)
Mikhail Sergachev (1 Way Contract) $4,800,000 (1)
Devon Toews (1 Way Contract) $4,100,000 (2)
Dylan Strome (1 Way Contract) $3,500,000 (1)
Erik Cernak (1 Way Contract) $2,950,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (4)
Brendan Lemieux (1 Way Contract) $1,350,000 (1)
Ross Colton (1 Way Contract) $1,125,000 (1)
Boris Katchouk $758,333 (2)
Taylor Raddysh $758,333 (2)
Nick Seeler $750,000 (2)
Robert Bortuzzo (1 Way Contract) $750,000 (2)
Total Pro Players18
Salary Commitment
Year 2024 : $78,291,666
Year 2025 : $64,566,666
Year 2026 : $17,950,000
Year 2027 : $17,950,000
Salary Average Commitment
Year 2024 : $78,291,666
Year 2025 : $64,566,666
Year 2026 : $17,950,000
Year 2027 : $17,950,000
Salary Cap with 1 Way Contract
Year 2024 : $78,291,666
Year 2025 : $64,566,666
Year 2026 : $17,950,000
Year 2027 : $17,950,000

Farm Players Salaries

Keith Petruzzelli $95,000 (2)
Ty Glover $90,000 (3)
Declan Carlile $85,500 (2)
Hugo Alnefelt $85,083 (2)
Cal Foote $85,000 (1)
Milos Kelemen $85,000 (2)
Cole Koepke $84,250 (1)
Jack Thompson $82,833 (3)
Gage Goncalves $82,000 (2)
Jack Finley $79,750 (3)
Gabriel Fortier $79,167 (1)
Logan Shaw $77,500 (1)
Darren Raddysh $76,250 (2)
Alex Barre-Boulet $75,833 (2)
Mitch Reinke $75,000 (1)
Alex Kannok Leipert $75,000 (1)
Evan Cormier $75,000 (1)
Zach Solow $75,000 (1)
Sean Day $75,000 (1)
Nikita Pavlychev $75,000 (1)
Jimmy Huntington $75,000 (1)
Alex Green $75,000 (1)
Daniel Walcott $75,000 (1)
Nathan Gaucher $0 (0)
Dylan Duke $0 (0)
Maxwell Crozier $0 (0)
Maxim Cajkovic $0 (0)
Paul Ludwinski $0 (0)
Roman Schmidt $0 (0)
Maxim Groshev $0 (0)
Total Farm Players30
Salary Commitment
Year 2024 : $1,838,166
Year 2025 : $837,249
Year 2026 : $252,583
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,838,166
Year 2025 : $837,249
Year 2026 : $252,583
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe ACC
Level 1: 8000 - $66 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 3000 - $27 - 0 - 0.00%
Level 4: 5150 - $23 - 0 - 0.00%
Luxury : 850 - $180 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,234,709
Farm Players Total Salaries$1,942,701
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$69,421,644
Projected Bank Account$69,421,644

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (2)
Mitchell Marner (1 Way Contract) $10,903,000 (2)
Morgan Rielly (1 Way Contract) $7,500,000 (4)
Jake Guentzel (1 Way Contract) $6,000,000 (2)
Carter Hart (1 Way Contract) $6,000,000 (2)
David Perron (1 Way Contract) $4,750,000 (2)
Jake DeBrusk (1 Way Contract) $4,000,000 (2)
David Savard (1 Way Contract) $3,500,000 (2)
Pavel Zacha (1 Way Contract) $3,500,000 (1)
Gustav Forsling (1 Way Contract) $2,666,667 (2)
Frederik Andersen (1 Way Contract) $2,250,000 (1)
Pierre Engvall (1 Way Contract) $2,250,000 (1)
Justin Holl (1 Way Contract) $2,000,000 (1)
David Kampf (1 Way Contract) $1,500,000 (5)
Timothy Liljegren (1 Way Contract) $1,400,000 (2)
Joseph Woll (1 Way Contract) $1,000,000 (3)
Trevor Lewis (1 Way Contract) $1,000,000 (2)
Stefan Noesen (1 Way Contract) $953,125 (2)
Parker Wotherspoon $937,500 (1)
Matthew Knies $925,000 (2)
Nicholas Robertson $796,667 (2)
Bobby McMann $762,500 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $76,234,709
Year 2025 : $66,347,209
Year 2026 : $11,100,000
Year 2027 : $10,100,000
Salary Average Commitment
Year 2024 : $77,284,709
Year 2025 : $66,347,209
Year 2026 : $11,100,000
Year 2027 : $10,100,000
Salary Cap with 1 Way Contract
Year 2024 : $76,234,709
Year 2025 : $65,297,209
Year 2026 : $10,000,000
Year 2027 : $9,000,000

Farm Players Salaries

Travis Dermott $150,000 (1)
Jujhar Khaira $97,500 (1)
Max McCormick $95,313 (2)
Brendan Perlini $93,750 (1)
Alex Stalock $93,750 (2)
Samuel Laberge $93,750 (1)
Nick Abruzzese $85,000 (1)
Mikko Kokkonen $84,667 (3)
Curtis Douglas $83,750 (2)
William Villeneuve $81,778 (3)
Mikhail Abramov $80,944 (2)
Michael Amadio $76,250 (2)
Adam Brooks $76,250 (2)
Alex Petrovic $75,000 (1)
Brett Seney $75,000 (1)
Tim Gettinger $75,000 (1)
Erik Kallgren $75,000 (1)
Shawn Element $75,000 (1)
Mitchell Hoelscher $75,000 (1)
Alex Whelan $75,000 (1)
Walker Duehr $75,000 (1)
Mac Hollowell $75,000 (1)
Joey Anderson $75,000 (1)
Joseph Duszak $0 (0)
Dmitry Ovchinnikov $0 (0)
Topias Vilen $0 (0)
Ty Voit $0 (0)
Phillip Di Giuseppe $0 (0)
Total Farm Players28
Salary Commitment
Year 2024 : $1,942,701
Year 2025 : $658,951
Year 2026 : $166,445
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,928,951
Year 2025 : $658,951
Year 2026 : $166,445
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $43 - 0 - 0.00%
Level 3: 3000 - $26 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $175 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,512,833
Farm Players Total Salaries$2,490,299
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$79,107,078
Projected Bank Account$79,107,078

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
Clayton Keller (1 Way Contract) $7,150,000 (2)
Nick Schmaltz (1 Way Contract) $5,850,000 (2)
Ilya Mikheyev (1 Way Contract) $5,000,000 (4)
Jakob Chychrun (1 Way Contract) $4,600,000 (2)
Mason Marchment (1 Way Contract) $4,500,000 (4)
Mike Hoffman (1 Way Contract) $3,500,000 (2)
Anton Forsberg (1 Way Contract) $3,200,000 (3)
Justin Schultz (1 Way Contract) $3,100,000 (2)
Jesse Puljujarvi (1 Way Contract) $3,100,000 (1)
Mike Reilly (1 Way Contract) $3,000,000 (2)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (2)
Barrett Hayton (1 Way Contract) $1,775,000 (2)
Pat Maroon (1 Way Contract) $1,250,000 (2)
Jakub Zboril (1 Way Contract) $1,200,000 (2)
Nick Cousins (1 Way Contract) $1,125,000 (2)
Ross Johnston $1,100,000 (4)
Nick Bjugstad (1 Way Contract) $950,000 (3)
Juraj Slafkovsky $950,000 (3)
Zack MacEwen (1 Way Contract) $925,000 (1)
Dylan Guenther $894,167 (3)
J.J. Moser $887,000 (2)
Matias Maccelli $853,333 (1)
Ty Emberson $853,333 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $69,512,833
Year 2025 : $64,931,167
Year 2026 : $17,744,167
Year 2027 : $10,600,000
Salary Average Commitment
Year 2024 : $70,662,833
Year 2025 : $64,931,167
Year 2026 : $17,744,167
Year 2027 : $10,600,000
Salary Cap with 1 Way Contract
Year 2024 : $69,512,833
Year 2025 : $63,781,167
Year 2026 : $16,594,167
Year 2027 : $10,600,000

Farm Players Salaries

Chris Wagner $135,000 (1)
Jiri Kulich $95,000 (4)
Morgan Barron $92,500 (1)
Cameron Crotty $92,500 (1)
Vadim Zherenko $90,000 (3)
Ronnie Attard $88,400 (1)
Victor Soderstrom $86,400 (2)
Nolan Foote $86,333 (2)
Malcolm Subban $85,000 (2)
Conor Timmins $85,000 (1)
Jack Rathbone $85,000 (2)
Karson Kuhlman $85,000 (1)
Ben McCartney $81,333 (1)
Ryan McGregor $80,333 (1)
Jan Jenik $79,500 (1)
Vladislav Kolyachonok $79,000 (2)
T.J. Tynan $78,750 (1)
Jackson Cates $78,500 (1)
Liam O'Brien $77,500 (1)
Nolan Stevens $77,500 (1)
Kyle Capobianco $76,250 (2)
Clark Bishop $75,500 (1)
Michael Carcone $75,000 (1)
Cam Dineen $75,000 (1)
William Lockwood $75,000 (1)
Hudson Fasching $75,000 (1)
Sam Poulin $75,000 (1)
Josh Doan $75,000 (1)
Ivan Prosvetov $75,000 (1)
Emil Lilleberg $75,000 (1)
Kalle Vaisanen $0 (0)
Luca Del Bel Belluz $0 (0)
Connor Bedard $0 (0)
Brett Brochu $0 (0)
Adam Sykora $0 (0)
David Spacek $0 (0)
Tristan Luneau $0 (0)
Nick Lardis $0 (0)
John Farinacci $0 (0)
Jayden Grubbe $0 (0)
Reid Schaefer $0 (0)
Total Farm Players41
Salary Commitment
Year 2024 : $2,490,299
Year 2025 : $675,483
Year 2026 : $185,000
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $2,482,799
Year 2025 : $675,483
Year 2026 : $185,000
Year 2027 : $95,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $96 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5150 - $22 - 0 - 0.00%
Luxury : 850 - $206 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,323,733
Farm Players Total Salaries$2,163,297
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$72,241,490
Projected Bank Account$72,241,490

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (2)
Sean Monahan (1 Way Contract) $6,375,000 (2)
Rickard Rakell (1 Way Contract) $6,250,000 (4)
Reilly Smith (1 Way Contract) $6,250,000 (3)
Brock Nelson (1 Way Contract) $6,000,000 (2)
Shea Theodore (1 Way Contract) $5,200,000 (2)
Thatcher Demko (1 Way Contract) $5,000,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (3)
Erik Gudbranson (1 Way Contract) $4,400,000 (4)
Cody Ceci (1 Way Contract) $4,062,500 (3)
Marco Scandella (1 Way Contract) $3,275,000 (2)
Jeff Carter (1 Way Contract) $3,125,000 (2)
Travis Hamonic (1 Way Contract) $3,000,000 (1)
Martin Jones (1 Way Contract) $2,500,000 (2)
Nicolas Hague (1 Way Contract) $2,294,150 (3)
Jimmy Vesey (1 Way Contract) $1,000,000 (3)
Mark Jankowski (1 Way Contract) $937,500 (1)
Shane Pinto $925,000 (1)
Arthur Kaliyev $894,167 (2)
Jack McBain $883,750 (1)
Tyson Foerster $863,333 (3)
Thomas Harley $863,333 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $77,323,733
Year 2025 : $65,387,483
Year 2026 : $34,894,983
Year 2027 : $10,650,000
Salary Average Commitment
Year 2024 : $70,958,733
Year 2025 : $65,387,483
Year 2026 : $34,894,983
Year 2027 : $10,650,000
Salary Cap with 1 Way Contract
Year 2024 : $77,323,733
Year 2025 : $71,577,483
Year 2026 : $35,094,983
Year 2027 : $10,650,000

Farm Players Salaries

Brandon Scanlin $115,620 (1)
Jaxson Stauber $110,469 (2)
Clay Stevenson $106,875 (2)
Maxence Guenette $101,667 (2)
Navrin Mutter $97,083 (3)
Brandt Clarke $89,417 (1)
Matt Boldy $88,083 (1)
Jett Woo $86,083 (1)
Scott Reedy $84,250 (1)
Patrick Giles $81,250 (2)
Spencer Martin $76,250 (2)
Nic Petan $76,250 (2)
Sheldon Rempal $75,000 (2)
Devante Stephens $75,000 (1)
Justin Brazeau $75,000 (1)
Tanner Kaspick $75,000 (1)
Travis Barron $75,000 (1)
Brady Keeper $75,000 (1)
Tommy Miller $75,000 (1)
Jermaine Loewen $75,000 (1)
Joey Abate $75,000 (1)
Isaac Johnson $75,000 (1)
Trenton Bliss $75,000 (1)
Matthew Wedman $75,000 (1)
Matt Rempe $75,000 (1)
Guillaume Brisebois $75,000 (1)
Thomas Caron $0 (0)
Colby Barlow $0 (0)
Matthew Strome $0 (0)
Michael DiPietro $0 (0)
Carson Focht $0 (0)
Ethan Keppen $0 (0)
Logan Mailloux $0 (0)
Luke Tuch $0 (0)
Ben King $0 (0)
Total Farm Players35
Salary Commitment
Year 2024 : $2,163,297
Year 2025 : $724,844
Year 2026 : $97,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,163,297
Year 2025 : $724,844
Year 2026 : $97,083
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $73 - 0 - 0.00%
Level 2: 5000 - $41 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $17 - 0 - 0.00%
Luxury : 850 - $167 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,481,666
Farm Players Total Salaries$1,631,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$71,040,076
Projected Bank Account$71,040,076

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
Vincent Trocheck (1 Way Contract) $7,031,250 (4)
Jeff Skinner (1 Way Contract) $6,750,000 (5)
Brock Boeser (1 Way Contract) $6,650,000 (3)
Jake McCabe (1 Way Contract) $5,000,000 (3)
Noah Hanifin (1 Way Contract) $4,950,000 (2)
Ben Chiarot (1 Way Contract) $4,750,000 (4)
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
Alex Killorn (1 Way Contract) $4,450,000 (5)
Lars Eller (1 Way Contract) $3,500,000 (1)
Alex Kerfoot (1 Way Contract) $3,500,000 (1)
Ryan Graves (1 Way Contract) $3,166,667 (5)
Robert Thomas (1 Way Contract) $2,800,000 (1)
Karel Vejmelka (1 Way Contract) $2,725,000 (3)
Matt Murray (1 Way Contract) $2,343,750 (1)
Travis Boyd (1 Way Contract) $1,750,000 (2)
Alexander Alexeyev $863,333 (1)
Connor McMichael $863,333 (2)
Hendrix Lapierre $863,333 (3)
Brett Leason $775,000 (2)
Sam Gagner (1 Way Contract) $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $75,481,666
Year 2025 : $65,507,916
Year 2026 : $47,669,583
Year 2027 : $32,431,250
Salary Average Commitment
Year 2024 : $81,764,999
Year 2025 : $68,007,916
Year 2026 : $47,669,583
Year 2027 : $32,431,250
Salary Cap with 1 Way Contract
Year 2024 : $75,481,666
Year 2025 : $61,724,583
Year 2026 : $41,386,250
Year 2027 : $26,147,917

Farm Players Salaries

Jacob Bernard-Docker $92,500 (1)
Dylan Wells $90,000 (1)
Nathan Burke $90,000 (1)
John Parker-Jones $90,000 (1)
Adam Beckman $89,417 (2)
Danila Klimovich $88,667 (3)
Michael Vukojevic $85,083 (2)
Egor Sokolov $81,833 (1)
Vincent Iorio $81,417 (4)
Joe Snively $80,000 (2)
Calle Rosen $80,000 (2)
Brian Pinho $77,500 (1)
Riley Sutter $76,417 (1)
Jacob MacDonald $76,250 (2)
David Gust $76,250 (2)
Lucas Johansen $76,250 (2)
Mackenzie MacEachern $75,000 (1)
Garrett Pilon $75,000 (1)
Joel L'Esperance $75,000 (1)
Sammy Walker $75,000 (1)
Mitchell Gibson $0 (0)
Haakon Hanelt $0 (0)
Luke Prokop $0 (0)
Lian Bichsel $0 (0)
Total Farm Players24
Salary Commitment
Year 2024 : $1,631,584
Year 2025 : $733,334
Year 2026 : $170,084
Year 2027 : $81,417
Salary Average Commitment
Year 2024 : $1,631,584
Year 2025 : $733,334
Year 2026 : $170,084
Year 2027 : $81,417

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $78 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 3000 - $25 - 0 - 0.00%
Level 4: 5150 - $18 - 0 - 0.00%
Luxury : 850 - $172 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,711,667
Farm Players Total Salaries$1,842,200
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$81,452,879
Projected Bank Account$81,452,879

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (2)
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
Josh Norris (1 Way Contract) $7,950,000 (4)
Quinn Hughes (1 Way Contract) $7,850,000 (3)
Nazem Kadri (1 Way Contract) $7,100,000 (4)
Jonathan Marchessault (1 Way Contract) $5,000,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (2)
Robby Fabbri (1 Way Contract) $4,000,000 (3)
Barclay Goodrow (1 Way Contract) $3,900,000 (3)
Mario Ferraro (1 Way Contract) $3,250,000 (4)
Brayden McNabb (1 Way Contract) $2,850,000 (3)
Chandler Stephenson (1 Way Contract) $2,750,000 (2)
Nick Jensen (1 Way Contract) $2,500,000 (1)
Andrew Cogliano (1 Way Contract) $1,500,000 (1)
Derek Ryan (1 Way Contract) $1,400,000 (1)
William Carrier $1,400,000 (2)
Gabriel Vilardi (1 Way Contract) $825,000 (1)
Tanner Jeannot (1 Way Contract) $800,000 (1)
Mark Giordano (1 Way Contract) $800,000 (2)
Logan Thompson (1 Way Contract) $766,667 (3)
Paul Cotter $760,000 (1)
Jet Greaves $760,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $79,711,667
Year 2025 : $71,926,667
Year 2026 : $37,666,667
Year 2027 : $18,300,000
Salary Average Commitment
Year 2024 : $79,711,667
Year 2025 : $71,926,667
Year 2026 : $37,666,667
Year 2027 : $18,300,000
Salary Cap with 1 Way Contract
Year 2024 : $79,711,667
Year 2025 : $71,926,667
Year 2026 : $37,666,667
Year 2027 : $18,300,000

Farm Players Salaries

Lukas Rousek $103,750 (1)
Andrew Poturalski $95,000 (2)
Collin Delia $93,750 (1)
Alex Belzile $93,750 (1)
Brock Faber $92,500 (3)
Brendan Brisson $92,500 (3)
Layton Ahac $89,750 (2)
Peter DiLiberatore $88,083 (1)
Jakob Pelletier $86,333 (2)
Mason Primeau $82,500 (2)
Robbie Russo $80,000 (1)
Jiri Patera $80,000 (1)
Lukas Cormier $79,333 (3)
Kaedan Korczak $78,917 (2)
Jake Leschyshyn $76,667 (3)
Jonas Rondbjerg $76,667 (3)
Daniil Miromanov $76,450 (2)
Dylan Coghlan $76,250 (1)
Gage Quinney $75,000 (1)
Brayden Pachal $75,000 (1)
Matthew Highmore $75,000 (1)
Benjamin Jones $75,000 (1)
Jakub Demek $0 (0)
Zach Dean $0 (0)
Jakub Brabenec $0 (0)
Fraser Minten $0 (0)
Jesper Vikman $0 (0)
Total Farm Players27
Salary Commitment
Year 2024 : $1,842,200
Year 2025 : $926,617
Year 2026 : $417,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,842,200
Year 2025 : $926,617
Year 2026 : $417,667
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $185 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,613,556
Farm Players Total Salaries$1,845,958
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$48,088,097
Projected Bank Account$48,088,097

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
Kyle Connor (1 Way Contract) $7,142,857 (2)
William Nylander (1 Way Contract) $6,962,366 (2)
Connor Hellebuyck (1 Way Contract) $6,166,666 (2)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
Neal Pionk (1 Way Contract) $5,875,000 (3)
Patrick Kane (1 Way Contract) $5,250,000 (2)
J.T. Miller (1 Way Contract) $5,250,000 (8)
Brenden Dillon (1 Way Contract) $3,900,000 (2)
Adam Lowry (1 Way Contract) $3,250,000 (2)
Sean Kuraly (1 Way Contract) $3,125,000 (3)
Dylan DeMelo (1 Way Contract) $3,000,000 (2)
Alexander Romanov (1 Way Contract) $2,500,000 (3)
Dominik Kubalik (1 Way Contract) $2,500,000 (2)
Tyler Motte (1 Way Contract) $1,350,000 (1)
Dylan Samberg $925,000 (1)
Logan Stanley (1 Way Contract) $900,000 (1)
Johnathan Kovacevic $766,667 (3)
Michael Eyssimont $750,000 (1)
Devon Levi $750,000 (1)
Justin Bailey $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $78,613,556
Year 2025 : $73,938,556
Year 2026 : $20,766,667
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $79,363,556
Year 2025 : $73,938,556
Year 2026 : $20,766,667
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $78,613,556
Year 2025 : $73,188,556
Year 2026 : $17,516,667
Year 2027 : $5,250,000

Farm Players Salaries

Chaz Lucius $92,500 (4)
Nathan Smith $88,375 (1)
Daniel Torgersson $86,750 (3)
Henri Nikkanen $85,917 (3)
Simon Lundmark $85,083 (2)
Jansen Harkins $85,000 (2)
Urho Vaakanainen $85,000 (2)
Arvid Holm $84,583 (1)
Dustin Tokarski $82,500 (1)
Declan Chisholm $81,500 (1)
Robert Hagg $80,000 (1)
Drake Caggiula $77,500 (1)
David Gustafsson $77,500 (2)
Kristian Reichel $77,500 (2)
Jeff Malott $76,250 (2)
Isaiah Saville $75,000 (1)
Leon Gawanke $75,000 (1)
Alex Nylander $75,000 (1)
Austin Poganski $75,000 (1)
Austin Strand $75,000 (1)
Lias Andersson $75,000 (1)
Sammy Blais $75,000 (1)
Dominic Toninato $75,000 (1)
Philippe Daoust $0 (0)
Nikita Chibrikov $0 (0)
Michael O'leary $0 (0)
Total Farm Players26
Salary Commitment
Year 2024 : $1,845,958
Year 2025 : $751,500
Year 2026 : $265,167
Year 2027 : $92,500
Salary Average Commitment
Year 2024 : $1,845,958
Year 2025 : $751,500
Year 2026 : $265,167
Year 2027 : $92,500

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$61,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $118,631,463 $58,936,667 $23,563,333 -$2,063,333 192544
Boston Bruins $90,672,398 $77,347,167 $5,152,833 $16,347,167 223557
Buffalo Sabres $108,088,302 $59,043,542 $23,456,458 -$1,956,458 193958
Calgary Flames $60,552,706 $78,575,833 $3,924,167 $17,575,833 193453
Carolina Hurricanes $48,525,209 $81,929,417 $570,583 $20,929,417 241842
Chicago Blackhawks $87,620,951 $52,947,500 $29,552,500 -$8,052,500 214061
Colorado Avalanche $83,046,552 $76,720,333 $5,779,667 $15,720,333 202040
Columbus Blue Jackets $49,595,344 $83,371,666 -$871,666 $22,371,666 242448
Dallas Stars $99,246,105 $79,625,416 $2,874,584 $18,625,416 212344
Detroit Red Wings $57,590,496 $81,398,333 $1,101,667 $20,398,333 212445
Edmonton Oilers $36,506,364 $79,916,666 $2,583,334 $18,916,666 232750
Florida Panthers $61,355,291 $74,725,834 $7,774,166 $13,725,834 202545
Los Angeles Kings $60,788,034 $74,132,291 $8,367,709 $13,132,291 232447
Minnesota Wild $90,650,880 $67,767,084 $14,732,916 $6,767,084 223254
Montreal Canadiens $73,248,330 $63,372,333 $19,127,667 $2,372,333 213051
Nashville Predators $81,077,015 $78,076,976 $4,423,024 $17,076,976 211940
New Jersey Devils $75,562,206 $81,815,000 $685,000 $20,815,000 212142
New York Islanders $62,124,378 $80,217,857 $2,282,143 $19,217,857 212849
New York Rangers $66,195,006 $77,691,667 $4,808,333 $16,691,667 192645
Ottawa Senators $54,415,690 $68,815,541 $13,684,459 $7,815,541 233760
Philadelphia Flyers $66,064,115 $71,391,648 $11,108,352 $10,391,648 182947
Pittsburgh Penguins $65,285,111 $79,659,342 $2,840,658 $18,659,342 212344
San Jose Sharks $39,114,172 $82,199,464 $300,536 $21,199,464 203959
Seattle Kraken $67,761,376 $67,814,166 $14,685,834 $6,814,166 191736
St. Louis Blues $81,052,216 $63,498,333 $19,001,667 $2,498,333 212950
Tampa Bay Lightning $63,513,666 $78,291,666 $4,208,334 $17,291,666 183048
Toronto Maple Leafs $69,421,644 $76,234,709 $6,265,291 $15,234,709 222850
Utah Hockey Club $79,107,078 $69,512,833 $12,987,167 $8,512,833 244165
Vancouver Canucks $72,241,490 $77,323,733 $5,176,267 $16,323,733 223557
Vegas Golden Knights $71,040,076 $75,481,666 $7,018,334 $14,481,666 212445
Washington Capitals $81,452,879 $79,711,667 $2,788,333 $18,711,667 222749
Winnipeg Jets $48,088,097 $78,613,556 $3,886,444 $17,613,556 212647