Arena Capacity - Ticket Price Attendance - % |
Arena Name | Takto Arena |
Level 1: | 8000 - $80 - 6,135 - 76.69% |
Level 2: | 5000 - $43 - 4,888 - 97.76% |
Level 3: | 3000 - $26 - 2,904 - 96.79% |
Level 4: | 5150 - $18 - 4,882 - 94.79% |
Luxury : | 850 - $172 - 815 - 95.86% |
Total Capacity : | 22000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $55 - 1,347 - 67.33% |
Farm Level 2: | 1000 - $25 - 653 - 65.26% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 31 |
Average Attendance - % | 19,623 - 89.20% |
Average Income per Game | $1,496,700 |
Year to Date Revenue | $14,967,001 |
Farm |
Home Games Left | 26 |
Average Attendance - % | 1,999 - 66.64% |
Average Income per Game | $90,378 |
Year to Date Revenue | $903,780 |
Expense |
Pro Players Total Salaries | $81,175,000 |
Farm Players Total Salaries | $3,948,005 |
Coaches Total Salaries | $1,500,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $1,250,000 |
Pro Year To Date Expenses | $19,384,069 |
Farm Year To Date Expenses | $1,023,973 |
Pro Salary Cap To Date | $19,148,770 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $46,397,703 |
Farm Estimated Season Revenue | $2,349,828 |
Pro Remaining Season Days | 143 |
Pro Expenses Per Days | $439,439 |
Pro Estimated Expenses | $62,839,777 |
Farm Remaining Season Days | 119 |
Farm Expenses Per Days | $27,288 |
Farm Estimated Expenses | $3,247,272 |
Estimated Season Expenses | $66,087,049 |
Season Salary Cap | $82,425,000 |
Estimate Under Maximum Salary Cap of $83,500,000 | $1,075,000 |
Estimate Over Minimum Salary Cap of $61,700,000 | $20,725,000 |
Current Bank Account | $115,597,117 |
Projected Bank Account | $98,257,599 |
|
Pro Players Salaries |
David Pastrnak (1 Way Contract) |
$11,250,000 (6) |
Charlie McAvoy (1 Way Contract) |
$9,500,000 (1) |
Dylan Larkin (1 Way Contract) |
$8,700,000 (6) |
Sidney Crosby (1 Way Contract) |
$8,700,000 (1) |
Brad Marchand (1 Way Contract) |
$6,125,000 (1) |
Trevor Moore (1 Way Contract) |
$4,200,000 (5) |
Noah Dobson (1 Way Contract) |
$4,000,000 (2) |
Evan Bouchard (1 Way Contract) |
$3,900,000 (2) |
Jeremy Swayman (1 Way Contract) |
$3,475,000 (1) |
Mats Zuccarello (1 Way Contract) |
$3,000,000 (1) |
Zach Whitecloud (1 Way Contract) |
$2,750,000 (3) |
Charlie Coyle (1 Way Contract) |
$2,625,000 (1) |
Stuart Skinner (1 Way Contract) |
$2,600,000 (3) |
Tyler Johnson (1 Way Contract) |
$2,500,000 (1) |
Trent Frederic (1 Way Contract) |
$2,300,000 (2) |
Ryan McLeod (1 Way Contract) |
$2,100,000 (2) |
Logan Cooley |
$950,000 (3) |
Jake Sanderson |
$925,000 (1) |
Dylan Samberg (1 Way Contract) |
$800,000 (2) |
Danton Heinen (1 Way Contract) |
$775,000 (1) |
Total Pro Players | 20 |
Salary Commitment |
Year 2024 : $81,175,000 |
Year 2025 : $43,550,000 |
Year 2026 : $30,450,000 |
Year 2027 : $24,150,000 |
Salary Average Commitment |
Year 2024 : $81,175,000 |
Year 2025 : $43,550,000 |
Year 2026 : $30,450,000 |
Year 2027 : $24,150,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $81,175,000 |
Year 2025 : $43,550,000 |
Year 2026 : $30,450,000 |
Year 2027 : $24,150,000 |
|
Farm Players Salaries |
Cole Perfetti |
$894,167 (1) |
Georgii Merkulov |
$115,625 (2) |
Nikolai Kovalenko |
$112,031 (2) |
Maksymilian Szuber |
$107,396 (3) |
Tye Kartye |
$107,396 (2) |
Jett Woo |
$96,875 (1) |
Zach Benson |
$95,000 (3) |
Joe Fleming |
$95,000 (3) |
Ivan Miroshnichenko |
$95,000 (3) |
Mark Friedman |
$95,000 (1) |
John Beecher |
$92,500 (2) |
Curtis Hall |
$92,500 (1) |
Mason Lohrei |
$92,500 (2) |
Fabian Lysell |
$89,417 (3) |
Michael Callahan |
$88,375 (1) |
Tristen Nielsen |
$87,000 (2) |
Trevor Kuntar |
$86,750 (2) |
Simon Holmstrom |
$86,333 (1) |
Alexis Gendron |
$86,000 (3) |
William Dufour |
$85,917 (2) |
Francesco Pinelli |
$84,500 (3) |
Noel Hoefenmayer |
$84,500 (1) |
Brett Harrison |
$83,667 (3) |
Dmitri Kuzmin |
$79,556 (3) |
Jakub Lauko |
$78,750 (2) |
Ian Mitchell |
$77,500 (1) |
Brandon Bussi |
$77,500 (1) |
Joona Koppanen |
$77,500 (2) |
Marc McLaughlin |
$77,500 (1) |
Cameron Hughes |
$76,250 (1) |
Tomas Suchanek |
$75,000 (1) |
Emmitt Finnie |
$75,000 (1) |
Hunter McDonald |
$75,000 (1) |
Aidan McDonough |
$75,000 (1) |
Thomas Milic |
$75,000 (1) |
Dino Kambeitz |
$75,000 (1) |
Total Farm Players | 36 |
Salary Commitment |
Year 2024 : $3,948,005 |
Year 2025 : $1,751,505 |
Year 2026 : $815,536 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $3,948,005 |
Year 2025 : $1,751,505 |
Year 2026 : $815,536 |
Year 2027 : $0 |
|