Arena Capacity - Ticket Price Attendance - % |
Arena Name | Arena |
Level 1: | 8000 - $100 - 7,650 - 95.63% |
Level 2: | 5000 - $60 - 4,746 - 94.93% |
Level 3: | 3000 - $35 - 2,641 - 88.04% |
Level 4: | 5150 - $25 - 4,913 - 95.39% |
Luxury : | 850 - $200 - 736 - 86.55% |
Total Capacity : | 22000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $50 - 1,532 - 76.60% |
Farm Level 2: | 1000 - $20 - 956 - 95.60% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 11 |
Average Attendance - % | 20,686 - 94.03% |
Average Income per Game | $1,886,976 |
Year to Date Revenue | $56,609,287 |
Farm |
Home Games Left | 6 |
Average Attendance - % | 2,488 - 82.93% |
Average Income per Game | $95,723 |
Year to Date Revenue | $2,871,680 |
Expense |
Pro Players Total Salaries | $73,979,523 |
Farm Players Total Salaries | $2,717,206 |
Coaches Total Salaries | $1,500,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $6,375,000 |
Pro Year To Date Expenses | $52,957,134 |
Farm Year To Date Expenses | $2,544,675 |
Pro Salary Cap To Date | $52,251,199 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $20,756,739 |
Farm Estimated Season Revenue | $574,336 |
Pro Remaining Season Days | 55 |
Pro Expenses Per Days | $400,960 |
Pro Estimated Expenses | $22,052,800 |
Farm Remaining Season Days | 31 |
Farm Expenses Per Days | $19,737 |
Farm Estimated Expenses | $611,847 |
Estimated Season Expenses | $22,664,647 |
Season Salary Cap | $80,354,523 |
Estimate Under Maximum Salary Cap of $83,500,000 | $3,145,477 |
Estimate Over Minimum Salary Cap of $61,700,000 | $18,654,523 |
Current Bank Account | $96,260,287 |
Projected Bank Account | $94,926,715 |
|
Pro Players Salaries |
Sean Couturier (1 Way Contract) |
$7,750,000 (3) |
Kevin Hayes (1 Way Contract) |
$7,142,857 (1) |
Travis Sanheim (1 Way Contract) |
$6,250,000 (8) |
Cam Atkinson (1 Way Contract) |
$5,875,000 (1) |
Tom Wilson (1 Way Contract) |
$5,166,666 (1) |
Rasmus Ristolainen (1 Way Contract) |
$5,100,000 (3) |
Joel Farabee (1 Way Contract) |
$5,000,000 (3) |
Viktor Arvidsson (1 Way Contract) |
$4,250,000 (1) |
Jake Allen (1 Way Contract) |
$3,850,000 (2) |
Anthony Duclair (1 Way Contract) |
$3,000,000 (1) |
Scott Laughton (1 Way Contract) |
$3,000,000 (2) |
Ryan Suter (1 Way Contract) |
$2,950,000 (2) |
Noah Cates (1 Way Contract) |
$2,625,000 (2) |
Alex Goligoski (1 Way Contract) |
$2,000,000 (1) |
Owen Tippett (1 Way Contract) |
$1,950,000 (1) |
Carl Grundstrom (1 Way Contract) |
$1,300,000 (1) |
Nicolas Aube-Kubel (1 Way Contract) |
$1,225,000 (1) |
Christian Fischer (1 Way Contract) |
$1,125,000 (1) |
Conor Timmins (1 Way Contract) |
$1,100,000 (2) |
Drew O'Connor (1 Way Contract) |
$925,000 (2) |
Jack St. Ivany |
$857,500 (1) |
Egor Zamula |
$775,000 (1) |
Calvin Pickard |
$762,500 (1) |
Total Pro Players | 23 |
Salary Commitment |
Year 2024 : $73,979,523 |
Year 2025 : $38,550,000 |
Year 2026 : $24,100,000 |
Year 2027 : $6,250,000 |
Salary Average Commitment |
Year 2024 : $73,979,523 |
Year 2025 : $38,550,000 |
Year 2026 : $24,100,000 |
Year 2027 : $6,250,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $73,979,523 |
Year 2025 : $38,550,000 |
Year 2026 : $24,100,000 |
Year 2027 : $6,250,000 |
|
Farm Players Salaries |
Valtteri Pulli |
$118,750 (2) |
Ryder Rolston |
$111,875 (3) |
Ville Petman |
$110,469 (1) |
Uvis Balinskis |
$108,750 (1) |
Matthew Maggio |
$108,750 (3) |
Parker Ford |
$108,438 (2) |
Kim Nousiainen |
$107,396 (2) |
Daylan Kuefler |
$105,000 (3) |
Marc-Andre Gaudet |
$103,750 (1) |
Hunter McKown |
$102,083 (2) |
Matvei Petrov |
$100,417 (3) |
Anson Thornton |
$99,445 (3) |
Noah Ostlund |
$91,833 (4) |
Alexander Holtz |
$89,417 (1) |
Conor Geekie |
$88,667 (3) |
Samu Tuomaala |
$83,083 (3) |
Elliot Desnoyers |
$82,500 (2) |
Mason Millman |
$81,833 (1) |
Zachary Sanford |
$80,000 (1) |
Zayde Wisdom |
$79,750 (2) |
Max Willman |
$77,500 (1) |
Tanner Laczynski |
$76,250 (1) |
Steven Fogarty |
$76,250 (1) |
Pavel Cajan |
$75,000 (1) |
Beau Jelsma |
$75,000 (1) |
Jonathan Aspirot |
$75,000 (1) |
Jacob Quillan |
$75,000 (1) |
Lleyton Roed |
$75,000 (1) |
Tobie Bisson |
$75,000 (1) |
Aleksei Kolosov |
$75,000 (1) |
Total Farm Players | 30 |
Salary Commitment |
Year 2024 : $2,717,205 |
Year 2025 : $1,387,985 |
Year 2026 : $789,069 |
Year 2027 : $91,833 |
Salary Average Commitment |
Year 2024 : $2,717,205 |
Year 2025 : $1,387,985 |
Year 2026 : $789,069 |
Year 2027 : $91,833 |
|