Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $74 - 7,504 - 93.80%
Level 2: 5000 - $40 - 4,718 - 94.35%
Level 3: 3000 - $24 - 2,950 - 98.35%
Level 4: 5150 - $14 - 5,039 - 97.85%
Luxury : 850 - $170 - 783 - 92.12%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $39 - 1,994 - 99.72%
Farm Level 2: 1000 - $18 - 959 - 95.88%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %20,994 - 95.43%
Average Income per Game$1,504,779
Year to Date Revenue$15,047,786
Farm
Home Games Left25
Average Attendance - %2,953 - 98.44%
Average Income per Game$95,042
Year to Date Revenue$1,045,467

Expense

Pro Players Total Salaries$79,920,834
Farm Players Total Salaries$1,901,810
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$18,904,731
Farm Year To Date Expenses$643,830
Pro Salary Cap To Date$18,669,442
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,648,137
Farm Estimated Season Revenue$2,376,061
Pro Remaining Season Days143
Pro Expenses Per Days$432,732
Pro Estimated Expenses$61,880,676
Farm Remaining Season Days119
Farm Expenses Per Days$14,735
Farm Estimated Expenses$1,753,465
Estimated Season Expenses$63,634,141
Season Salary Cap$83,170,834
Estimate Under Maximum Salary Cap of $83,500,000$329,166
Estimate Over Minimum Salary Cap of $61,700,000 $21,470,834
Current Bank Account$135,951,155
Projected Bank Account$121,341,212

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
Jordan Kyrou (1 Way Contract) $8,125,000 (3)
Troy Terry (1 Way Contract) $7,000,000 (7)
Tyler Bertuzzi (1 Way Contract) $6,875,000 (1)
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
Adam Henrique (1 Way Contract) $5,825,000 (1)
Trevor Zegras (1 Way Contract) $5,750,000 (3)
Chris Tanev (1 Way Contract) $4,750,000 (1)
Artem Zub (1 Way Contract) $4,600,000 (4)
Max Domi (1 Way Contract) $3,750,000 (1)
Jamie Drysdale (1 Way Contract) $2,300,000 (3)
Kaapo Kakko (1 Way Contract) $2,100,000 (1)
Sonny Milano (1 Way Contract) $1,900,000 (1)
Isac Lundestrom (1 Way Contract) $1,800,000 (1)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (1)
Alex Nedeljkovic (1 Way Contract) $1,500,000 (1)
Max Jones (1 Way Contract) $1,295,000 (1)
Jackson LaCombe $925,000 (1)
Mason McTavish $894,167 (2)
Olen Zellweger $844,167 (3)
Lukas Dostal $812,500 (2)
Simon Benoit (1 Way Contract) $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $79,920,834
Year 2025 : $36,825,834
Year 2026 : $35,119,167
Year 2027 : $11,600,000
Salary Average Commitment
Year 2024 : $79,920,834
Year 2025 : $36,825,834
Year 2026 : $35,119,167
Year 2027 : $11,600,000
Salary Cap with 1 Way Contract
Year 2024 : $79,920,834
Year 2025 : $36,825,834
Year 2026 : $35,119,167
Year 2027 : $11,600,000

Farm Players Salaries

Jujhar Khaira $96,875 (1)
Nikita Tolopilo $95,000 (2)
Sam Colangelo $92,500 (2)
Filip Mesar $91,833 (4)
Jacob Perreault $89,417 (2)
Blake McLaughlin $88,375 (1)
Josh Lopina $87,833 (2)
Brayden Tracey $86,333 (1)
Felix Robert $85,700 (1)
Matthew Seminoff $85,000 (3)
Tyson Hinds $82,944 (3)
Sasha Pastujov $82,500 (3)
Bo Groulx $77,500 (1)
Maxime Comtois $77,500 (1)
Matt Tomkins $77,500 (2)
Oscar Dansk $77,500 (1)
Alex Petrovic $77,500 (1)
Michael Karow $75,000 (1)
Hunter Drew $75,000 (1)
Etienne Morin $75,000 (1)
Garrett Wilson $75,000 (1)
Robbie Russo $75,000 (1)
Jack LaFontaine $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,901,810
Year 2025 : $784,527
Year 2026 : $342,277
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $1,901,810
Year 2025 : $784,527
Year 2026 : $342,277
Year 2027 : $91,833

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTakto Arena
Level 1: 8000 - $80 - 6,135 - 76.69%
Level 2: 5000 - $43 - 4,888 - 97.76%
Level 3: 3000 - $26 - 2,904 - 96.79%
Level 4: 5150 - $18 - 4,882 - 94.79%
Luxury : 850 - $172 - 815 - 95.86%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,347 - 67.33%
Farm Level 2: 1000 - $25 - 653 - 65.26%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %19,623 - 89.20%
Average Income per Game$1,496,700
Year to Date Revenue$14,967,001
Farm
Home Games Left26
Average Attendance - %1,999 - 66.64%
Average Income per Game$90,378
Year to Date Revenue$903,780

Expense

Pro Players Total Salaries$81,175,000
Farm Players Total Salaries$3,948,005
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$19,384,069
Farm Year To Date Expenses$1,023,973
Pro Salary Cap To Date$19,148,770
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,397,703
Farm Estimated Season Revenue$2,349,828
Pro Remaining Season Days143
Pro Expenses Per Days$439,439
Pro Estimated Expenses$62,839,777
Farm Remaining Season Days119
Farm Expenses Per Days$27,288
Farm Estimated Expenses$3,247,272
Estimated Season Expenses$66,087,049
Season Salary Cap$82,425,000
Estimate Under Maximum Salary Cap of $83,500,000$1,075,000
Estimate Over Minimum Salary Cap of $61,700,000 $20,725,000
Current Bank Account$115,597,117
Projected Bank Account$98,257,599

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (6)
Charlie McAvoy (1 Way Contract) $9,500,000 (1)
Dylan Larkin (1 Way Contract) $8,700,000 (6)
Sidney Crosby (1 Way Contract) $8,700,000 (1)
Brad Marchand (1 Way Contract) $6,125,000 (1)
Trevor Moore (1 Way Contract) $4,200,000 (5)
Noah Dobson (1 Way Contract) $4,000,000 (2)
Evan Bouchard (1 Way Contract) $3,900,000 (2)
Jeremy Swayman (1 Way Contract) $3,475,000 (1)
Mats Zuccarello (1 Way Contract) $3,000,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
Charlie Coyle (1 Way Contract) $2,625,000 (1)
Stuart Skinner (1 Way Contract) $2,600,000 (3)
Tyler Johnson (1 Way Contract) $2,500,000 (1)
Trent Frederic (1 Way Contract) $2,300,000 (2)
Ryan McLeod (1 Way Contract) $2,100,000 (2)
Logan Cooley $950,000 (3)
Jake Sanderson $925,000 (1)
Dylan Samberg (1 Way Contract) $800,000 (2)
Danton Heinen (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $81,175,000
Year 2025 : $43,550,000
Year 2026 : $30,450,000
Year 2027 : $24,150,000
Salary Average Commitment
Year 2024 : $81,175,000
Year 2025 : $43,550,000
Year 2026 : $30,450,000
Year 2027 : $24,150,000
Salary Cap with 1 Way Contract
Year 2024 : $81,175,000
Year 2025 : $43,550,000
Year 2026 : $30,450,000
Year 2027 : $24,150,000

Farm Players Salaries

Cole Perfetti $894,167 (1)
Georgii Merkulov $115,625 (2)
Nikolai Kovalenko $112,031 (2)
Maksymilian Szuber $107,396 (3)
Tye Kartye $107,396 (2)
Jett Woo $96,875 (1)
Zach Benson $95,000 (3)
Joe Fleming $95,000 (3)
Ivan Miroshnichenko $95,000 (3)
Mark Friedman $95,000 (1)
John Beecher $92,500 (2)
Curtis Hall $92,500 (1)
Mason Lohrei $92,500 (2)
Fabian Lysell $89,417 (3)
Michael Callahan $88,375 (1)
Tristen Nielsen $87,000 (2)
Trevor Kuntar $86,750 (2)
Simon Holmstrom $86,333 (1)
Alexis Gendron $86,000 (3)
William Dufour $85,917 (2)
Francesco Pinelli $84,500 (3)
Noel Hoefenmayer $84,500 (1)
Brett Harrison $83,667 (3)
Dmitri Kuzmin $79,556 (3)
Jakub Lauko $78,750 (2)
Ian Mitchell $77,500 (1)
Brandon Bussi $77,500 (1)
Joona Koppanen $77,500 (2)
Marc McLaughlin $77,500 (1)
Cameron Hughes $76,250 (1)
Tomas Suchanek $75,000 (1)
Emmitt Finnie $75,000 (1)
Hunter McDonald $75,000 (1)
Aidan McDonough $75,000 (1)
Thomas Milic $75,000 (1)
Dino Kambeitz $75,000 (1)
Total Farm Players36
Salary Commitment
Year 2024 : $3,948,005
Year 2025 : $1,751,505
Year 2026 : $815,536
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,948,005
Year 2025 : $1,751,505
Year 2026 : $815,536
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,463 - 93.29%
Level 2: 5000 - $43 - 4,780 - 95.60%
Level 3: 3000 - $25 - 2,862 - 95.39%
Level 4: 5150 - $18 - 4,747 - 92.17%
Luxury : 850 - $170 - 820 - 96.47%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,370 - 68.50%
Farm Level 2: 1000 - $25 - 646 - 64.56%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %20,672 - 93.96%
Average Income per Game$1,604,156
Year to Date Revenue$16,041,557
Farm
Home Games Left25
Average Attendance - %2,016 - 67.18%
Average Income per Game$91,486
Year to Date Revenue$1,006,345

Expense

Pro Players Total Salaries$65,052,322
Farm Players Total Salaries$2,763,792
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,565,090
Farm Year To Date Expenses$878,332
Pro Salary Cap To Date$15,329,778
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,728,827
Farm Estimated Season Revenue$2,287,148
Pro Remaining Season Days143
Pro Expenses Per Days$353,221
Pro Estimated Expenses$50,510,603
Farm Remaining Season Days119
Farm Expenses Per Days$20,023
Farm Estimated Expenses$2,382,737
Estimated Season Expenses$52,893,340
Season Salary Cap$65,052,322
Estimate Under Maximum Salary Cap of $83,500,000$18,447,678
Estimate Over Minimum Salary Cap of $61,700,000 $3,352,322
Current Bank Account$136,582,366
Projected Bank Account$135,705,001

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
Tage Thompson (1 Way Contract) $7,142,857 (7)
Dylan Cozens (1 Way Contract) $7,100,000 (7)
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
Alex Kerfoot (1 Way Contract) $4,375,000 (2)
Mattias Samuelsson (1 Way Contract) $4,285,714 (7)
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (3)
Sean Walker (1 Way Contract) $3,312,500 (1)
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
Matt Nieto (1 Way Contract) $1,125,000 (1)
Nathan Walker (1 Way Contract) $968,750 (1)
Hudson Fasching (1 Way Contract) $968,750 (1)
Adam Erne (1 Way Contract) $968,750 (1)
Owen Power (1 Way Contract) $916,667 (1)
Jonathan Quick (1 Way Contract) $900,000 (1)
Jack Quinn $894,167 (2)
JJ Peterka $886,667 (2)
Matthew Poitras $870,000 (3)
Ukko-Pekka Luukkonen $837,500 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571
Salary Average Commitment
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571
Salary Cap with 1 Way Contract
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571

Farm Players Salaries

Jacob Bryson $185,000 (1)
Collin Graf $117,708 (3)
Keean Washkurak $107,813 (1)
Akira Schmid $106,354 (1)
Ethan Samson $105,833 (3)
Max Wanner $103,542 (3)
Henrik Rybinski $97,500 (2)
Filip Bystedt $95,000 (1)
Simon Nemec $95,000 (3)
Ryan Johnson $92,500 (2)
Isak Rosen $92,500 (3)
Matthew Kessel $88,375 (1)
Erik Portillo $87,500 (1)
Luke Toporowski $87,000 (2)
Frederic Brunet $86,000 (3)
Olivier Nadeau $83,667 (3)
Isaac Poulter $81,250 (2)
Brandon Biro $76,250 (1)
Adam Mechura $75,000 (1)
Anders Bjork $75,000 (1)
Samuel Houde $75,000 (1)
Josh Bloom $75,000 (1)
Jared Davidson $75,000 (1)
Andrew Perrott $75,000 (1)
Cole Clayton $75,000 (1)
Patrick Guay $75,000 (1)
Daniel D'Amato $75,000 (1)
Marc Gatcomb $75,000 (1)
Vincent Sevigny $75,000 (1)
Riley Bezeau $75,000 (1)
Tristan Allard $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,763,791
Year 2025 : $1,042,500
Year 2026 : $684,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,763,791
Year 2025 : $1,042,500
Year 2026 : $684,250
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameZ-kupolen
Level 1: 8000 - $66 - 7,669 - 95.86%
Level 2: 5000 - $45 - 4,627 - 92.54%
Level 3: 3000 - $27 - 2,644 - 88.12%
Level 4: 5150 - $19 - 4,276 - 83.03%
Luxury : 850 - $154 - 813 - 95.69%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,882 - 94.11%
Farm Level 2: 1000 - $18 - 955 - 95.49%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %20,029 - 91.04%
Average Income per Game$1,450,448
Year to Date Revenue$14,504,480
Farm
Home Games Left26
Average Attendance - %2,837 - 94.57%
Average Income per Game$102,811
Year to Date Revenue$1,028,107

Expense

Pro Players Total Salaries$80,385,000
Farm Players Total Salaries$2,661,947
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,149,416
Farm Year To Date Expenses$833,458
Pro Salary Cap To Date$18,914,104
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,963,888
Farm Estimated Season Revenue$2,673,078
Pro Remaining Season Days143
Pro Expenses Per Days$435,214
Pro Estimated Expenses$62,235,602
Farm Remaining Season Days119
Farm Expenses Per Days$19,398
Farm Estimated Expenses$2,308,362
Estimated Season Expenses$64,543,964
Season Salary Cap$80,385,000
Estimate Under Maximum Salary Cap of $83,500,000$3,115,000
Estimate Over Minimum Salary Cap of $61,700,000 $18,685,000
Current Bank Account$84,877,419
Projected Bank Account$67,970,421

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (3)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
Elias Pettersson (1 Way Contract) $7,350,000 (1)
Rickard Rakell (1 Way Contract) $6,250,000 (3)
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
Andrew Mangiapane (1 Way Contract) $5,800,000 (2)
Anthony Mantha (1 Way Contract) $5,700,000 (1)
Mikael Backlund (1 Way Contract) $5,350,000 (1)
Radko Gudas (1 Way Contract) $5,000,000 (3)
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
Luke Schenn (1 Way Contract) $2,750,000 (3)
Oliver Kylington $2,500,000 (1)
Dan Vladar (1 Way Contract) $2,200,000 (2)
Erik Brannstrom (1 Way Contract) $2,000,000 (1)
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
Matt Martin (1 Way Contract) $1,500,000 (1)
Mathieu Olivier (1 Way Contract) $1,375,000 (2)
Ben Hutton $1,050,000 (1)
Emil Bemstrom $900,000 (1)
Mark Kastelic $835,000 (2)
Martin Pospisil $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $80,385,000
Year 2025 : $32,710,000
Year 2026 : $22,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $80,385,000
Year 2025 : $32,710,000
Year 2026 : $22,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $80,385,000
Year 2025 : $32,710,000
Year 2026 : $22,500,000
Year 2027 : $0

Farm Players Salaries

Nils Aman $110,469 (1)
Elmer Soderblom $109,792 (2)
Hardy Haman Aktell $108,750 (1)
Oskari Salminen $106,875 (1)
Ilya Solovyov $103,542 (1)
Seth Griffith $95,313 (1)
Matt Coronato $92,500 (2)
Emil Andrae $90,333 (3)
William Stromgren $90,083 (3)
Emil Heineman $89,750 (2)
Linus Karlsson $88,375 (1)
Yan Kuznetsov $87,000 (1)
Calle Sjalin $85,500 (1)
Samuel Helenius $85,083 (2)
Ilya Nikolaev $83,667 (2)
Jeremie Poirier $82,333 (2)
Dustin Wolf $81,333 (1)
Olle Lycksell $78,750 (2)
Justin Kirkland $77,500 (1)
Samuel Fagemo $77,500 (1)
Connor Mackey $77,500 (1)
Mathias Emilio Pettersen $77,500 (1)
Fredrik Olofsson $77,500 (1)
Byron Froese $76,250 (1)
Glenn Gawdin $76,250 (1)
Dillon Heatherington $76,250 (1)
Jacob Moverare $76,250 (1)
Cooper Black $75,000 (1)
Maxim Barbashev $75,000 (1)
Kevin Wall $75,000 (1)
Ryan Francis $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,661,947
Year 2025 : $802,291
Year 2026 : $180,416
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,661,947
Year 2025 : $802,291
Year 2026 : $180,416
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - $90 - 5,345 - 66.82%
Level 2: 5000 - $48 - 3,746 - 74.92%
Level 3: 3000 - $28 - 2,156 - 71.85%
Level 4: 5150 - $20 - 3,862 - 74.98%
Luxury : 850 - $177 - 654 - 76.98%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,514 - 75.68%
Farm Level 2: 1000 - $20 - 969 - 96.94%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %15,763 - 71.65%
Average Income per Game$1,362,270
Year to Date Revenue$13,622,702
Farm
Home Games Left26
Average Attendance - %2,483 - 82.76%
Average Income per Game$95,063
Year to Date Revenue$950,630

Expense

Pro Players Total Salaries$77,306,917
Farm Players Total Salaries$1,843,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,425,176
Farm Year To Date Expenses$632,632
Pro Salary Cap To Date$18,189,864
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,230,376
Farm Estimated Season Revenue$2,471,638
Pro Remaining Season Days143
Pro Expenses Per Days$418,754
Pro Estimated Expenses$59,881,822
Farm Remaining Season Days119
Farm Expenses Per Days$14,378
Farm Estimated Expenses$1,710,982
Estimated Season Expenses$61,592,804
Season Salary Cap$77,306,917
Estimate Under Maximum Salary Cap of $83,500,000$6,193,083
Estimate Over Minimum Salary Cap of $61,700,000 $15,606,917
Current Bank Account$80,040,733
Projected Bank Account$63,149,943

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (1)
Andrei Svechnikov (1 Way Contract) $7,750,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
Brady Skjei (1 Way Contract) $5,250,000 (1)
Tony DeAngelo (1 Way Contract) $5,000,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
Brett Pesce (1 Way Contract) $4,025,000 (1)
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
Jan Rutta (1 Way Contract) $3,437,500 (2)
Ian Cole (1 Way Contract) $3,100,000 (1)
Martin Necas (1 Way Contract) $3,000,000 (1)
Jordan Staal (1 Way Contract) $2,900,000 (1)
Evgenii Dadonov (1 Way Contract) $2,812,500 (2)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (4)
Michael McLeod (1 Way Contract) $1,400,000 (1)
Antti Raanta (1 Way Contract) $1,300,000 (1)
Steven Lorentz $1,050,000 (1)
Austin Watson (1 Way Contract) $970,000 (1)
Jack Drury $925,000 (1)
Seth Jarvis $894,167 (1)
Jalen Chatfield $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000
Salary Average Commitment
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000
Salary Cap with 1 Way Contract
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000

Farm Players Salaries

Domenick Fensore $92,500 (2)
Scott Morrow $91,667 (3)
Jackson Blake $90,583 (3)
Anton Wahlberg $89,667 (1)
Ryan Suzuki $86,333 (1)
Jamieson Rees $83,917 (1)
Tomas Hamara $83,167 (1)
Vasily Ponomarev $79,500 (2)
Wyatt Newpower $78,750 (1)
Dustin Tokarski $77,500 (1)
Jasper Weatherby $77,500 (1)
Jack Ahcan $77,500 (2)
Troy Grosenick $77,500 (1)
Brogan Rafferty $77,500 (2)
Felix Sandstrom $77,500 (1)
Riley Nash $77,500 (1)
Evan Polei $75,000 (1)
Mason Jobst $75,000 (1)
Steven Kampfer $75,000 (1)
Vincent Arseneau $75,000 (1)
Josh Melnick $75,000 (1)
Joel L'Esperance $75,000 (1)
Michael Vecchione $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,843,584
Year 2025 : $509,250
Year 2026 : $182,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,843,584
Year 2025 : $509,250
Year 2026 : $182,250
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHell Hole Arena
Level 1: 8000 - $74 - 7,374 - 92.18%
Level 2: 5000 - $41 - 4,746 - 94.92%
Level 3: 3000 - $25 - 2,787 - 92.91%
Level 4: 5150 - $17 - 4,889 - 94.92%
Luxury : 850 - $167 - 804 - 94.55%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,519 - 75.94%
Farm Level 2: 1000 - $21 - 783 - 78.27%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %20,600 - 93.64%
Average Income per Game$1,505,151
Year to Date Revenue$15,051,512
Farm
Home Games Left26
Average Attendance - %2,301 - 76.71%
Average Income per Game$92,372
Year to Date Revenue$923,717

Expense

Pro Players Total Salaries$79,688,751
Farm Players Total Salaries$2,077,349
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,729,076
Farm Year To Date Expenses$716,808
Pro Salary Cap To Date$18,493,804
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,659,687
Farm Estimated Season Revenue$2,401,664
Pro Remaining Season Days143
Pro Expenses Per Days$431,491
Pro Estimated Expenses$61,703,213
Farm Remaining Season Days119
Farm Expenses Per Days$15,812
Farm Estimated Expenses$1,881,628
Estimated Season Expenses$63,584,841
Season Salary Cap$79,688,751
Estimate Under Maximum Salary Cap of $83,500,000$3,811,249
Estimate Over Minimum Salary Cap of $61,700,000 $17,988,751
Current Bank Account$113,306,546
Projected Bank Account$98,783,056

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (3)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (1)
Vladislav Gavrikov (1 Way Contract) $7,343,750 (2)
Torey Krug (1 Way Contract) $6,500,000 (1)
Anthony Cirelli (1 Way Contract) $6,250,000 (6)
Taylor Hall (1 Way Contract) $6,000,000 (2)
Colin White (1 Way Contract) $4,750,000 (1)
Mikey Anderson (1 Way Contract) $4,125,000 (8)
Petr Mrazek (1 Way Contract) $3,800,000 (1)
Connor Clifton (1 Way Contract) $3,400,000 (3)
Ryan Lindgren (1 Way Contract) $3,000,000 (1)
Mackenzie Blackwood (1 Way Contract) $2,350,000 (2)
Philipp Kurashev (1 Way Contract) $2,250,000 (2)
Vladislav Namestnikov (1 Way Contract) $2,200,000 (2)
Frederick Gaudreau (1 Way Contract) $2,125,000 (2)
Conor Sheary (1 Way Contract) $2,000,000 (2)
Ryan Donato (1 Way Contract) $2,000,000 (2)
Lukas Reichel $925,000 (1)
Alex Vlasic $916,667 (1)
Quinton Byfield $894,167 (1)
Isaak Phillips $859,167 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $79,688,751
Year 2025 : $49,543,750
Year 2026 : $23,275,000
Year 2027 : $10,375,000
Salary Average Commitment
Year 2024 : $79,688,751
Year 2025 : $49,543,750
Year 2026 : $23,275,000
Year 2027 : $10,375,000
Salary Cap with 1 Way Contract
Year 2024 : $79,688,751
Year 2025 : $49,543,750
Year 2026 : $23,275,000
Year 2027 : $10,375,000

Farm Players Salaries

Cole Guttman $118,750 (1)
Kevin Korchinski $91,833 (3)
Wyatt Kaiser $91,667 (2)
Landon Slaggert $91,250 (2)
Antti Saarela $89,600 (2)
Oskar Olausson $86,333 (3)
Ethan Del Mastro $85,583 (3)
Yaniv Perets $85,000 (2)
Will Cuylle $82,833 (2)
Colton Dach $82,500 (3)
Michal Teply $82,000 (1)
Mike Hardman $80,000 (1)
Hayden Hodgson $80,000 (1)
Reese Johnson $80,000 (1)
Oskar Steen $80,000 (1)
Jakub Skarek $80,000 (2)
Alec Regula $77,500 (1)
Adam Gaudette $77,500 (1)
John Hayden $77,500 (1)
Max Lajoie $77,500 (1)
Axel Jonsson-Fjallby $77,500 (2)
Lucas Carlsson $77,500 (1)
Josiah Slavin $75,000 (1)
Ben Kraws $75,000 (1)
Cam Morrison $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,077,349
Year 2025 : $944,099
Year 2026 : $346,249
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,077,349
Year 2025 : $944,099
Year 2026 : $346,249
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $90 - 5,622 - 70.27%
Level 2: 5000 - $50 - 3,398 - 67.96%
Level 3: 3000 - $35 - 1,792 - 59.75%
Level 4: 5150 - $25 - 3,008 - 58.42%
Luxury : 850 - $190 - 614 - 72.21%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,386 - 69.31%
Farm Level 2: 1000 - $25 - 673 - 67.31%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %14,434 - 65.61%
Average Income per Game$1,386,319
Year to Date Revenue$12,476,872
Farm
Home Games Left26
Average Attendance - %2,059 - 68.64%
Average Income per Game$93,063
Year to Date Revenue$930,630

Expense

Pro Players Total Salaries$80,639,857
Farm Players Total Salaries$1,822,874
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,209,388
Farm Year To Date Expenses$627,044
Pro Salary Cap To Date$18,974,076
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,362,212
Farm Estimated Season Revenue$2,419,638
Pro Remaining Season Days143
Pro Expenses Per Days$436,577
Pro Estimated Expenses$62,430,511
Farm Remaining Season Days119
Farm Expenses Per Days$14,251
Farm Estimated Expenses$1,695,869
Estimated Season Expenses$64,126,380
Season Salary Cap$80,639,857
Estimate Under Maximum Salary Cap of $83,500,000$2,860,143
Estimate Over Minimum Salary Cap of $61,700,000 $18,939,857
Current Bank Account$111,817,622
Projected Bank Account$94,473,092

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (6)
Mikko Rantanen (1 Way Contract) $9,250,000 (1)
Cale Makar (1 Way Contract) $9,000,000 (2)
Victor Hedman (1 Way Contract) $7,875,000 (1)
Kyle Connor (1 Way Contract) $7,142,857 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
J.T. Compher (1 Way Contract) $5,900,000 (1)
Samuel Girard (1 Way Contract) $5,000,000 (1)
Bowen Byram (1 Way Contract) $3,850,000 (2)
Alex Newhook (1 Way Contract) $2,900,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (2)
Brett Howden (1 Way Contract) $1,900,000 (2)
Logan O'Connor (1 Way Contract) $1,050,000 (2)
James van Riemsdyk (1 Way Contract) $1,000,000 (1)
Justin Barron $925,000 (1)
Kiefer Sherwood (1 Way Contract) $900,000 (1)
Mark Jankowski (1 Way Contract) $900,000 (1)
Magnus Hellberg $785,000 (1)
Justus Annunen $775,000 (1)
Jaycob Megna (1 Way Contract) $762,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $80,639,857
Year 2025 : $39,425,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000
Salary Average Commitment
Year 2024 : $80,639,857
Year 2025 : $39,425,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000
Salary Cap with 1 Way Contract
Year 2024 : $80,639,857
Year 2025 : $39,425,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000

Farm Players Salaries

Drew Helleson $92,500 (2)
Matthew Stienburg $89,875 (2)
Jean-Luc Foudy $87,833 (2)
Alex Beaucage $87,833 (1)
Ales Stezka $87,000 (1)
Trent Miner $82,833 (1)
Ben Meyers $77,500 (1)
Shane Bowers $77,500 (1)
Lucas Condotta $77,500 (2)
Mikhail Maltsev $77,500 (1)
Keaton Middleton $77,500 (2)
Callahan Burke $77,500 (1)
Brandon Gignac $77,500 (2)
Dennis Gilbert $76,250 (1)
Jordan Gross $76,250 (1)
Connor Corcoran $75,000 (1)
Ivan Ivan $75,000 (1)
Justin Addamo $75,000 (1)
Tag Bertuzzi $75,000 (1)
Alex-Olivier Voyer $75,000 (1)
Sean Behrens $75,000 (1)
Strauss Mann $75,000 (1)
Aaron Ness $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,822,874
Year 2025 : $502,708
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,822,874
Year 2025 : $502,708
Year 2026 : $0
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBob Marley Memorial
Level 1: 8000 - $78 - 7,409 - 92.62%
Level 2: 5000 - $45 - 3,892 - 77.85%
Level 3: 3000 - $25 - 2,815 - 93.85%
Level 4: 5150 - $17 - 5,058 - 98.20%
Luxury : 850 - $170 - 804 - 94.64%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,521 - 76.07%
Farm Level 2: 1000 - $20 - 932 - 93.22%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %19,979 - 90.81%
Average Income per Game$1,558,834
Year to Date Revenue$15,588,337
Farm
Home Games Left26
Average Attendance - %2,454 - 81.78%
Average Income per Game$94,709
Year to Date Revenue$947,090

Expense

Pro Players Total Salaries$78,154,166
Farm Players Total Salaries$1,759,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,624,496
Farm Year To Date Expenses$598,936
Pro Salary Cap To Date$17,986,156
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,323,845
Farm Estimated Season Revenue$2,462,434
Pro Remaining Season Days143
Pro Expenses Per Days$423,284
Pro Estimated Expenses$60,529,612
Farm Remaining Season Days119
Farm Expenses Per Days$13,861
Farm Estimated Expenses$1,649,459
Estimated Season Expenses$62,179,071
Season Salary Cap$77,029,166
Estimate Under Maximum Salary Cap of $83,500,000$6,470,834
Estimate Over Minimum Salary Cap of $61,700,000 $15,329,166
Current Bank Account$83,907,339
Projected Bank Account$72,514,547

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
Patrik Laine (1 Way Contract) $8,700,000 (3)
Jakub Voracek (1 Way Contract) $8,250,000 (1)
-1 Way Contract Salary Cap : $7,125,000
Justin Faulk (1 Way Contract) $6,500,000 (1)
Ryan Strome (1 Way Contract) $6,250,000 (3)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (2)
Jack Roslovic (1 Way Contract) $4,000,000 (1)
Boone Jenner (1 Way Contract) $4,000,000 (3)
Joonas Korpisalo (1 Way Contract) $4,000,000 (2)
Gustav Nyquist (1 Way Contract) $3,200,000 (2)
Andrew Peeke (1 Way Contract) $2,750,000 (3)
Adam Boqvist (1 Way Contract) $2,600,000 (2)
Jake Bean (1 Way Contract) $2,333,333 (1)
Eric Robinson (1 Way Contract) $1,600,000 (1)
Alexandre Texier (1 Way Contract) $1,525,000 (1)
Zach Bogosian (1 Way Contract) $1,062,500 (1)
Daniil Tarasov $1,050,000 (2)
Kevin Stenlund (1 Way Contract) $1,000,000 (1)
Kirill Marchenko $925,000 (1)
Cole Sillinger $925,000 (1)
Dmitri Voronkov $925,000 (2)
Yegor Chinakhov (1 Way Contract) $800,000 (1)
Jake Christiansen $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $78,154,166
Year 2025 : $48,458,333
Year 2026 : $31,283,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $78,154,166
Year 2025 : $48,458,333
Year 2026 : $31,283,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $77,029,165
Year 2025 : $48,458,333
Year 2026 : $31,283,333
Year 2027 : $0

Farm Players Salaries

David Reinbacher $95,000 (4)
Kent Johnson $92,500 (1)
Corson Ceulemans $92,500 (3)
Shane Wright $91,833 (4)
Mikael Pyyhtia $89,750 (2)
Tucker Robertson $87,000 (3)
Connor Zary $86,333 (2)
Michael Milne $86,167 (2)
Olof Lindbom $85,500 (1)
Tyler Angle $85,083 (1)
Samuel Knazko $84,750 (2)
James Malatesta $84,167 (3)
Stanislav Svozil $82,500 (3)
Ole Julian Bjorgvik Holm $82,500 (2)
Cole Cassels $77,500 (1)
Carson Meyer $77,500 (1)
Steven Santini $77,500 (1)
Liam Foudy $76,250 (1)
Evan Fitzpatrick $75,000 (1)
Jeremy Brodeur $75,000 (1)
Luke Cavallin $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,759,333
Year 2025 : $962,500
Year 2026 : $533,000
Year 2027 : $186,833
Salary Average Commitment
Year 2024 : $1,759,333
Year 2025 : $962,500
Year 2026 : $533,000
Year 2027 : $186,833

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lone Star
Level 1: 8000 - $79 - 6,272 - 78.40%
Level 2: 5000 - $43 - 4,871 - 97.42%
Level 3: 3000 - $23 - 2,894 - 96.46%
Level 4: 5150 - $17 - 4,784 - 92.89%
Luxury : 850 - $175 - 819 - 96.40%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,523 - 76.16%
Farm Level 2: 1000 - $20 - 975 - 97.53%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %19,640 - 89.27%
Average Income per Game$1,484,354
Year to Date Revenue$14,843,544
Farm
Home Games Left26
Average Attendance - %2,499 - 83.28%
Average Income per Game$95,666
Year to Date Revenue$956,660

Expense

Pro Players Total Salaries$83,311,250
Farm Players Total Salaries$1,904,717
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,837,928
Farm Year To Date Expenses$649,132
Pro Salary Cap To Date$19,602,660
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,014,986
Farm Estimated Season Revenue$2,487,316
Pro Remaining Season Days143
Pro Expenses Per Days$450,862
Pro Estimated Expenses$64,473,266
Farm Remaining Season Days119
Farm Expenses Per Days$14,753
Farm Estimated Expenses$1,755,607
Estimated Season Expenses$66,228,873
Season Salary Cap$83,311,250
Estimate Under Maximum Salary Cap of $83,500,000$188,750
Estimate Over Minimum Salary Cap of $61,700,000 $21,611,250
Current Bank Account$127,084,249
Projected Bank Account$109,357,678

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
Timo Meier (1 Way Contract) $8,800,000 (6)
Roope Hintz (1 Way Contract) $8,450,000 (8)
Miro Heiskanen (1 Way Contract) $8,450,000 (2)
Jason Robertson (1 Way Contract) $7,750,000 (3)
Matt Duchene (1 Way Contract) $7,000,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (1)
Andrei Kuzmenko (1 Way Contract) $5,500,000 (2)
Shayne Gostisbehere (1 Way Contract) $4,130,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (2)
Radek Faksa (1 Way Contract) $3,250,000 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (1)
Cam York (1 Way Contract) $1,600,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (1)
Dmitry Kulikov (1 Way Contract) $1,250,000 (1)
Alex Lyon (1 Way Contract) $1,125,000 (1)
Zach Parise (1 Way Contract) $1,031,250 (1)
Ty Dellandrea (1 Way Contract) $900,000 (1)
Andrew Cogliano (1 Way Contract) $825,000 (1)
Connor Brown (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,311,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $83,311,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,311,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000

Farm Players Salaries

Dysin Mayo $95,000 (2)
Mack Guzda $89,750 (1)
Xavier Simoneau $85,500 (2)
Oskar Back $85,083 (1)
Antonio Stranges $84,667 (2)
Joel Kiviranta $82,500 (1)
Artyom Grushnikov $81,417 (3)
Dawson Barteaux $78,300 (1)
Alex Belzile $77,500 (1)
Ryan McGregor $77,500 (1)
Nicholas Caamano $77,500 (1)
Brady Keeper $77,500 (1)
Gage Quinney $77,500 (2)
Casey Fitzgerald $77,500 (1)
Victor Mete $77,500 (1)
Zach Sawchenko $77,500 (1)
Ben Gleason $77,500 (2)
Adam Scheel $75,000 (1)
Tyler Benson $75,000 (1)
Fredrik Karlstrom $75,000 (1)
Cedric Pare $75,000 (1)
D.J. Busdeker $75,000 (1)
Jake Wise $75,000 (1)
Timur Ibragimov $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,904,717
Year 2025 : $501,584
Year 2026 : $81,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,904,717
Year 2025 : $501,584
Year 2026 : $81,417
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $85 - 5,815 - 72.69%
Level 2: 5000 - $50 - 3,565 - 71.29%
Level 3: 3000 - $32 - 1,986 - 66.19%
Level 4: 5150 - $23 - 3,512 - 68.20%
Luxury : 850 - $180 - 628 - 73.93%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,897 - 94.87%
Farm Level 2: 1000 - $25 - 662 - 66.22%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %15,506 - 70.48%
Average Income per Game$1,385,617
Year to Date Revenue$13,856,167
Farm
Home Games Left26
Average Attendance - %2,560 - 85.32%
Average Income per Game$101,938
Year to Date Revenue$1,019,380

Expense

Pro Players Total Salaries$81,891,458
Farm Players Total Salaries$1,985,779
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,600,132
Farm Year To Date Expenses$671,000
Pro Salary Cap To Date$19,133,216
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,954,118
Farm Estimated Season Revenue$2,650,388
Pro Remaining Season Days143
Pro Expenses Per Days$443,270
Pro Estimated Expenses$63,387,610
Farm Remaining Season Days119
Farm Expenses Per Days$15,250
Farm Estimated Expenses$1,814,750
Estimated Season Expenses$65,202,360
Season Salary Cap$80,907,084
Estimate Under Maximum Salary Cap of $83,500,000$2,592,916
Estimate Over Minimum Salary Cap of $61,700,000 $19,207,084
Current Bank Account$83,716,786
Projected Bank Account$64,118,932

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (1)
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
Bo Horvat (1 Way Contract) $8,500,000 (6)
Tomas Hertl (1 Way Contract) $8,137,500 (3)
Josh Norris (1 Way Contract) $7,950,000 (3)
Chris Kreider (1 Way Contract) $6,500,000 (1)
Blake Coleman (1 Way Contract) $5,300,000 (1)
Tyson Barrie (1 Way Contract) $4,500,000 (1)
Nick Leddy (1 Way Contract) $4,000,000 (2)
Vitek Vanecek (1 Way Contract) $3,400,000 (2)
Marcus Foligno (1 Way Contract) $3,100,000 (1)
William Carrier $1,400,000 (1)
Anthony Stolarz (1 Way Contract) $1,375,000 (1)
Brandon Duhaime (1 Way Contract) $1,100,000 (1)
Nick Bonino (1 Way Contract) $1,000,000 (1)
Tyler Pitlick (1 Way Contract) $984,375 (1)
-1 Way Contract Salary Cap : $0
Liam O'Brien (1 Way Contract) $968,750 (1)
Gustav Lindstrom $950,000 (1)
Henry Thrun $912,500 (1)
Moritz Seider $863,333 (1)
Sam Steel (1 Way Contract) $850,000 (1)
Mark Giordano (1 Way Contract) $800,000 (1)
Connor Dewar $800,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $81,891,458
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $81,891,458
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $80,907,079
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000

Farm Players Salaries

Taylor Gauthier $107,396 (2)
Adam Klapka $104,063 (1)
Patrick Brown $100,000 (2)
Tyrel Bauer $99,000 (2)
Joel Hanley $98,438 (2)
Corey Andonovski $92,500 (1)
Liam Ohgren $91,833 (1)
Carter Mazur $90,583 (3)
Antti Tuomisto $86,750 (2)
Cross Hanas $85,917 (2)
Samuel Ersson $85,917 (1)
Donovan Sebrango $85,083 (2)
Taro Hirose $85,000 (1)
Eemil Viro $82,833 (2)
Givani Smith $80,000 (2)
Jared McIsaac $78,800 (1)
Kevin Mandolese $77,500 (1)
Mitchell Stephens $77,500 (1)
Jake Leschyshyn $76,667 (2)
Robert Mastrosimone $75,000 (1)
Logan Shaw $75,000 (1)
Shai Buium $75,000 (1)
Joseph Blandisi $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,985,779
Year 2025 : $992,667
Year 2026 : $90,583
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,985,779
Year 2025 : $992,667
Year 2026 : $90,583
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - $80 - 5,548 - 69.36%
Level 2: 5000 - $45 - 3,686 - 73.72%
Level 3: 3000 - $20 - 2,834 - 94.45%
Level 4: 5150 - $15 - 4,640 - 90.10%
Luxury : 850 - $185 - 603 - 70.95%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,528 - 76.39%
Farm Level 2: 1000 - $20 - 928 - 92.76%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17,311 - 78.69%
Average Income per Game$1,409,362
Year to Date Revenue$14,093,615
Farm
Home Games Left26
Average Attendance - %2,455 - 81.85%
Average Income per Game$94,942
Year to Date Revenue$949,420

Expense

Pro Players Total Salaries$83,818,615
Farm Players Total Salaries$2,328,410
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,060,846
Farm Year To Date Expenses$810,126
Pro Salary Cap To Date$19,590,265
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,690,206
Farm Estimated Season Revenue$2,468,492
Pro Remaining Season Days143
Pro Expenses Per Days$453,575
Pro Estimated Expenses$64,861,225
Farm Remaining Season Days119
Farm Expenses Per Days$17,352
Farm Estimated Expenses$2,064,888
Estimated Season Expenses$66,926,113
Season Salary Cap$82,818,615
Estimate Under Maximum Salary Cap of $83,500,000$681,385
Estimate Over Minimum Salary Cap of $61,700,000 $21,118,615
Current Bank Account$54,834,677
Projected Bank Account$34,067,262

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (3)
Mathew Barzal (1 Way Contract) $9,150,000 (8)
William Nylander (1 Way Contract) $6,962,366 (1)
Colton Parayko (1 Way Contract) $6,500,000 (3)
Travis Konecny (1 Way Contract) $5,500,000 (1)
Andreas Athanasiou (1 Way Contract) $5,312,500 (2)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (2)
Jeff Petry (1 Way Contract) $4,999,999 (2)
Mike Matheson (1 Way Contract) $4,875,000 (1)
Ilya Sorokin (1 Way Contract) $4,000,000 (1)
Erik Haula (1 Way Contract) $3,150,000 (3)
Garnet Hathaway (1 Way Contract) $2,968,750 (2)
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
Patrick Kane (1 Way Contract) $2,750,000 (1)
Martin Fehervary (1 Way Contract) $2,675,000 (3)
Max Pacioretty (1 Way Contract) $2,500,000 (1)
Jarred Tinordi (1 Way Contract) $1,562,500 (1)
Jordan Martinook $1,350,000 (1)
David Rittich (1 Way Contract) $1,000,000 (1)
Craig Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Sam Carrick $950,000 (1)
Michael Kesselring $925,000 (1)
MacKenzie Entwistle (1 Way Contract) $800,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $86,181,115
Year 2025 : $49,256,249
Year 2026 : $30,725,000
Year 2027 : $9,150,000
Salary Average Commitment
Year 2024 : $86,181,115
Year 2025 : $49,256,249
Year 2026 : $30,725,000
Year 2027 : $9,150,000
Salary Cap with 1 Way Contract
Year 2024 : $85,181,112
Year 2025 : $49,256,249
Year 2026 : $30,725,000
Year 2027 : $9,150,000

Farm Players Salaries

Austin Czarnik $95,000 (1)
Tyson Kozak $95,000 (2)
Carter Savoie $92,500 (1)
Matej Blumel $92,500 (1)
Dylan Holloway $92,500 (1)
Nikita Nesterenko $92,500 (1)
David Goyette $92,333 (1)
Raphael Lavoie $87,413 (1)
Nikita Novikov $86,750 (3)
Philip Broberg $86,333 (1)
Ville Heinola $86,333 (1)
Jake Chiasson $84,333 (3)
Dylan Garand $82,833 (2)
Tyler Tullio $82,333 (2)
Ronan Seeley $81,000 (2)
Greg McKegg $80,000 (1)
Ryan Carpenter $77,500 (1)
Phillip Di Giuseppe $77,500 (2)
William Lagesson $77,500 (1)
Olivier Rodrigue $77,500 (1)
Dmitri Samorukov $77,500 (1)
Devin Shore $77,500 (1)
Philip Kemp $77,500 (2)
Markus Niemelainen $76,250 (1)
Adam Cracknell $75,000 (1)
Austin Rueschhoff $75,000 (1)
Marc Lajoie $75,000 (1)
Dante Giannuzzi $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,328,411
Year 2025 : $667,249
Year 2026 : $171,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,328,411
Year 2025 : $667,249
Year 2026 : $171,083
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoop Arena
Level 1: 8000 - $78 - 7,156 - 89.45%
Level 2: 5000 - $47 - 3,668 - 73.37%
Level 3: 3000 - $25 - 2,906 - 96.87%
Level 4: 5150 - $18 - 4,871 - 94.58%
Luxury : 850 - $160 - 802 - 94.31%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,554 - 77.69%
Farm Level 2: 1000 - $20 - 971 - 97.14%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %19,403 - 88.20%
Average Income per Game$1,518,543
Year to Date Revenue$15,185,428
Farm
Home Games Left26
Average Attendance - %2,525 - 84.17%
Average Income per Game$97,113
Year to Date Revenue$971,130

Expense

Pro Players Total Salaries$83,025,834
Farm Players Total Salaries$2,221,151
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,770,784
Farm Year To Date Expenses$734,536
Pro Salary Cap To Date$19,535,472
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,074,827
Farm Estimated Season Revenue$2,524,938
Pro Remaining Season Days143
Pro Expenses Per Days$449,336
Pro Estimated Expenses$64,255,048
Farm Remaining Season Days119
Farm Expenses Per Days$16,694
Farm Estimated Expenses$1,986,586
Estimated Season Expenses$66,241,634
Season Salary Cap$83,025,834
Estimate Under Maximum Salary Cap of $83,500,000$474,166
Estimate Over Minimum Salary Cap of $61,700,000 $21,325,834
Current Bank Account$83,940,904
Projected Bank Account$67,299,035

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (3)
Seth Jones (1 Way Contract) $9,500,000 (3)
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
Sam Reinhart (1 Way Contract) $6,500,000 (1)
Claude Giroux (1 Way Contract) $6,500,000 (2)
MacKenzie Weegar (1 Way Contract) $6,250,000 (4)
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
Sam Bennett (1 Way Contract) $4,425,000 (2)
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
Evander Kane (1 Way Contract) $3,500,000 (1)
Brandon Montour (1 Way Contract) $3,500,000 (1)
Carson Soucy (1 Way Contract) $2,600,000 (3)
Casey DeSmith (1 Way Contract) $1,800,000 (1)
Laurent Brossoit (1 Way Contract) $1,750,000 (1)
Jake Evans (1 Way Contract) $1,700,000 (2)
Nic Dowd (1 Way Contract) $1,625,000 (2)
Eetu Luostarinen (1 Way Contract) $1,500,000 (1)
Sam Montembeault (1 Way Contract) $1,490,000 (1)
Kevin Rooney $1,200,000 (1)
Wyatt Johnston $894,167 (2)
Noah Juulsen $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $83,025,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $83,025,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,025,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Eetu Makiniemi $96,875 (1)
Ivan Prosvetov $96,875 (1)
Matthew Phillips $96,875 (1)
Riley Tufte $96,875 (1)
Joakim Kemell $95,000 (3)
Mackie Samoskevich $92,500 (2)
Michael Benning $91,667 (2)
Evan Nause $86,400 (2)
Ryder Korczak $85,917 (2)
Zach Uens $85,917 (2)
Cole Schwindt $85,583 (1)
Justin Sourdif $84,750 (2)
Rory Kerins $84,667 (2)
Cole Krygier $83,750 (2)
Grigori Denisenko $77,500 (1)
Tyler Madden $77,500 (1)
John Ludvig $77,500 (2)
Rourke Chartier $77,500 (1)
Nick DeSimone $76,250 (1)
Xavier Ouellet $76,250 (1)
Charles Hudon $75,000 (1)
Matej Pekar $75,000 (1)
Jagger Joshua $75,000 (1)
Joe Carroll $75,000 (1)
Jaden Lipinski $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,221,151
Year 2025 : $868,068
Year 2026 : $95,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,221,151
Year 2025 : $868,068
Year 2026 : $95,000
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $80 - 6,198 - 77.48%
Level 2: 5000 - $43 - 4,775 - 95.51%
Level 3: 3000 - $27 - 2,315 - 77.17%
Level 4: 5150 - $20 - 3,823 - 74.22%
Luxury : 850 - $180 - 654 - 76.93%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,592 - 79.61%
Farm Level 2: 1000 - $20 - 961 - 96.07%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17,765 - 80.75%
Average Income per Game$1,427,216
Year to Date Revenue$14,272,162
Farm
Home Games Left26
Average Attendance - %2,553 - 85.10%
Average Income per Game$98,824
Year to Date Revenue$988,240

Expense

Pro Players Total Salaries$75,475,000
Farm Players Total Salaries$1,904,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,994,108
Farm Year To Date Expenses$649,088
Pro Salary Cap To Date$17,229,432
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,243,702
Farm Estimated Season Revenue$2,569,424
Pro Remaining Season Days143
Pro Expenses Per Days$408,957
Pro Estimated Expenses$58,480,851
Farm Remaining Season Days119
Farm Expenses Per Days$14,752
Farm Estimated Expenses$1,755,488
Estimated Season Expenses$60,236,339
Season Salary Cap$73,225,004
Estimate Under Maximum Salary Cap of $83,500,000$10,274,996
Estimate Over Minimum Salary Cap of $61,700,000 $11,525,004
Current Bank Account$91,505,240
Projected Bank Account$78,082,027

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (3)
Damon Severson (1 Way Contract) $6,250,000 (8)
Josh Anderson (1 Way Contract) $5,500,000 (1)
Phillip Danault (1 Way Contract) $5,500,000 (2)
Elvis Merzlikins (1 Way Contract) $5,400,000 (3)
Connor Murphy (1 Way Contract) $4,400,000 (2)
Lawson Crouse (1 Way Contract) $4,300,000 (3)
Kirby Dach (1 Way Contract) $3,362,500 (3)
Anton Forsberg (1 Way Contract) $3,200,000 (2)
Matt Roy (1 Way Contract) $3,150,000 (1)
Derek Forbort (1 Way Contract) $3,000,000 (1)
Olli Maatta (1 Way Contract) $3,000,000 (2)
Alexander Barabanov (1 Way Contract) $2,525,000 (1)
-1 Way Contract Salary Cap : $1,400,000
Jesper Fast (1 Way Contract) $2,400,000 (2)
Calle Jarnkrok (1 Way Contract) $2,100,000 (3)
Morgan Frost (1 Way Contract) $2,100,000 (2)
Eric Comrie (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $675,000
Morgan Barron (1 Way Contract) $1,350,000 (2)
Kevin Shattenkirk (1 Way Contract) $1,050,000 (1)
Juuso Valimaki (1 Way Contract) $1,000,000 (1)
Mattias Janmark (1 Way Contract) $1,000,000 (1)
Arvid Soderblom (1 Way Contract) $962,500 (2)
Pontus Holmberg (1 Way Contract) $800,000 (2)
Tyler Motte (1 Way Contract) $800,000 (1)
Cole Smith (1 Way Contract) $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $75,475,000
Year 2025 : $54,875,000
Year 2026 : $31,162,500
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $75,475,000
Year 2025 : $54,875,000
Year 2026 : $31,162,500
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $73,225,000
Year 2025 : $54,875,000
Year 2026 : $31,162,500
Year 2027 : $6,250,000

Farm Players Salaries

Riley Stillman $135,000 (1)
Simon Johansson $106,875 (1)
Filip Cederqvist $106,250 (1)
Rasmus Kupari $100,000 (2)
Andre Lee $88,375 (1)
Alex Laferriere $87,500 (2)
Logan Morrison $87,000 (3)
Helge Grans $87,000 (2)
Magnus Chrona $86,750 (2)
Matt Rempe $82,000 (2)
Jordan Spence $82,000 (1)
Martin Chromiak $82,000 (2)
Christian Wolanin $77,500 (2)
Josh Dunne $77,500 (1)
Hunter Shepard $77,500 (2)
Jaret Anderson-Dolan $77,500 (1)
Clark Bishop $77,500 (2)
Kale Clague $77,500 (1)
Hugh McGing $77,500 (1)
Brandon Scanlin $77,500 (1)
Ty Smith $77,500 (1)
Turner Elson $76,250 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,904,500
Year 2025 : $844,750
Year 2026 : $87,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,904,500
Year 2025 : $844,750
Year 2026 : $87,000
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameWild Kids Arena
Level 1: 8000 - $78 - 6,972 - 87.15%
Level 2: 5000 - $45 - 3,736 - 74.73%
Level 3: 3000 - $24 - 2,765 - 92.17%
Level 4: 5150 - $14 - 4,947 - 96.07%
Luxury : 850 - $160 - 803 - 94.48%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $36 - 1,987 - 99.35%
Farm Level 2: 1000 - $17 - 967 - 96.69%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %19,224 - 87.38%
Average Income per Game$1,488,779
Year to Date Revenue$14,887,785
Farm
Home Games Left26
Average Attendance - %2,954 - 98.46%
Average Income per Game$87,841
Year to Date Revenue$878,405

Expense

Pro Players Total Salaries$77,541,667
Farm Players Total Salaries$2,840,957
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$18,330,807
Farm Year To Date Expenses$899,657
Pro Salary Cap To Date$17,852,854
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,152,134
Farm Estimated Season Revenue$2,283,853
Pro Remaining Season Days143
Pro Expenses Per Days$420,009
Pro Estimated Expenses$60,061,287
Farm Remaining Season Days119
Farm Expenses Per Days$20,497
Farm Estimated Expenses$2,439,143
Estimated Season Expenses$62,500,430
Season Salary Cap$79,510,417
Estimate Under Maximum Salary Cap of $83,500,000$3,989,583
Estimate Over Minimum Salary Cap of $61,700,000 $17,810,417
Current Bank Account$101,386,623
Projected Bank Account$87,322,180

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (1)
Jonathan Huberdeau (1 Way Contract) $7,885,000 (8)
Kevin Fiala (1 Way Contract) $7,875,000 (3)
Joel Eriksson Ek (1 Way Contract) $7,500,000 (2)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (2)
Dmitry Orlov (1 Way Contract) $5,812,500 (2)
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
Nick Foligno (1 Way Contract) $5,000,000 (1)
Jordan Greenway (1 Way Contract) $3,000,000 (2)
Fabian Zetterlund (1 Way Contract) $1,450,000 (2)
Ryan Poehling (1 Way Contract) $1,400,000 (1)
Kyle Burroughs (1 Way Contract) $1,375,000 (3)
Troy Stecher (1 Way Contract) $1,375,000 (1)
Nils Hoglander (1 Way Contract) $1,100,000 (2)
Nick Blankenburg (1 Way Contract) $1,031,250 (1)
-1 Way Contract Salary Cap : $0
Jonathan Drouin (1 Way Contract) $1,031,250 (1)
Cam Talbot (1 Way Contract) $1,000,000 (1)
Marco Rossi $894,167 (2)
Calen Addison (1 Way Contract) $825,000 (1)
Jack Johnson (1 Way Contract) $775,000 (1)
Brendan Gaunce $762,500 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $77,541,667
Year 2025 : $48,141,667
Year 2026 : $17,135,000
Year 2027 : $7,885,000
Salary Average Commitment
Year 2024 : $77,541,667
Year 2025 : $48,141,667
Year 2026 : $17,135,000
Year 2027 : $7,885,000
Salary Cap with 1 Way Contract
Year 2024 : $76,510,413
Year 2025 : $48,141,667
Year 2026 : $17,135,000
Year 2027 : $7,885,000

Farm Players Salaries

Jon Merrill $120,000 (2)
Max Sasson $108,750 (2)
Judd Caulfield $104,688 (2)
Remi Poirier $104,583 (2)
Matthew Peca $95,313 (1)
Lane Hutson $95,000 (3)
Vasily Podkolzin $92,500 (1)
Marat Khusnutdinov $92,500 (1)
Jesper Wallstedt $92,500 (2)
Vladislav Firstov $92,500 (2)
Ryan O'Rourke $89,417 (1)
Filip Johansson $88,375 (1)
Caedan Bankier $86,750 (3)
Chase Stillman $86,333 (3)
Peyton Krebs $86,333 (1)
Lucas Edmonds $86,167 (2)
Pavel Novak $84,667 (2)
Daemon Hunt $82,833 (2)
Albert Johansson $82,000 (1)
Matthew Robertson $79,750 (1)
Mason Shaw $77,500 (1)
Mitchell Chaffee $77,500 (1)
Tobias Bjornfot $77,500 (2)
Rasmus Asplund $77,500 (1)
Dakota Mermis $77,500 (1)
Will Bitten $76,250 (1)
Brad Malone $76,250 (1)
Damien Giroux $75,000 (1)
Brendan Warren $75,000 (1)
Jack Peart $75,000 (1)
Wilmer Skoog $75,000 (1)
Marshall Warren $75,000 (1)
Brandon Halverson $75,000 (1)
Total Farm Players33
Salary Commitment
Year 2024 : $2,840,959
Year 2025 : $1,222,271
Year 2026 : $268,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,834,396
Year 2025 : $1,222,271
Year 2026 : $268,083
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameScaniarinken
Level 1: 8000 - $81 - 5,716 - 71.45%
Level 2: 5000 - $47 - 3,790 - 75.79%
Level 3: 3000 - $28 - 2,205 - 73.50%
Level 4: 5150 - $21 - 3,687 - 71.59%
Luxury : 850 - $182 - 664 - 78.10%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,515 - 75.74%
Farm Level 2: 1000 - $20 - 954 - 95.41%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %16,061 - 73.01%
Average Income per Game$1,342,635
Year to Date Revenue$12,083,718
Farm
Home Games Left26
Average Attendance - %2,469 - 82.29%
Average Income per Game$94,817
Year to Date Revenue$948,170

Expense

Pro Players Total Salaries$78,577,000
Farm Players Total Salaries$1,836,375
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,723,980
Farm Year To Date Expenses$630,696
Pro Salary Cap To Date$17,777,208
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,964,331
Farm Estimated Season Revenue$2,465,242
Pro Remaining Season Days143
Pro Expenses Per Days$425,545
Pro Estimated Expenses$60,852,935
Farm Remaining Season Days119
Farm Expenses Per Days$14,334
Farm Estimated Expenses$1,705,746
Estimated Season Expenses$62,558,681
Season Salary Cap$75,502,000
Estimate Under Maximum Salary Cap of $83,500,000$7,998,000
Estimate Over Minimum Salary Cap of $61,700,000 $13,802,000
Current Bank Account$102,975,542
Projected Bank Account$85,846,434

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
Nick Suzuki (1 Way Contract) $7,875,000 (3)
Cole Caufield (1 Way Contract) $7,850,000 (8)
Jordan Binnington (1 Way Contract) $6,000,000 (2)
Kevin Labanc (1 Way Contract) $4,725,000 (1)
Christian Dvorak (1 Way Contract) $4,450,000 (1)
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
Frank Vatrano (1 Way Contract) $3,650,000 (2)
Joel Edmundson (1 Way Contract) $3,500,000 (1)
Brian Dumoulin (1 Way Contract) $3,200,000 (2)
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
Tyler Myers (1 Way Contract) $3,000,000 (1)
Jason Dickinson (1 Way Contract) $2,800,000 (1)
Chris Driedger (1 Way Contract) $2,625,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Tomas Tatar (1 Way Contract) $1,875,000 (1)
Jordan Harris (1 Way Contract) $1,400,000 (2)
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
Leo Carlsson $950,000 (2)
Adam Fantilli $950,000 (2)
Cayden Primeau $890,000 (2)
Kaiden Guhle $864,000 (2)
Denis Gurianov (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Joshua Roy $835,000 (3)
A.J. Greer (1 Way Contract) $800,000 (1)
Caleb Jones (1 Way Contract) $775,000 (1)
Vincent Desharnais $763,000 (1)
Total Pro Players26
Salary Commitment
Year 2024 : $78,577,000
Year 2025 : $45,064,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000
Salary Average Commitment
Year 2024 : $78,577,000
Year 2025 : $45,064,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000
Salary Cap with 1 Way Contract
Year 2024 : $75,502,000
Year 2025 : $43,964,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000

Farm Players Salaries

Pheonix Copley $150,000 (1)
Zach Aston-Reese $96,875 (1)
Cooper Marody $95,000 (1)
Chris Tierney $93,750 (1)
Jani Nyman $92,300 (1)
Jayden Struble $86,750 (2)
Mattias Norlinder $86,000 (1)
Gavin White $85,800 (3)
William Trudeau $85,700 (2)
Roni Hirvonen $85,700 (2)
Riley Kidney $83,800 (2)
Jan Mysak $82,900 (2)
Michael Pezzetta $81,300 (2)
Derrick Pouliot $80,000 (1)
Jayson Megna $80,000 (1)
Dan Renouf $80,000 (1)
Matthew Murray $80,000 (1)
Alex Limoges $78,000 (1)
Mason Morelli $77,500 (2)
Chase Priskie $77,500 (1)
Louie Belpedio $77,500 (2)
Total Farm Players21
Salary Commitment
Year 2024 : $1,836,375
Year 2025 : $746,950
Year 2026 : $85,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,836,375
Year 2025 : $746,950
Year 2026 : $85,800
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - $78 - 7,182 - 89.78%
Level 2: 5000 - $43 - 4,539 - 90.78%
Level 3: 3000 - $24 - 2,844 - 94.80%
Level 4: 5150 - $18 - 4,836 - 93.90%
Luxury : 850 - $175 - 771 - 90.71%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,513 - 75.63%
Farm Level 2: 1000 - $20 - 965 - 96.46%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %20,172 - 91.69%
Average Income per Game$1,562,325
Year to Date Revenue$15,623,247
Farm
Home Games Left26
Average Attendance - %2,477 - 82.57%
Average Income per Game$94,922
Year to Date Revenue$949,220

Expense

Pro Players Total Salaries$83,288,643
Farm Players Total Salaries$2,323,137
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,845,496
Farm Year To Date Expenses$781,036
Pro Salary Cap To Date$19,610,185
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,432,066
Farm Estimated Season Revenue$2,467,972
Pro Remaining Season Days143
Pro Expenses Per Days$450,741
Pro Estimated Expenses$64,455,963
Farm Remaining Season Days119
Farm Expenses Per Days$17,320
Farm Estimated Expenses$2,061,080
Estimated Season Expenses$66,517,043
Season Salary Cap$83,288,643
Estimate Under Maximum Salary Cap of $83,500,000$211,357
Estimate Over Minimum Salary Cap of $61,700,000 $21,588,643
Current Bank Account$111,682,948
Projected Bank Account$96,065,943

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
Roman Josi (1 Way Contract) $9,059,000 (1)
Filip Forsberg (1 Way Contract) $8,750,000 (3)
Ryan Johansen (1 Way Contract) $8,000,000 (1)
Mattias Ekholm (1 Way Contract) $6,250,000 (2)
Nick Jensen (1 Way Contract) $5,062,500 (3)
Mikael Granlund (1 Way Contract) $5,000,000 (1)
Juuse Saros (1 Way Contract) $5,000,000 (2)
Ryan O'Reilly (1 Way Contract) $4,500,000 (4)
Colton Sissons (1 Way Contract) $2,857,143 (1)
Luke Kunin (1 Way Contract) $2,750,000 (1)
Dante Fabbro (1 Way Contract) $2,500,000 (1)
Cody Glass (1 Way Contract) $2,500,000 (2)
Noel Acciari (1 Way Contract) $2,500,000 (3)
Alexandre Carrier (1 Way Contract) $2,500,000 (1)
Connor Ingram (1 Way Contract) $1,950,000 (3)
Matthew Benning (1 Way Contract) $1,562,500 (3)
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
Tommy Novak (1 Way Contract) $800,000 (1)
Luke Evangelista $797,500 (2)
Michael McCarron (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $84,063,643
Year 2025 : $48,372,500
Year 2026 : $24,325,000
Year 2027 : $4,500,000
Salary Average Commitment
Year 2024 : $84,063,643
Year 2025 : $48,372,500
Year 2026 : $24,325,000
Year 2027 : $4,500,000
Salary Cap with 1 Way Contract
Year 2024 : $84,063,643
Year 2025 : $48,372,500
Year 2026 : $24,325,000
Year 2027 : $4,500,000

Farm Players Salaries

Ethan Bear $257,813 (2)
Philippe Myers $140,000 (1)
Rem Pitlick $110,000 (1)
Matt Villalta $96,875 (1)
Justin Bailey $96,875 (1)
Gustav Olofsson $96,875 (2)
Fedor Svechkov $92,500 (3)
Waltteri Merela $90,000 (1)
Juuso Parssinen $85,083 (1)
Adam Wilsby $84,250 (1)
James Hamblin $80,750 (1)
Jack Matier $80,200 (3)
Michael Sgarbossa $80,000 (2)
Chris Wagner $80,000 (1)
Egor Afanasyev $78,917 (1)
Kyle Keyser $78,000 (1)
Hudson Elynuik $77,500 (1)
William Lockwood $77,500 (2)
Devin Cooley $77,500 (1)
Anthony Richard $77,500 (1)
Jacob Lucchini $77,500 (1)
Ryan Ufko $77,500 (1)
Matt Luff $77,500 (1)
Jeremy Davies $77,500 (1)
Alex Campbell $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,323,137
Year 2025 : $684,887
Year 2026 : $172,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,323,137
Year 2025 : $684,887
Year 2026 : $172,700
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameRocklundahallen
Level 1: 8000 - $82 - 6,039 - 75.49%
Level 2: 5000 - $48 - 3,644 - 72.88%
Level 3: 3000 - $26 - 2,882 - 96.07%
Level 4: 5150 - $25 - 3,054 - 59.30%
Luxury : 850 - $205 - 578 - 68.05%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,524 - 76.20%
Farm Level 2: 1000 - $20 - 969 - 96.93%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %16,198 - 73.63%
Average Income per Game$1,400,589
Year to Date Revenue$12,605,297
Farm
Home Games Left26
Average Attendance - %2,493 - 83.11%
Average Income per Game$95,586
Year to Date Revenue$955,860

Expense

Pro Players Total Salaries$83,078,125
Farm Players Total Salaries$2,007,125
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,663,260
Farm Year To Date Expenses$676,280
Pro Salary Cap To Date$19,427,948
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,818,834
Farm Estimated Season Revenue$2,485,236
Pro Remaining Season Days143
Pro Expenses Per Days$449,616
Pro Estimated Expenses$64,295,088
Farm Remaining Season Days119
Farm Expenses Per Days$15,381
Farm Estimated Expenses$1,830,339
Estimated Season Expenses$66,125,427
Season Salary Cap$83,078,125
Estimate Under Maximum Salary Cap of $83,500,000$421,875
Estimate Over Minimum Salary Cap of $61,700,000 $21,378,125
Current Bank Account$100,183,823
Projected Bank Account$81,362,466

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
John Carlson (1 Way Contract) $8,000,000 (1)
Jesper Bratt (1 Way Contract) $7,875,000 (8)
Mark Scheifele (1 Way Contract) $6,125,000 (1)
Pavel Buchnevich (1 Way Contract) $5,800,000 (2)
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
Sergei Bobrovsky (1 Way Contract) $5,000,000 (1)
Jamie Oleksiak (1 Way Contract) $4,800,000 (2)
Artturi Lehkonen (1 Way Contract) $4,500,000 (3)
Frederik Andersen (1 Way Contract) $4,250,000 (2)
Brandon Tanev (1 Way Contract) $3,500,000 (1)
Ivan Provorov (1 Way Contract) $3,375,000 (1)
Cam Fowler (1 Way Contract) $3,250,000 (1)
Daniel Sprong (1 Way Contract) $2,000,000 (1)
Ryan Hartman (1 Way Contract) $1,700,000 (1)
Yakov Trenin (1 Way Contract) $1,700,000 (1)
Kevin Bahl (1 Way Contract) $1,050,000 (2)
Jonny Brodzinski $953,125 (1)
Luke Hughes $925,000 (2)
Pierre-Edouard Bellemare (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000
Salary Average Commitment
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000
Salary Cap with 1 Way Contract
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000

Farm Players Salaries

Spencer Stastney $115,625 (1)
Shakir Mukhamadullin $89,417 (2)
Daniil Misyul $86,750 (2)
Nico Daws $85,083 (1)
Graeme Clarke $85,083 (1)
Sam Malinski $85,000 (2)
Connor Carrick $80,000 (1)
Tim Gettinger $80,000 (1)
Nikita Okhotiuk $78,917 (1)
Justin Dowling $77,500 (2)
Marian Studenic $77,500 (1)
Keith Kinkaid $77,500 (1)
Scott Sabourin $77,500 (2)
Rhett Gardner $77,500 (2)
Jeffrey Viel $77,500 (1)
Zac Dalpe $77,500 (2)
Sheldon Dries $76,250 (1)
Colton White $76,250 (1)
Tyce Thompson $76,250 (1)
Michael Mersch $75,000 (1)
Ryan Schmelzer $75,000 (1)
Tyson Feist $75,000 (1)
Conor Murphy $75,000 (1)
Sam Bitten $75,000 (1)
Jett Jones $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,007,125
Year 2025 : $571,167
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,007,125
Year 2025 : $571,167
Year 2026 : $0
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 8000 - $82 - 6,040 - 75.50%
Level 2: 5000 - $46 - 3,731 - 74.61%
Level 3: 3000 - $26 - 2,835 - 94.50%
Level 4: 5150 - $24 - 3,246 - 63.03%
Luxury : 850 - $178 - 642 - 75.47%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,936 - 96.82%
Farm Level 2: 1000 - $22 - 747 - 74.71%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %16,493 - 74.97%
Average Income per Game$1,389,671
Year to Date Revenue$13,896,714
Farm
Home Games Left26
Average Attendance - %2,684 - 89.45%
Average Income per Game$93,892
Year to Date Revenue$938,922

Expense

Pro Players Total Salaries$82,574,107
Farm Players Total Salaries$1,813,028
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$19,561,476
Farm Year To Date Expenses$615,487
Pro Salary Cap To Date$18,873,253
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,079,813
Farm Estimated Season Revenue$2,441,197
Pro Remaining Season Days143
Pro Expenses Per Days$446,920
Pro Estimated Expenses$63,909,560
Farm Remaining Season Days119
Farm Expenses Per Days$14,190
Farm Estimated Expenses$1,688,610
Estimated Season Expenses$65,598,170
Season Salary Cap$83,274,102
Estimate Under Maximum Salary Cap of $83,500,000$225,898
Estimate Over Minimum Salary Cap of $61,700,000 $21,574,102
Current Bank Account$83,721,801
Projected Bank Account$63,644,641

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
Anders Lee (1 Way Contract) $7,000,000 (1)
Ryan Pulock (1 Way Contract) $6,150,000 (3)
William Karlsson (1 Way Contract) $5,900,000 (1)
Adam Pelech (1 Way Contract) $5,750,000 (2)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
Linus Ullmark (1 Way Contract) $5,000,000 (2)
Erik Johnson (1 Way Contract) $4,062,500 (1)
Nikita Zadorov (1 Way Contract) $3,750,000 (1)
Joel Armia (1 Way Contract) $3,700,000 (1)
Matt Grzelcyk (1 Way Contract) $3,687,500 (1)
-1 Way Contract Salary Cap : $2,562,500
Scott Mayfield (1 Way Contract) $3,500,000 (4)
Evan Rodrigues (1 Way Contract) $3,000,000 (4)
Kyle Okposo (1 Way Contract) $2,500,000 (1)
Casey Cizikas (1 Way Contract) $2,500,000 (2)
Morgan Geekie (1 Way Contract) $2,000,000 (2)
Zemgus Girgensons (1 Way Contract) $1,875,000 (1)
Ryan Reaves (1 Way Contract) $1,687,500 (3)
Andreas Englund $1,100,000 (2)
Curtis Lazar (1 Way Contract) $1,000,000 (2)
Jonas Johansson (1 Way Contract) $968,750 (2)
Chad Ruhwedel (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players22
Salary Commitment
Year 2024 : $82,574,107
Year 2025 : $32,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000
Salary Average Commitment
Year 2024 : $82,574,107
Year 2025 : $32,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000
Salary Cap with 1 Way Contract
Year 2024 : $80,649,104
Year 2025 : $32,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000

Farm Players Salaries

Filip Roos $115,625 (1)
Corey Schueneman $96,875 (1)
Dylan Gambrell $95,000 (1)
Eetu Liukas $86,750 (3)
Ruslan Iskhakov $85,500 (1)
Aatu Raty $83,667 (2)
Samuel Bolduc $83,500 (2)
Otto Koivula $80,000 (1)
Billy Sweezey $80,000 (1)
Brett Murray $80,000 (1)
Robin Salo $80,000 (1)
Arturs Silovs $78,611 (1)
Matthew Highmore $77,500 (1)
Mackenzie MacEachern $77,500 (2)
Vinnie Hinostroza $77,500 (1)
Nathan Todd $77,500 (2)
Aaron Dell $77,500 (1)
Erik Kallgren $77,500 (1)
Adam Ruzicka $76,250 (1)
Arnaud Durandeau $76,250 (1)
Jacob Pivonka $75,000 (1)
Alex Jefferies $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,813,028
Year 2025 : $408,917
Year 2026 : $86,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,813,028
Year 2025 : $408,917
Year 2026 : $86,750
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSörbäcken GF
Level 1: 8000 - $78 - 7,301 - 91.26%
Level 2: 5000 - $42 - 4,813 - 96.26%
Level 3: 3000 - $26 - 2,796 - 93.20%
Level 4: 5150 - $19 - 4,650 - 90.28%
Luxury : 850 - $175 - 790 - 92.93%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,555 - 77.76%
Farm Level 2: 1000 - $20 - 945 - 94.52%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %20,349 - 92.50%
Average Income per Game$1,595,612
Year to Date Revenue$15,956,117
Farm
Home Games Left25
Average Attendance - %2,500 - 83.35%
Average Income per Game$96,663
Year to Date Revenue$1,063,290

Expense

Pro Players Total Salaries$83,350,709
Farm Players Total Salaries$1,849,231
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,744,940
Farm Year To Date Expenses$653,763
Pro Salary Cap To Date$19,509,672
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,463,963
Farm Estimated Season Revenue$2,416,568
Pro Remaining Season Days143
Pro Expenses Per Days$451,073
Pro Estimated Expenses$64,503,439
Farm Remaining Season Days119
Farm Expenses Per Days$14,412
Farm Estimated Expenses$1,715,028
Estimated Season Expenses$66,218,467
Season Salary Cap$83,350,709
Estimate Under Maximum Salary Cap of $83,500,000$149,291
Estimate Over Minimum Salary Cap of $61,700,000 $21,650,709
Current Bank Account$83,764,610
Projected Bank Account$69,426,674

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (3)
Kirill Kaprizov (1 Way Contract) $9,000,000 (2)
Brent Burns (1 Way Contract) $8,000,000 (1)
Jack Hughes (1 Way Contract) $8,000,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (1)
Igor Shesterkin (1 Way Contract) $5,666,667 (2)
Adrian Kempe (1 Way Contract) $5,500,000 (3)
Filip Chytil (1 Way Contract) $4,437,500 (4)
Joe Pavelski (1 Way Contract) $4,375,000 (1)
Tyler Toffoli (1 Way Contract) $4,250,000 (1)
Yegor Sharangovich (1 Way Contract) $3,875,000 (2)
K'Andre Miller (1 Way Contract) $3,872,000 (2)
Alexis Lafreniere (1 Way Contract) $2,325,000 (2)
Brendan Smith (1 Way Contract) $1,375,000 (1)
Georgi Romanov (1 Way Contract) $1,137,500 (2)
Nick Perbix (1 Way Contract) $1,125,000 (2)
Calvin de Haan (1 Way Contract) $968,750 (1)
Lucas Raymond $925,000 (1)
Dawson Mercer $894,167 (1)
Oliver Wahlstrom (1 Way Contract) $874,125 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,350,709
Year 2025 : $54,438,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500
Salary Average Commitment
Year 2024 : $83,350,709
Year 2025 : $54,438,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500
Salary Cap with 1 Way Contract
Year 2024 : $83,350,709
Year 2025 : $54,438,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500

Farm Players Salaries

Santtu Kinnunen $106,875 (1)
Max Ellis $104,844 (1)
Arshdeep Bains $102,083 (2)
Wyatt Bongiovanni $100,313 (1)
Jacob Ingham $96,875 (1)
Louis Domingue $96,875 (1)
Nils Lundkvist $92,500 (1)
Braden Schneider $92,500 (1)
Marco Kasper $91,833 (4)
Ilya Usau $89,750 (2)
Pierrick Dube $87,000 (2)
Brennan Othmann $86,333 (3)
Hunter Skinner $85,033 (1)
Tanner Dickinson $82,667 (2)
Ryan Shea $77,500 (1)
Christoffer Sedoff $77,500 (1)
Marshall Rifai $77,500 (2)
Kenneth Appleby $76,250 (1)
Riley McKay $75,000 (1)
Tye Felhaber $75,000 (1)
Patrick Khodorenko $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,849,230
Year 2025 : $617,166
Year 2026 : $178,166
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $1,849,230
Year 2025 : $617,166
Year 2026 : $178,166
Year 2027 : $91,833

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 6,809 - 85.12%
Level 2: 5000 - $44 - 4,469 - 89.37%
Level 3: 3000 - $26 - 2,748 - 91.61%
Level 4: 5150 - $19 - 4,902 - 95.19%
Luxury : 850 - $176 - 650 - 76.49%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 1,539 - 76.96%
Farm Level 2: 1000 - $20 - 969 - 96.87%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %19,579 - 89.00%
Average Income per Game$1,500,219
Year to Date Revenue$15,002,191
Farm
Home Games Left26
Average Attendance - %2,508 - 83.59%
Average Income per Game$94,790
Year to Date Revenue$947,899

Expense

Pro Players Total Salaries$64,433,541
Farm Players Total Salaries$2,480,719
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$12,500,000
Pro Year To Date Expenses$15,325,132
Farm Year To Date Expenses$804,628
Pro Salary Cap To Date$14,783,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,506,792
Farm Estimated Season Revenue$2,464,537
Pro Remaining Season Days143
Pro Expenses Per Days$349,912
Pro Estimated Expenses$50,037,416
Farm Remaining Season Days119
Farm Expenses Per Days$18,287
Farm Estimated Expenses$2,176,153
Estimated Season Expenses$52,213,569
Season Salary Cap$74,683,541
Estimate Under Maximum Salary Cap of $83,500,000$8,816,459
Estimate Over Minimum Salary Cap of $61,700,000 $12,983,541
Current Bank Account$84,419,242
Projected Bank Account$81,177,002

Pro Players Salaries

Vince Dunn (1 Way Contract) $7,350,000 (4)
Ondrej Palat (1 Way Contract) $6,000,000 (3)
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
Jake Muzzin (1 Way Contract) $5,625,000 (1)
-1 Way Contract Salary Cap : $4,500,000
Adin Hill (1 Way Contract) $4,900,000 (2)
Alexander Wennberg (1 Way Contract) $4,500,000 (1)
Alex Iafallo (1 Way Contract) $4,250,000 (1)
Blake Wheeler (1 Way Contract) $4,125,000 (1)
Tanner Pearson (1 Way Contract) $3,250,000 (1)
Brett Kulak (1 Way Contract) $2,755,000 (3)
Brock McGinn (1 Way Contract) $2,750,000 (2)
Parker Kelly (1 Way Contract) $1,500,000 (1)
Keegan Kolesar (1 Way Contract) $1,400,000 (2)
Nikolai Knyzhov (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $125,000
Sam Lafferty (1 Way Contract) $1,150,000 (1)
Louis Crevier $1,063,541 (1)
Josh Mahura $925,000 (1)
Pavel Mintyukov $918,333 (3)
William Eklund $895,000 (3)
Logan Stankoven $814,167 (3)
Kyle MacLean $800,000 (1)
Noah Gregor (1 Way Contract) $775,000 (1)
Justin Brazeau $775,000 (2)
Haydn Fleury $762,500 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $64,433,541
Year 2025 : $35,707,500
Year 2026 : $18,732,500
Year 2027 : $7,350,000
Salary Average Commitment
Year 2024 : $64,433,541
Year 2025 : $35,707,500
Year 2026 : $18,732,500
Year 2027 : $7,350,000
Salary Cap with 1 Way Contract
Year 2024 : $62,183,541
Year 2025 : $34,582,500
Year 2026 : $18,732,500
Year 2027 : $7,350,000

Farm Players Salaries

Ivan Fedotov $115,625 (1)
Raivis Ansons $105,521 (2)
Jaydon Dureau $105,208 (2)
Ryan Mast $103,820 (3)
Lucas Ciona $103,750 (3)
Francesco Arcuri $103,125 (3)
Kai Schwindt $102,708 (4)
Matt Kiersted $95,313 (1)
William Wallinder $92,500 (3)
Tyler Kleven $91,667 (2)
Jalen Luypen $90,000 (2)
Ethan Cardwell $86,750 (3)
Ridly Greig $86,400 (2)
Sebastian Cossa $86,333 (3)
Brandon Coe $85,083 (1)
Adam Raska $84,833 (1)
Gannon Laroque $83,667 (3)
Montana Onyebuchi $82,500 (2)
Jonah Gadjovich $81,000 (1)
Tristen Robins $79,750 (2)
Artemi Knyazev $78,917 (1)
Hunter Jones $78,750 (1)
Lane Pederson $77,500 (2)
Wyatt Aamodt $77,500 (1)
John Leonard $77,500 (1)
Spencer Smallman $75,000 (1)
Milo Roelens $75,000 (1)
Florian Xhekaj $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,480,720
Year 2025 : $1,481,198
Year 2026 : $762,653
Year 2027 : $102,708
Salary Average Commitment
Year 2024 : $2,480,720
Year 2025 : $1,481,198
Year 2026 : $762,653
Year 2027 : $102,708

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $70 - 7,569 - 94.61%
Level 2: 5000 - $37 - 4,803 - 96.06%
Level 3: 3000 - $27 - 2,289 - 76.28%
Level 4: 5150 - $18 - 4,900 - 95.15%
Luxury : 850 - $190 - 623 - 73.31%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,512 - 75.61%
Farm Level 2: 1000 - $20 - 963 - 96.28%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %20,184 - 91.75%
Average Income per Game$1,454,141
Year to Date Revenue$14,541,413
Farm
Home Games Left26
Average Attendance - %2,475 - 82.50%
Average Income per Game$94,861
Year to Date Revenue$948,610

Expense

Pro Players Total Salaries$73,979,523
Farm Players Total Salaries$2,628,538
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,375,000
Pro Year To Date Expenses$17,672,654
Farm Year To Date Expenses$841,003
Pro Salary Cap To Date$17,437,343
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,078,380
Farm Estimated Season Revenue$2,466,386
Pro Remaining Season Days143
Pro Expenses Per Days$400,960
Pro Estimated Expenses$57,337,280
Farm Remaining Season Days119
Farm Expenses Per Days$19,193
Farm Estimated Expenses$2,283,967
Estimated Season Expenses$59,621,247
Season Salary Cap$80,354,523
Estimate Under Maximum Salary Cap of $83,500,000$3,145,477
Estimate Over Minimum Salary Cap of $61,700,000 $18,654,523
Current Bank Account$89,257,495
Projected Bank Account$77,181,014

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (3)
Kevin Hayes (1 Way Contract) $7,142,857 (1)
Travis Sanheim (1 Way Contract) $6,250,000 (8)
Cam Atkinson (1 Way Contract) $5,875,000 (1)
Tom Wilson (1 Way Contract) $5,166,666 (1)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (3)
Joel Farabee (1 Way Contract) $5,000,000 (3)
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
Jake Allen (1 Way Contract) $3,850,000 (2)
Anthony Duclair (1 Way Contract) $3,000,000 (1)
Scott Laughton (1 Way Contract) $3,000,000 (2)
Ryan Suter (1 Way Contract) $2,950,000 (2)
Noah Cates (1 Way Contract) $2,625,000 (2)
Alex Goligoski (1 Way Contract) $2,000,000 (1)
Owen Tippett (1 Way Contract) $1,950,000 (1)
Carl Grundstrom (1 Way Contract) $1,300,000 (1)
Nicolas Aube-Kubel (1 Way Contract) $1,225,000 (1)
Christian Fischer (1 Way Contract) $1,125,000 (1)
Conor Timmins (1 Way Contract) $1,100,000 (2)
Drew O'Connor (1 Way Contract) $925,000 (2)
Jack St. Ivany $857,500 (1)
Egor Zamula $775,000 (1)
Calvin Pickard $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000

Farm Players Salaries

Valtteri Pulli $118,750 (2)
Ryder Rolston $111,875 (3)
Ville Petman $110,469 (1)
Uvis Balinskis $108,750 (1)
Matthew Maggio $108,750 (3)
Parker Ford $108,438 (2)
Kim Nousiainen $107,396 (2)
Daylan Kuefler $105,000 (3)
Marc-Andre Gaudet $103,750 (1)
Hunter McKown $102,083 (2)
Matvei Petrov $100,417 (3)
Anson Thornton $99,445 (3)
Noah Ostlund $91,833 (4)
Alexander Holtz $89,417 (1)
Samu Tuomaala $83,083 (3)
Elliot Desnoyers $82,500 (2)
Mason Millman $81,833 (1)
Zachary Sanford $80,000 (1)
Zayde Wisdom $79,750 (2)
Max Willman $77,500 (1)
Tanner Laczynski $76,250 (1)
Steven Fogarty $76,250 (1)
Beau Jelsma $75,000 (1)
Pavel Cajan $75,000 (1)
Jacob Quillan $75,000 (1)
Tobie Bisson $75,000 (1)
Lleyton Roed $75,000 (1)
Aleksei Kolosov $75,000 (1)
Jonathan Aspirot $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,628,538
Year 2025 : $1,299,318
Year 2026 : $700,402
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,628,538
Year 2025 : $1,299,318
Year 2026 : $700,402
Year 2027 : $91,833

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $80 - 6,029 - 75.36%
Level 2: 5000 - $39 - 4,831 - 96.61%
Level 3: 3000 - $25 - 2,880 - 96.00%
Level 4: 5150 - $19 - 4,736 - 91.97%
Luxury : 850 - $175 - 757 - 89.11%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,508 - 75.41%
Farm Level 2: 1000 - $20 - 948 - 94.79%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %19,233 - 87.42%
Average Income per Game$1,438,196
Year to Date Revenue$14,381,956
Farm
Home Games Left26
Average Attendance - %2,456 - 81.87%
Average Income per Game$94,368
Year to Date Revenue$943,680

Expense

Pro Players Total Salaries$72,329,342
Farm Players Total Salaries$1,790,676
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$19,097,274
Farm Year To Date Expenses$598,510
Pro Salary Cap To Date$18,422,674
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,584,064
Farm Estimated Season Revenue$2,453,568
Pro Remaining Season Days143
Pro Expenses Per Days$392,136
Pro Estimated Expenses$56,075,448
Farm Remaining Season Days119
Farm Expenses Per Days$14,053
Farm Estimated Expenses$1,672,307
Estimated Season Expenses$57,747,755
Season Salary Cap$73,729,344
Estimate Under Maximum Salary Cap of $83,500,000$9,770,656
Estimate Over Minimum Salary Cap of $61,700,000 $12,029,344
Current Bank Account$92,992,463
Projected Bank Account$82,282,340

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (1)
Alex DeBrincat (1 Way Contract) $7,875,000 (4)
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
Jason Zucker (1 Way Contract) $6,500,000 (1)
TJ Brodie (1 Way Contract) $5,000,000 (1)
John Klingberg (1 Way Contract) $5,000,000 (1)
Spencer Knight (1 Way Contract) $4,500,000 (2)
John Marino (1 Way Contract) $4,400,000 (2)
Marcus Pettersson (1 Way Contract) $4,025,175 (1)
Alexandar Georgiev (1 Way Contract) $3,400,000 (2)
Kailer Yamamoto (1 Way Contract) $3,100,000 (1)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (2)
Nathan Bastian (1 Way Contract) $1,350,000 (2)
Tomas Nosek (1 Way Contract) $1,200,000 (1)
Marc Staal (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
Luke Glendening (1 Way Contract) $1,000,000 (2)
Pierre-Olivier Joseph $825,000 (1)
Julien Gauthier (1 Way Contract) $787,500 (2)
Sam Gagner (1 Way Contract) $775,000 (1)
Radim Zohorna $775,000 (1)
Valtteri Puustinen $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $72,329,342
Year 2025 : $25,479,167
Year 2026 : $7,875,000
Year 2027 : $7,875,000
Salary Average Commitment
Year 2024 : $72,329,342
Year 2025 : $25,479,167
Year 2026 : $7,875,000
Year 2027 : $7,875,000
Salary Cap with 1 Way Contract
Year 2024 : $71,229,340
Year 2025 : $25,479,167
Year 2026 : $7,875,000
Year 2027 : $7,875,000

Farm Players Salaries

Radim Simek $225,000 (1)
Anton Blidh $96,875 (1)
Ludovic Waeber $95,000 (1)
Xavier Bourgault $92,500 (2)
Joel Blomqvist $88,667 (3)
Adam Ginning $88,400 (1)
Viktor Neuchev $87,000 (3)
Lukas Svejkovsky $85,917 (2)
Ozzy Wiesblatt $83,600 (2)
Seb Aho $82,500 (1)
Nathan Legare $78,917 (1)
Ethen Frank $77,500 (1)
Taylor Ward $77,500 (1)
Vinni Lettieri $77,500 (2)
Jonathan Gruden $77,500 (1)
Chase De Leo $76,300 (1)
Logan Day $75,000 (1)
Alex Gallant $75,000 (1)
Josh Wesley $75,000 (1)
Garret Sparks $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2024 : $1,790,676
Year 2025 : $515,184
Year 2026 : $175,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,790,676
Year 2025 : $515,184
Year 2026 : $175,667
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameShark Tank
Level 1: 8000 - $77 - 7,470 - 93.38%
Level 2: 5000 - $45 - 3,883 - 77.66%
Level 3: 3000 - $25 - 2,778 - 92.60%
Level 4: 5150 - $17 - 4,821 - 93.61%
Luxury : 850 - $177 - 687 - 80.78%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,369 - 68.47%
Farm Level 2: 1000 - $25 - 677 - 67.71%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %19,639 - 89.27%
Average Income per Game$1,524,093
Year to Date Revenue$13,716,835
Farm
Home Games Left26
Average Attendance - %2,047 - 68.22%
Average Income per Game$92,245
Year to Date Revenue$922,445

Expense

Pro Players Total Salaries$81,016,131
Farm Players Total Salaries$2,359,400
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,445,851
Farm Year To Date Expenses$737,798
Pro Salary Cap To Date$19,210,544
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,770,969
Farm Estimated Season Revenue$2,398,357
Pro Remaining Season Days143
Pro Expenses Per Days$438,589
Pro Estimated Expenses$62,718,227
Farm Remaining Season Days119
Farm Expenses Per Days$17,542
Farm Estimated Expenses$2,087,498
Estimated Season Expenses$64,805,725
Season Salary Cap$81,016,131
Estimate Under Maximum Salary Cap of $83,500,000$2,483,869
Estimate Over Minimum Salary Cap of $61,700,000 $19,316,131
Current Bank Account$70,569,803
Projected Bank Account$56,933,404

Pro Players Salaries

Tim Stutzle (1 Way Contract) $8,350,000 (5)
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
Thomas Chabot (1 Way Contract) $8,000,000 (1)
Brayden Schenn (1 Way Contract) $6,500,000 (1)
Bryan Rust (1 Way Contract) $6,406,250 (3)
T.J. Oshie (1 Way Contract) $5,750,000 (2)
Conor Garland (1 Way Contract) $4,950,000 (2)
Josh Manson (1 Way Contract) $4,500,000 (3)
Filip Hronek (1 Way Contract) $4,400,000 (1)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Logan Couture (1 Way Contract) $4,000,000 (1)
Filip Gustavsson (1 Way Contract) $3,750,000 (3)
Nicholas Paul (1 Way Contract) $3,150,000 (3)
Colin Miller (1 Way Contract) $1,400,000 (1)
Sean Durzi (1 Way Contract) $1,250,000 (1)
Travis Hamonic (1 Way Contract) $1,100,000 (2)
Justin Danforth $975,000 (1)
Thomas Bordeleau $916,667 (1)
Derek Ryan (1 Way Contract) $900,000 (2)
Charlie Lindgren (1 Way Contract) $825,000 (2)
Pavel Dorofeyev (1 Way Contract) $825,000 (1)
Jack Studnicka $762,500 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $81,016,131
Year 2025 : $51,986,964
Year 2026 : $26,156,250
Year 2027 : $8,350,000
Salary Average Commitment
Year 2024 : $81,016,131
Year 2025 : $51,986,964
Year 2026 : $26,156,250
Year 2027 : $8,350,000
Salary Cap with 1 Way Contract
Year 2024 : $81,016,131
Year 2025 : $51,986,964
Year 2026 : $26,156,250
Year 2027 : $8,350,000

Farm Players Salaries

Alexander Kisakov $107,396 (2)
Pavol Regenda $106,875 (1)
Alex Steeves $104,271 (1)
Reece Newkirk $103,542 (1)
Carl Berglund $95,000 (2)
Bobby Trivigno $92,500 (1)
Jakub Dobes $92,500 (2)
Mads Sogaard $92,500 (1)
Brad Lambert $91,833 (4)
Ryan McAllister $89,767 (3)
Roby Jarventie $89,417 (2)
Lassi Thomson $86,333 (1)
Artem Guryev $86,000 (3)
Peetro Seppala $85,500 (1)
Jaxsen Wiebe $85,300 (3)
Angus Crookshank $83,833 (1)
Nick Cicek $83,500 (1)
Leevi Merilainen $82,000 (2)
Cole Reinhardt $81,333 (1)
Zac Jones $81,250 (2)
Jacob Larsson $77,500 (1)
Linus Weissbach $77,500 (1)
Riley Damiani $77,500 (1)
Dylan McIlrath $77,500 (2)
Anthony Angello $77,500 (2)
Kevin Connauton $76,250 (1)
Jonny Tychonick $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,359,400
Year 2025 : $1,055,463
Year 2026 : $352,900
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,359,400
Year 2025 : $1,055,463
Year 2026 : $352,900
Year 2027 : $91,833

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $75 - 7,454 - 93.17%
Level 2: 5000 - $45 - 4,051 - 81.02%
Level 3: 3000 - $25 - 2,790 - 93.01%
Level 4: 5150 - $15 - 4,972 - 96.53%
Luxury : 850 - $140 - 823 - 96.86%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,537 - 76.87%
Farm Level 2: 1000 - $20 - 966 - 96.59%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %20,090 - 91.32%
Average Income per Game$1,491,369
Year to Date Revenue$14,913,693
Farm
Home Games Left26
Average Attendance - %2,503 - 83.44%
Average Income per Game$96,183
Year to Date Revenue$961,830

Expense

Pro Players Total Salaries$83,381,666
Farm Players Total Salaries$2,494,778
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,842,402
Farm Year To Date Expenses$805,106
Pro Salary Cap To Date$19,607,096
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,232,448
Farm Estimated Season Revenue$2,500,758
Pro Remaining Season Days143
Pro Expenses Per Days$451,239
Pro Estimated Expenses$64,527,177
Farm Remaining Season Days119
Farm Expenses Per Days$18,373
Farm Estimated Expenses$2,186,387
Estimated Season Expenses$66,713,564
Season Salary Cap$83,381,666
Estimate Under Maximum Salary Cap of $83,500,000$118,334
Estimate Over Minimum Salary Cap of $61,700,000 $21,681,666
Current Bank Account$98,989,391
Projected Bank Account$81,009,033

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
John Tavares (1 Way Contract) $11,000,000 (1)
Nazem Kadri (1 Way Contract) $7,100,000 (3)
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
Kris Letang (1 Way Contract) $6,100,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (2)
Jordan Eberle (1 Way Contract) $5,500,000 (1)
Yanni Gourde (1 Way Contract) $5,166,666 (1)
Kyle Palmieri (1 Way Contract) $4,500,000 (2)
Marc-Andre Fleury (1 Way Contract) $4,200,000 (1)
Adam Larsson (1 Way Contract) $4,000,000 (2)
Will Borgen (1 Way Contract) $2,700,000 (2)
Tanner Jeannot (1 Way Contract) $2,665,000 (2)
Rasmus Sandin (1 Way Contract) $1,400,000 (1)
Josh Brown (1 Way Contract) $1,275,000 (1)
Colin Blackwell (1 Way Contract) $1,200,000 (1)
Scott Wedgewood (1 Way Contract) $1,100,000 (1)
Joe Veleno (1 Way Contract) $825,000 (1)
Jesper Boqvist (1 Way Contract) $775,000 (1)
Corey Perry (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0

Farm Players Salaries

Oskar Lindblom $250,000 (2)
Kurtis MacDermid $99,000 (1)
Andrew Agozzino $90,000 (1)
Ryker Evans $89,750 (2)
Alex Turcotte $89,417 (1)
Jiri Smejkal $87,000 (1)
Ondrej Pavel $87,000 (2)
Ville Ottavainen $86,750 (3)
Ryan Winterton $82,833 (3)
Jacob Melanson $82,611 (3)
Cale Fleury $80,000 (2)
Luke Henman $79,167 (1)
Alex True $77,500 (1)
Marcus Bjork $77,500 (1)
Dryden Hunt $77,500 (2)
Nolan Stevens $77,500 (1)
Kole Lind $77,500 (1)
Jacob Peterson $77,500 (1)
Dennis Cholowski $76,250 (1)
Henry Bowlby $75,000 (1)
Kasimir Kaskisuo $75,000 (1)
Ryan Wagner $75,000 (1)
Alex Peters $75,000 (1)
Nick Wolff $75,000 (1)
Parker Gahagen $75,000 (1)
Akim Aliu $75,000 (1)
Julian Junca $75,000 (1)
Artyom Anisimov $75,000 (1)
Jared Moe $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,494,778
Year 2025 : $836,444
Year 2026 : $252,194
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,494,778
Year 2025 : $836,444
Year 2026 : $252,194
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,572 - 94.65%
Level 2: 5000 - $49 - 3,428 - 68.56%
Level 3: 3000 - $30 - 2,051 - 68.35%
Level 4: 5150 - $18 - 4,875 - 94.66%
Luxury : 850 - $182 - 637 - 74.89%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,528 - 76.42%
Farm Level 2: 1000 - $20 - 958 - 95.82%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %18,562 - 84.37%
Average Income per Game$1,514,039
Year to Date Revenue$15,140,392
Farm
Home Games Left26
Average Attendance - %2,487 - 82.89%
Average Income per Game$95,584
Year to Date Revenue$955,840

Expense

Pro Players Total Salaries$84,965,000
Farm Players Total Salaries$1,885,950
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,392,785
Farm Year To Date Expenses$660,697
Pro Salary Cap To Date$18,850,678
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,935,215
Farm Estimated Season Revenue$2,485,184
Pro Remaining Season Days143
Pro Expenses Per Days$459,706
Pro Estimated Expenses$65,737,958
Farm Remaining Season Days119
Farm Expenses Per Days$14,638
Farm Estimated Expenses$1,741,922
Estimated Season Expenses$67,479,880
Season Salary Cap$82,715,000
Estimate Under Maximum Salary Cap of $83,500,000$785,000
Estimate Over Minimum Salary Cap of $61,700,000 $21,015,000
Current Bank Account$108,594,966
Projected Bank Account$90,535,485

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
John Gibson (1 Way Contract) $6,400,000 (1)
Josh Morrissey (1 Way Contract) $6,250,000 (1)
Nate Schmidt (1 Way Contract) $5,950,000 (1)
Tristan Jarry (1 Way Contract) $5,900,000 (5)
Michael Bunting (1 Way Contract) $5,625,000 (3)
Alec Martinez (1 Way Contract) $5,300,000 (1)
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
Brendan Gallagher (1 Way Contract) $4,875,000 (3)
Ville Husso (1 Way Contract) $4,750,000 (2)
-1 Way Contract Salary Cap : $3,625,000
Brandon Saad (1 Way Contract) $4,700,000 (2)
Jack Campbell (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $2,625,000
Jake Walman (1 Way Contract) $3,400,000 (3)
Nicolas Roy (1 Way Contract) $3,000,000 (3)
Gustav Forsling (1 Way Contract) $2,666,667 (1)
Klim Kostin (1 Way Contract) $2,000,000 (2)
Alexey Toropchenko (1 Way Contract) $1,250,000 (2)
Arber Xhekaj (1 Way Contract) $1,035,000 (1)
Bobby Brink $925,000 (1)
Ryan Lomberg $900,000 (1)
Philip Tomasino $863,333 (1)
Dakota Joshua (1 Way Contract) $825,000 (1)
Scott Perunovich $775,000 (1)
Joel Hofer (1 Way Contract) $775,000 (2)
Total Pro Players24
Salary Commitment
Year 2024 : $84,965,000
Year 2025 : $36,275,000
Year 2026 : $22,800,000
Year 2027 : $5,900,000
Salary Average Commitment
Year 2024 : $84,965,000
Year 2025 : $36,275,000
Year 2026 : $22,800,000
Year 2027 : $5,900,000
Salary Cap with 1 Way Contract
Year 2024 : $82,715,000
Year 2025 : $35,150,000
Year 2026 : $22,800,000
Year 2027 : $5,900,000

Farm Players Salaries

Milan Lucic $97,500 (1)
David Jiricek $95,000 (3)
Yaroslav Askarov $92,500 (2)
Simon Edvinsson $92,500 (3)
Sean Farrell $89,700 (2)
Karl Henriksson $87,000 (1)
Colten Ellis $85,083 (1)
T.J. Tynan $85,000 (1)
Nikita Alexandrov $81,667 (1)
Kyle Clifford $80,000 (1)
Tyler Tucker $80,000 (2)
Brady Lyle $80,000 (1)
Trevor Carrick $77,500 (1)
Kyle Criscuolo $77,500 (1)
Colin Theisen $77,500 (1)
Mathias Laferriere $77,500 (2)
Dominik Shine $77,500 (1)
Taylor Fedun $77,500 (1)
Rocco Grimaldi $75,000 (1)
Curtis McKenzie $75,000 (1)
Tanner Kero $75,000 (1)
Chris Terry $75,000 (1)
John Stevens $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,885,950
Year 2025 : $527,200
Year 2026 : $187,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,885,950
Year 2025 : $527,200
Year 2026 : $187,500
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $77 - 7,873 - 98.41%
Level 2: 5000 - $40 - 4,719 - 94.37%
Level 3: 3000 - $25 - 2,891 - 96.38%
Level 4: 5150 - $17 - 5,030 - 97.67%
Luxury : 850 - $172 - 817 - 96.17%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,519 - 75.97%
Farm Level 2: 1000 - $20 - 946 - 94.58%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %21,330 - 96.96%
Average Income per Game$1,629,103
Year to Date Revenue$14,661,926
Farm
Home Games Left26
Average Attendance - %2,465 - 82.17%
Average Income per Game$94,881
Year to Date Revenue$948,810

Expense

Pro Players Total Salaries$78,260,833
Farm Players Total Salaries$2,381,748
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,694,269
Farm Year To Date Expenses$771,831
Pro Salary Cap To Date$18,069,912
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,131,292
Farm Estimated Season Revenue$2,466,906
Pro Remaining Season Days143
Pro Expenses Per Days$423,855
Pro Estimated Expenses$60,611,265
Farm Remaining Season Days119
Farm Expenses Per Days$17,679
Farm Estimated Expenses$2,103,801
Estimated Season Expenses$62,715,066
Season Salary Cap$76,385,832
Estimate Under Maximum Salary Cap of $83,500,000$7,114,168
Estimate Over Minimum Salary Cap of $61,700,000 $14,685,832
Current Bank Account$92,658,302
Projected Bank Account$84,541,434

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (1)
Mikhail Sergachev (1 Way Contract) $8,500,000 (8)
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
Ivan Barbashev (1 Way Contract) $5,505,000 (5)
Andre Burakovsky (1 Way Contract) $5,500,000 (3)
Jakub Vrana (1 Way Contract) $5,250,000 (1)
Erik Cernak (1 Way Contract) $5,200,000 (8)
Dylan Strome (1 Way Contract) $5,000,000 (5)
Devon Toews (1 Way Contract) $4,100,000 (1)
Ross Colton (1 Way Contract) $4,000,000 (4)
Ilya Samsonov (1 Way Contract) $3,550,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (3)
Tyson Jost (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $875,000
Kevin Lankinen (1 Way Contract) $2,000,000 (1)
Sean Monahan (1 Way Contract) $1,985,000 (1)
Filip Zadina $1,825,000 (2)
Jake Neighbours $835,833 (2)
Aliaksei Protas $789,167 (1)
Darren Raddysh $762,500 (1)
Taylor Raddysh $758,333 (1)
Nick Seeler $750,000 (1)
Robert Bortuzzo (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players22
Salary Commitment
Year 2024 : $78,260,833
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000
Salary Average Commitment
Year 2024 : $78,260,833
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000
Salary Cap with 1 Way Contract
Year 2024 : $76,385,832
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000

Farm Players Salaries

Keith Petruzzelli $95,000 (1)
Paul Ludwinski $93,167 (4)
Nathan Gaucher $91,833 (4)
Ty Glover $90,000 (2)
Mavrik Bourque $89,417 (2)
Maxwell Crozier $86,750 (2)
Maxim Groshev $86,750 (3)
Zack Bolduc $86,333 (3)
Declan Carlile $85,500 (1)
Maxim Cajkovic $85,083 (1)
Hugo Alnefelt $85,083 (1)
Milos Kelemen $85,000 (1)
Jack Thompson $82,833 (2)
Gage Goncalves $82,000 (1)
Roman Schmidt $80,583 (3)
Cal Foote $80,000 (1)
Brendan Lemieux $80,000 (1)
Jack Finley $79,750 (2)
Gabriel Fortier $77,500 (1)
Collin Delia $77,500 (1)
Sean Day $77,500 (1)
Cole Koepke $77,500 (1)
Alex Barre-Boulet $75,833 (1)
Boris Katchouk $75,833 (1)
Dylan Duke $75,000 (1)
Zach Solow $75,000 (1)
Nikita Pavlychev $75,000 (1)
Jimmy Huntington $75,000 (1)
Alex Kannok Leipert $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,381,748
Year 2025 : $867,416
Year 2026 : $438,666
Year 2027 : $185,000
Salary Average Commitment
Year 2024 : $2,381,748
Year 2025 : $867,416
Year 2026 : $438,666
Year 2027 : $185,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameACC
Level 1: 8000 - $55 - 7,747 - 96.84%
Level 2: 5000 - $36 - 4,725 - 94.51%
Level 3: 3000 - $25 - 2,750 - 91.68%
Level 4: 5150 - $20 - 3,828 - 74.33%
Luxury : 850 - $170 - 763 - 89.78%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 1,952 - 97.60%
Farm Level 2: 1000 - $18 - 936 - 93.62%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %19,814 - 90.06%
Average Income per Game$1,301,358
Year to Date Revenue$13,013,578
Farm
Home Games Left26
Average Attendance - %2,888 - 96.27%
Average Income per Game$79,316
Year to Date Revenue$793,156

Expense

Pro Players Total Salaries$77,183,875
Farm Players Total Salaries$2,316,174
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,502,261
Farm Year To Date Expenses$744,088
Pro Salary Cap To Date$19,266,983
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,342,092
Farm Estimated Season Revenue$2,062,206
Pro Remaining Season Days143
Pro Expenses Per Days$418,096
Pro Estimated Expenses$59,787,728
Farm Remaining Season Days119
Farm Expenses Per Days$17,277
Farm Estimated Expenses$2,055,963
Estimated Season Expenses$61,843,691
Season Salary Cap$77,183,875
Estimate Under Maximum Salary Cap of $83,500,000$6,316,125
Estimate Over Minimum Salary Cap of $61,700,000 $15,483,875
Current Bank Account$80,781,524
Projected Bank Account$61,342,131

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (1)
Mitchell Marner (1 Way Contract) $10,903,000 (1)
Morgan Rielly (1 Way Contract) $7,500,000 (3)
Jake Guentzel (1 Way Contract) $6,000,000 (1)
David Perron (1 Way Contract) $4,750,000 (1)
Pavel Zacha (1 Way Contract) $4,750,000 (4)
Jonas Siegenthaler (1 Way Contract) $4,250,000 (5)
Jake DeBrusk (1 Way Contract) $4,000,000 (1)
Miles Wood (1 Way Contract) $3,125,000 (6)
Lars Eller (1 Way Contract) $3,062,500 (2)
Pierre Engvall (1 Way Contract) $3,000,000 (5)
David Kampf (1 Way Contract) $2,600,000 (4)
Niko Mikkola (1 Way Contract) $2,500,000 (3)
James Reimer (1 Way Contract) $1,875,000 (1)
Timothy Liljegren (1 Way Contract) $1,400,000 (1)
Joseph Woll (1 Way Contract) $1,000,000 (2)
Stefan Noesen (1 Way Contract) $953,125 (1)
Travis Dermott $800,000 (1)
Nick Abruzzese $775,000 (2)
Parker Wotherspoon $775,000 (1)
Michael Amadio $762,500 (1)
Bobby McMann $762,500 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $77,183,875
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000
Salary Average Commitment
Year 2024 : $77,183,875
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000
Salary Cap with 1 Way Contract
Year 2024 : $77,183,875
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000

Farm Players Salaries

Max McCormick $95,313 (1)
Matthew Knies $92,500 (1)
Brian Halonen $92,500 (1)
Marc Del Gaizo $85,083 (1)
Mikko Kokkonen $84,667 (2)
Curtis Douglas $83,750 (1)
Topias Vilen $83,667 (3)
Walker Duehr $82,500 (2)
William Villeneuve $81,778 (2)
Mikhail Abramov $80,944 (1)
Ty Voit $80,056 (3)
Alex Stalock $80,000 (1)
Nicholas Robertson $79,667 (1)
Brett Seney $77,500 (1)
Trey Fix-Wolansky $77,500 (2)
Mac Hollowell $77,500 (1)
Samuel Laberge $77,500 (1)
Jesse Ylonen $77,500 (1)
Adam Brooks $76,250 (1)
Joseph Duszak $75,000 (1)
Brendan Perlini $75,000 (1)
Owen Sillinger $75,000 (1)
Gabriel Carriere $75,000 (1)
Jeremy Hanzel $75,000 (1)
Shawn Element $75,000 (1)
Nolan Maier $75,000 (1)
Jordan Oesterle $75,000 (1)
Cooper Walker $75,000 (1)
Jimmy Schuldt $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,316,174
Year 2025 : $490,168
Year 2026 : $163,723
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,316,174
Year 2025 : $490,168
Year 2026 : $163,723
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Hallenbeck Arena
Level 1: 8000 - $78 - 7,275 - 90.94%
Level 2: 5000 - $43 - 4,746 - 94.91%
Level 3: 3000 - $26 - 2,808 - 93.59%
Level 4: 5150 - $18 - 5,033 - 97.74%
Luxury : 850 - $175 - 799 - 93.94%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,546 - 77.29%
Farm Level 2: 1000 - $20 - 933 - 93.31%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %20,661 - 93.91%
Average Income per Game$1,601,558
Year to Date Revenue$16,015,584
Farm
Home Games Left26
Average Attendance - %2,479 - 82.63%
Average Income per Game$95,952
Year to Date Revenue$959,520

Expense

Pro Players Total Salaries$70,556,167
Farm Players Total Salaries$2,180,616
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,836,732
Farm Year To Date Expenses$723,580
Pro Salary Cap To Date$16,072,056
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,648,310
Farm Estimated Season Revenue$2,494,752
Pro Remaining Season Days143
Pro Expenses Per Days$382,653
Pro Estimated Expenses$54,719,379
Farm Remaining Season Days119
Farm Expenses Per Days$16,445
Farm Estimated Expenses$1,956,955
Estimated Season Expenses$56,676,334
Season Salary Cap$68,306,168
Estimate Under Maximum Salary Cap of $83,500,000$15,193,832
Estimate Over Minimum Salary Cap of $61,700,000 $6,606,168
Current Bank Account$106,721,870
Projected Bank Account$102,188,598

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
Clayton Keller (1 Way Contract) $7,150,000 (1)
Ilya Mikheyev (1 Way Contract) $5,000,000 (3)
Matt Dumba (1 Way Contract) $4,875,000 (1)
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
Mason Marchment (1 Way Contract) $4,500,000 (3)
Mike Hoffman (1 Way Contract) $3,500,000 (1)
Matias Maccelli (1 Way Contract) $3,430,000 (3)
Semyon Varlamov (1 Way Contract) $3,400,000 (3)
Justin Schultz (1 Way Contract) $3,100,000 (1)
-1 Way Contract Salary Cap : $1,975,000
Mike Reilly (1 Way Contract) $3,000,000 (1)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (1)
Nick Bjugstad (1 Way Contract) $2,100,000 (2)
Barrett Hayton (1 Way Contract) $1,775,000 (1)
Pat Maroon (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $125,000
Nick Cousins (1 Way Contract) $1,125,000 (1)
Ty Emberson (1 Way Contract) $950,000 (1)
Juraj Slafkovsky $950,000 (2)
Connor Bedard $950,000 (3)
Anton Lundell (1 Way Contract) $925,000 (1)
Dylan Guenther $894,167 (2)
J.J. Moser $887,000 (1)
Emil Lilleberg (1 Way Contract) $870,000 (2)
Jesse Puljujarvi (1 Way Contract) $800,000 (2)
Zack MacEwen $775,000 (3)
Total Pro Players25
Salary Commitment
Year 2024 : $70,556,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,556,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $68,306,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0

Farm Players Salaries

Jakub Zboril $120,000 (1)
Ross Johnston $110,000 (3)
Jiri Kulich $95,000 (3)
Aku Raty $92,500 (2)
Josh Doan $92,500 (3)
Reid Schaefer $91,833 (1)
John Farinacci $91,000 (2)
Vadim Zherenko $90,000 (2)
Luca Del Bel Belluz $89,200 (4)
David Spacek $86,400 (3)
Sam Poulin $86,400 (1)
Victor Soderstrom $86,400 (1)
Nolan Foote $86,333 (1)
Jack Rathbone $85,000 (1)
Jon-Randall Avon $85,000 (3)
Ronnie Attard $85,000 (1)
Adam Sykora $83,900 (3)
Ben McCartney $81,400 (1)
Vladislav Kolyachonok $79,000 (1)
Akil Thomas $77,500 (1)
Brett Brochu $77,500 (1)
Jan Jenik $77,500 (1)
Cameron Crotty $77,500 (1)
Malcolm Subban $77,500 (1)
Kyle Capobianco $76,250 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,180,616
Year 2025 : $915,500
Year 2026 : $642,000
Year 2027 : $89,200
Salary Average Commitment
Year 2024 : $2,180,616
Year 2025 : $915,500
Year 2026 : $642,000
Year 2027 : $89,200

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $78 - 7,290 - 91.13%
Level 2: 5000 - $42 - 4,674 - 93.47%
Level 3: 3000 - $26 - 2,800 - 93.34%
Level 4: 5150 - $19 - 4,615 - 89.61%
Luxury : 850 - $175 - 777 - 91.46%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,880 - 94.01%
Farm Level 2: 1000 - $20 - 947 - 94.65%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %20,157 - 91.62%
Average Income per Game$1,590,852
Year to Date Revenue$15,908,516
Farm
Home Games Left26
Average Attendance - %2,827 - 94.22%
Average Income per Game$103,539
Year to Date Revenue$1,035,390

Expense

Pro Players Total Salaries$75,306,649
Farm Players Total Salaries$2,800,886
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,125,000
Pro Year To Date Expenses$17,958,585
Farm Year To Date Expenses$890,576
Pro Salary Cap To Date$17,723,274
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,316,400
Farm Estimated Season Revenue$2,692,014
Pro Remaining Season Days143
Pro Expenses Per Days$408,057
Pro Estimated Expenses$58,352,151
Farm Remaining Season Days119
Farm Expenses Per Days$20,251
Farm Estimated Expenses$2,409,869
Estimated Season Expenses$60,762,020
Season Salary Cap$79,431,649
Estimate Under Maximum Salary Cap of $83,500,000$4,068,351
Estimate Over Minimum Salary Cap of $61,700,000 $17,731,649
Current Bank Account$104,287,902
Projected Bank Account$95,534,296

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (1)
Matt Boldy (1 Way Contract) $7,000,000 (7)
Reilly Smith (1 Way Contract) $6,250,000 (2)
Brock Nelson (1 Way Contract) $6,000,000 (1)
Shea Theodore (1 Way Contract) $5,200,000 (1)
Thatcher Demko (1 Way Contract) $5,000,000 (2)
Drake Batherson (1 Way Contract) $4,975,000 (2)
Elias Lindholm (1 Way Contract) $4,850,000 (1)
Erik Gudbranson (1 Way Contract) $4,400,000 (3)
Cody Ceci (1 Way Contract) $4,062,500 (2)
David Savard (1 Way Contract) $3,500,000 (1)
Marco Scandella (1 Way Contract) $3,275,000 (1)
Jeff Carter (1 Way Contract) $3,125,000 (1)
Nicolas Hague (1 Way Contract) $2,294,150 (2)
Marcus Johansson (1 Way Contract) $2,000,000 (2)
Jack McBain (1 Way Contract) $1,599,999 (2)
Martin Jones (1 Way Contract) $900,000 (1)
Jimmy Vesey (1 Way Contract) $800,000 (2)
Joey Anderson $800,000 (1)
Shane Pinto (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $75,306,649
Year 2025 : $38,381,649
Year 2026 : $11,400,000
Year 2027 : $7,000,000
Salary Average Commitment
Year 2024 : $75,306,649
Year 2025 : $38,381,649
Year 2026 : $11,400,000
Year 2027 : $7,000,000
Salary Cap with 1 Way Contract
Year 2024 : $75,306,649
Year 2025 : $38,381,649
Year 2026 : $11,400,000
Year 2027 : $7,000,000

Farm Players Salaries

Jaxson Stauber $110,469 (1)
Kyle McDonald $108,750 (3)
Chase Wheatcroft $107,813 (3)
Cameron Butler $107,292 (3)
Parker Bell $107,188 (3)
Clay Stevenson $106,875 (1)
Ryan Hofer $106,458 (3)
Adam Edstrom $105,833 (2)
Jeremie Biakabutuka $103,125 (3)
Maxence Guenette $101,667 (1)
Navrin Mutter $97,083 (2)
Arthur Kaliyev $89,417 (1)
Tyson Foerster $86,333 (2)
Thomas Harley $86,333 (1)
Patrick Giles $81,250 (1)
Guillaume Brisebois $77,500 (2)
Scott Reedy $77,500 (1)
Michael DiPietro $77,500 (1)
Tanner Kaspick $77,500 (1)
Travis Barron $77,500 (1)
Tommy Miller $77,500 (1)
Joey Abate $77,500 (1)
Spencer Martin $76,250 (1)
Nic Petan $76,250 (1)
Devante Stephens $75,000 (1)
Riley Duran $75,000 (1)
Jermaine Loewen $75,000 (1)
Sheldon Rempal $75,000 (1)
Sam Lipkin $75,000 (1)
Victor Mancini $75,000 (1)
Chas Sharpe $75,000 (1)
Matthew Strome $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2024 : $2,800,886
Year 2025 : $1,007,374
Year 2026 : $640,625
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,800,886
Year 2025 : $1,007,374
Year 2026 : $640,625
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameVGK Sportscenter
Level 1: 8000 - $60 - 7,801 - 97.52%
Level 2: 5000 - $35 - 4,855 - 97.11%
Level 3: 3000 - $20 - 2,920 - 97.33%
Level 4: 5150 - $15 - 4,983 - 96.75%
Luxury : 850 - $165 - 810 - 95.32%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,610 - 80.52%
Farm Level 2: 1000 - $15 - 941 - 94.06%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %21,369 - 97.13%
Average Income per Game$1,555,679
Year to Date Revenue$14,001,108
Farm
Home Games Left26
Average Attendance - %2,551 - 85.03%
Average Income per Game$94,426
Year to Date Revenue$944,260

Expense

Pro Players Total Salaries$83,712,916
Farm Players Total Salaries$1,928,417
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,932,440
Farm Year To Date Expenses$655,512
Pro Salary Cap To Date$19,432,468
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,781,717
Farm Estimated Season Revenue$2,455,076
Pro Remaining Season Days143
Pro Expenses Per Days$453,010
Pro Estimated Expenses$64,780,430
Farm Remaining Season Days119
Farm Expenses Per Days$14,898
Farm Estimated Expenses$1,772,862
Estimated Season Expenses$66,553,292
Season Salary Cap$82,587,916
Estimate Under Maximum Salary Cap of $83,500,000$912,084
Estimate Over Minimum Salary Cap of $61,700,000 $20,887,916
Current Bank Account$100,897,492
Projected Bank Account$86,580,993

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,900,000 (4)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (1)
Robert Thomas (1 Way Contract) $8,125,000 (8)
Vincent Trocheck (1 Way Contract) $7,031,250 (3)
Brock Boeser (1 Way Contract) $6,650,000 (2)
Alex Killorn (1 Way Contract) $6,250,000 (4)
Vladimir Tarasenko (1 Way Contract) $5,000,000 (1)
Jake McCabe (1 Way Contract) $5,000,000 (2)
Noah Hanifin (1 Way Contract) $4,950,000 (1)
Ben Chiarot (1 Way Contract) $4,750,000 (3)
Ryan Graves (1 Way Contract) $4,500,000 (4)
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
Travis Boyd (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $625,000
Pius Suter (1 Way Contract) $1,600,000 (2)
Trevor Lewis (1 Way Contract) $950,000 (1)
Michael Carcone $900,000 (2)
Connor McMichael $863,333 (1)
Hendrix Lapierre $863,333 (2)
Alexander Alexeyev (1 Way Contract) $825,000 (2)
Jacob Bernard-Docker $805,000 (2)
Brett Leason $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $83,712,916
Year 2025 : $59,924,583
Year 2026 : $40,556,250
Year 2027 : $28,775,000
Salary Average Commitment
Year 2024 : $83,712,916
Year 2025 : $59,924,583
Year 2026 : $40,556,250
Year 2027 : $28,775,000
Salary Cap with 1 Way Contract
Year 2024 : $82,587,914
Year 2025 : $59,924,583
Year 2026 : $40,556,250
Year 2027 : $28,775,000

Farm Players Salaries

Lian Bichsel $95,000 (1)
Anton Malmstrom $91,000 (2)
Adam Beckman $89,417 (1)
Danila Klimovich $88,667 (2)
Mitchell Gibson $86,750 (1)
Sammy Walker $85,500 (1)
Michael Vukojevic $85,083 (1)
Vincent Iorio $81,417 (3)
Joe Snively $80,000 (1)
Calle Rosen $80,000 (1)
Luke Prokop $79,333 (2)
Riley Sutter $77,500 (1)
Egor Sokolov $77,500 (1)
Garrett Pilon $77,500 (1)
Lucas Johansen $76,250 (1)
Jacob MacDonald $76,250 (1)
David Gust $76,250 (1)
Tarun Fizer $75,000 (1)
Henrik Tikkanen $75,000 (1)
John Parker-Jones $75,000 (1)
Logan Nijhoff $75,000 (1)
Nathan Burke $75,000 (1)
Owen Pederson $75,000 (1)
Dylan Wells $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,928,417
Year 2025 : $340,417
Year 2026 : $81,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,928,417
Year 2025 : $340,417
Year 2026 : $81,417
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVietnam Airlines Center
Level 1: 8000 - $50 - 6,185 - 77.31%
Level 2: 5000 - $35 - 3,938 - 78.76%
Level 3: 3000 - $25 - 2,122 - 70.73%
Level 4: 5150 - $15 - 3,850 - 74.76%
Luxury : 850 - $150 - 590 - 69.39%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,797 - 89.87%
Farm Level 2: 1000 - $20 - 738 - 73.76%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %16,685 - 75.84%
Average Income per Game$1,386,608
Year to Date Revenue$13,866,076
Farm
Home Games Left26
Average Attendance - %2,535 - 84.50%
Average Income per Game$98,105
Year to Date Revenue$981,045

Expense

Pro Players Total Salaries$74,266,167
Farm Players Total Salaries$2,114,654
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,709,692
Farm Year To Date Expenses$705,804
Pro Salary Cap To Date$17,209,676
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,984,836
Farm Estimated Season Revenue$2,550,717
Pro Remaining Season Days143
Pro Expenses Per Days$402,493
Pro Estimated Expenses$57,556,499
Farm Remaining Season Days119
Farm Expenses Per Days$16,041
Farm Estimated Expenses$1,908,879
Estimated Season Expenses$59,465,378
Season Salary Cap$73,141,167
Estimate Under Maximum Salary Cap of $83,500,000$10,358,833
Estimate Over Minimum Salary Cap of $61,700,000 $11,441,167
Current Bank Account$109,377,213
Projected Bank Account$95,447,388

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (1)
Alex Pietrangelo (1 Way Contract) $8,800,000 (1)
Quinn Hughes (1 Way Contract) $7,850,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (1)
Jared McCann (1 Way Contract) $5,000,000 (3)
Alex Tuch (1 Way Contract) $4,750,000 (1)
Robby Fabbri (1 Way Contract) $4,000,000 (2)
Barclay Goodrow (1 Way Contract) $3,900,000 (2)
Gabriel Vilardi (1 Way Contract) $3,450,000 (2)
Mario Ferraro (1 Way Contract) $3,250,000 (3)
Brayden McNabb (1 Way Contract) $2,850,000 (2)
Jeremy Lauzon (1 Way Contract) $2,000,000 (3)
Dillon Dube (1 Way Contract) $1,725,000 (1)
-1 Way Contract Salary Cap : $600,000
Brandon Hagel (1 Way Contract) $1,500,000 (1)
Michael Rasmussen (1 Way Contract) $1,460,000 (1)
Joey Daccord (1 Way Contract) $1,200,000 (2)
Erik Gustafsson (1 Way Contract) $1,031,250 (1)
Oskar Sundqvist (1 Way Contract) $968,750 (1)
Brock Faber $925,000 (2)
Matty Beniers $900,000 (1)
Paul Cotter $775,000 (3)
Brayden Pachal $775,000 (2)
Logan Thompson (1 Way Contract) $766,667 (2)
Daniil Miromanov $764,500 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $74,266,167
Year 2025 : $36,741,667
Year 2026 : $11,025,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,266,167
Year 2025 : $36,741,667
Year 2026 : $11,025,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $73,141,167
Year 2025 : $36,741,667
Year 2026 : $11,025,000
Year 2027 : $0

Farm Players Salaries

Santeri Hatakka $106,354 (1)
Ryan Tverberg $95,000 (2)
Bogdan Trineyev $95,000 (2)
Andrew Poturalski $95,000 (1)
Brendan Brisson $92,500 (2)
Jonatan Berggren $92,500 (1)
Layton Ahac $89,750 (1)
Jakob Pelletier $86,333 (1)
Jesper Vikman $85,800 (3)
Zach Dean $85,300 (3)
Jakub Demek $85,200 (3)
Dylan Coghlan $85,000 (1)
Fraser Minten $84,600 (1)
Jakub Brabenec $82,900 (3)
Mason Primeau $82,500 (1)
Lukas Cormier $79,333 (2)
Kaedan Korczak $78,917 (1)
Benjamin Jones $77,500 (1)
Lukas Rousek $77,500 (2)
Peter DiLiberatore $77,500 (1)
Jiri Patera $77,500 (1)
Jonas Rondbjerg $76,667 (2)
Jet Greaves $76,000 (1)
Cavan Fitzgerald $75,000 (1)
Marcel Marcel $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,114,654
Year 2025 : $855,200
Year 2026 : $339,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,114,654
Year 2025 : $855,200
Year 2026 : $339,200
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHägglunds Arena
Level 1: 8000 - $85 - 5,960 - 74.50%
Level 2: 5000 - $50 - 3,643 - 72.86%
Level 3: 3000 - $30 - 2,064 - 68.81%
Level 4: 5150 - $25 - 3,193 - 61.99%
Luxury : 850 - $185 - 661 - 77.75%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,597 - 79.87%
Farm Level 2: 1000 - $25 - 677 - 67.67%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %15,521 - 70.55%
Average Income per Game$1,385,200
Year to Date Revenue$13,852,000
Farm
Home Games Left26
Average Attendance - %2,274 - 75.80%
Average Income per Game$92,311
Year to Date Revenue$923,110

Expense

Pro Players Total Salaries$78,945,833
Farm Players Total Salaries$2,171,550
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$18,630,837
Farm Year To Date Expenses$712,592
Pro Salary Cap To Date$18,395,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,941,200
Farm Estimated Season Revenue$2,400,086
Pro Remaining Season Days143
Pro Expenses Per Days$427,518
Pro Estimated Expenses$61,135,074
Farm Remaining Season Days119
Farm Expenses Per Days$16,390
Farm Estimated Expenses$1,950,410
Estimated Season Expenses$63,085,484
Season Salary Cap$79,545,833
Estimate Under Maximum Salary Cap of $83,500,000$3,954,167
Estimate Over Minimum Salary Cap of $61,700,000 $17,845,833
Current Bank Account$80,194,778
Projected Bank Account$62,450,580

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (1)
J.T. Miller (1 Way Contract) $8,500,000 (7)
Gabriel Landeskog (1 Way Contract) $7,000,000 (2)
Zach Hyman (1 Way Contract) $6,750,000 (2)
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
Neal Pionk (1 Way Contract) $5,875,000 (2)
Brenden Dillon (1 Way Contract) $3,900,000 (1)
Adam Lowry (1 Way Contract) $3,250,000 (1)
Sean Kuraly (1 Way Contract) $3,125,000 (2)
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
Warren Foegele (1 Way Contract) $2,750,000 (1)
Dominik Kubalik (1 Way Contract) $2,500,000 (1)
Alexander Romanov (1 Way Contract) $2,500,000 (2)
Jake Middleton (1 Way Contract) $2,450,000 (2)
Logan Stanley (1 Way Contract) $1,000,000 (1)
Devon Levi $950,000 (2)
Urho Vaakanainen $850,000 (1)
Michael Eyssimont (1 Way Contract) $800,000 (2)
Robert Hagg $775,000 (1)
Alex Nylander (1 Way Contract) $775,000 (1)
Johnathan Kovacevic $766,667 (2)
Beck Malenstyn $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $78,945,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $78,945,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $78,945,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000

Farm Players Salaries

Sammy Blais $100,000 (1)
Chaz Lucius $92,500 (3)
Nikita Chibrikov $87,583 (3)
Daniel Torgersson $86,750 (2)
Henri Nikkanen $85,917 (2)
Simon Lundmark $85,083 (1)
Jansen Harkins $85,000 (1)
Isaiah Saville $84,967 (2)
Griffin Mendel $79,000 (1)
Wade Allison $78,500 (1)
Arvid Holm $77,500 (1)
Dominic Toninato $77,500 (2)
Lias Andersson $77,500 (1)
David Gustafsson $77,500 (1)
Kristian Reichel $77,500 (1)
Austin Poganski $77,500 (1)
Austin Strand $77,500 (1)
Nathan Smith $77,500 (1)
Declan Chisholm $77,500 (1)
Leon Gawanke $77,500 (1)
Michael Hutchinson $77,500 (1)
Drake Caggiula $77,500 (2)
Jeff Malott $76,250 (1)
Josiah Didier $75,000 (1)
Daniel Walcott $75,000 (1)
Gabriel Dumont $75,000 (1)
Grant Hutton $75,000 (2)
Total Farm Players27
Salary Commitment
Year 2024 : $2,171,550
Year 2025 : $667,717
Year 2026 : $180,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,171,550
Year 2025 : $667,717
Year 2026 : $180,083
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $135,951,155 $83,170,834 $329,166 $21,470,834 222345
Boston Bruins $115,597,117 $82,425,000 $1,075,000 $20,725,000 203656
Buffalo Sabres $136,582,366 $65,052,322 $18,447,678 $3,352,322 213152
Calgary Flames $84,877,419 $80,385,000 $3,115,000 $18,685,000 213152
Carolina Hurricanes $80,040,733 $77,306,917 $6,193,083 $15,606,917 232346
Chicago Blackhawks $113,306,546 $79,688,751 $3,811,249 $17,988,751 212546
Colorado Avalanche $111,817,622 $80,639,857 $2,860,143 $18,939,857 202343
Columbus Blue Jackets $83,907,339 $77,029,166 $6,470,834 $15,329,166 232144
Dallas Stars $127,084,249 $83,311,250 $188,750 $21,611,250 202444
Detroit Red Wings $83,716,786 $80,907,084 $2,592,916 $19,207,084 232346
Edmonton Oilers $54,834,677 $82,818,615 $681,385 $21,118,615 232851
Florida Panthers $83,940,904 $83,025,834 $474,166 $21,325,834 212647
Los Angeles Kings $91,505,240 $73,225,004 $10,274,996 $11,525,004 252247
Minnesota Wild $101,386,623 $79,510,417 $3,989,583 $17,810,417 223355
Montreal Canadiens $102,975,542 $75,502,000 $7,998,000 $13,802,000 262147
Nashville Predators $111,682,948 $83,288,643 $211,357 $21,588,643 212546
New Jersey Devils $100,183,823 $83,078,125 $421,875 $21,378,125 202545
New York Islanders $83,721,801 $83,274,102 $225,898 $21,574,102 222244
New York Rangers $83,764,610 $83,350,709 $149,291 $21,650,709 202141
Ottawa Senators $84,419,242 $74,683,541 $8,816,459 $12,983,541 242852
Philadelphia Flyers $89,257,495 $80,354,523 $3,145,477 $18,654,523 232952
Pittsburgh Penguins $92,992,463 $73,729,344 $9,770,656 $12,029,344 222042
San Jose Sharks $70,569,803 $81,016,131 $2,483,869 $19,316,131 222749
Seattle Kraken $98,989,391 $83,381,666 $118,334 $21,681,666 202949
St. Louis Blues $108,594,966 $82,715,000 $785,000 $21,015,000 242347
Tampa Bay Lightning $92,658,302 $76,385,832 $7,114,168 $14,685,832 222951
Toronto Maple Leafs $80,781,524 $77,183,875 $6,316,125 $15,483,875 222951
Utah Hockey Club $106,721,870 $68,306,168 $15,193,832 $6,606,168 252550
Vancouver Canucks $104,287,902 $79,431,649 $4,068,351 $17,731,649 203252
Vegas Golden Knights $100,897,492 $82,587,916 $912,084 $20,887,916 212445
Washington Capitals $109,377,213 $73,141,167 $10,358,833 $11,441,167 242549
Winnipeg Jets $80,194,778 $79,545,833 $3,954,167 $17,845,833 232750