Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Arena |
| Level 1: | 8000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 3000 - $35 - 0 - 0.00% |
| Level 4: | 5150 - $25 - 0 - 0.00% |
| Luxury : | 850 - $200 - 0 - 0.00% |
| Total Capacity : | 22000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $50 - 0 - 0.00% |
| Farm Level 2: | 1000 - $20 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 41 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 36 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $71,510,773 |
| Farm Players Total Salaries | $2,944,114 |
| Coaches Total Salaries | $1,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 196 |
| Pro Expenses Per Days | $369,953 |
| Pro Estimated Expenses | $72,510,788 |
| Farm Remaining Season Days | 145 |
| Farm Expenses Per Days | $23,753 |
| Farm Estimated Expenses | $3,444,185 |
| Estimated Season Expenses | $75,954,973 |
| Season Salary Cap | $71,510,773 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $16,489,227 |
| Estimate Over Minimum Salary Cap of $65,000,000 | $6,510,773 |
| Current Bank Account | $107,721,604 |
| Projected Bank Account | $31,766,631 |
|
Pro Players Salaries |
| Sean Couturier (1 Way Contract) |
$7,750,000 (2) |
| Kevin Hayes (1 Way Contract) |
$7,142,857 (2) |
| Travis Sanheim (1 Way Contract) |
$6,250,000 (7) |
| Owen Tippett (1 Way Contract) |
$6,200,000 (8) |
| Rasmus Ristolainen (1 Way Contract) |
$5,100,000 (2) |
| Joel Farabee (1 Way Contract) |
$5,000,000 (2) |
| Max Domi (1 Way Contract) |
$4,687,500 (4) |
| Viktor Arvidsson (1 Way Contract) |
$4,000,000 (2) |
| Jake Allen (1 Way Contract) |
$3,850,000 (1) |
| Anthony Duclair (1 Way Contract) |
$3,500,000 (4) |
| Scott Laughton (1 Way Contract) |
$3,000,000 (1) |
| Ryan Suter (1 Way Contract) |
$2,950,000 (1) |
| Erik Gustafsson (1 Way Contract) |
$2,000,000 (2) |
| Carl Grundstrom (1 Way Contract) |
$1,800,000 (2) |
| Egor Zamula (1 Way Contract) |
$1,700,000 (2) |
| Peyton Krebs (1 Way Contract) |
$1,450,000 (2) |
| Christian Fischer (1 Way Contract) |
$1,125,000 (1) |
| Conor Timmins (1 Way Contract) |
$1,100,000 (1) |
| Kevin Lankinen (1 Way Contract) |
$1,093,750 (1) |
| Drew O'Connor (1 Way Contract) |
$925,000 (1) |
| Conor Geekie |
$886,666 (2) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2025 : $71,510,773 |
| Year 2026 : $57,467,023 |
| Year 2027 : $20,637,500 |
| Year 2028 : $20,637,500 |
| Salary Average Commitment |
| Year 2025 : $71,510,773 |
| Year 2026 : $57,467,023 |
| Year 2027 : $20,637,500 |
| Year 2028 : $20,637,500 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $71,510,773 |
| Year 2026 : $57,467,023 |
| Year 2027 : $20,637,500 |
| Year 2028 : $20,637,500 |
|
Farm Players Salaries |
| Ryder Rolston |
$111,875 (2) |
| Matthew Maggio |
$108,750 (2) |
| Parker Ford |
$108,438 (1) |
| Daylan Kuefler |
$105,000 (2) |
| Domenic DiVincentiis |
$103,820 (3) |
| Hunter McKown |
$102,083 (1) |
| Konsta Helenius |
$97,500 (4) |
| Aleksei Kolosov |
$92,500 (2) |
| Noah Ostlund |
$91,833 (3) |
| Charles-Alexis Legault |
$91,583 (3) |
| Cam Atkinson |
$90,000 (1) |
| Alexander Holtz |
$89,400 (1) |
| Jacob Quillan |
$87,500 (2) |
| Lleyton Roed |
$87,000 (2) |
| Ondrej Becher |
$86,500 (3) |
| Samu Tuomaala |
$83,083 (2) |
| Elliot Desnoyers |
$82,500 (1) |
| Matvei Petrov |
$80,333 (2) |
| Zayde Wisdom |
$79,750 (1) |
| Jorian Donovan |
$79,667 (3) |
| Tanner Laczynski |
$77,500 (2) |
| Jack St. Ivany |
$77,500 (3) |
| Zach Sanford |
$77,500 (1) |
| Xavier Bernard |
$77,500 (1) |
| Tobie Bisson |
$77,500 (1) |
| Matthew Sop |
$77,500 (1) |
| Angus Crookshank |
$77,500 (1) |
| Jett Woo |
$77,500 (1) |
| Tye Felhaber |
$77,500 (2) |
| Wyatt Bongiovanni |
$77,500 (1) |
| Jonathan Aspirot |
$77,500 (1) |
| Ethan Haider |
$77,500 (1) |
| Mason Millman |
$77,500 (1) |
| Pavel Cajan |
$77,500 (1) |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 2025 : $2,944,114 |
| Year 2026 : $1,539,443 |
| Year 2027 : $628,403 |
| Year 2028 : $97,500 |
| Salary Average Commitment |
| Year 2025 : $2,944,114 |
| Year 2026 : $1,539,443 |
| Year 2027 : $628,403 |
| Year 2028 : $97,500 |
|