Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,585 - 94.81%
Level 2: 5000 - $60 - 4,791 - 95.81%
Level 3: 3000 - $35 - 2,945 - 98.17%
Level 4: 5150 - $25 - 5,019 - 97.46%
Luxury : 850 - $200 - 792 - 93.19%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,995 - 99.74%
Farm Level 2: 1000 - $19 - 965 - 96.51%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %21,132 - 96.06%
Average Income per Game$1,612,509
Year to Date Revenue$22,575,123
Farm
Home Games Left21
Average Attendance - %2,960 - 98.66%
Average Income per Game$95,963
Year to Date Revenue$1,439,438

Expense

Pro Players Total Salaries$79,920,834
Farm Players Total Salaries$1,901,810
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$26,693,907
Farm Year To Date Expenses$909,060
Pro Salary Cap To Date$26,362,354
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,537,737
Farm Estimated Season Revenue$2,015,213
Pro Remaining Season Days125
Pro Expenses Per Days$432,732
Pro Estimated Expenses$54,091,500
Farm Remaining Season Days101
Farm Expenses Per Days$14,735
Farm Estimated Expenses$1,488,235
Estimated Season Expenses$55,579,735
Season Salary Cap$83,170,834
Estimate Under Maximum Salary Cap of $83,500,000$329,166
Estimate Over Minimum Salary Cap of $61,700,000 $21,470,834
Current Bank Account$135,818,057
Projected Bank Account$125,791,272

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
Jordan Kyrou (1 Way Contract) $8,125,000 (3)
Troy Terry (1 Way Contract) $7,000,000 (7)
Tyler Bertuzzi (1 Way Contract) $6,875,000 (1)
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
Adam Henrique (1 Way Contract) $5,825,000 (1)
Trevor Zegras (1 Way Contract) $5,750,000 (3)
Chris Tanev (1 Way Contract) $4,750,000 (1)
Artem Zub (1 Way Contract) $4,600,000 (4)
Max Domi (1 Way Contract) $3,750,000 (1)
Jamie Drysdale (1 Way Contract) $2,300,000 (3)
Kaapo Kakko (1 Way Contract) $2,100,000 (1)
Sonny Milano (1 Way Contract) $1,900,000 (1)
Isac Lundestrom (1 Way Contract) $1,800,000 (1)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (1)
Alex Nedeljkovic (1 Way Contract) $1,500,000 (1)
Max Jones (1 Way Contract) $1,295,000 (1)
Jackson LaCombe $925,000 (1)
Mason McTavish $894,167 (2)
Olen Zellweger $844,167 (3)
Lukas Dostal $812,500 (2)
Simon Benoit (1 Way Contract) $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $79,920,834
Year 2025 : $36,825,834
Year 2026 : $35,119,167
Year 2027 : $11,600,000
Salary Average Commitment
Year 2024 : $79,920,834
Year 2025 : $36,825,834
Year 2026 : $35,119,167
Year 2027 : $11,600,000
Salary Cap with 1 Way Contract
Year 2024 : $79,920,834
Year 2025 : $36,825,834
Year 2026 : $35,119,167
Year 2027 : $11,600,000

Farm Players Salaries

Jujhar Khaira $96,875 (1)
Nikita Tolopilo $95,000 (2)
Sam Colangelo $92,500 (2)
Filip Mesar $91,833 (4)
Jacob Perreault $89,417 (2)
Blake McLaughlin $88,375 (1)
Josh Lopina $87,833 (2)
Brayden Tracey $86,333 (1)
Felix Robert $85,700 (1)
Matthew Seminoff $85,000 (3)
Tyson Hinds $82,944 (3)
Sasha Pastujov $82,500 (3)
Bo Groulx $77,500 (1)
Maxime Comtois $77,500 (1)
Matt Tomkins $77,500 (2)
Oscar Dansk $77,500 (1)
Alex Petrovic $77,500 (1)
Michael Karow $75,000 (1)
Hunter Drew $75,000 (1)
Etienne Morin $75,000 (1)
Garrett Wilson $75,000 (1)
Robbie Russo $75,000 (1)
Jack LaFontaine $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,901,810
Year 2025 : $784,527
Year 2026 : $342,277
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $1,901,810
Year 2025 : $784,527
Year 2026 : $342,277
Year 2027 : $91,833

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTakto Arena
Level 1: 8000 - $100 - 6,436 - 80.45%
Level 2: 5000 - $60 - 4,858 - 97.16%
Level 3: 3000 - $35 - 2,931 - 97.69%
Level 4: 5150 - $25 - 4,874 - 94.64%
Luxury : 850 - $200 - 821 - 96.63%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,346 - 67.32%
Farm Level 2: 1000 - $25 - 657 - 65.66%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %19,920 - 90.55%
Average Income per Game$1,635,839
Year to Date Revenue$22,901,748
Farm
Home Games Left21
Average Attendance - %2,003 - 66.77%
Average Income per Game$90,467
Year to Date Revenue$1,357,005

Expense

Pro Players Total Salaries$76,125,000
Farm Players Total Salaries$3,545,505
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,312,500
Pro Year To Date Expenses$26,852,648
Farm Year To Date Expenses$1,498,320
Pro Salary Cap To Date$26,521,103
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,167,657
Farm Estimated Season Revenue$1,899,807
Pro Remaining Season Days125
Pro Expenses Per Days$412,433
Pro Estimated Expenses$51,554,125
Farm Remaining Season Days101
Farm Expenses Per Days$24,819
Farm Estimated Expenses$2,506,719
Estimated Season Expenses$54,060,844
Season Salary Cap$80,437,500
Estimate Under Maximum Salary Cap of $83,500,000$3,062,500
Estimate Over Minimum Salary Cap of $61,700,000 $18,737,500
Current Bank Account$116,042,163
Projected Bank Account$108,048,783

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (6)
Charlie McAvoy (1 Way Contract) $9,500,000 (1)
Dylan Larkin (1 Way Contract) $8,700,000 (6)
Sidney Crosby (1 Way Contract) $8,700,000 (1)
Trevor Moore (1 Way Contract) $4,200,000 (5)
Noah Dobson (1 Way Contract) $4,000,000 (2)
Evan Bouchard (1 Way Contract) $3,900,000 (2)
Jeremy Swayman (1 Way Contract) $3,475,000 (1)
Mats Zuccarello (1 Way Contract) $3,000,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
Charlie Coyle (1 Way Contract) $2,625,000 (1)
Stuart Skinner (1 Way Contract) $2,600,000 (3)
Trent Frederic (1 Way Contract) $2,300,000 (2)
Ryan McLeod (1 Way Contract) $2,100,000 (2)
Logan Cooley $950,000 (3)
Jake Sanderson $925,000 (1)
Pavel Dorofeyev (1 Way Contract) $825,000 (1)
Dylan Samberg (1 Way Contract) $800,000 (2)
Danton Heinen (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $76,125,000
Year 2025 : $43,550,000
Year 2026 : $30,450,000
Year 2027 : $24,150,000
Salary Average Commitment
Year 2024 : $76,125,000
Year 2025 : $43,550,000
Year 2026 : $30,450,000
Year 2027 : $24,150,000
Salary Cap with 1 Way Contract
Year 2024 : $76,125,000
Year 2025 : $43,550,000
Year 2026 : $30,450,000
Year 2027 : $24,150,000

Farm Players Salaries

Cole Perfetti $894,167 (1)
Georgii Merkulov $115,625 (2)
Nikolai Kovalenko $112,031 (2)
Maksymilian Szuber $107,396 (3)
Tye Kartye $107,396 (2)
Jett Woo $96,875 (1)
Zach Benson $95,000 (3)
Joe Fleming $95,000 (3)
Ivan Miroshnichenko $95,000 (3)
Mason Lohrei $92,500 (2)
John Beecher $92,500 (2)
Curtis Hall $92,500 (1)
Fabian Lysell $89,417 (3)
Michael Callahan $88,375 (1)
Tristen Nielsen $87,000 (2)
Trevor Kuntar $86,750 (2)
Simon Holmstrom $86,333 (1)
Alexis Gendron $86,000 (3)
William Dufour $85,917 (2)
Francesco Pinelli $84,500 (3)
Noel Hoefenmayer $84,500 (1)
Brett Harrison $83,667 (3)
Dmitri Kuzmin $79,556 (3)
Ian Mitchell $77,500 (1)
Brandon Bussi $77,500 (1)
Marc McLaughlin $77,500 (1)
Emmitt Finnie $75,000 (1)
Tomas Suchanek $75,000 (1)
Hunter McDonald $75,000 (1)
Thomas Milic $75,000 (1)
Dino Kambeitz $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $3,545,505
Year 2025 : $1,595,255
Year 2026 : $815,536
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,545,505
Year 2025 : $1,595,255
Year 2026 : $815,536
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,377 - 92.21%
Level 2: 5000 - $60 - 4,808 - 96.16%
Level 3: 3000 - $35 - 2,863 - 95.42%
Level 4: 5150 - $25 - 4,768 - 92.59%
Luxury : 850 - $200 - 825 - 97.10%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,357 - 67.84%
Farm Level 2: 1000 - $25 - 642 - 64.24%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %20,641 - 93.82%
Average Income per Game$1,676,820
Year to Date Revenue$21,798,665
Farm
Home Games Left21
Average Attendance - %1,999 - 66.64%
Average Income per Game$90,684
Year to Date Revenue$1,360,260

Expense

Pro Players Total Salaries$65,052,322
Farm Players Total Salaries$2,763,792
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$21,923,068
Farm Year To Date Expenses$1,238,746
Pro Salary Cap To Date$21,591,492
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,950,971
Farm Estimated Season Revenue$1,904,364
Pro Remaining Season Days125
Pro Expenses Per Days$353,221
Pro Estimated Expenses$44,152,625
Farm Remaining Season Days101
Farm Expenses Per Days$20,023
Farm Estimated Expenses$2,022,323
Estimated Season Expenses$46,174,948
Season Salary Cap$65,052,322
Estimate Under Maximum Salary Cap of $83,500,000$18,447,678
Estimate Over Minimum Salary Cap of $61,700,000 $3,352,322
Current Bank Account$135,974,997
Projected Bank Account$138,655,384

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
Tage Thompson (1 Way Contract) $7,142,857 (7)
Dylan Cozens (1 Way Contract) $7,100,000 (7)
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
Alex Kerfoot (1 Way Contract) $4,375,000 (2)
Mattias Samuelsson (1 Way Contract) $4,285,714 (7)
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (3)
Sean Walker (1 Way Contract) $3,312,500 (1)
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
Matt Nieto (1 Way Contract) $1,125,000 (1)
Nathan Walker (1 Way Contract) $968,750 (1)
Hudson Fasching (1 Way Contract) $968,750 (1)
Adam Erne (1 Way Contract) $968,750 (1)
Owen Power (1 Way Contract) $916,667 (1)
Jonathan Quick (1 Way Contract) $900,000 (1)
Jack Quinn $894,167 (2)
JJ Peterka $886,667 (2)
Matthew Poitras $870,000 (3)
Ukko-Pekka Luukkonen $837,500 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571
Salary Average Commitment
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571
Salary Cap with 1 Way Contract
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571

Farm Players Salaries

Jacob Bryson $185,000 (1)
Collin Graf $117,708 (3)
Keean Washkurak $107,813 (1)
Akira Schmid $106,354 (1)
Ethan Samson $105,833 (3)
Max Wanner $103,542 (3)
Henrik Rybinski $97,500 (2)
Filip Bystedt $95,000 (1)
Simon Nemec $95,000 (3)
Ryan Johnson $92,500 (2)
Isak Rosen $92,500 (3)
Matthew Kessel $88,375 (1)
Erik Portillo $87,500 (1)
Luke Toporowski $87,000 (2)
Frederic Brunet $86,000 (3)
Olivier Nadeau $83,667 (3)
Isaac Poulter $81,250 (2)
Brandon Biro $76,250 (1)
Adam Mechura $75,000 (1)
Anders Bjork $75,000 (1)
Samuel Houde $75,000 (1)
Josh Bloom $75,000 (1)
Jared Davidson $75,000 (1)
Andrew Perrott $75,000 (1)
Cole Clayton $75,000 (1)
Patrick Guay $75,000 (1)
Daniel D'Amato $75,000 (1)
Marc Gatcomb $75,000 (1)
Vincent Sevigny $75,000 (1)
Riley Bezeau $75,000 (1)
Tristan Allard $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,763,791
Year 2025 : $1,042,500
Year 2026 : $684,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,763,791
Year 2025 : $1,042,500
Year 2026 : $684,250
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameZ-kupolen
Level 1: 8000 - $100 - 7,669 - 95.86%
Level 2: 5000 - $60 - 4,571 - 91.42%
Level 3: 3000 - $35 - 2,624 - 87.46%
Level 4: 5150 - $25 - 4,371 - 84.87%
Luxury : 850 - $200 - 809 - 95.14%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,884 - 94.18%
Farm Level 2: 1000 - $18 - 964 - 96.41%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %20,043 - 91.10%
Average Income per Game$1,539,972
Year to Date Revenue$21,559,608
Farm
Home Games Left22
Average Attendance - %2,848 - 94.93%
Average Income per Game$102,778
Year to Date Revenue$1,438,894

Expense

Pro Players Total Salaries$80,385,000
Farm Players Total Salaries$2,661,947
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,986,476
Farm Year To Date Expenses$1,180,354
Pro Salary Cap To Date$26,654,901
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,579,244
Farm Estimated Season Revenue$2,261,119
Pro Remaining Season Days125
Pro Expenses Per Days$435,214
Pro Estimated Expenses$54,401,750
Farm Remaining Season Days101
Farm Expenses Per Days$19,398
Farm Estimated Expenses$1,959,198
Estimated Season Expenses$56,360,948
Season Salary Cap$80,385,000
Estimate Under Maximum Salary Cap of $83,500,000$3,115,000
Estimate Over Minimum Salary Cap of $61,700,000 $18,685,000
Current Bank Account$84,159,378
Projected Bank Account$71,638,793

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (3)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
Elias Pettersson (1 Way Contract) $7,350,000 (1)
Rickard Rakell (1 Way Contract) $6,250,000 (3)
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
Andrew Mangiapane (1 Way Contract) $5,800,000 (2)
Anthony Mantha (1 Way Contract) $5,700,000 (1)
Mikael Backlund (1 Way Contract) $5,350,000 (1)
Radko Gudas (1 Way Contract) $5,000,000 (3)
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
Luke Schenn (1 Way Contract) $2,750,000 (3)
Oliver Kylington $2,500,000 (1)
Dan Vladar (1 Way Contract) $2,200,000 (2)
Erik Brannstrom (1 Way Contract) $2,000,000 (1)
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
Matt Martin (1 Way Contract) $1,500,000 (1)
Mathieu Olivier (1 Way Contract) $1,375,000 (2)
Ben Hutton $1,050,000 (1)
Emil Bemstrom $900,000 (1)
Mark Kastelic $835,000 (2)
Martin Pospisil $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $80,385,000
Year 2025 : $32,710,000
Year 2026 : $22,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $80,385,000
Year 2025 : $32,710,000
Year 2026 : $22,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $80,385,000
Year 2025 : $32,710,000
Year 2026 : $22,500,000
Year 2027 : $0

Farm Players Salaries

Nils Aman $110,469 (1)
Elmer Soderblom $109,792 (2)
Hardy Haman Aktell $108,750 (1)
Oskari Salminen $106,875 (1)
Ilya Solovyov $103,542 (1)
Seth Griffith $95,313 (1)
Matt Coronato $92,500 (2)
Emil Andrae $90,333 (3)
William Stromgren $90,083 (3)
Emil Heineman $89,750 (2)
Linus Karlsson $88,375 (1)
Yan Kuznetsov $87,000 (1)
Calle Sjalin $85,500 (1)
Samuel Helenius $85,083 (2)
Ilya Nikolaev $83,667 (2)
Jeremie Poirier $82,333 (2)
Dustin Wolf $81,333 (1)
Olle Lycksell $78,750 (2)
Justin Kirkland $77,500 (1)
Samuel Fagemo $77,500 (1)
Connor Mackey $77,500 (1)
Mathias Emilio Pettersen $77,500 (1)
Fredrik Olofsson $77,500 (1)
Byron Froese $76,250 (1)
Glenn Gawdin $76,250 (1)
Dillon Heatherington $76,250 (1)
Jacob Moverare $76,250 (1)
Cooper Black $75,000 (1)
Maxim Barbashev $75,000 (1)
Kevin Wall $75,000 (1)
Ryan Francis $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,661,947
Year 2025 : $802,291
Year 2026 : $180,416
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,661,947
Year 2025 : $802,291
Year 2026 : $180,416
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - $100 - 5,848 - 73.10%
Level 2: 5000 - $60 - 3,910 - 78.19%
Level 3: 3000 - $35 - 2,312 - 77.08%
Level 4: 5150 - $25 - 4,028 - 78.22%
Luxury : 850 - $200 - 681 - 80.12%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,486 - 74.28%
Farm Level 2: 1000 - $20 - 963 - 96.30%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %16,780 - 76.27%
Average Income per Game$1,521,653
Year to Date Revenue$21,303,148
Farm
Home Games Left22
Average Attendance - %2,449 - 81.62%
Average Income per Game$93,542
Year to Date Revenue$1,309,590

Expense

Pro Players Total Salaries$77,306,917
Farm Players Total Salaries$1,843,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,962,748
Farm Year To Date Expenses$891,436
Pro Salary Cap To Date$25,631,172
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,084,643
Farm Estimated Season Revenue$2,057,927
Pro Remaining Season Days125
Pro Expenses Per Days$418,754
Pro Estimated Expenses$52,344,250
Farm Remaining Season Days101
Farm Expenses Per Days$14,378
Farm Estimated Expenses$1,452,178
Estimated Season Expenses$53,796,428
Season Salary Cap$77,306,917
Estimate Under Maximum Salary Cap of $83,500,000$6,193,083
Estimate Over Minimum Salary Cap of $61,700,000 $15,606,917
Current Bank Account$80,283,763
Projected Bank Account$69,629,905

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (1)
Andrei Svechnikov (1 Way Contract) $7,750,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
Brady Skjei (1 Way Contract) $5,250,000 (1)
Tony DeAngelo (1 Way Contract) $5,000,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
Brett Pesce (1 Way Contract) $4,025,000 (1)
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
Jan Rutta (1 Way Contract) $3,437,500 (2)
Ian Cole (1 Way Contract) $3,100,000 (1)
Martin Necas (1 Way Contract) $3,000,000 (1)
Jordan Staal (1 Way Contract) $2,900,000 (1)
Evgenii Dadonov (1 Way Contract) $2,812,500 (2)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (4)
Michael McLeod (1 Way Contract) $1,400,000 (1)
Antti Raanta (1 Way Contract) $1,300,000 (1)
Steven Lorentz $1,050,000 (1)
Austin Watson (1 Way Contract) $970,000 (1)
Jack Drury $925,000 (1)
Seth Jarvis $894,167 (1)
Jalen Chatfield $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000
Salary Average Commitment
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000
Salary Cap with 1 Way Contract
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000

Farm Players Salaries

Domenick Fensore $92,500 (2)
Scott Morrow $91,667 (3)
Jackson Blake $90,583 (3)
Anton Wahlberg $89,667 (1)
Ryan Suzuki $86,333 (1)
Jamieson Rees $83,917 (1)
Tomas Hamara $83,167 (1)
Vasily Ponomarev $79,500 (2)
Wyatt Newpower $78,750 (1)
Dustin Tokarski $77,500 (1)
Jasper Weatherby $77,500 (1)
Jack Ahcan $77,500 (2)
Troy Grosenick $77,500 (1)
Brogan Rafferty $77,500 (2)
Felix Sandstrom $77,500 (1)
Riley Nash $77,500 (1)
Evan Polei $75,000 (1)
Mason Jobst $75,000 (1)
Steven Kampfer $75,000 (1)
Vincent Arseneau $75,000 (1)
Josh Melnick $75,000 (1)
Joel L'Esperance $75,000 (1)
Michael Vecchione $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,843,584
Year 2025 : $509,250
Year 2026 : $182,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,843,584
Year 2025 : $509,250
Year 2026 : $182,250
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHell Hole Arena
Level 1: 8000 - $100 - 7,412 - 92.65%
Level 2: 5000 - $60 - 4,785 - 95.71%
Level 3: 3000 - $35 - 2,810 - 93.67%
Level 4: 5150 - $25 - 4,888 - 94.91%
Luxury : 850 - $200 - 805 - 94.75%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,521 - 76.03%
Farm Level 2: 1000 - $21 - 779 - 77.87%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %20,701 - 94.10%
Average Income per Game$1,607,498
Year to Date Revenue$20,897,469
Farm
Home Games Left22
Average Attendance - %2,299 - 76.64%
Average Income per Game$92,382
Year to Date Revenue$1,293,342

Expense

Pro Players Total Salaries$80,229,584
Farm Players Total Salaries$2,163,266
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,536,402
Farm Year To Date Expenses$1,008,802
Pro Salary Cap To Date$26,204,866
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,009,933
Farm Estimated Season Revenue$2,032,395
Pro Remaining Season Days125
Pro Expenses Per Days$434,383
Pro Estimated Expenses$54,297,875
Farm Remaining Season Days101
Farm Expenses Per Days$16,339
Farm Estimated Expenses$1,650,239
Estimated Season Expenses$55,948,114
Season Salary Cap$80,229,584
Estimate Under Maximum Salary Cap of $83,500,000$3,270,416
Estimate Over Minimum Salary Cap of $61,700,000 $18,529,584
Current Bank Account$112,422,808
Projected Bank Account$103,517,022

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (3)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (1)
Vladislav Gavrikov (1 Way Contract) $7,343,750 (2)
Torey Krug (1 Way Contract) $6,500,000 (1)
Anthony Cirelli (1 Way Contract) $6,250,000 (6)
Taylor Hall (1 Way Contract) $6,000,000 (2)
Colin White (1 Way Contract) $4,750,000 (1)
Mikey Anderson (1 Way Contract) $4,125,000 (8)
Petr Mrazek (1 Way Contract) $3,800,000 (1)
Filip Gustavsson (1 Way Contract) $3,750,000 (3)
Connor Clifton (1 Way Contract) $3,400,000 (3)
Ryan Lindgren (1 Way Contract) $3,000,000 (1)
Philipp Kurashev (1 Way Contract) $2,250,000 (2)
Vladislav Namestnikov (1 Way Contract) $2,200,000 (2)
Frederick Gaudreau (1 Way Contract) $2,125,000 (2)
Ryan Donato (1 Way Contract) $2,000,000 (2)
Conor Sheary (1 Way Contract) $2,000,000 (2)
Lukas Reichel $925,000 (1)
Alex Vlasic $916,667 (1)
Quinton Byfield $894,167 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $80,229,584
Year 2025 : $50,943,750
Year 2026 : $27,025,000
Year 2027 : $10,375,000
Salary Average Commitment
Year 2024 : $80,229,584
Year 2025 : $50,943,750
Year 2026 : $27,025,000
Year 2027 : $10,375,000
Salary Cap with 1 Way Contract
Year 2024 : $80,229,584
Year 2025 : $50,943,750
Year 2026 : $27,025,000
Year 2027 : $10,375,000

Farm Players Salaries

Cole Guttman $118,750 (1)
Kevin Korchinski $91,833 (3)
Wyatt Kaiser $91,667 (2)
Landon Slaggert $91,250 (2)
Antti Saarela $89,600 (2)
Oskar Olausson $86,333 (3)
Isaak Phillips $85,917 (1)
Ethan Del Mastro $85,583 (3)
Yaniv Perets $85,000 (2)
Will Cuylle $82,833 (2)
Colton Dach $82,500 (3)
Michal Teply $82,000 (1)
Mike Hardman $80,000 (1)
Hayden Hodgson $80,000 (1)
Reese Johnson $80,000 (1)
Oskar Steen $80,000 (1)
Jakub Skarek $80,000 (2)
Alec Regula $77,500 (1)
Adam Gaudette $77,500 (1)
John Hayden $77,500 (1)
Max Lajoie $77,500 (1)
Axel Jonsson-Fjallby $77,500 (2)
Lucas Carlsson $77,500 (1)
Josiah Slavin $75,000 (1)
Ben Kraws $75,000 (1)
Cam Morrison $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,163,266
Year 2025 : $944,099
Year 2026 : $346,249
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,163,266
Year 2025 : $944,099
Year 2026 : $346,249
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 5,882 - 73.52%
Level 2: 5000 - $60 - 3,605 - 72.11%
Level 3: 3000 - $35 - 1,955 - 65.15%
Level 4: 5150 - $25 - 3,350 - 65.05%
Luxury : 850 - $200 - 637 - 74.93%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,381 - 69.06%
Farm Level 2: 1000 - $25 - 671 - 67.08%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %15,429 - 70.13%
Average Income per Game$1,493,452
Year to Date Revenue$19,414,872
Farm
Home Games Left21
Average Attendance - %2,052 - 68.40%
Average Income per Game$92,736
Year to Date Revenue$1,391,040

Expense

Pro Players Total Salaries$80,639,857
Farm Players Total Salaries$1,822,874
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,067,774
Farm Year To Date Expenses$883,562
Pro Salary Cap To Date$26,736,198
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,816,647
Farm Estimated Season Revenue$1,947,456
Pro Remaining Season Days125
Pro Expenses Per Days$436,577
Pro Estimated Expenses$54,572,125
Farm Remaining Season Days101
Farm Expenses Per Days$14,251
Farm Estimated Expenses$1,439,351
Estimated Season Expenses$56,011,476
Season Salary Cap$80,639,857
Estimate Under Maximum Salary Cap of $83,500,000$2,860,143
Estimate Over Minimum Salary Cap of $61,700,000 $18,939,857
Current Bank Account$111,101,128
Projected Bank Account$98,853,755

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (6)
Mikko Rantanen (1 Way Contract) $9,250,000 (1)
Cale Makar (1 Way Contract) $9,000,000 (2)
Victor Hedman (1 Way Contract) $7,875,000 (1)
Kyle Connor (1 Way Contract) $7,142,857 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
J.T. Compher (1 Way Contract) $5,900,000 (1)
Samuel Girard (1 Way Contract) $5,000,000 (1)
Bowen Byram (1 Way Contract) $3,850,000 (2)
Alex Newhook (1 Way Contract) $2,900,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (2)
Brett Howden (1 Way Contract) $1,900,000 (2)
Logan O'Connor (1 Way Contract) $1,050,000 (2)
James van Riemsdyk (1 Way Contract) $1,000,000 (1)
Justin Barron $925,000 (1)
Kiefer Sherwood (1 Way Contract) $900,000 (1)
Mark Jankowski (1 Way Contract) $900,000 (1)
Magnus Hellberg $785,000 (1)
Justus Annunen $775,000 (1)
Jaycob Megna (1 Way Contract) $762,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $80,639,857
Year 2025 : $39,425,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000
Salary Average Commitment
Year 2024 : $80,639,857
Year 2025 : $39,425,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000
Salary Cap with 1 Way Contract
Year 2024 : $80,639,857
Year 2025 : $39,425,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000

Farm Players Salaries

Drew Helleson $92,500 (2)
Matthew Stienburg $89,875 (2)
Jean-Luc Foudy $87,833 (2)
Alex Beaucage $87,833 (1)
Ales Stezka $87,000 (1)
Trent Miner $82,833 (1)
Ben Meyers $77,500 (1)
Shane Bowers $77,500 (1)
Lucas Condotta $77,500 (2)
Mikhail Maltsev $77,500 (1)
Keaton Middleton $77,500 (2)
Callahan Burke $77,500 (1)
Brandon Gignac $77,500 (2)
Dennis Gilbert $76,250 (1)
Jordan Gross $76,250 (1)
Connor Corcoran $75,000 (1)
Ivan Ivan $75,000 (1)
Justin Addamo $75,000 (1)
Tag Bertuzzi $75,000 (1)
Alex-Olivier Voyer $75,000 (1)
Sean Behrens $75,000 (1)
Strauss Mann $75,000 (1)
Aaron Ness $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,822,874
Year 2025 : $502,708
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,822,874
Year 2025 : $502,708
Year 2026 : $0
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBob Marley Memorial
Level 1: 8000 - $100 - 7,412 - 92.65%
Level 2: 5000 - $60 - 4,093 - 81.86%
Level 3: 3000 - $35 - 2,850 - 95.00%
Level 4: 5150 - $25 - 5,028 - 97.63%
Luxury : 850 - $200 - 798 - 93.89%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,530 - 76.48%
Farm Level 2: 1000 - $20 - 936 - 93.64%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %20,181 - 91.73%
Average Income per Game$1,680,210
Year to Date Revenue$23,522,940
Farm
Home Games Left22
Average Attendance - %2,466 - 82.20%
Average Income per Game$95,206
Year to Date Revenue$1,332,880

Expense

Pro Players Total Salaries$80,954,166
Farm Players Total Salaries$1,759,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,273,556
Farm Year To Date Expenses$848,434
Pro Salary Cap To Date$25,430,680
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,365,670
Farm Estimated Season Revenue$2,094,526
Pro Remaining Season Days125
Pro Expenses Per Days$438,258
Pro Estimated Expenses$54,782,250
Farm Remaining Season Days101
Farm Expenses Per Days$13,861
Farm Estimated Expenses$1,399,961
Estimated Season Expenses$56,182,211
Season Salary Cap$79,829,166
Estimate Under Maximum Salary Cap of $83,500,000$3,670,834
Estimate Over Minimum Salary Cap of $61,700,000 $18,129,166
Current Bank Account$84,329,174
Projected Bank Account$75,607,159

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
Patrik Laine (1 Way Contract) $8,700,000 (3)
Jakub Voracek (1 Way Contract) $8,250,000 (1)
-1 Way Contract Salary Cap : $7,125,000
Justin Faulk (1 Way Contract) $6,500,000 (1)
Ryan Strome (1 Way Contract) $6,250,000 (3)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (2)
Jack Roslovic (1 Way Contract) $4,000,000 (1)
Boone Jenner (1 Way Contract) $4,000,000 (3)
Joonas Korpisalo (1 Way Contract) $4,000,000 (2)
Gustav Nyquist (1 Way Contract) $3,200,000 (2)
Justin Holl (1 Way Contract) $2,800,000 (2)
Andrew Peeke (1 Way Contract) $2,750,000 (3)
Adam Boqvist (1 Way Contract) $2,600,000 (2)
Jake Bean (1 Way Contract) $2,333,333 (1)
Eric Robinson (1 Way Contract) $1,600,000 (1)
Alexandre Texier (1 Way Contract) $1,525,000 (1)
Zach Bogosian (1 Way Contract) $1,062,500 (1)
Daniil Tarasov $1,050,000 (2)
Kevin Stenlund (1 Way Contract) $1,000,000 (1)
Kirill Marchenko $925,000 (1)
Cole Sillinger $925,000 (1)
Dmitri Voronkov $925,000 (2)
Yegor Chinakhov (1 Way Contract) $800,000 (1)
Jake Christiansen $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $80,954,166
Year 2025 : $51,258,333
Year 2026 : $31,283,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $80,954,166
Year 2025 : $51,258,333
Year 2026 : $31,283,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $79,829,165
Year 2025 : $51,258,333
Year 2026 : $31,283,333
Year 2027 : $0

Farm Players Salaries

David Reinbacher $95,000 (4)
Kent Johnson $92,500 (1)
Corson Ceulemans $92,500 (3)
Shane Wright $91,833 (4)
Mikael Pyyhtia $89,750 (2)
Tucker Robertson $87,000 (3)
Connor Zary $86,333 (2)
Michael Milne $86,167 (2)
Olof Lindbom $85,500 (1)
Tyler Angle $85,083 (1)
Samuel Knazko $84,750 (2)
James Malatesta $84,167 (3)
Stanislav Svozil $82,500 (3)
Ole Julian Bjorgvik Holm $82,500 (2)
Cole Cassels $77,500 (1)
Carson Meyer $77,500 (1)
Steven Santini $77,500 (1)
Liam Foudy $76,250 (1)
Evan Fitzpatrick $75,000 (1)
Jeremy Brodeur $75,000 (1)
Luke Cavallin $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,759,333
Year 2025 : $962,500
Year 2026 : $533,000
Year 2027 : $186,833
Salary Average Commitment
Year 2024 : $1,759,333
Year 2025 : $962,500
Year 2026 : $533,000
Year 2027 : $186,833

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lone Star
Level 1: 8000 - $100 - 6,510 - 81.37%
Level 2: 5000 - $60 - 4,869 - 97.38%
Level 3: 3000 - $35 - 2,874 - 95.81%
Level 4: 5150 - $25 - 4,800 - 93.21%
Luxury : 850 - $200 - 807 - 94.92%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,504 - 75.22%
Farm Level 2: 1000 - $20 - 952 - 95.17%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %19,860 - 90.27%
Average Income per Game$1,615,952
Year to Date Revenue$22,623,321
Farm
Home Games Left21
Average Attendance - %2,456 - 81.87%
Average Income per Game$94,257
Year to Date Revenue$1,413,850

Expense

Pro Players Total Salaries$83,311,250
Farm Players Total Salaries$1,904,717
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,953,444
Farm Year To Date Expenses$914,686
Pro Salary Cap To Date$27,621,930
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,630,690
Farm Estimated Season Revenue$1,979,390
Pro Remaining Season Days125
Pro Expenses Per Days$450,862
Pro Estimated Expenses$56,357,750
Farm Remaining Season Days101
Farm Expenses Per Days$14,753
Farm Estimated Expenses$1,490,053
Estimated Season Expenses$57,847,803
Season Salary Cap$83,311,250
Estimate Under Maximum Salary Cap of $83,500,000$188,750
Estimate Over Minimum Salary Cap of $61,700,000 $21,611,250
Current Bank Account$126,940,146
Projected Bank Account$114,702,423

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
Timo Meier (1 Way Contract) $8,800,000 (6)
Roope Hintz (1 Way Contract) $8,450,000 (8)
Miro Heiskanen (1 Way Contract) $8,450,000 (2)
Jason Robertson (1 Way Contract) $7,750,000 (3)
Matt Duchene (1 Way Contract) $7,000,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (1)
Andrei Kuzmenko (1 Way Contract) $5,500,000 (2)
Shayne Gostisbehere (1 Way Contract) $4,130,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (2)
Radek Faksa (1 Way Contract) $3,250,000 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (1)
Cam York (1 Way Contract) $1,600,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (1)
Dmitry Kulikov (1 Way Contract) $1,250,000 (1)
Alex Lyon (1 Way Contract) $1,125,000 (1)
Zach Parise (1 Way Contract) $1,031,250 (1)
Ty Dellandrea (1 Way Contract) $900,000 (1)
Andrew Cogliano (1 Way Contract) $825,000 (1)
Connor Brown (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,311,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $83,311,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,311,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000

Farm Players Salaries

Dysin Mayo $95,000 (2)
Mack Guzda $89,750 (1)
Xavier Simoneau $85,500 (2)
Oskar Back $85,083 (1)
Antonio Stranges $84,667 (2)
Joel Kiviranta $82,500 (1)
Artyom Grushnikov $81,417 (3)
Dawson Barteaux $78,300 (1)
Alex Belzile $77,500 (1)
Ryan McGregor $77,500 (1)
Nicholas Caamano $77,500 (1)
Brady Keeper $77,500 (1)
Gage Quinney $77,500 (2)
Casey Fitzgerald $77,500 (1)
Victor Mete $77,500 (1)
Zach Sawchenko $77,500 (1)
Ben Gleason $77,500 (2)
Adam Scheel $75,000 (1)
Tyler Benson $75,000 (1)
Fredrik Karlstrom $75,000 (1)
Cedric Pare $75,000 (1)
D.J. Busdeker $75,000 (1)
Jake Wise $75,000 (1)
Timur Ibragimov $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,904,717
Year 2025 : $501,584
Year 2026 : $81,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,904,717
Year 2025 : $501,584
Year 2026 : $81,417
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $100 - 5,982 - 74.77%
Level 2: 5000 - $60 - 3,662 - 73.24%
Level 3: 3000 - $35 - 2,110 - 70.34%
Level 4: 5150 - $25 - 3,648 - 70.84%
Luxury : 850 - $200 - 656 - 77.12%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,896 - 94.80%
Farm Level 2: 1000 - $25 - 659 - 65.94%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %16,057 - 72.99%
Average Income per Game$1,472,051
Year to Date Revenue$20,608,707
Farm
Home Games Left22
Average Attendance - %2,555 - 85.18%
Average Income per Game$101,801
Year to Date Revenue$1,425,210

Expense

Pro Players Total Salaries$81,891,458
Farm Players Total Salaries$1,985,779
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,578,992
Farm Year To Date Expenses$945,500
Pro Salary Cap To Date$26,952,644
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,745,364
Farm Estimated Season Revenue$2,239,616
Pro Remaining Season Days125
Pro Expenses Per Days$443,270
Pro Estimated Expenses$55,408,750
Farm Remaining Season Days101
Farm Expenses Per Days$15,250
Farm Estimated Expenses$1,540,250
Estimated Season Expenses$56,949,000
Season Salary Cap$81,891,458
Estimate Under Maximum Salary Cap of $83,500,000$1,608,542
Estimate Over Minimum Salary Cap of $61,700,000 $20,191,458
Current Bank Account$82,621,796
Projected Bank Account$67,657,776

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (1)
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
Bo Horvat (1 Way Contract) $8,500,000 (6)
Tomas Hertl (1 Way Contract) $8,137,500 (3)
Josh Norris (1 Way Contract) $7,950,000 (3)
Chris Kreider (1 Way Contract) $6,500,000 (1)
Blake Coleman (1 Way Contract) $5,300,000 (1)
Tyson Barrie (1 Way Contract) $4,500,000 (1)
Nick Leddy (1 Way Contract) $4,000,000 (2)
Vitek Vanecek (1 Way Contract) $3,400,000 (2)
Marcus Foligno (1 Way Contract) $3,100,000 (1)
William Carrier $1,400,000 (1)
Anthony Stolarz (1 Way Contract) $1,375,000 (1)
Brandon Duhaime (1 Way Contract) $1,100,000 (1)
Nick Bonino (1 Way Contract) $1,000,000 (1)
Tyler Pitlick (1 Way Contract) $984,375 (1)
Liam O'Brien (1 Way Contract) $968,750 (1)
Gustav Lindstrom $950,000 (1)
Henry Thrun $912,500 (1)
Moritz Seider $863,333 (1)
Sam Steel (1 Way Contract) $850,000 (1)
Mark Giordano (1 Way Contract) $800,000 (1)
Connor Dewar $800,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $81,891,458
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $81,891,458
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $81,891,458
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000

Farm Players Salaries

Taylor Gauthier $107,396 (2)
Adam Klapka $104,063 (1)
Patrick Brown $100,000 (2)
Tyrel Bauer $99,000 (2)
Joel Hanley $98,438 (2)
Corey Andonovski $92,500 (1)
Liam Ohgren $91,833 (1)
Carter Mazur $90,583 (3)
Antti Tuomisto $86,750 (2)
Cross Hanas $85,917 (2)
Samuel Ersson $85,917 (1)
Donovan Sebrango $85,083 (2)
Taro Hirose $85,000 (1)
Eemil Viro $82,833 (2)
Givani Smith $80,000 (2)
Jared McIsaac $78,800 (1)
Kevin Mandolese $77,500 (1)
Mitchell Stephens $77,500 (1)
Jake Leschyshyn $76,667 (2)
Robert Mastrosimone $75,000 (1)
Logan Shaw $75,000 (1)
Shai Buium $75,000 (1)
Joseph Blandisi $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,985,779
Year 2025 : $992,667
Year 2026 : $90,583
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,985,779
Year 2025 : $992,667
Year 2026 : $90,583
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - $100 - 5,779 - 72.23%
Level 2: 5000 - $60 - 3,789 - 75.79%
Level 3: 3000 - $35 - 2,820 - 94.00%
Level 4: 5150 - $25 - 4,679 - 90.86%
Luxury : 850 - $200 - 627 - 73.76%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,657 - 82.84%
Farm Level 2: 1000 - $20 - 933 - 93.28%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %17,694 - 80.43%
Average Income per Game$1,474,397
Year to Date Revenue$20,641,554
Farm
Home Games Left22
Average Attendance - %2,590 - 86.32%
Average Income per Game$95,837
Year to Date Revenue$1,341,720

Expense

Pro Players Total Salaries$84,931,115
Farm Players Total Salaries$3,128,410
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$28,348,673
Farm Year To Date Expenses$1,210,806
Pro Salary Cap To Date$27,608,560
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,808,711
Farm Estimated Season Revenue$2,108,417
Pro Remaining Season Days125
Pro Expenses Per Days$459,525
Pro Estimated Expenses$57,440,625
Farm Remaining Season Days101
Farm Expenses Per Days$22,260
Farm Estimated Expenses$2,248,260
Estimated Season Expenses$59,688,885
Season Salary Cap$83,131,115
Estimate Under Maximum Salary Cap of $83,500,000$368,885
Estimate Over Minimum Salary Cap of $61,700,000 $21,431,115
Current Bank Account$53,086,409
Projected Bank Account$35,314,652

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (3)
Mathew Barzal (1 Way Contract) $9,150,000 (8)
William Nylander (1 Way Contract) $6,962,366 (1)
Colton Parayko (1 Way Contract) $6,500,000 (3)
Travis Konecny (1 Way Contract) $5,500,000 (1)
Andreas Athanasiou (1 Way Contract) $5,312,500 (2)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (2)
Jeff Petry (1 Way Contract) $4,999,999 (2)
Mike Matheson (1 Way Contract) $4,875,000 (1)
Ilya Sorokin (1 Way Contract) $4,000,000 (1)
Erik Haula (1 Way Contract) $3,150,000 (3)
Brad Marchand (1 Way Contract) $3,062,500 (1)
Garnet Hathaway (1 Way Contract) $2,968,750 (2)
Patrick Kane (1 Way Contract) $2,750,000 (1)
Martin Fehervary (1 Way Contract) $2,675,000 (3)
Max Pacioretty (1 Way Contract) $2,500,000 (1)
Jarred Tinordi (1 Way Contract) $1,562,500 (1)
Jordan Martinook $1,350,000 (1)
David Rittich (1 Way Contract) $1,000,000 (1)
Craig Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Sam Carrick $950,000 (1)
Michael Kesselring $925,000 (1)
MacKenzie Entwistle (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players23
Salary Commitment
Year 2024 : $86,493,615
Year 2025 : $49,256,249
Year 2026 : $30,725,000
Year 2027 : $9,150,000
Salary Average Commitment
Year 2024 : $86,493,615
Year 2025 : $49,256,249
Year 2026 : $30,725,000
Year 2027 : $9,150,000
Salary Cap with 1 Way Contract
Year 2024 : $84,693,616
Year 2025 : $49,256,249
Year 2026 : $30,725,000
Year 2027 : $9,150,000

Farm Players Salaries

Austin Czarnik $95,000 (1)
Tyson Kozak $95,000 (2)
Carter Savoie $92,500 (1)
Matej Blumel $92,500 (1)
Dylan Holloway $92,500 (1)
Nikita Nesterenko $92,500 (1)
David Goyette $92,333 (1)
Raphael Lavoie $87,413 (1)
Nikita Novikov $86,750 (3)
Philip Broberg $86,333 (1)
Ville Heinola $86,333 (1)
Jake Chiasson $84,333 (3)
Dylan Garand $82,833 (2)
Tyler Tullio $82,333 (2)
Ronan Seeley $81,000 (2)
Greg McKegg $80,000 (1)
Ryan Carpenter $77,500 (1)
Phillip Di Giuseppe $77,500 (2)
William Lagesson $77,500 (1)
Olivier Rodrigue $77,500 (1)
Dmitri Samorukov $77,500 (1)
Devin Shore $77,500 (1)
Philip Kemp $77,500 (2)
Markus Niemelainen $76,250 (1)
Adam Cracknell $75,000 (1)
Austin Rueschhoff $75,000 (1)
Marc Lajoie $75,000 (1)
Dante Giannuzzi $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,328,411
Year 2025 : $667,249
Year 2026 : $171,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,328,411
Year 2025 : $667,249
Year 2026 : $171,083
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoop Arena
Level 1: 8000 - $100 - 7,081 - 88.52%
Level 2: 5000 - $60 - 3,916 - 78.32%
Level 3: 3000 - $35 - 2,907 - 96.91%
Level 4: 5150 - $25 - 4,850 - 94.17%
Luxury : 850 - $200 - 805 - 94.66%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,563 - 78.15%
Farm Level 2: 1000 - $20 - 970 - 97.04%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %19,559 - 88.90%
Average Income per Game$1,629,077
Year to Date Revenue$22,807,084
Farm
Home Games Left22
Average Attendance - %2,533 - 84.44%
Average Income per Game$97,554
Year to Date Revenue$1,365,750

Expense

Pro Players Total Salaries$83,025,834
Farm Players Total Salaries$2,221,151
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,858,832
Farm Year To Date Expenses$1,035,028
Pro Salary Cap To Date$27,527,256
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,985,091
Farm Estimated Season Revenue$2,146,179
Pro Remaining Season Days125
Pro Expenses Per Days$449,336
Pro Estimated Expenses$56,167,000
Farm Remaining Season Days101
Farm Expenses Per Days$16,694
Farm Estimated Expenses$1,686,094
Estimated Season Expenses$57,853,094
Season Salary Cap$83,025,834
Estimate Under Maximum Salary Cap of $83,500,000$474,166
Estimate Over Minimum Salary Cap of $61,700,000 $21,325,834
Current Bank Account$83,568,640
Projected Bank Account$71,846,816

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (3)
Seth Jones (1 Way Contract) $9,500,000 (3)
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
Sam Reinhart (1 Way Contract) $6,500,000 (1)
Claude Giroux (1 Way Contract) $6,500,000 (2)
MacKenzie Weegar (1 Way Contract) $6,250,000 (4)
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
Sam Bennett (1 Way Contract) $4,425,000 (2)
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
Evander Kane (1 Way Contract) $3,500,000 (1)
Brandon Montour (1 Way Contract) $3,500,000 (1)
Carson Soucy (1 Way Contract) $2,600,000 (3)
Casey DeSmith (1 Way Contract) $1,800,000 (1)
Laurent Brossoit (1 Way Contract) $1,750,000 (1)
Jake Evans (1 Way Contract) $1,700,000 (2)
Nic Dowd (1 Way Contract) $1,625,000 (2)
Eetu Luostarinen (1 Way Contract) $1,500,000 (1)
Sam Montembeault (1 Way Contract) $1,490,000 (1)
Kevin Rooney $1,200,000 (1)
Wyatt Johnston $894,167 (2)
Noah Juulsen $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $83,025,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $83,025,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,025,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Eetu Makiniemi $96,875 (1)
Ivan Prosvetov $96,875 (1)
Matthew Phillips $96,875 (1)
Riley Tufte $96,875 (1)
Joakim Kemell $95,000 (3)
Mackie Samoskevich $92,500 (2)
Michael Benning $91,667 (2)
Evan Nause $86,400 (2)
Ryder Korczak $85,917 (2)
Zach Uens $85,917 (2)
Cole Schwindt $85,583 (1)
Justin Sourdif $84,750 (2)
Rory Kerins $84,667 (2)
Cole Krygier $83,750 (2)
Grigori Denisenko $77,500 (1)
Tyler Madden $77,500 (1)
John Ludvig $77,500 (2)
Rourke Chartier $77,500 (1)
Nick DeSimone $76,250 (1)
Xavier Ouellet $76,250 (1)
Charles Hudon $75,000 (1)
Matej Pekar $75,000 (1)
Jagger Joshua $75,000 (1)
Joe Carroll $75,000 (1)
Jaden Lipinski $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,221,151
Year 2025 : $868,068
Year 2026 : $95,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,221,151
Year 2025 : $868,068
Year 2026 : $95,000
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 6,357 - 79.46%
Level 2: 5000 - $60 - 4,773 - 95.46%
Level 3: 3000 - $35 - 2,390 - 79.65%
Level 4: 5150 - $25 - 3,984 - 77.36%
Luxury : 850 - $200 - 667 - 78.42%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,575 - 78.73%
Farm Level 2: 1000 - $20 - 958 - 95.81%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %18,169 - 82.59%
Average Income per Game$1,524,092
Year to Date Revenue$19,813,202
Farm
Home Games Left21
Average Attendance - %2,533 - 84.42%
Average Income per Game$97,888
Year to Date Revenue$1,468,320

Expense

Pro Players Total Salaries$75,475,000
Farm Players Total Salaries$1,904,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,355,334
Farm Year To Date Expenses$914,624
Pro Salary Cap To Date$24,277,836
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,674,589
Farm Estimated Season Revenue$2,055,648
Pro Remaining Season Days125
Pro Expenses Per Days$408,957
Pro Estimated Expenses$51,119,625
Farm Remaining Season Days101
Farm Expenses Per Days$14,752
Farm Estimated Expenses$1,489,952
Estimated Season Expenses$52,609,577
Season Salary Cap$73,225,004
Estimate Under Maximum Salary Cap of $83,500,000$10,274,996
Estimate Over Minimum Salary Cap of $61,700,000 $11,525,004
Current Bank Account$89,899,598
Projected Bank Account$82,020,258

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (3)
Damon Severson (1 Way Contract) $6,250,000 (8)
Josh Anderson (1 Way Contract) $5,500,000 (1)
Phillip Danault (1 Way Contract) $5,500,000 (2)
Elvis Merzlikins (1 Way Contract) $5,400,000 (3)
Connor Murphy (1 Way Contract) $4,400,000 (2)
Lawson Crouse (1 Way Contract) $4,300,000 (3)
Kirby Dach (1 Way Contract) $3,362,500 (3)
Anton Forsberg (1 Way Contract) $3,200,000 (2)
Matt Roy (1 Way Contract) $3,150,000 (1)
Derek Forbort (1 Way Contract) $3,000,000 (1)
Olli Maatta (1 Way Contract) $3,000,000 (2)
Alexander Barabanov (1 Way Contract) $2,525,000 (1)
-1 Way Contract Salary Cap : $1,400,000
Jesper Fast (1 Way Contract) $2,400,000 (2)
Calle Jarnkrok (1 Way Contract) $2,100,000 (3)
Morgan Frost (1 Way Contract) $2,100,000 (2)
Eric Comrie (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $675,000
Morgan Barron (1 Way Contract) $1,350,000 (2)
Kevin Shattenkirk (1 Way Contract) $1,050,000 (1)
Juuso Valimaki (1 Way Contract) $1,000,000 (1)
Mattias Janmark (1 Way Contract) $1,000,000 (1)
Arvid Soderblom (1 Way Contract) $962,500 (2)
Pontus Holmberg (1 Way Contract) $800,000 (2)
Tyler Motte (1 Way Contract) $800,000 (1)
Cole Smith (1 Way Contract) $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $75,475,000
Year 2025 : $54,875,000
Year 2026 : $31,162,500
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $75,475,000
Year 2025 : $54,875,000
Year 2026 : $31,162,500
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $73,225,000
Year 2025 : $54,875,000
Year 2026 : $31,162,500
Year 2027 : $6,250,000

Farm Players Salaries

Riley Stillman $135,000 (1)
Simon Johansson $106,875 (1)
Filip Cederqvist $106,250 (1)
Rasmus Kupari $100,000 (2)
Andre Lee $88,375 (1)
Alex Laferriere $87,500 (2)
Logan Morrison $87,000 (3)
Helge Grans $87,000 (2)
Magnus Chrona $86,750 (2)
Matt Rempe $82,000 (2)
Jordan Spence $82,000 (1)
Martin Chromiak $82,000 (2)
Christian Wolanin $77,500 (2)
Josh Dunne $77,500 (1)
Hunter Shepard $77,500 (2)
Jaret Anderson-Dolan $77,500 (1)
Clark Bishop $77,500 (2)
Kale Clague $77,500 (1)
Hugh McGing $77,500 (1)
Brandon Scanlin $77,500 (1)
Ty Smith $77,500 (1)
Turner Elson $76,250 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,904,500
Year 2025 : $844,750
Year 2026 : $87,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,904,500
Year 2025 : $844,750
Year 2026 : $87,000
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameWild Kids Arena
Level 1: 8000 - $100 - 7,136 - 89.20%
Level 2: 5000 - $60 - 4,020 - 80.40%
Level 3: 3000 - $35 - 2,785 - 92.83%
Level 4: 5150 - $25 - 4,940 - 95.93%
Luxury : 850 - $200 - 812 - 95.51%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $36 - 1,979 - 98.95%
Farm Level 2: 1000 - $17 - 963 - 96.32%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %19,693 - 89.51%
Average Income per Game$1,626,195
Year to Date Revenue$22,766,733
Farm
Home Games Left22
Average Attendance - %2,942 - 98.07%
Average Income per Game$87,529
Year to Date Revenue$1,225,409

Expense

Pro Players Total Salaries$77,541,667
Farm Players Total Salaries$3,665,957
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$25,886,557
Farm Year To Date Expenses$1,324,274
Pro Salary Cap To Date$25,164,556
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,907,271
Farm Estimated Season Revenue$1,925,643
Pro Remaining Season Days125
Pro Expenses Per Days$420,009
Pro Estimated Expenses$52,501,125
Farm Remaining Season Days101
Farm Expenses Per Days$25,558
Farm Estimated Expenses$2,581,358
Estimated Season Expenses$55,082,483
Season Salary Cap$78,685,416
Estimate Under Maximum Salary Cap of $83,500,000$4,814,584
Estimate Over Minimum Salary Cap of $61,700,000 $16,985,416
Current Bank Account$104,632,208
Projected Bank Account$95,382,639

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (1)
Jonathan Huberdeau (1 Way Contract) $7,885,000 (8)
Kevin Fiala (1 Way Contract) $7,875,000 (3)
Joel Eriksson Ek (1 Way Contract) $7,500,000 (2)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (2)
Dmitry Orlov (1 Way Contract) $5,812,500 (2)
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
Nick Foligno (1 Way Contract) $5,000,000 (1)
Jordan Greenway (1 Way Contract) $3,000,000 (2)
Fabian Zetterlund (1 Way Contract) $1,450,000 (2)
Ryan Poehling (1 Way Contract) $1,400,000 (1)
Kyle Burroughs (1 Way Contract) $1,375,000 (3)
Troy Stecher (1 Way Contract) $1,375,000 (1)
Nils Hoglander (1 Way Contract) $1,100,000 (2)
Nick Blankenburg (1 Way Contract) $1,031,250 (1)
-1 Way Contract Salary Cap : $0
Jonathan Drouin (1 Way Contract) $1,031,250 (1)
Cam Talbot (1 Way Contract) $1,000,000 (1)
Marco Rossi $894,167 (2)
Calen Addison (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Jack Johnson (1 Way Contract) $775,000 (1)
Brendan Gaunce $762,500 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $77,541,667
Year 2025 : $48,141,667
Year 2026 : $17,135,000
Year 2027 : $7,885,000
Salary Average Commitment
Year 2024 : $77,541,667
Year 2025 : $48,141,667
Year 2026 : $17,135,000
Year 2027 : $7,885,000
Salary Cap with 1 Way Contract
Year 2024 : $75,685,412
Year 2025 : $48,141,667
Year 2026 : $17,135,000
Year 2027 : $7,885,000

Farm Players Salaries

Jon Merrill $120,000 (2)
Max Sasson $108,750 (2)
Judd Caulfield $104,688 (2)
Remi Poirier $104,583 (2)
Matthew Peca $95,313 (1)
Lane Hutson $95,000 (3)
Vasily Podkolzin $92,500 (1)
Marat Khusnutdinov $92,500 (1)
Jesper Wallstedt $92,500 (2)
Vladislav Firstov $92,500 (2)
Ryan O'Rourke $89,417 (1)
Filip Johansson $88,375 (1)
Caedan Bankier $86,750 (3)
Chase Stillman $86,333 (3)
Peyton Krebs $86,333 (1)
Lucas Edmonds $86,167 (2)
Pavel Novak $84,667 (2)
Daemon Hunt $82,833 (2)
Albert Johansson $82,000 (1)
Matthew Robertson $79,750 (1)
Mason Shaw $77,500 (1)
Mitchell Chaffee $77,500 (1)
Tobias Bjornfot $77,500 (2)
Rasmus Asplund $77,500 (1)
Dakota Mermis $77,500 (1)
Will Bitten $76,250 (1)
Brad Malone $76,250 (1)
Damien Giroux $75,000 (1)
Brendan Warren $75,000 (1)
Jack Peart $75,000 (1)
Wilmer Skoog $75,000 (1)
Marshall Warren $75,000 (1)
Brandon Halverson $75,000 (1)
Total Farm Players33
Salary Commitment
Year 2024 : $2,840,959
Year 2025 : $1,222,271
Year 2026 : $268,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,834,396
Year 2025 : $1,222,271
Year 2026 : $268,083
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameScaniarinken
Level 1: 8000 - $100 - 6,138 - 76.72%
Level 2: 5000 - $60 - 3,979 - 79.58%
Level 3: 3000 - $35 - 2,306 - 76.87%
Level 4: 5150 - $25 - 3,917 - 76.06%
Luxury : 850 - $200 - 685 - 80.61%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,505 - 75.24%
Farm Level 2: 1000 - $20 - 936 - 93.65%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %17,025 - 77.39%
Average Income per Game$1,506,546
Year to Date Revenue$21,091,643
Farm
Home Games Left21
Average Attendance - %2,441 - 81.38%
Average Income per Game$93,973
Year to Date Revenue$1,409,590

Expense

Pro Players Total Salaries$78,577,000
Farm Players Total Salaries$1,836,375
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,383,790
Farm Year To Date Expenses$888,708
Pro Salary Cap To Date$25,044,780
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,676,740
Farm Estimated Season Revenue$1,973,426
Pro Remaining Season Days125
Pro Expenses Per Days$425,545
Pro Estimated Expenses$53,193,125
Farm Remaining Season Days101
Farm Expenses Per Days$14,334
Farm Estimated Expenses$1,447,734
Estimated Season Expenses$54,640,859
Season Salary Cap$75,502,000
Estimate Under Maximum Salary Cap of $83,500,000$7,998,000
Estimate Over Minimum Salary Cap of $61,700,000 $13,802,000
Current Bank Account$104,527,065
Projected Bank Account$92,536,372

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
Nick Suzuki (1 Way Contract) $7,875,000 (3)
Cole Caufield (1 Way Contract) $7,850,000 (8)
Jordan Binnington (1 Way Contract) $6,000,000 (2)
Kevin Labanc (1 Way Contract) $4,725,000 (1)
Christian Dvorak (1 Way Contract) $4,450,000 (1)
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
Frank Vatrano (1 Way Contract) $3,650,000 (2)
Joel Edmundson (1 Way Contract) $3,500,000 (1)
Brian Dumoulin (1 Way Contract) $3,200,000 (2)
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
Tyler Myers (1 Way Contract) $3,000,000 (1)
Jason Dickinson (1 Way Contract) $2,800,000 (1)
Chris Driedger (1 Way Contract) $2,625,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Tomas Tatar (1 Way Contract) $1,875,000 (1)
Jordan Harris (1 Way Contract) $1,400,000 (2)
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
Leo Carlsson $950,000 (2)
Adam Fantilli $950,000 (2)
Cayden Primeau $890,000 (2)
Kaiden Guhle $864,000 (2)
Denis Gurianov (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Joshua Roy $835,000 (3)
A.J. Greer (1 Way Contract) $800,000 (1)
Caleb Jones (1 Way Contract) $775,000 (1)
Vincent Desharnais $763,000 (1)
Total Pro Players26
Salary Commitment
Year 2024 : $78,577,000
Year 2025 : $45,064,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000
Salary Average Commitment
Year 2024 : $78,577,000
Year 2025 : $45,064,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000
Salary Cap with 1 Way Contract
Year 2024 : $75,502,000
Year 2025 : $43,964,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000

Farm Players Salaries

Pheonix Copley $150,000 (1)
Zach Aston-Reese $96,875 (1)
Cooper Marody $95,000 (1)
Chris Tierney $93,750 (1)
Jani Nyman $92,300 (1)
Jayden Struble $86,750 (2)
Mattias Norlinder $86,000 (1)
Gavin White $85,800 (3)
William Trudeau $85,700 (2)
Roni Hirvonen $85,700 (2)
Riley Kidney $83,800 (2)
Jan Mysak $82,900 (2)
Michael Pezzetta $81,300 (2)
Derrick Pouliot $80,000 (1)
Jayson Megna $80,000 (1)
Dan Renouf $80,000 (1)
Matthew Murray $80,000 (1)
Alex Limoges $78,000 (1)
Mason Morelli $77,500 (2)
Chase Priskie $77,500 (1)
Louie Belpedio $77,500 (2)
Total Farm Players21
Salary Commitment
Year 2024 : $1,836,375
Year 2025 : $746,950
Year 2026 : $85,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,836,375
Year 2025 : $746,950
Year 2026 : $85,800
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - $100 - 7,108 - 88.84%
Level 2: 5000 - $60 - 4,643 - 92.86%
Level 3: 3000 - $35 - 2,841 - 94.68%
Level 4: 5150 - $25 - 4,819 - 93.57%
Luxury : 850 - $200 - 749 - 88.10%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,517 - 75.87%
Farm Level 2: 1000 - $20 - 975 - 97.47%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %20,158 - 91.63%
Average Income per Game$1,625,835
Year to Date Revenue$22,761,693
Farm
Home Games Left22
Average Attendance - %2,492 - 83.07%
Average Income per Game$95,366
Year to Date Revenue$1,335,120

Expense

Pro Players Total Salaries$83,266,143
Farm Players Total Salaries$2,402,887
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,957,394
Farm Year To Date Expenses$1,098,664
Pro Salary Cap To Date$27,625,825
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,897,551
Farm Estimated Season Revenue$2,098,046
Pro Remaining Season Days125
Pro Expenses Per Days$450,621
Pro Estimated Expenses$56,327,625
Farm Remaining Season Days101
Farm Expenses Per Days$17,809
Farm Estimated Expenses$1,798,709
Estimated Season Expenses$58,126,334
Season Salary Cap$83,266,143
Estimate Under Maximum Salary Cap of $83,500,000$233,857
Estimate Over Minimum Salary Cap of $61,700,000 $21,566,143
Current Bank Account$110,777,768
Projected Bank Account$98,647,031

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
Roman Josi (1 Way Contract) $9,059,000 (1)
Filip Forsberg (1 Way Contract) $8,750,000 (3)
Ryan Johansen (1 Way Contract) $8,000,000 (1)
Mattias Ekholm (1 Way Contract) $6,250,000 (2)
Nick Jensen (1 Way Contract) $5,062,500 (3)
Mikael Granlund (1 Way Contract) $5,000,000 (1)
Juuse Saros (1 Way Contract) $5,000,000 (2)
Ryan O'Reilly (1 Way Contract) $4,500,000 (4)
Colton Sissons (1 Way Contract) $2,857,143 (1)
Luke Kunin (1 Way Contract) $2,750,000 (1)
Noel Acciari (1 Way Contract) $2,500,000 (3)
Dante Fabbro (1 Way Contract) $2,500,000 (1)
Cody Glass (1 Way Contract) $2,500,000 (2)
Alexandre Carrier (1 Way Contract) $2,500,000 (1)
Connor Ingram (1 Way Contract) $1,950,000 (3)
Matthew Benning (1 Way Contract) $1,562,500 (3)
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
Tommy Novak (1 Way Contract) $800,000 (1)
Michael McCarron (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,266,143
Year 2025 : $47,575,000
Year 2026 : $24,325,000
Year 2027 : $4,500,000
Salary Average Commitment
Year 2024 : $83,266,143
Year 2025 : $47,575,000
Year 2026 : $24,325,000
Year 2027 : $4,500,000
Salary Cap with 1 Way Contract
Year 2024 : $83,266,143
Year 2025 : $47,575,000
Year 2026 : $24,325,000
Year 2027 : $4,500,000

Farm Players Salaries

Ethan Bear $257,813 (2)
Philippe Myers $140,000 (1)
Rem Pitlick $110,000 (1)
Justin Bailey $96,875 (1)
Gustav Olofsson $96,875 (2)
Matt Villalta $96,875 (1)
Fedor Svechkov $92,500 (3)
Waltteri Merela $90,000 (1)
Juuso Parssinen $85,083 (1)
Adam Wilsby $84,250 (1)
James Hamblin $80,750 (1)
Jack Matier $80,200 (3)
Chris Wagner $80,000 (1)
Michael Sgarbossa $80,000 (2)
Luke Evangelista $79,750 (2)
Egor Afanasyev $78,917 (1)
Kyle Keyser $78,000 (1)
Hudson Elynuik $77,500 (1)
William Lockwood $77,500 (2)
Jeremy Davies $77,500 (1)
Devin Cooley $77,500 (1)
Anthony Richard $77,500 (1)
Jacob Lucchini $77,500 (1)
Ryan Ufko $77,500 (1)
Matt Luff $77,500 (1)
Alex Campbell $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,402,887
Year 2025 : $764,637
Year 2026 : $172,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,402,887
Year 2025 : $764,637
Year 2026 : $172,700
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameRocklundahallen
Level 1: 8000 - $100 - 6,276 - 78.45%
Level 2: 5000 - $60 - 3,847 - 76.94%
Level 3: 3000 - $35 - 2,811 - 93.71%
Level 4: 5150 - $25 - 3,285 - 63.79%
Luxury : 850 - $200 - 612 - 71.95%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,526 - 76.28%
Farm Level 2: 1000 - $20 - 962 - 96.22%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %16,831 - 76.50%
Average Income per Game$1,509,689
Year to Date Revenue$19,625,957
Farm
Home Games Left21
Average Attendance - %2,488 - 82.93%
Average Income per Game$95,524
Year to Date Revenue$1,432,860

Expense

Pro Players Total Salaries$82,914,167
Farm Players Total Salaries$1,928,208
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,738,973
Farm Year To Date Expenses$946,362
Pro Salary Cap To Date$27,407,397
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,271,292
Farm Estimated Season Revenue$2,006,004
Pro Remaining Season Days125
Pro Expenses Per Days$448,739
Pro Estimated Expenses$56,092,375
Farm Remaining Season Days101
Farm Expenses Per Days$14,897
Farm Estimated Expenses$1,504,597
Estimated Season Expenses$57,596,972
Season Salary Cap$82,914,167
Estimate Under Maximum Salary Cap of $83,500,000$585,833
Estimate Over Minimum Salary Cap of $61,700,000 $21,214,167
Current Bank Account$99,335,688
Projected Bank Account$86,016,012

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
John Carlson (1 Way Contract) $8,000,000 (1)
Jesper Bratt (1 Way Contract) $7,875,000 (8)
Mark Scheifele (1 Way Contract) $6,125,000 (1)
Pavel Buchnevich (1 Way Contract) $5,800,000 (2)
Sergei Bobrovsky (1 Way Contract) $5,000,000 (1)
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
Jamie Oleksiak (1 Way Contract) $4,800,000 (2)
Artturi Lehkonen (1 Way Contract) $4,500,000 (3)
Frederik Andersen (1 Way Contract) $4,250,000 (2)
Brandon Tanev (1 Way Contract) $3,500,000 (1)
Ivan Provorov (1 Way Contract) $3,375,000 (1)
Cam Fowler (1 Way Contract) $3,250,000 (1)
Daniel Sprong (1 Way Contract) $2,000,000 (1)
Ryan Hartman (1 Way Contract) $1,700,000 (1)
Yakov Trenin (1 Way Contract) $1,700,000 (1)
Kevin Bahl (1 Way Contract) $1,050,000 (2)
Jonny Brodzinski (1 Way Contract) $953,125 (1)
Luke Hughes $925,000 (2)
Nikita Okhotiuk $789,167 (1)
Pierre-Edouard Bellemare (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $83,867,292
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000
Salary Average Commitment
Year 2024 : $83,867,292
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000
Salary Cap with 1 Way Contract
Year 2024 : $83,867,292
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000

Farm Players Salaries

Spencer Stastney $115,625 (1)
Shakir Mukhamadullin $89,417 (2)
Daniil Misyul $86,750 (2)
Nico Daws $85,083 (1)
Graeme Clarke $85,083 (1)
Sam Malinski $85,000 (2)
Connor Carrick $80,000 (1)
Tim Gettinger $80,000 (1)
Justin Dowling $77,500 (2)
Marian Studenic $77,500 (1)
Keith Kinkaid $77,500 (1)
Scott Sabourin $77,500 (2)
Rhett Gardner $77,500 (2)
Jeffrey Viel $77,500 (1)
Zac Dalpe $77,500 (2)
Colton White $76,250 (1)
Tyce Thompson $76,250 (1)
Sheldon Dries $76,250 (1)
Jett Jones $75,000 (1)
Michael Mersch $75,000 (1)
Ryan Schmelzer $75,000 (1)
Tyson Feist $75,000 (1)
Conor Murphy $75,000 (1)
Sam Bitten $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,928,208
Year 2025 : $571,167
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,928,208
Year 2025 : $571,167
Year 2026 : $0
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 8000 - $100 - 6,280 - 78.50%
Level 2: 5000 - $60 - 3,841 - 76.81%
Level 3: 3000 - $35 - 2,786 - 92.88%
Level 4: 5150 - $25 - 3,399 - 65.99%
Luxury : 850 - $200 - 664 - 78.08%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,930 - 96.49%
Farm Level 2: 1000 - $22 - 740 - 73.99%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %16,969 - 77.13%
Average Income per Game$1,489,508
Year to Date Revenue$20,853,115
Farm
Home Games Left21
Average Attendance - %2,670 - 88.99%
Average Income per Game$93,471
Year to Date Revenue$1,402,058

Expense

Pro Players Total Salaries$82,574,107
Farm Players Total Salaries$1,813,028
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$27,606,036
Farm Year To Date Expenses$870,907
Pro Salary Cap To Date$26,636,275
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,216,722
Farm Estimated Season Revenue$1,962,881
Pro Remaining Season Days125
Pro Expenses Per Days$446,920
Pro Estimated Expenses$55,865,000
Farm Remaining Season Days101
Farm Expenses Per Days$14,190
Farm Estimated Expenses$1,433,190
Estimated Season Expenses$57,298,190
Season Salary Cap$83,274,102
Estimate Under Maximum Salary Cap of $83,500,000$225,898
Estimate Over Minimum Salary Cap of $61,700,000 $21,574,102
Current Bank Account$83,341,358
Projected Bank Account$68,222,771

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
Anders Lee (1 Way Contract) $7,000,000 (1)
Ryan Pulock (1 Way Contract) $6,150,000 (3)
William Karlsson (1 Way Contract) $5,900,000 (1)
Adam Pelech (1 Way Contract) $5,750,000 (2)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
Linus Ullmark (1 Way Contract) $5,000,000 (2)
Erik Johnson (1 Way Contract) $4,062,500 (1)
Nikita Zadorov (1 Way Contract) $3,750,000 (1)
Joel Armia (1 Way Contract) $3,700,000 (1)
Matt Grzelcyk (1 Way Contract) $3,687,500 (1)
-1 Way Contract Salary Cap : $2,562,500
Scott Mayfield (1 Way Contract) $3,500,000 (4)
Evan Rodrigues (1 Way Contract) $3,000,000 (4)
Kyle Okposo (1 Way Contract) $2,500,000 (1)
Casey Cizikas (1 Way Contract) $2,500,000 (2)
Morgan Geekie (1 Way Contract) $2,000,000 (2)
Zemgus Girgensons (1 Way Contract) $1,875,000 (1)
Ryan Reaves (1 Way Contract) $1,687,500 (3)
Andreas Englund $1,100,000 (2)
Curtis Lazar (1 Way Contract) $1,000,000 (2)
Jonas Johansson (1 Way Contract) $968,750 (2)
Chad Ruhwedel (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players22
Salary Commitment
Year 2024 : $82,574,107
Year 2025 : $32,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000
Salary Average Commitment
Year 2024 : $82,574,107
Year 2025 : $32,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000
Salary Cap with 1 Way Contract
Year 2024 : $80,649,104
Year 2025 : $32,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000

Farm Players Salaries

Filip Roos $115,625 (1)
Corey Schueneman $96,875 (1)
Dylan Gambrell $95,000 (1)
Eetu Liukas $86,750 (3)
Ruslan Iskhakov $85,500 (1)
Aatu Raty $83,667 (2)
Samuel Bolduc $83,500 (2)
Otto Koivula $80,000 (1)
Billy Sweezey $80,000 (1)
Brett Murray $80,000 (1)
Robin Salo $80,000 (1)
Arturs Silovs $78,611 (1)
Matthew Highmore $77,500 (1)
Mackenzie MacEachern $77,500 (2)
Vinnie Hinostroza $77,500 (1)
Nathan Todd $77,500 (2)
Aaron Dell $77,500 (1)
Erik Kallgren $77,500 (1)
Adam Ruzicka $76,250 (1)
Arnaud Durandeau $76,250 (1)
Jacob Pivonka $75,000 (1)
Alex Jefferies $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,813,028
Year 2025 : $408,917
Year 2026 : $86,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,813,028
Year 2025 : $408,917
Year 2026 : $86,750
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSörbäcken GF
Level 1: 8000 - $100 - 7,152 - 89.40%
Level 2: 5000 - $60 - 4,778 - 95.55%
Level 3: 3000 - $35 - 2,732 - 91.06%
Level 4: 5150 - $25 - 4,588 - 89.08%
Luxury : 850 - $200 - 773 - 90.91%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,539 - 76.95%
Farm Level 2: 1000 - $20 - 957 - 95.67%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %20,022 - 91.01%
Average Income per Game$1,637,962
Year to Date Revenue$22,931,464
Farm
Home Games Left21
Average Attendance - %2,496 - 83.19%
Average Income per Game$96,083
Year to Date Revenue$1,441,250

Expense

Pro Players Total Salaries$83,350,709
Farm Players Total Salaries$1,849,231
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,864,254
Farm Year To Date Expenses$913,179
Pro Salary Cap To Date$27,532,740
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,224,966
Farm Estimated Season Revenue$2,017,750
Pro Remaining Season Days125
Pro Expenses Per Days$451,073
Pro Estimated Expenses$56,384,125
Farm Remaining Season Days101
Farm Expenses Per Days$14,412
Farm Estimated Expenses$1,455,612
Estimated Season Expenses$57,839,737
Season Salary Cap$83,350,709
Estimate Under Maximum Salary Cap of $83,500,000$149,291
Estimate Over Minimum Salary Cap of $61,700,000 $21,650,709
Current Bank Account$83,239,187
Projected Bank Account$71,642,166

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (3)
Kirill Kaprizov (1 Way Contract) $9,000,000 (2)
Brent Burns (1 Way Contract) $8,000,000 (1)
Jack Hughes (1 Way Contract) $8,000,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (1)
Igor Shesterkin (1 Way Contract) $5,666,667 (2)
Adrian Kempe (1 Way Contract) $5,500,000 (3)
Filip Chytil (1 Way Contract) $4,437,500 (4)
Joe Pavelski (1 Way Contract) $4,375,000 (1)
Tyler Toffoli (1 Way Contract) $4,250,000 (1)
Yegor Sharangovich (1 Way Contract) $3,875,000 (2)
K'Andre Miller (1 Way Contract) $3,872,000 (2)
Alexis Lafreniere (1 Way Contract) $2,325,000 (2)
Brendan Smith (1 Way Contract) $1,375,000 (1)
Georgi Romanov (1 Way Contract) $1,137,500 (2)
Nick Perbix (1 Way Contract) $1,125,000 (2)
Calvin de Haan (1 Way Contract) $968,750 (1)
Lucas Raymond $925,000 (1)
Dawson Mercer $894,167 (1)
Oliver Wahlstrom (1 Way Contract) $874,125 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,350,709
Year 2025 : $54,438,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500
Salary Average Commitment
Year 2024 : $83,350,709
Year 2025 : $54,438,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500
Salary Cap with 1 Way Contract
Year 2024 : $83,350,709
Year 2025 : $54,438,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500

Farm Players Salaries

Santtu Kinnunen $106,875 (1)
Max Ellis $104,844 (1)
Arshdeep Bains $102,083 (2)
Wyatt Bongiovanni $100,313 (1)
Jacob Ingham $96,875 (1)
Louis Domingue $96,875 (1)
Nils Lundkvist $92,500 (1)
Braden Schneider $92,500 (1)
Marco Kasper $91,833 (4)
Ilya Usau $89,750 (2)
Pierrick Dube $87,000 (2)
Brennan Othmann $86,333 (3)
Hunter Skinner $85,033 (1)
Tanner Dickinson $82,667 (2)
Ryan Shea $77,500 (1)
Christoffer Sedoff $77,500 (1)
Marshall Rifai $77,500 (2)
Kenneth Appleby $76,250 (1)
Riley McKay $75,000 (1)
Tye Felhaber $75,000 (1)
Patrick Khodorenko $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,849,230
Year 2025 : $617,166
Year 2026 : $178,166
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $1,849,230
Year 2025 : $617,166
Year 2026 : $178,166
Year 2027 : $91,833

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 6,944 - 86.79%
Level 2: 5000 - $60 - 4,376 - 87.52%
Level 3: 3000 - $35 - 2,736 - 91.19%
Level 4: 5150 - $25 - 4,763 - 92.48%
Luxury : 850 - $200 - 683 - 80.36%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 1,540 - 76.98%
Farm Level 2: 1000 - $20 - 971 - 97.12%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %19,501 - 88.64%
Average Income per Game$1,581,787
Year to Date Revenue$22,145,017
Farm
Home Games Left22
Average Attendance - %2,511 - 83.69%
Average Income per Game$94,860
Year to Date Revenue$1,328,037

Expense

Pro Players Total Salaries$65,558,541
Farm Players Total Salaries$2,480,719
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$12,500,000
Pro Year To Date Expenses$21,713,788
Farm Year To Date Expenses$1,133,794
Pro Salary Cap To Date$20,858,834
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,708,247
Farm Estimated Season Revenue$2,086,915
Pro Remaining Season Days125
Pro Expenses Per Days$355,928
Pro Estimated Expenses$44,491,000
Farm Remaining Season Days101
Farm Expenses Per Days$18,287
Farm Estimated Expenses$1,846,987
Estimated Season Expenses$46,337,987
Season Salary Cap$75,808,541
Estimate Under Maximum Salary Cap of $83,500,000$7,691,459
Estimate Over Minimum Salary Cap of $61,700,000 $14,108,541
Current Bank Account$84,724,384
Projected Bank Account$83,181,559

Pro Players Salaries

Vince Dunn (1 Way Contract) $7,350,000 (4)
Ondrej Palat (1 Way Contract) $6,000,000 (3)
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
Jake Muzzin (1 Way Contract) $5,625,000 (1)
-1 Way Contract Salary Cap : $4,500,000
Adin Hill (1 Way Contract) $4,900,000 (2)
Alexander Wennberg (1 Way Contract) $4,500,000 (1)
Alex Iafallo (1 Way Contract) $4,250,000 (1)
Blake Wheeler (1 Way Contract) $4,125,000 (1)
Tanner Pearson (1 Way Contract) $3,250,000 (1)
Brett Kulak (1 Way Contract) $2,755,000 (3)
Brock McGinn (1 Way Contract) $2,750,000 (2)
Parker Kelly (1 Way Contract) $1,500,000 (1)
Keegan Kolesar (1 Way Contract) $1,400,000 (2)
Nikolai Knyzhov (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $125,000
Sam Lafferty (1 Way Contract) $1,150,000 (1)
Nick Cousins (1 Way Contract) $1,125,000 (1)
Louis Crevier $1,063,541 (1)
Josh Mahura $925,000 (1)
Pavel Mintyukov $918,333 (3)
William Eklund $895,000 (3)
Logan Stankoven $814,167 (3)
Kyle MacLean $800,000 (1)
Noah Gregor (1 Way Contract) $775,000 (1)
Justin Brazeau $775,000 (2)
Haydn Fleury $762,500 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $65,558,541
Year 2025 : $35,707,500
Year 2026 : $18,732,500
Year 2027 : $7,350,000
Salary Average Commitment
Year 2024 : $65,558,541
Year 2025 : $35,707,500
Year 2026 : $18,732,500
Year 2027 : $7,350,000
Salary Cap with 1 Way Contract
Year 2024 : $63,308,541
Year 2025 : $34,582,500
Year 2026 : $18,732,500
Year 2027 : $7,350,000

Farm Players Salaries

Ivan Fedotov $115,625 (1)
Raivis Ansons $105,521 (2)
Jaydon Dureau $105,208 (2)
Ryan Mast $103,820 (3)
Lucas Ciona $103,750 (3)
Francesco Arcuri $103,125 (3)
Kai Schwindt $102,708 (4)
Matt Kiersted $95,313 (1)
William Wallinder $92,500 (3)
Tyler Kleven $91,667 (2)
Jalen Luypen $90,000 (2)
Ethan Cardwell $86,750 (3)
Ridly Greig $86,400 (2)
Sebastian Cossa $86,333 (3)
Brandon Coe $85,083 (1)
Adam Raska $84,833 (1)
Gannon Laroque $83,667 (3)
Montana Onyebuchi $82,500 (2)
Jonah Gadjovich $81,000 (1)
Tristen Robins $79,750 (2)
Artemi Knyazev $78,917 (1)
Hunter Jones $78,750 (1)
Lane Pederson $77,500 (2)
Wyatt Aamodt $77,500 (1)
John Leonard $77,500 (1)
Spencer Smallman $75,000 (1)
Milo Roelens $75,000 (1)
Florian Xhekaj $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,480,720
Year 2025 : $1,481,198
Year 2026 : $762,653
Year 2027 : $102,708
Salary Average Commitment
Year 2024 : $2,480,720
Year 2025 : $1,481,198
Year 2026 : $762,653
Year 2027 : $102,708

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,562 - 94.53%
Level 2: 5000 - $60 - 4,812 - 96.24%
Level 3: 3000 - $35 - 2,439 - 81.31%
Level 4: 5150 - $25 - 4,898 - 95.11%
Luxury : 850 - $200 - 665 - 78.24%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,515 - 75.77%
Farm Level 2: 1000 - $20 - 961 - 96.13%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %20,377 - 92.62%
Average Income per Game$1,599,449
Year to Date Revenue$22,392,287
Farm
Home Games Left22
Average Attendance - %2,477 - 82.56%
Average Income per Game$94,997
Year to Date Revenue$1,329,960

Expense

Pro Players Total Salaries$73,979,523
Farm Players Total Salaries$2,628,538
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,375,000
Pro Year To Date Expenses$24,889,934
Farm Year To Date Expenses$1,186,477
Pro Salary Cap To Date$24,558,359
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,185,125
Farm Estimated Season Revenue$2,089,937
Pro Remaining Season Days125
Pro Expenses Per Days$400,960
Pro Estimated Expenses$50,120,000
Farm Remaining Season Days101
Farm Expenses Per Days$19,193
Farm Estimated Expenses$1,938,493
Estimated Season Expenses$52,058,493
Season Salary Cap$80,354,523
Estimate Under Maximum Salary Cap of $83,500,000$3,145,477
Estimate Over Minimum Salary Cap of $61,700,000 $18,654,523
Current Bank Account$89,926,965
Projected Bank Account$83,143,534

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (3)
Kevin Hayes (1 Way Contract) $7,142,857 (1)
Travis Sanheim (1 Way Contract) $6,250,000 (8)
Cam Atkinson (1 Way Contract) $5,875,000 (1)
Tom Wilson (1 Way Contract) $5,166,666 (1)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (3)
Joel Farabee (1 Way Contract) $5,000,000 (3)
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
Jake Allen (1 Way Contract) $3,850,000 (2)
Anthony Duclair (1 Way Contract) $3,000,000 (1)
Scott Laughton (1 Way Contract) $3,000,000 (2)
Ryan Suter (1 Way Contract) $2,950,000 (2)
Noah Cates (1 Way Contract) $2,625,000 (2)
Alex Goligoski (1 Way Contract) $2,000,000 (1)
Owen Tippett (1 Way Contract) $1,950,000 (1)
Carl Grundstrom (1 Way Contract) $1,300,000 (1)
Nicolas Aube-Kubel (1 Way Contract) $1,225,000 (1)
Christian Fischer (1 Way Contract) $1,125,000 (1)
Conor Timmins (1 Way Contract) $1,100,000 (2)
Drew O'Connor (1 Way Contract) $925,000 (2)
Jack St. Ivany $857,500 (1)
Egor Zamula $775,000 (1)
Calvin Pickard $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000

Farm Players Salaries

Valtteri Pulli $118,750 (2)
Ryder Rolston $111,875 (3)
Ville Petman $110,469 (1)
Uvis Balinskis $108,750 (1)
Matthew Maggio $108,750 (3)
Parker Ford $108,438 (2)
Kim Nousiainen $107,396 (2)
Daylan Kuefler $105,000 (3)
Marc-Andre Gaudet $103,750 (1)
Hunter McKown $102,083 (2)
Matvei Petrov $100,417 (3)
Anson Thornton $99,445 (3)
Noah Ostlund $91,833 (4)
Alexander Holtz $89,417 (1)
Samu Tuomaala $83,083 (3)
Elliot Desnoyers $82,500 (2)
Mason Millman $81,833 (1)
Zachary Sanford $80,000 (1)
Zayde Wisdom $79,750 (2)
Max Willman $77,500 (1)
Tanner Laczynski $76,250 (1)
Steven Fogarty $76,250 (1)
Beau Jelsma $75,000 (1)
Pavel Cajan $75,000 (1)
Jacob Quillan $75,000 (1)
Tobie Bisson $75,000 (1)
Lleyton Roed $75,000 (1)
Aleksei Kolosov $75,000 (1)
Jonathan Aspirot $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,628,538
Year 2025 : $1,299,318
Year 2026 : $700,402
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,628,538
Year 2025 : $1,299,318
Year 2026 : $700,402
Year 2027 : $91,833

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 6,200 - 77.50%
Level 2: 5000 - $60 - 4,755 - 95.11%
Level 3: 3000 - $35 - 2,871 - 95.69%
Level 4: 5150 - $25 - 4,635 - 89.99%
Luxury : 850 - $200 - 748 - 87.95%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,514 - 75.72%
Farm Level 2: 1000 - $20 - 948 - 94.76%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %19,208 - 87.31%
Average Income per Game$1,517,624
Year to Date Revenue$21,246,735
Farm
Home Games Left22
Average Attendance - %2,462 - 82.06%
Average Income per Game$94,669
Year to Date Revenue$1,325,370

Expense

Pro Players Total Salaries$64,329,342
Farm Players Total Salaries$2,271,926
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$25,491,948
Farm Year To Date Expenses$876,496
Pro Salary Cap To Date$24,703,438
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,975,846
Farm Estimated Season Revenue$2,082,724
Pro Remaining Season Days125
Pro Expenses Per Days$349,355
Pro Estimated Expenses$43,669,375
Farm Remaining Season Days101
Farm Expenses Per Days$17,006
Farm Estimated Expenses$1,717,606
Estimated Season Expenses$45,386,981
Season Salary Cap$66,829,342
Estimate Under Maximum Salary Cap of $83,500,000$16,670,658
Estimate Over Minimum Salary Cap of $61,700,000 $5,129,342
Current Bank Account$93,566,272
Projected Bank Account$91,237,861

Pro Players Salaries

Alex DeBrincat (1 Way Contract) $7,875,000 (4)
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
Jason Zucker (1 Way Contract) $6,500,000 (1)
John Klingberg (1 Way Contract) $5,000,000 (1)
TJ Brodie (1 Way Contract) $5,000,000 (1)
Spencer Knight (1 Way Contract) $4,500,000 (2)
John Marino (1 Way Contract) $4,400,000 (2)
Marcus Pettersson (1 Way Contract) $4,025,175 (1)
Alexandar Georgiev (1 Way Contract) $3,400,000 (2)
Kailer Yamamoto (1 Way Contract) $3,100,000 (1)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (2)
Nathan Bastian (1 Way Contract) $1,350,000 (2)
Tomas Nosek (1 Way Contract) $1,200,000 (1)
Marc Staal (1 Way Contract) $1,100,000 (1)
Luke Glendening (1 Way Contract) $1,000,000 (2)
Pierre-Olivier Joseph $825,000 (1)
Julien Gauthier (1 Way Contract) $787,500 (2)
Sam Gagner (1 Way Contract) $775,000 (1)
Radim Zohorna $775,000 (1)
Valtteri Puustinen $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $64,329,342
Year 2025 : $25,479,167
Year 2026 : $7,875,000
Year 2027 : $7,875,000
Salary Average Commitment
Year 2024 : $64,329,342
Year 2025 : $25,479,167
Year 2026 : $7,875,000
Year 2027 : $7,875,000
Salary Cap with 1 Way Contract
Year 2024 : $64,329,342
Year 2025 : $25,479,167
Year 2026 : $7,875,000
Year 2027 : $7,875,000

Farm Players Salaries

Radim Simek $225,000 (1)
Anton Blidh $96,875 (1)
Ludovic Waeber $95,000 (1)
Mark Friedman $95,000 (1)
Xavier Bourgault $92,500 (2)
Joel Blomqvist $88,667 (3)
Adam Ginning $88,400 (1)
Viktor Neuchev $87,000 (3)
Lukas Svejkovsky $85,917 (2)
Ozzy Wiesblatt $83,600 (2)
Seb Aho $82,500 (1)
Nathan Legare $78,917 (1)
Joona Koppanen $77,500 (2)
Michael Houser $77,500 (1)
Jonathan Gruden $77,500 (1)
Taylor Ward $77,500 (1)
Colton Poolman $77,500 (1)
Mason Geertsen $77,500 (2)
Vinni Lettieri $77,500 (2)
Ethen Frank $77,500 (1)
Chase De Leo $76,300 (1)
Cameron Hughes $76,250 (1)
Logan Day $75,000 (1)
Alex Gallant $75,000 (1)
Josh Wesley $75,000 (1)
Garret Sparks $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,271,926
Year 2025 : $670,184
Year 2026 : $175,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,271,926
Year 2025 : $670,184
Year 2026 : $175,667
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameShark Tank
Level 1: 8000 - $100 - 7,260 - 90.75%
Level 2: 5000 - $60 - 3,957 - 79.14%
Level 3: 3000 - $35 - 2,774 - 92.47%
Level 4: 5150 - $25 - 4,793 - 93.07%
Luxury : 850 - $200 - 704 - 82.88%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,372 - 68.58%
Farm Level 2: 1000 - $25 - 670 - 66.99%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %19,489 - 88.59%
Average Income per Game$1,583,407
Year to Date Revenue$20,584,289
Farm
Home Games Left21
Average Attendance - %2,042 - 68.05%
Average Income per Game$92,190
Year to Date Revenue$1,382,850

Expense

Pro Players Total Salaries$82,078,631
Farm Players Total Salaries$2,434,400
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,406,832
Farm Year To Date Expenses$1,059,534
Pro Salary Cap To Date$27,075,262
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,335,392
Farm Estimated Season Revenue$1,935,990
Pro Remaining Season Days125
Pro Expenses Per Days$444,271
Pro Estimated Expenses$55,533,875
Farm Remaining Season Days101
Farm Expenses Per Days$18,002
Farm Estimated Expenses$1,818,202
Estimated Season Expenses$57,352,077
Season Salary Cap$82,078,631
Estimate Under Maximum Salary Cap of $83,500,000$1,421,369
Estimate Over Minimum Salary Cap of $61,700,000 $20,378,631
Current Bank Account$69,614,945
Projected Bank Account$58,534,250

Pro Players Salaries

Tim Stutzle (1 Way Contract) $8,350,000 (5)
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
Thomas Chabot (1 Way Contract) $8,000,000 (1)
Brayden Schenn (1 Way Contract) $6,500,000 (1)
Bryan Rust (1 Way Contract) $6,406,250 (3)
T.J. Oshie (1 Way Contract) $5,750,000 (2)
Conor Garland (1 Way Contract) $4,950,000 (2)
Josh Manson (1 Way Contract) $4,500,000 (3)
Filip Hronek (1 Way Contract) $4,400,000 (1)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Logan Couture (1 Way Contract) $4,000,000 (1)
Nicholas Paul (1 Way Contract) $3,150,000 (3)
Tyler Johnson (1 Way Contract) $2,500,000 (1)
Mackenzie Blackwood (1 Way Contract) $2,350,000 (2)
Colin Miller (1 Way Contract) $1,400,000 (1)
Sean Durzi (1 Way Contract) $1,250,000 (1)
Travis Hamonic (1 Way Contract) $1,100,000 (2)
Justin Danforth $975,000 (1)
Thomas Bordeleau $916,667 (1)
Derek Ryan (1 Way Contract) $900,000 (2)
Charlie Lindgren (1 Way Contract) $825,000 (2)
Jakub Lauko $787,500 (2)
Jack Studnicka $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $82,078,631
Year 2025 : $51,374,464
Year 2026 : $22,406,250
Year 2027 : $8,350,000
Salary Average Commitment
Year 2024 : $82,078,631
Year 2025 : $51,374,464
Year 2026 : $22,406,250
Year 2027 : $8,350,000
Salary Cap with 1 Way Contract
Year 2024 : $82,078,631
Year 2025 : $51,374,464
Year 2026 : $22,406,250
Year 2027 : $8,350,000

Farm Players Salaries

Alexander Kisakov $107,396 (2)
Pavol Regenda $106,875 (1)
Alex Steeves $104,271 (1)
Reece Newkirk $103,542 (1)
Carl Berglund $95,000 (2)
Jakub Dobes $92,500 (2)
Bobby Trivigno $92,500 (1)
Mads Sogaard $92,500 (1)
Brad Lambert $91,833 (4)
Ryan McAllister $89,767 (3)
Roby Jarventie $89,417 (2)
Lassi Thomson $86,333 (1)
Artem Guryev $86,000 (3)
Peetro Seppala $85,500 (1)
Jaxsen Wiebe $85,300 (3)
Angus Crookshank $83,833 (1)
Nick Cicek $83,500 (1)
Leevi Merilainen $82,000 (2)
Cole Reinhardt $81,333 (1)
Zac Jones $81,250 (2)
Jacob Larsson $77,500 (1)
Linus Weissbach $77,500 (1)
Riley Damiani $77,500 (1)
Dylan McIlrath $77,500 (2)
Anthony Angello $77,500 (2)
Kevin Connauton $76,250 (1)
Jonny Tychonick $75,000 (1)
Aidan McDonough $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,434,400
Year 2025 : $1,055,463
Year 2026 : $352,900
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,434,400
Year 2025 : $1,055,463
Year 2026 : $352,900
Year 2027 : $91,833

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,427 - 92.84%
Level 2: 5000 - $60 - 4,133 - 82.65%
Level 3: 3000 - $35 - 2,792 - 93.07%
Level 4: 5150 - $25 - 4,972 - 96.53%
Luxury : 850 - $200 - 818 - 96.28%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,536 - 76.82%
Farm Level 2: 1000 - $20 - 951 - 95.07%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %20,142 - 91.55%
Average Income per Game$1,612,100
Year to Date Revenue$22,569,403
Farm
Home Games Left22
Average Attendance - %2,487 - 82.90%
Average Income per Game$95,832
Year to Date Revenue$1,341,650

Expense

Pro Players Total Salaries$83,381,666
Farm Players Total Salaries$2,494,778
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,964,704
Farm Year To Date Expenses$1,135,820
Pro Salary Cap To Date$27,633,134
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,526,706
Farm Estimated Season Revenue$2,108,307
Pro Remaining Season Days125
Pro Expenses Per Days$451,239
Pro Estimated Expenses$56,404,875
Farm Remaining Season Days101
Farm Expenses Per Days$18,373
Farm Estimated Expenses$1,855,673
Estimated Season Expenses$58,260,548
Season Salary Cap$83,381,666
Estimate Under Maximum Salary Cap of $83,500,000$118,334
Estimate Over Minimum Salary Cap of $61,700,000 $21,681,666
Current Bank Account$98,571,905
Projected Bank Account$85,946,370

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
John Tavares (1 Way Contract) $11,000,000 (1)
Nazem Kadri (1 Way Contract) $7,100,000 (3)
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
Kris Letang (1 Way Contract) $6,100,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (2)
Jordan Eberle (1 Way Contract) $5,500,000 (1)
Yanni Gourde (1 Way Contract) $5,166,666 (1)
Kyle Palmieri (1 Way Contract) $4,500,000 (2)
Marc-Andre Fleury (1 Way Contract) $4,200,000 (1)
Adam Larsson (1 Way Contract) $4,000,000 (2)
Will Borgen (1 Way Contract) $2,700,000 (2)
Tanner Jeannot (1 Way Contract) $2,665,000 (2)
Rasmus Sandin (1 Way Contract) $1,400,000 (1)
Josh Brown (1 Way Contract) $1,275,000 (1)
Colin Blackwell (1 Way Contract) $1,200,000 (1)
Scott Wedgewood (1 Way Contract) $1,100,000 (1)
Joe Veleno (1 Way Contract) $825,000 (1)
Jesper Boqvist (1 Way Contract) $775,000 (1)
Corey Perry (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0

Farm Players Salaries

Oskar Lindblom $250,000 (2)
Kurtis MacDermid $99,000 (1)
Andrew Agozzino $90,000 (1)
Ryker Evans $89,750 (2)
Alex Turcotte $89,417 (1)
Jiri Smejkal $87,000 (1)
Ondrej Pavel $87,000 (2)
Ville Ottavainen $86,750 (3)
Ryan Winterton $82,833 (3)
Jacob Melanson $82,611 (3)
Cale Fleury $80,000 (2)
Luke Henman $79,167 (1)
Alex True $77,500 (1)
Marcus Bjork $77,500 (1)
Dryden Hunt $77,500 (2)
Nolan Stevens $77,500 (1)
Kole Lind $77,500 (1)
Jacob Peterson $77,500 (1)
Dennis Cholowski $76,250 (1)
Henry Bowlby $75,000 (1)
Kasimir Kaskisuo $75,000 (1)
Ryan Wagner $75,000 (1)
Alex Peters $75,000 (1)
Nick Wolff $75,000 (1)
Parker Gahagen $75,000 (1)
Akim Aliu $75,000 (1)
Julian Junca $75,000 (1)
Artyom Anisimov $75,000 (1)
Jared Moe $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,494,778
Year 2025 : $836,444
Year 2026 : $252,194
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,494,778
Year 2025 : $836,444
Year 2026 : $252,194
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,264 - 90.80%
Level 2: 5000 - $60 - 3,596 - 71.92%
Level 3: 3000 - $35 - 2,183 - 72.75%
Level 4: 5150 - $25 - 4,809 - 93.38%
Luxury : 850 - $200 - 660 - 77.61%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,519 - 75.94%
Farm Level 2: 1000 - $20 - 951 - 95.10%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %18,511 - 84.14%
Average Income per Game$1,559,375
Year to Date Revenue$21,831,243
Farm
Home Games Left21
Average Attendance - %2,470 - 82.33%
Average Income per Game$94,963
Year to Date Revenue$1,424,450

Expense

Pro Players Total Salaries$84,965,000
Farm Players Total Salaries$1,885,950
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,667,493
Farm Year To Date Expenses$924,181
Pro Salary Cap To Date$26,812,546
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,103,112
Farm Estimated Season Revenue$1,994,230
Pro Remaining Season Days125
Pro Expenses Per Days$459,706
Pro Estimated Expenses$57,463,250
Farm Remaining Season Days101
Farm Expenses Per Days$14,638
Farm Estimated Expenses$1,478,438
Estimated Season Expenses$58,941,688
Season Salary Cap$82,715,000
Estimate Under Maximum Salary Cap of $83,500,000$785,000
Estimate Over Minimum Salary Cap of $61,700,000 $21,015,000
Current Bank Account$107,216,235
Projected Bank Account$92,371,889

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
John Gibson (1 Way Contract) $6,400,000 (1)
Josh Morrissey (1 Way Contract) $6,250,000 (1)
Nate Schmidt (1 Way Contract) $5,950,000 (1)
Tristan Jarry (1 Way Contract) $5,900,000 (5)
Michael Bunting (1 Way Contract) $5,625,000 (3)
Alec Martinez (1 Way Contract) $5,300,000 (1)
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
Brendan Gallagher (1 Way Contract) $4,875,000 (3)
Ville Husso (1 Way Contract) $4,750,000 (2)
-1 Way Contract Salary Cap : $3,625,000
Brandon Saad (1 Way Contract) $4,700,000 (2)
Jack Campbell (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $2,625,000
Jake Walman (1 Way Contract) $3,400,000 (3)
Nicolas Roy (1 Way Contract) $3,000,000 (3)
Gustav Forsling (1 Way Contract) $2,666,667 (1)
Klim Kostin (1 Way Contract) $2,000,000 (2)
Alexey Toropchenko (1 Way Contract) $1,250,000 (2)
Arber Xhekaj (1 Way Contract) $1,035,000 (1)
Bobby Brink $925,000 (1)
Ryan Lomberg $900,000 (1)
Philip Tomasino $863,333 (1)
Dakota Joshua (1 Way Contract) $825,000 (1)
Scott Perunovich $775,000 (1)
Joel Hofer (1 Way Contract) $775,000 (2)
Total Pro Players24
Salary Commitment
Year 2024 : $84,965,000
Year 2025 : $36,275,000
Year 2026 : $22,800,000
Year 2027 : $5,900,000
Salary Average Commitment
Year 2024 : $84,965,000
Year 2025 : $36,275,000
Year 2026 : $22,800,000
Year 2027 : $5,900,000
Salary Cap with 1 Way Contract
Year 2024 : $82,715,000
Year 2025 : $35,150,000
Year 2026 : $22,800,000
Year 2027 : $5,900,000

Farm Players Salaries

Milan Lucic $97,500 (1)
David Jiricek $95,000 (3)
Yaroslav Askarov $92,500 (2)
Simon Edvinsson $92,500 (3)
Sean Farrell $89,700 (2)
Karl Henriksson $87,000 (1)
Colten Ellis $85,083 (1)
T.J. Tynan $85,000 (1)
Nikita Alexandrov $81,667 (1)
Kyle Clifford $80,000 (1)
Tyler Tucker $80,000 (2)
Brady Lyle $80,000 (1)
Trevor Carrick $77,500 (1)
Kyle Criscuolo $77,500 (1)
Colin Theisen $77,500 (1)
Mathias Laferriere $77,500 (2)
Dominik Shine $77,500 (1)
Taylor Fedun $77,500 (1)
Rocco Grimaldi $75,000 (1)
Curtis McKenzie $75,000 (1)
Tanner Kero $75,000 (1)
Chris Terry $75,000 (1)
John Stevens $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,885,950
Year 2025 : $527,200
Year 2026 : $187,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,885,950
Year 2025 : $527,200
Year 2026 : $187,500
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,590 - 94.88%
Level 2: 5000 - $60 - 4,731 - 94.62%
Level 3: 3000 - $35 - 2,925 - 97.50%
Level 4: 5150 - $25 - 5,056 - 98.17%
Luxury : 850 - $200 - 809 - 95.22%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,490 - 74.49%
Farm Level 2: 1000 - $20 - 943 - 94.31%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %21,111 - 95.96%
Average Income per Game$1,712,661
Year to Date Revenue$23,977,258
Farm
Home Games Left22
Average Attendance - %2,433 - 81.10%
Average Income per Game$93,351
Year to Date Revenue$1,306,910

Expense

Pro Players Total Salaries$78,260,833
Farm Players Total Salaries$2,381,748
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,323,659
Farm Year To Date Expenses$1,090,053
Pro Salary Cap To Date$25,422,552
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,241,855
Farm Estimated Season Revenue$2,053,716
Pro Remaining Season Days125
Pro Expenses Per Days$423,855
Pro Estimated Expenses$52,981,875
Farm Remaining Season Days101
Farm Expenses Per Days$17,679
Farm Estimated Expenses$1,785,579
Estimated Season Expenses$54,767,454
Season Salary Cap$76,385,832
Estimate Under Maximum Salary Cap of $83,500,000$7,114,168
Estimate Over Minimum Salary Cap of $61,700,000 $14,685,832
Current Bank Account$94,384,122
Projected Bank Account$87,912,239

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (1)
Mikhail Sergachev (1 Way Contract) $8,500,000 (8)
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
Ivan Barbashev (1 Way Contract) $5,505,000 (5)
Andre Burakovsky (1 Way Contract) $5,500,000 (3)
Jakub Vrana (1 Way Contract) $5,250,000 (1)
Erik Cernak (1 Way Contract) $5,200,000 (8)
Dylan Strome (1 Way Contract) $5,000,000 (5)
Devon Toews (1 Way Contract) $4,100,000 (1)
Ross Colton (1 Way Contract) $4,000,000 (4)
Ilya Samsonov (1 Way Contract) $3,550,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (3)
Tyson Jost (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $875,000
Kevin Lankinen (1 Way Contract) $2,000,000 (1)
Sean Monahan (1 Way Contract) $1,985,000 (1)
Filip Zadina $1,825,000 (2)
Jake Neighbours $835,833 (2)
Aliaksei Protas $789,167 (1)
Darren Raddysh $762,500 (1)
Taylor Raddysh $758,333 (1)
Nick Seeler $750,000 (1)
Robert Bortuzzo (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players22
Salary Commitment
Year 2024 : $78,260,833
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000
Salary Average Commitment
Year 2024 : $78,260,833
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000
Salary Cap with 1 Way Contract
Year 2024 : $76,385,832
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000

Farm Players Salaries

Keith Petruzzelli $95,000 (1)
Paul Ludwinski $93,167 (4)
Nathan Gaucher $91,833 (4)
Ty Glover $90,000 (2)
Mavrik Bourque $89,417 (2)
Maxwell Crozier $86,750 (2)
Maxim Groshev $86,750 (3)
Zack Bolduc $86,333 (3)
Declan Carlile $85,500 (1)
Maxim Cajkovic $85,083 (1)
Hugo Alnefelt $85,083 (1)
Milos Kelemen $85,000 (1)
Jack Thompson $82,833 (2)
Gage Goncalves $82,000 (1)
Roman Schmidt $80,583 (3)
Cal Foote $80,000 (1)
Brendan Lemieux $80,000 (1)
Jack Finley $79,750 (2)
Gabriel Fortier $77,500 (1)
Collin Delia $77,500 (1)
Sean Day $77,500 (1)
Cole Koepke $77,500 (1)
Alex Barre-Boulet $75,833 (1)
Boris Katchouk $75,833 (1)
Dylan Duke $75,000 (1)
Zach Solow $75,000 (1)
Nikita Pavlychev $75,000 (1)
Jimmy Huntington $75,000 (1)
Alex Kannok Leipert $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,381,748
Year 2025 : $867,416
Year 2026 : $438,666
Year 2027 : $185,000
Salary Average Commitment
Year 2024 : $2,381,748
Year 2025 : $867,416
Year 2026 : $438,666
Year 2027 : $185,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameACC
Level 1: 8000 - $100 - 7,583 - 94.78%
Level 2: 5000 - $60 - 4,706 - 94.12%
Level 3: 3000 - $35 - 2,757 - 91.91%
Level 4: 5150 - $25 - 4,023 - 78.12%
Luxury : 850 - $200 - 781 - 91.83%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 1,926 - 96.29%
Farm Level 2: 1000 - $18 - 938 - 93.84%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %19,849 - 90.22%
Average Income per Game$1,458,811
Year to Date Revenue$20,423,348
Farm
Home Games Left21
Average Attendance - %2,864 - 95.47%
Average Income per Game$78,515
Year to Date Revenue$1,177,720

Expense

Pro Players Total Salaries$77,183,875
Farm Players Total Salaries$2,316,174
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,027,989
Farm Year To Date Expenses$1,055,074
Pro Salary Cap To Date$26,696,447
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,387,885
Farm Estimated Season Revenue$1,648,808
Pro Remaining Season Days125
Pro Expenses Per Days$418,096
Pro Estimated Expenses$52,262,000
Farm Remaining Season Days101
Farm Expenses Per Days$17,277
Farm Estimated Expenses$1,744,977
Estimated Season Expenses$54,006,977
Season Salary Cap$77,183,875
Estimate Under Maximum Salary Cap of $83,500,000$6,316,125
Estimate Over Minimum Salary Cap of $61,700,000 $15,483,875
Current Bank Account$80,739,144
Projected Bank Account$67,768,860

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (1)
Mitchell Marner (1 Way Contract) $10,903,000 (1)
Morgan Rielly (1 Way Contract) $7,500,000 (3)
Jake Guentzel (1 Way Contract) $6,000,000 (1)
David Perron (1 Way Contract) $4,750,000 (1)
Pavel Zacha (1 Way Contract) $4,750,000 (4)
Jonas Siegenthaler (1 Way Contract) $4,250,000 (5)
Jake DeBrusk (1 Way Contract) $4,000,000 (1)
Miles Wood (1 Way Contract) $3,125,000 (6)
Lars Eller (1 Way Contract) $3,062,500 (2)
Pierre Engvall (1 Way Contract) $3,000,000 (5)
David Kampf (1 Way Contract) $2,600,000 (4)
Niko Mikkola (1 Way Contract) $2,500,000 (3)
James Reimer (1 Way Contract) $1,875,000 (1)
Timothy Liljegren (1 Way Contract) $1,400,000 (1)
Joseph Woll (1 Way Contract) $1,000,000 (2)
Stefan Noesen (1 Way Contract) $953,125 (1)
Travis Dermott $800,000 (1)
Nick Abruzzese $775,000 (2)
Parker Wotherspoon $775,000 (1)
Michael Amadio $762,500 (1)
Bobby McMann $762,500 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $77,183,875
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000
Salary Average Commitment
Year 2024 : $77,183,875
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000
Salary Cap with 1 Way Contract
Year 2024 : $77,183,875
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000

Farm Players Salaries

Max McCormick $95,313 (1)
Matthew Knies $92,500 (1)
Brian Halonen $92,500 (1)
Marc Del Gaizo $85,083 (1)
Mikko Kokkonen $84,667 (2)
Curtis Douglas $83,750 (1)
Topias Vilen $83,667 (3)
Walker Duehr $82,500 (2)
William Villeneuve $81,778 (2)
Mikhail Abramov $80,944 (1)
Ty Voit $80,056 (3)
Alex Stalock $80,000 (1)
Nicholas Robertson $79,667 (1)
Brett Seney $77,500 (1)
Trey Fix-Wolansky $77,500 (2)
Mac Hollowell $77,500 (1)
Samuel Laberge $77,500 (1)
Jesse Ylonen $77,500 (1)
Adam Brooks $76,250 (1)
Joseph Duszak $75,000 (1)
Brendan Perlini $75,000 (1)
Owen Sillinger $75,000 (1)
Gabriel Carriere $75,000 (1)
Jeremy Hanzel $75,000 (1)
Shawn Element $75,000 (1)
Nolan Maier $75,000 (1)
Jordan Oesterle $75,000 (1)
Cooper Walker $75,000 (1)
Jimmy Schuldt $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,316,174
Year 2025 : $490,168
Year 2026 : $163,723
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,316,174
Year 2025 : $490,168
Year 2026 : $163,723
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Hallenbeck Arena
Level 1: 8000 - $100 - 7,258 - 90.73%
Level 2: 5000 - $60 - 4,772 - 95.45%
Level 3: 3000 - $35 - 2,791 - 93.04%
Level 4: 5150 - $25 - 4,959 - 96.29%
Luxury : 850 - $200 - 790 - 92.95%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,547 - 77.36%
Farm Level 2: 1000 - $20 - 928 - 92.80%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %20,571 - 93.50%
Average Income per Game$1,671,724
Year to Date Revenue$21,732,408
Farm
Home Games Left22
Average Attendance - %2,475 - 82.50%
Average Income per Game$95,917
Year to Date Revenue$1,342,840

Expense

Pro Players Total Salaries$77,431,167
Farm Players Total Salaries$2,180,616
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,312,726
Farm Year To Date Expenses$1,019,590
Pro Salary Cap To Date$23,235,212
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,808,263
Farm Estimated Season Revenue$2,110,177
Pro Remaining Season Days125
Pro Expenses Per Days$419,418
Pro Estimated Expenses$52,427,250
Farm Remaining Season Days101
Farm Expenses Per Days$16,445
Farm Estimated Expenses$1,660,945
Estimated Season Expenses$54,088,195
Season Salary Cap$75,181,168
Estimate Under Maximum Salary Cap of $83,500,000$8,318,832
Estimate Over Minimum Salary Cap of $61,700,000 $13,481,168
Current Bank Account$105,550,010
Projected Bank Account$100,380,255

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
Jacob Trouba (1 Way Contract) $8,000,000 (1)
Clayton Keller (1 Way Contract) $7,150,000 (1)
Ilya Mikheyev (1 Way Contract) $5,000,000 (3)
Matt Dumba (1 Way Contract) $4,875,000 (1)
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
Mason Marchment (1 Way Contract) $4,500,000 (3)
Mike Hoffman (1 Way Contract) $3,500,000 (1)
Matias Maccelli (1 Way Contract) $3,430,000 (3)
Semyon Varlamov (1 Way Contract) $3,400,000 (3)
Justin Schultz (1 Way Contract) $3,100,000 (1)
-1 Way Contract Salary Cap : $1,975,000
Mike Reilly (1 Way Contract) $3,000,000 (1)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (1)
Nick Bjugstad (1 Way Contract) $2,100,000 (2)
Barrett Hayton (1 Way Contract) $1,775,000 (1)
Pat Maroon (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $125,000
Juraj Slafkovsky $950,000 (2)
Connor Bedard $950,000 (3)
Ty Emberson (1 Way Contract) $950,000 (1)
Anton Lundell (1 Way Contract) $925,000 (1)
Dylan Guenther $894,167 (2)
J.J. Moser $887,000 (1)
Emil Lilleberg (1 Way Contract) $870,000 (2)
Jesse Puljujarvi (1 Way Contract) $800,000 (2)
Zack MacEwen $775,000 (3)
Total Pro Players25
Salary Commitment
Year 2024 : $77,431,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,431,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $75,181,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0

Farm Players Salaries

Jakub Zboril $120,000 (1)
Ross Johnston $110,000 (3)
Jiri Kulich $95,000 (3)
Aku Raty $92,500 (2)
Josh Doan $92,500 (3)
Reid Schaefer $91,833 (1)
John Farinacci $91,000 (2)
Vadim Zherenko $90,000 (2)
Luca Del Bel Belluz $89,200 (4)
David Spacek $86,400 (3)
Sam Poulin $86,400 (1)
Victor Soderstrom $86,400 (1)
Nolan Foote $86,333 (1)
Jack Rathbone $85,000 (1)
Jon-Randall Avon $85,000 (3)
Ronnie Attard $85,000 (1)
Adam Sykora $83,900 (3)
Ben McCartney $81,400 (1)
Vladislav Kolyachonok $79,000 (1)
Akil Thomas $77,500 (1)
Brett Brochu $77,500 (1)
Jan Jenik $77,500 (1)
Cameron Crotty $77,500 (1)
Malcolm Subban $77,500 (1)
Kyle Capobianco $76,250 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,180,616
Year 2025 : $915,500
Year 2026 : $642,000
Year 2027 : $89,200
Salary Average Commitment
Year 2024 : $2,180,616
Year 2025 : $915,500
Year 2026 : $642,000
Year 2027 : $89,200

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $100 - 7,182 - 89.78%
Level 2: 5000 - $60 - 4,684 - 93.69%
Level 3: 3000 - $35 - 2,750 - 91.65%
Level 4: 5150 - $25 - 4,614 - 89.60%
Luxury : 850 - $200 - 773 - 90.90%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,893 - 94.63%
Farm Level 2: 1000 - $20 - 946 - 94.64%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %20,003 - 90.92%
Average Income per Game$1,645,266
Year to Date Revenue$21,388,457
Farm
Home Games Left22
Average Attendance - %2,839 - 94.63%
Average Income per Game$104,090
Year to Date Revenue$1,457,255

Expense

Pro Players Total Salaries$76,169,982
Farm Players Total Salaries$2,800,884
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,125,000
Pro Year To Date Expenses$25,373,685
Farm Year To Date Expenses$1,250,760
Pro Salary Cap To Date$25,042,111
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,067,446
Farm Estimated Season Revenue$2,289,972
Pro Remaining Season Days125
Pro Expenses Per Days$412,674
Pro Estimated Expenses$51,584,250
Farm Remaining Season Days101
Farm Expenses Per Days$20,251
Farm Estimated Expenses$2,045,351
Estimated Season Expenses$53,629,601
Season Salary Cap$80,294,982
Estimate Under Maximum Salary Cap of $83,500,000$3,205,018
Estimate Over Minimum Salary Cap of $61,700,000 $18,594,982
Current Bank Account$102,414,424
Projected Bank Account$97,142,241

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (1)
Matt Boldy (1 Way Contract) $7,000,000 (7)
Reilly Smith (1 Way Contract) $6,250,000 (2)
Brock Nelson (1 Way Contract) $6,000,000 (1)
Shea Theodore (1 Way Contract) $5,200,000 (1)
Thatcher Demko (1 Way Contract) $5,000,000 (2)
Drake Batherson (1 Way Contract) $4,975,000 (2)
Elias Lindholm (1 Way Contract) $4,850,000 (1)
Erik Gudbranson (1 Way Contract) $4,400,000 (3)
Cody Ceci (1 Way Contract) $4,062,500 (2)
David Savard (1 Way Contract) $3,500,000 (1)
Marco Scandella (1 Way Contract) $3,275,000 (1)
Jeff Carter (1 Way Contract) $3,125,000 (1)
Nicolas Hague (1 Way Contract) $2,294,150 (2)
Marcus Johansson (1 Way Contract) $2,000,000 (2)
Jack McBain (1 Way Contract) $1,599,999 (2)
Martin Jones (1 Way Contract) $900,000 (1)
Thomas Harley $863,333 (1)
Jimmy Vesey (1 Way Contract) $800,000 (2)
Joey Anderson $800,000 (1)
Shane Pinto (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $76,169,982
Year 2025 : $38,381,649
Year 2026 : $11,400,000
Year 2027 : $7,000,000
Salary Average Commitment
Year 2024 : $76,169,982
Year 2025 : $38,381,649
Year 2026 : $11,400,000
Year 2027 : $7,000,000
Salary Cap with 1 Way Contract
Year 2024 : $76,169,982
Year 2025 : $38,381,649
Year 2026 : $11,400,000
Year 2027 : $7,000,000

Farm Players Salaries

Jaxson Stauber $110,469 (1)
Kyle McDonald $108,750 (3)
Chase Wheatcroft $107,813 (3)
Cameron Butler $107,292 (3)
Parker Bell $107,188 (3)
Clay Stevenson $106,875 (1)
Ryan Hofer $106,458 (3)
Adam Edstrom $105,833 (2)
Jeremie Biakabutuka $103,125 (3)
Maxence Guenette $101,667 (1)
Navrin Mutter $97,083 (2)
Arthur Kaliyev $89,417 (1)
Brandt Clarke $86,333 (3)
Tyson Foerster $86,333 (2)
Patrick Giles $81,250 (1)
Travis Barron $77,500 (1)
Guillaume Brisebois $77,500 (2)
Tanner Kaspick $77,500 (1)
Joey Abate $77,500 (1)
Michael DiPietro $77,500 (1)
Scott Reedy $77,500 (1)
Tommy Miller $77,500 (1)
Spencer Martin $76,250 (1)
Nic Petan $76,250 (1)
Devante Stephens $75,000 (1)
Jermaine Loewen $75,000 (1)
Sheldon Rempal $75,000 (1)
Sam Lipkin $75,000 (1)
Victor Mancini $75,000 (1)
Chas Sharpe $75,000 (1)
Matthew Strome $75,000 (1)
Riley Duran $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2024 : $2,800,886
Year 2025 : $1,093,707
Year 2026 : $726,958
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,800,886
Year 2025 : $1,093,707
Year 2026 : $726,958
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameVGK Sportscenter
Level 1: 8000 - $100 - 7,751 - 96.89%
Level 2: 5000 - $60 - 4,892 - 97.83%
Level 3: 3000 - $35 - 2,879 - 95.97%
Level 4: 5150 - $25 - 4,933 - 95.78%
Luxury : 850 - $200 - 807 - 94.89%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,695 - 84.75%
Farm Level 2: 1000 - $15 - 955 - 95.46%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %21,261 - 96.64%
Average Income per Game$1,609,260
Year to Date Revenue$20,920,378
Farm
Home Games Left22
Average Attendance - %2,650 - 88.32%
Average Income per Game$93,476
Year to Date Revenue$1,308,670

Expense

Pro Players Total Salaries$83,712,916
Farm Players Total Salaries$1,928,417
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$28,086,620
Farm Year To Date Expenses$923,676
Pro Salary Cap To Date$27,382,114
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,059,276
Farm Estimated Season Revenue$2,056,481
Pro Remaining Season Days125
Pro Expenses Per Days$453,010
Pro Estimated Expenses$56,626,250
Farm Remaining Season Days101
Farm Expenses Per Days$14,898
Farm Estimated Expenses$1,504,698
Estimated Season Expenses$58,130,948
Season Salary Cap$82,587,916
Estimate Under Maximum Salary Cap of $83,500,000$912,084
Estimate Over Minimum Salary Cap of $61,700,000 $20,887,916
Current Bank Account$99,758,828
Projected Bank Account$88,743,637

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,900,000 (4)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (1)
Robert Thomas (1 Way Contract) $8,125,000 (8)
Vincent Trocheck (1 Way Contract) $7,031,250 (3)
Brock Boeser (1 Way Contract) $6,650,000 (2)
Alex Killorn (1 Way Contract) $6,250,000 (4)
Vladimir Tarasenko (1 Way Contract) $5,000,000 (1)
Jake McCabe (1 Way Contract) $5,000,000 (2)
Noah Hanifin (1 Way Contract) $4,950,000 (1)
Ben Chiarot (1 Way Contract) $4,750,000 (3)
Ryan Graves (1 Way Contract) $4,500,000 (4)
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
Travis Boyd (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $625,000
Pius Suter (1 Way Contract) $1,600,000 (2)
Trevor Lewis (1 Way Contract) $950,000 (1)
Michael Carcone $900,000 (2)
Connor McMichael $863,333 (1)
Hendrix Lapierre $863,333 (2)
Alexander Alexeyev (1 Way Contract) $825,000 (2)
Jacob Bernard-Docker $805,000 (2)
Brett Leason $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $83,712,916
Year 2025 : $59,924,583
Year 2026 : $40,556,250
Year 2027 : $28,775,000
Salary Average Commitment
Year 2024 : $83,712,916
Year 2025 : $59,924,583
Year 2026 : $40,556,250
Year 2027 : $28,775,000
Salary Cap with 1 Way Contract
Year 2024 : $82,587,914
Year 2025 : $59,924,583
Year 2026 : $40,556,250
Year 2027 : $28,775,000

Farm Players Salaries

Lian Bichsel $95,000 (1)
Anton Malmstrom $91,000 (2)
Adam Beckman $89,417 (1)
Danila Klimovich $88,667 (2)
Mitchell Gibson $86,750 (1)
Sammy Walker $85,500 (1)
Michael Vukojevic $85,083 (1)
Vincent Iorio $81,417 (3)
Joe Snively $80,000 (1)
Calle Rosen $80,000 (1)
Luke Prokop $79,333 (2)
Riley Sutter $77,500 (1)
Egor Sokolov $77,500 (1)
Garrett Pilon $77,500 (1)
Lucas Johansen $76,250 (1)
Jacob MacDonald $76,250 (1)
David Gust $76,250 (1)
Tarun Fizer $75,000 (1)
Henrik Tikkanen $75,000 (1)
John Parker-Jones $75,000 (1)
Logan Nijhoff $75,000 (1)
Nathan Burke $75,000 (1)
Owen Pederson $75,000 (1)
Dylan Wells $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,928,417
Year 2025 : $340,417
Year 2026 : $81,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,928,417
Year 2025 : $340,417
Year 2026 : $81,417
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVietnam Airlines Center
Level 1: 8000 - $100 - 6,674 - 83.42%
Level 2: 5000 - $60 - 4,197 - 83.93%
Level 3: 3000 - $35 - 2,328 - 77.60%
Level 4: 5150 - $25 - 4,197 - 81.50%
Luxury : 850 - $200 - 645 - 75.86%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,830 - 91.49%
Farm Level 2: 1000 - $20 - 798 - 79.76%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %18,040 - 82.00%
Average Income per Game$1,477,515
Year to Date Revenue$20,685,203
Farm
Home Games Left22
Average Attendance - %2,627 - 87.58%
Average Income per Game$97,323
Year to Date Revenue$1,362,525

Expense

Pro Players Total Salaries$74,266,167
Farm Players Total Salaries$2,114,654
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,954,566
Farm Year To Date Expenses$994,542
Pro Salary Cap To Date$24,249,998
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,892,892
Farm Estimated Season Revenue$2,141,111
Pro Remaining Season Days125
Pro Expenses Per Days$402,493
Pro Estimated Expenses$50,311,625
Farm Remaining Season Days101
Farm Expenses Per Days$16,041
Farm Estimated Expenses$1,620,141
Estimated Season Expenses$51,931,766
Season Salary Cap$73,141,167
Estimate Under Maximum Salary Cap of $83,500,000$10,358,833
Estimate Over Minimum Salary Cap of $61,700,000 $11,441,167
Current Bank Account$109,044,208
Projected Bank Account$99,146,445

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (1)
Alex Pietrangelo (1 Way Contract) $8,800,000 (1)
Quinn Hughes (1 Way Contract) $7,850,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (1)
Jared McCann (1 Way Contract) $5,000,000 (3)
Alex Tuch (1 Way Contract) $4,750,000 (1)
Robby Fabbri (1 Way Contract) $4,000,000 (2)
Barclay Goodrow (1 Way Contract) $3,900,000 (2)
Gabriel Vilardi (1 Way Contract) $3,450,000 (2)
Mario Ferraro (1 Way Contract) $3,250,000 (3)
Brayden McNabb (1 Way Contract) $2,850,000 (2)
Jeremy Lauzon (1 Way Contract) $2,000,000 (3)
Dillon Dube (1 Way Contract) $1,725,000 (1)
-1 Way Contract Salary Cap : $600,000
Brandon Hagel (1 Way Contract) $1,500,000 (1)
Michael Rasmussen (1 Way Contract) $1,460,000 (1)
Joey Daccord (1 Way Contract) $1,200,000 (2)
Erik Gustafsson (1 Way Contract) $1,031,250 (1)
Oskar Sundqvist (1 Way Contract) $968,750 (1)
Brock Faber $925,000 (2)
Matty Beniers $900,000 (1)
Paul Cotter $775,000 (3)
Brayden Pachal $775,000 (2)
Logan Thompson (1 Way Contract) $766,667 (2)
Daniil Miromanov $764,500 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $74,266,167
Year 2025 : $36,741,667
Year 2026 : $11,025,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,266,167
Year 2025 : $36,741,667
Year 2026 : $11,025,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $73,141,167
Year 2025 : $36,741,667
Year 2026 : $11,025,000
Year 2027 : $0

Farm Players Salaries

Santeri Hatakka $106,354 (1)
Ryan Tverberg $95,000 (2)
Bogdan Trineyev $95,000 (2)
Andrew Poturalski $95,000 (1)
Brendan Brisson $92,500 (2)
Jonatan Berggren $92,500 (1)
Layton Ahac $89,750 (1)
Jakob Pelletier $86,333 (1)
Jesper Vikman $85,800 (3)
Zach Dean $85,300 (3)
Jakub Demek $85,200 (3)
Dylan Coghlan $85,000 (1)
Fraser Minten $84,600 (1)
Jakub Brabenec $82,900 (3)
Mason Primeau $82,500 (1)
Lukas Cormier $79,333 (2)
Kaedan Korczak $78,917 (1)
Benjamin Jones $77,500 (1)
Lukas Rousek $77,500 (2)
Peter DiLiberatore $77,500 (1)
Jiri Patera $77,500 (1)
Jonas Rondbjerg $76,667 (2)
Jet Greaves $76,000 (1)
Cavan Fitzgerald $75,000 (1)
Marcel Marcel $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,114,654
Year 2025 : $855,200
Year 2026 : $339,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,114,654
Year 2025 : $855,200
Year 2026 : $339,200
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHägglunds Arena
Level 1: 8000 - $100 - 6,284 - 78.55%
Level 2: 5000 - $60 - 3,918 - 78.36%
Level 3: 3000 - $35 - 2,208 - 73.61%
Level 4: 5150 - $25 - 3,553 - 68.99%
Luxury : 850 - $200 - 689 - 81.03%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,568 - 78.38%
Farm Level 2: 1000 - $25 - 665 - 66.47%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %16,652 - 75.69%
Average Income per Game$1,545,368
Year to Date Revenue$21,635,157
Farm
Home Games Left21
Average Attendance - %2,232 - 74.41%
Average Income per Game$92,017
Year to Date Revenue$1,380,260

Expense

Pro Players Total Salaries$78,945,833
Farm Players Total Salaries$2,171,550
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$26,326,161
Farm Year To Date Expenses$1,007,612
Pro Salary Cap To Date$25,994,602
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,724,946
Farm Estimated Season Revenue$1,932,364
Pro Remaining Season Days125
Pro Expenses Per Days$427,518
Pro Estimated Expenses$53,439,750
Farm Remaining Season Days101
Farm Expenses Per Days$16,390
Farm Estimated Expenses$1,655,390
Estimated Season Expenses$55,095,140
Season Salary Cap$79,545,833
Estimate Under Maximum Salary Cap of $83,500,000$3,954,167
Estimate Over Minimum Salary Cap of $61,700,000 $17,845,833
Current Bank Account$80,444,741
Projected Bank Account$69,006,911

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (1)
J.T. Miller (1 Way Contract) $8,500,000 (7)
Gabriel Landeskog (1 Way Contract) $7,000,000 (2)
Zach Hyman (1 Way Contract) $6,750,000 (2)
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
Neal Pionk (1 Way Contract) $5,875,000 (2)
Brenden Dillon (1 Way Contract) $3,900,000 (1)
Adam Lowry (1 Way Contract) $3,250,000 (1)
Sean Kuraly (1 Way Contract) $3,125,000 (2)
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
Warren Foegele (1 Way Contract) $2,750,000 (1)
Dominik Kubalik (1 Way Contract) $2,500,000 (1)
Alexander Romanov (1 Way Contract) $2,500,000 (2)
Jake Middleton (1 Way Contract) $2,450,000 (2)
Logan Stanley (1 Way Contract) $1,000,000 (1)
Devon Levi $950,000 (2)
Urho Vaakanainen $850,000 (1)
Michael Eyssimont (1 Way Contract) $800,000 (2)
Robert Hagg $775,000 (1)
Alex Nylander (1 Way Contract) $775,000 (1)
Johnathan Kovacevic $766,667 (2)
Beck Malenstyn $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $78,945,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $78,945,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $78,945,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000

Farm Players Salaries

Sammy Blais $100,000 (1)
Chaz Lucius $92,500 (3)
Nikita Chibrikov $87,583 (3)
Daniel Torgersson $86,750 (2)
Henri Nikkanen $85,917 (2)
Simon Lundmark $85,083 (1)
Jansen Harkins $85,000 (1)
Isaiah Saville $84,967 (2)
Griffin Mendel $79,000 (1)
Wade Allison $78,500 (1)
Arvid Holm $77,500 (1)
Dominic Toninato $77,500 (2)
Lias Andersson $77,500 (1)
David Gustafsson $77,500 (1)
Kristian Reichel $77,500 (1)
Austin Poganski $77,500 (1)
Austin Strand $77,500 (1)
Nathan Smith $77,500 (1)
Declan Chisholm $77,500 (1)
Leon Gawanke $77,500 (1)
Michael Hutchinson $77,500 (1)
Drake Caggiula $77,500 (2)
Jeff Malott $76,250 (1)
Josiah Didier $75,000 (1)
Daniel Walcott $75,000 (1)
Gabriel Dumont $75,000 (1)
Grant Hutton $75,000 (2)
Total Farm Players27
Salary Commitment
Year 2024 : $2,171,550
Year 2025 : $667,717
Year 2026 : $180,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,171,550
Year 2025 : $667,717
Year 2026 : $180,083
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $135,818,057 $83,170,834 $329,166 $21,470,834 222345
Boston Bruins $116,042,163 $80,437,500 $3,062,500 $18,737,500 203151
Buffalo Sabres $135,974,997 $65,052,322 $18,447,678 $3,352,322 213152
Calgary Flames $84,159,378 $80,385,000 $3,115,000 $18,685,000 213152
Carolina Hurricanes $80,283,763 $77,306,917 $6,193,083 $15,606,917 232346
Chicago Blackhawks $112,422,808 $80,229,584 $3,270,416 $18,529,584 202646
Colorado Avalanche $111,101,128 $80,639,857 $2,860,143 $18,939,857 202343
Columbus Blue Jackets $84,329,174 $79,829,166 $3,670,834 $18,129,166 242145
Dallas Stars $126,940,146 $83,311,250 $188,750 $21,611,250 202444
Detroit Red Wings $82,621,796 $81,891,458 $1,608,542 $20,191,458 232346
Edmonton Oilers $53,086,409 $83,131,115 $368,885 $21,431,115 232851
Florida Panthers $83,568,640 $83,025,834 $474,166 $21,325,834 212647
Los Angeles Kings $89,899,598 $73,225,004 $10,274,996 $11,525,004 252247
Minnesota Wild $104,632,208 $78,685,416 $4,814,584 $16,985,416 223355
Montreal Canadiens $104,527,065 $75,502,000 $7,998,000 $13,802,000 262147
Nashville Predators $110,777,768 $83,266,143 $233,857 $21,566,143 202646
New Jersey Devils $99,335,688 $82,914,167 $585,833 $21,214,167 212445
New York Islanders $83,341,358 $83,274,102 $225,898 $21,574,102 222244
New York Rangers $83,239,187 $83,350,709 $149,291 $21,650,709 202141
Ottawa Senators $84,724,384 $75,808,541 $7,691,459 $14,108,541 252853
Philadelphia Flyers $89,926,965 $80,354,523 $3,145,477 $18,654,523 232952
Pittsburgh Penguins $93,566,272 $66,829,342 $16,670,658 $5,129,342 212647
San Jose Sharks $69,614,945 $82,078,631 $1,421,369 $20,378,631 232851
Seattle Kraken $98,571,905 $83,381,666 $118,334 $21,681,666 202949
St. Louis Blues $107,216,235 $82,715,000 $785,000 $21,015,000 242347
Tampa Bay Lightning $94,384,122 $76,385,832 $7,114,168 $14,685,832 222951
Toronto Maple Leafs $80,739,144 $77,183,875 $6,316,125 $15,483,875 222951
Utah Hockey Club $105,550,010 $75,181,168 $8,318,832 $13,481,168 252550
Vancouver Canucks $102,414,424 $80,294,982 $3,205,018 $18,594,982 213253
Vegas Golden Knights $99,758,828 $82,587,916 $912,084 $20,887,916 212445
Washington Capitals $109,044,208 $73,141,167 $10,358,833 $11,441,167 242549
Winnipeg Jets $80,444,741 $79,545,833 $3,954,167 $17,845,833 232750