Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $19 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,844,167
Farm Players Total Salaries$2,177,027
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$432,878
Pro Estimated Expenses$84,844,088
Farm Remaining Season Days145
Farm Expenses Per Days$18,462
Farm Estimated Expenses$2,676,990
Estimated Season Expenses$87,521,078
Season Salary Cap$83,844,167
Estimate Under Maximum Salary Cap of $88,000,000$4,155,833
Estimate Over Minimum Salary Cap of $65,000,000 $18,844,167
Current Bank Account$105,616,110
Projected Bank Account$18,095,032

Pro Players Salaries

Tom Wilson (1 Way Contract) $8,125,000 (7)
Jordan Kyrou (1 Way Contract) $8,125,000 (2)
Gustav Forsling (1 Way Contract) $7,187,500 (8)
Troy Terry (1 Way Contract) $7,000,000 (6)
Hampus Lindholm (1 Way Contract) $6,500,000 (2)
Nick Foligno (1 Way Contract) $5,625,000 (1)
Andre Burakovsky (1 Way Contract) $5,500,000 (2)
Sean Monahan (1 Way Contract) $5,500,000 (5)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (4)
Petr Mrazek (1 Way Contract) $4,250,000 (2)
Chris Tanev (1 Way Contract) $4,100,000 (2)
Aliaksei Protas (1 Way Contract) $3,375,000 (5)
Ilya Lyubushkin (1 Way Contract) $3,250,000 (3)
Adam Henrique (1 Way Contract) $3,000,000 (2)
Simon Benoit (1 Way Contract) $1,350,000 (3)
Cole Smith (1 Way Contract) $1,000,000 (2)
Max Jones (1 Way Contract) $1,000,000 (2)
Jackson LaCombe (1 Way Contract) $925,000 (2)
Mason McTavish $894,167 (1)
Parker Kelly (1 Way Contract) $825,000 (2)
Lukas Dostal $812,500 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $83,844,167
Year 2026 : $76,512,500
Year 2027 : $41,287,500
Year 2028 : $36,687,500
Salary Average Commitment
Year 2025 : $83,844,167
Year 2026 : $76,512,500
Year 2027 : $41,287,500
Year 2028 : $36,687,500
Salary Cap with 1 Way Contract
Year 2025 : $83,844,167
Year 2026 : $76,512,500
Year 2027 : $41,287,500
Year 2028 : $36,687,500

Farm Players Salaries

Nikita Tolopilo $95,000 (1)
Dylan Coghlan $95,000 (1)
Sam Colangelo $92,500 (1)
Filip Mesar $91,833 (3)
Derek Ryan $90,000 (1)
Jacob Perreault $89,417 (1)
Josh Lopina $87,833 (1)
Dylan Peterson $86,750 (2)
Hendrix Lapierre $86,333 (1)
Matthew Seminoff $85,000 (2)
Olen Zellweger $84,417 (2)
Will Cranley $84,167 (1)
Isaiah George $83,833 (3)
Tyson Hinds $82,944 (2)
Sasha Pastujov $82,500 (2)
Andrew Poturalski $80,000 (1)
Jarred Tinordi $80,000 (1)
Charles Hudon $79,500 (1)
Matt Tomkins $77,500 (1)
Bo Groulx $77,500 (1)
Robert Mastrosimone $77,500 (1)
Ty Gallagher $77,500 (1)
Robbie Russo $77,500 (1)
Anton Blidh $77,500 (1)
Evan Gardner $77,500 (1)
Andrew Agozzino $77,500 (2)
Total Farm Players26
Salary Commitment
Year 2025 : $2,177,027
Year 2026 : $674,777
Year 2027 : $175,666
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,177,027
Year 2026 : $674,777
Year 2027 : $175,666
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaw Patrol
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,856,707
Farm Players Total Salaries$2,907,765
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$443,146
Pro Estimated Expenses$86,856,616
Farm Remaining Season Days145
Farm Expenses Per Days$23,502
Farm Estimated Expenses$3,407,790
Estimated Season Expenses$90,264,406
Season Salary Cap$85,856,707
Estimate Under Maximum Salary Cap of $88,000,000$2,143,293
Estimate Over Minimum Salary Cap of $65,000,000 $20,856,707
Current Bank Account$143,862,295
Projected Bank Account$53,597,889

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (5)
Dylan Larkin (1 Way Contract) $8,700,000 (5)
Sidney Crosby (1 Way Contract) $8,700,000 (1)
Jeremy Swayman (1 Way Contract) $8,250,000 (8)
Jake Sanderson (1 Way Contract) $8,050,000 (8)
Brad Marchand (1 Way Contract) $6,125,000 (1)
Mats Zuccarello (1 Way Contract) $4,125,000 (2)
Noah Dobson (1 Way Contract) $4,000,000 (1)
Evan Bouchard (1 Way Contract) $3,900,000 (1)
Cole Perfetti (1 Way Contract) $3,250,000 (2)
Timothy Liljegren (1 Way Contract) $3,000,000 (2)
Stuart Skinner (1 Way Contract) $2,600,000 (2)
Dylan Holloway (1 Way Contract) $2,290,457 (2)
Ryan McLeod (1 Way Contract) $2,100,000 (1)
Morgan Geekie (1 Way Contract) $2,000,000 (1)
Pavel Dorofeyev (1 Way Contract) $1,835,000 (2)
Maxim Tsyplakov (1 Way Contract) $1,187,500 (1)
Ryan Shea (1 Way Contract) $968,750 (1)
Logan Cooley $950,000 (2)
Mason Lohrei $925,000 (1)
Simon Holmstrom (1 Way Contract) $850,000 (1)
Dylan Samberg (1 Way Contract) $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $85,856,707
Year 2026 : $54,300,457
Year 2027 : $36,250,000
Year 2028 : $36,250,000
Salary Average Commitment
Year 2025 : $85,856,707
Year 2026 : $54,300,457
Year 2027 : $36,250,000
Year 2028 : $36,250,000
Salary Cap with 1 Way Contract
Year 2025 : $85,856,707
Year 2026 : $54,300,457
Year 2027 : $36,250,000
Year 2028 : $36,250,000

Farm Players Salaries

Georgii Merkulov $115,625 (1)
Tye Kartye $107,396 (1)
Maksymilian Szuber $107,396 (2)
Jackson Edward $103,958 (3)
Mikulas Hovorka $97,500 (2)
Nikita Prishchepov $97,500 (3)
Ivan Miroshnichenko $95,000 (2)
Hunter McDonald $95,000 (2)
Joe Fleming $95,000 (2)
Zach Benson $95,000 (2)
John Beecher $92,500 (1)
Bradly Nadeau $91,833 (3)
Jonathan Lekkerimaki $91,833 (3)
Zac Funk $90,500 (3)
Djibril Toure $90,000 (2)
Luca Cagnoni $89,500 (3)
Fabian Lysell $89,417 (2)
Niklas Kokko $89,167 (3)
Justin Hryckowian $87,000 (2)
Trevor Kuntar $86,750 (1)
Niko Huuhtanen $86,750 (3)
Gleb Trikozov $86,250 (3)
Alexis Gendron $86,000 (2)
Francesco Pinelli $84,500 (2)
Ruslan Khazheyev $84,500 (3)
Emmitt Finnie $84,500 (4)
Thomas Milic $84,167 (3)
Brett Harrison $83,667 (2)
Zack Ostapchuk $82,500 (2)
Colten Ellis $80,000 (1)
Dmitri Kuzmin $79,556 (2)
Ian Mitchell $77,500 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,907,765
Year 2026 : $2,347,994
Year 2027 : $1,080,458
Year 2028 : $84,500
Salary Average Commitment
Year 2025 : $2,907,765
Year 2026 : $2,347,994
Year 2027 : $1,080,458
Year 2028 : $84,500

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameMayDay Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,610,654
Farm Players Total Salaries$2,659,124
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$426,585
Pro Estimated Expenses$83,610,660
Farm Remaining Season Days145
Farm Expenses Per Days$21,787
Farm Estimated Expenses$3,159,115
Estimated Season Expenses$86,769,775
Season Salary Cap$82,610,654
Estimate Under Maximum Salary Cap of $88,000,000$5,389,346
Estimate Over Minimum Salary Cap of $65,000,000 $17,610,654
Current Bank Account$155,083,038
Projected Bank Account$68,313,263

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $11,000,000 (8)
Jack Eichel (1 Way Contract) $10,500,000 (2)
Owen Power (1 Way Contract) $8,350,000 (7)
Tage Thompson (1 Way Contract) $7,142,857 (6)
Dylan Cozens (1 Way Contract) $7,100,000 (6)
Casey Mittelstadt (1 Way Contract) $5,750,000 (3)
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (5)
Alexander Kerfoot (1 Way Contract) $4,375,000 (1)
Mattias Samuelsson (1 Way Contract) $4,285,714 (6)
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (2)
Henri Jokiharju (1 Way Contract) $3,100,000 (1)
Dan Vladar (1 Way Contract) $2,200,000 (1)
Oskar Sundqvist (1 Way Contract) $1,875,000 (2)
Mattias Janmark (1 Way Contract) $1,812,500 (3)
Collin Graf $1,177,083 (2)
Victor Olofsson (1 Way Contract) $1,000,000 (1)
Will Smith (1 Way Contract) $950,000 (3)
Jack Quinn $894,167 (1)
JJ Peterka $886,667 (1)
Denton Mateychuk $886,666 (3)
Nathan Walker (1 Way Contract) $825,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $82,610,654
Year 2026 : $70,154,820
Year 2027 : $52,027,737
Year 2028 : $42,628,571
Salary Average Commitment
Year 2025 : $82,610,654
Year 2026 : $70,154,820
Year 2027 : $52,027,737
Year 2028 : $42,628,571
Salary Cap with 1 Way Contract
Year 2025 : $82,610,654
Year 2026 : $70,154,820
Year 2027 : $52,027,737
Year 2028 : $42,628,571

Farm Players Salaries

Sam Carrick $125,000 (3)
Ethan Samson $105,833 (2)
Max Wanner $103,542 (2)
Mike Reilly $100,000 (1)
Henrik Rybinski $97,500 (1)
Austin Watson $96,875 (1)
Dustin Tokarski $96,875 (1)
Simon Nemec $95,000 (2)
Isak Rosen $92,500 (2)
Ryan Johnson $92,500 (1)
Filip Bystedt $91,833 (3)
Jacob Bryson $90,000 (1)
Carter George $87,500 (1)
Luke Toporowski $87,000 (1)
Matthew Poitras $87,000 (2)
Jared Davidson $86,250 (2)
Frederic Brunet $86,000 (2)
Michael Buchinger $83,833 (3)
Matt Nieto $82,500 (1)
Isaac Poulter $81,250 (1)
Cole Clayton $81,000 (1)
Tyler Pitlick $80,500 (1)
Travis Dermott $80,500 (1)
Parker Wotherspoon $80,000 (1)
Matthew Kessel $80,000 (2)
Erik Portillo $78,333 (3)
Brandon Biro $77,500 (1)
Marc Gatcomb $77,500 (1)
Keean Washkurak $77,500 (1)
Tristan Allard $77,500 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,659,124
Year 2026 : $1,115,124
Year 2027 : $378,999
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,659,124
Year 2026 : $1,115,124
Year 2027 : $378,999
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome Tegera Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,726,249
Farm Players Total Salaries$2,655,516
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$447,583
Pro Estimated Expenses$87,726,268
Farm Remaining Season Days145
Farm Expenses Per Days$21,762
Farm Estimated Expenses$3,155,490
Estimated Season Expenses$90,881,758
Season Salary Cap$86,726,249
Estimate Under Maximum Salary Cap of $88,000,000$1,273,751
Estimate Over Minimum Salary Cap of $65,000,000 $21,726,249
Current Bank Account$68,829,580
Projected Bank Account($22,052,178)

Pro Players Salaries

Tyler Seguin (1 Way Contract) $12,312,500 (3)
Elias Pettersson (1 Way Contract) $11,600,000 (8)
Anders Lee (1 Way Contract) $8,750,000 (2)
Mika Zibanejad (1 Way Contract) $8,500,000 (2)
Vince Dunn (1 Way Contract) $7,350,000 (3)
Rickard Rakell (1 Way Contract) $6,250,000 (2)
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
Radko Gudas (1 Way Contract) $5,000,000 (2)
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
Mikael Backlund (1 Way Contract) $4,500,000 (2)
Luke Schenn (1 Way Contract) $2,750,000 (2)
Brett Kulak (1 Way Contract) $1,377,500 (2)
Mathieu Olivier (1 Way Contract) $1,375,000 (1)
Elmer Soderblom $1,097,916 (1)
Martin Pospisil (1 Way Contract) $1,000,000 (2)
Matt Coronato $925,000 (1)
Emil Andrae $903,333 (2)
Dustin Wolf (1 Way Contract) $850,000 (2)
Mark Kastelic $835,000 (1)
Mark Jankowski (1 Way Contract) $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $86,726,249
Year 2026 : $82,493,333
Year 2027 : $31,262,500
Year 2028 : $11,600,000
Salary Average Commitment
Year 2025 : $86,726,249
Year 2026 : $82,493,333
Year 2027 : $31,262,500
Year 2028 : $11,600,000
Salary Cap with 1 Way Contract
Year 2025 : $86,726,249
Year 2026 : $82,493,333
Year 2027 : $31,262,500
Year 2028 : $11,600,000

Farm Players Salaries

Oliver Kylington $105,000 (1)
Rodrigo Abols $96,875 (1)
Filip Larsson $96,875 (2)
Cooper Black $95,000 (2)
William Stromgren $90,083 (2)
Erik Brannstrom $90,000 (1)
Emil Heineman $89,750 (1)
Damian Clara $87,800 (1)
Leo Loof $86,800 (2)
Simon Robertsson $86,800 (3)
Samuel Helenius $85,083 (1)
Vsevolod Komarov $83,500 (3)
Felix Unger Sorum $83,200 (1)
Nils Aman $82,500 (2)
Olle Lycksell $78,750 (1)
Jujhar Khaira $77,500 (1)
Hardy Haman Aktell $77,500 (1)
Emil Bemstrom $77,500 (1)
Linus Karlsson $77,500 (1)
Yan Kuznetsov $77,500 (1)
Jonathan Gruden $77,500 (2)
Filip Kral $77,500 (1)
Samuel Fagemo $77,500 (1)
Ilya Solovyov $77,500 (2)
Taylor Ward $77,500 (1)
Mathias Emilio Pettersen $77,500 (1)
Jack Millar $77,500 (1)
Robert Bortuzzo $77,500 (1)
Chris Wagner $77,500 (1)
Felix Sandstrom $77,500 (1)
Kevin Wall $77,500 (1)
Jacob Moverare $77,500 (2)
Total Farm Players32
Salary Commitment
Year 2025 : $2,655,516
Year 2026 : $854,058
Year 2027 : $170,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,655,516
Year 2026 : $854,058
Year 2027 : $170,300
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,327,170
Farm Players Total Salaries$2,256,966
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$445,547
Pro Estimated Expenses$87,327,212
Farm Remaining Season Days145
Farm Expenses Per Days$19,014
Farm Estimated Expenses$2,757,030
Estimated Season Expenses$90,084,242
Season Salary Cap$86,327,170
Estimate Under Maximum Salary Cap of $88,000,000$1,672,830
Estimate Over Minimum Salary Cap of $65,000,000 $21,327,170
Current Bank Account$92,190,144
Projected Bank Account$2,105,902

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (5)
Andrei Svechnikov (1 Way Contract) $7,750,000 (1)
Seth Jarvis (1 Way Contract) $7,420,087 (8)
Brady Skjei (1 Way Contract) $7,000,000 (4)
Martin Necas (1 Way Contract) $6,500,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (3)
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (2)
Anthony Mantha (1 Way Contract) $4,375,000 (1)
Joel Armia (1 Way Contract) $3,500,000 (1)
Jan Rutta (1 Way Contract) $3,437,500 (1)
Connor Clifton (1 Way Contract) $3,400,000 (2)
Ian Cole (1 Way Contract) $3,300,000 (1)
Jalen Chatfield (1 Way Contract) $3,000,000 (3)
Jordan Staal (1 Way Contract) $2,900,000 (2)
Evgenii Dadonov (1 Way Contract) $2,812,500 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (3)
Jack Drury (1 Way Contract) $1,725,000 (2)
Eric Comrie (1 Way Contract) $1,031,250 (2)
Jackson Blake $905,833 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $86,327,170
Year 2026 : $55,852,170
Year 2027 : $34,570,087
Year 2028 : $24,170,087
Salary Average Commitment
Year 2025 : $86,327,170
Year 2026 : $55,852,170
Year 2027 : $34,570,087
Year 2028 : $24,170,087
Salary Cap with 1 Way Contract
Year 2025 : $86,327,170
Year 2026 : $55,852,170
Year 2027 : $34,570,087
Year 2028 : $24,170,087

Farm Players Salaries

Domenick Fensore $92,500 (1)
Scott Morrow $91,667 (2)
Jesse Pulkkinen $88,083 (3)
Cade Webber $87,500 (1)
Anton Wahlberg $86,500 (1)
Noel Gunler $86,300 (1)
Pheonix Copley $82,500 (1)
Justin Robidas $82,500 (2)
Aleksi Heimosalmi $80,583 (2)
Ville Koivunen $80,583 (2)
Vasily Ponomarev $79,500 (1)
Wyatt Newpower $78,750 (1)
Joe Snively $77,500 (1)
Vincent Arseneau $77,500 (1)
Ryan Carpenter $77,500 (1)
Tyson Empey $77,500 (1)
Ryan Suzuki $77,500 (1)
Jackson Cates $77,500 (1)
Jeremy Brodeur $77,500 (1)
Devin Shore $77,500 (1)
Jack LaFontaine $77,500 (1)
Wyatte Wylie $77,500 (1)
Martin Frk $77,500 (1)
Jack Ahcan $77,500 (1)
Brogan Rafferty $77,500 (1)
Luke Rowe $77,500 (1)
Cameron Wright $77,500 (1)
Benjamin Jones $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,256,966
Year 2026 : $423,416
Year 2027 : $88,083
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,256,966
Year 2026 : $423,416
Year 2027 : $88,083
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $21 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,915,500
Farm Players Total Salaries$2,204,249
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$453,651
Pro Estimated Expenses$88,915,596
Farm Remaining Season Days145
Farm Expenses Per Days$18,650
Farm Estimated Expenses$2,704,250
Estimated Season Expenses$91,619,846
Season Salary Cap$87,915,500
Estimate Under Maximum Salary Cap of $88,000,000$84,500
Estimate Over Minimum Salary Cap of $65,000,000 $22,915,500
Current Bank Account$104,303,515
Projected Bank Account$12,683,669

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,903,000 (1)
Brayden Point (1 Way Contract) $9,500,000 (2)
Vladislav Gavrikov (1 Way Contract) $7,343,750 (1)
Brock Boeser (1 Way Contract) $6,650,000 (1)
Anthony Cirelli (1 Way Contract) $6,250,000 (5)
Quinton Byfield (1 Way Contract) $6,250,000 (5)
Andrew Mangiapane (1 Way Contract) $5,800,000 (1)
Christian Dvorak (1 Way Contract) $5,100,000 (1)
Alex Vlasic (1 Way Contract) $4,600,000 (6)
Ryan Lindgren (1 Way Contract) $4,500,000 (1)
Mikey Anderson (1 Way Contract) $4,125,000 (7)
Filip Gustavsson (1 Way Contract) $3,750,000 (2)
Philipp Kurashev (1 Way Contract) $2,250,000 (1)
Frederick Gaudreau (1 Way Contract) $2,125,000 (1)
Ryan Donato (1 Way Contract) $2,000,000 (1)
Scott Wedgewood (1 Way Contract) $1,800,000 (2)
Darren Raddysh (1 Way Contract) $1,218,750 (2)
Lukas Reichel (1 Way Contract) $1,200,000 (2)
Macklin Celebrini $975,000 (2)
Calvin de Haan (1 Way Contract) $800,000 (1)
Tanner Pearson (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $87,915,500
Year 2026 : $39,668,750
Year 2027 : $21,225,000
Year 2028 : $21,225,000
Salary Average Commitment
Year 2025 : $87,915,500
Year 2026 : $39,668,750
Year 2027 : $21,225,000
Year 2028 : $21,225,000
Salary Cap with 1 Way Contract
Year 2025 : $87,915,500
Year 2026 : $39,668,750
Year 2027 : $21,225,000
Year 2028 : $21,225,000

Farm Players Salaries

Drew Commesso $92,500 (2)
Kevin Korchinski $91,833 (2)
Wyatt Kaiser $91,667 (1)
Carson Lambos $86,333 (2)
Oskar Olausson $86,333 (2)
Ethan Del Mastro $85,583 (2)
Yaniv Perets $85,000 (1)
Ben Kraws $85,000 (1)
Colton Dach $82,500 (2)
Nolan Allan $82,500 (2)
Jacob Lucchini $80,000 (1)
Jakub Skarek $80,000 (1)
T.J. Tynan $80,000 (1)
Lucas Carlsson $80,000 (2)
Jimmy Schuldt $80,000 (1)
Matthew Peca $80,000 (1)
Laurent Dauphin $80,000 (1)
Ryan Schmelzer $77,500 (2)
Scott Reedy $77,500 (1)
Max Lajoie $77,500 (1)
Axel Jonsson-Fjallby $77,500 (1)
Reese Johnson $77,500 (1)
Cole Guttman $77,500 (1)
Vinnie Hinostroza $77,500 (2)
Mike Hardman $77,500 (2)
Paul Cotter $77,500 (2)
Josiah Slavin $77,500 (2)
Total Farm Players27
Salary Commitment
Year 2025 : $2,204,249
Year 2026 : $1,075,082
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,204,249
Year 2026 : $1,075,082
Year 2027 : $0
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,175,000
Farm Players Total Salaries$1,904,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$429,464
Pro Estimated Expenses$84,174,944
Farm Remaining Season Days145
Farm Expenses Per Days$16,582
Farm Estimated Expenses$2,404,390
Estimated Season Expenses$86,579,334
Season Salary Cap$83,175,000
Estimate Under Maximum Salary Cap of $88,000,000$4,825,000
Estimate Over Minimum Salary Cap of $65,000,000 $18,175,000
Current Bank Account$110,552,266
Projected Bank Account$23,972,932

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (5)
Cale Makar (1 Way Contract) $9,000,000 (1)
Thomas Chabot (1 Way Contract) $8,000,000 (4)
Victor Hedman (1 Way Contract) $7,875,000 (1)
Kyle Connor (1 Way Contract) $7,600,000 (2)
Valeri Nichushkin (1 Way Contract) $6,125,000 (2)
Samuel Girard (1 Way Contract) $5,000,000 (3)
Bowen Byram (1 Way Contract) $3,850,000 (1)
Matt Duchene (1 Way Contract) $3,750,000 (1)
Alex Newhook (1 Way Contract) $2,900,000 (1)
Karel Vejmelka (1 Way Contract) $2,725,000 (1)
Danton Heinen (1 Way Contract) $2,250,000 (2)
Alex Iafallo (1 Way Contract) $2,000,000 (1)
Brett Howden (1 Way Contract) $1,900,000 (1)
Tomas Tatar (1 Way Contract) $1,800,000 (1)
Kiefer Sherwood (1 Way Contract) $1,500,000 (2)
Joey Daccord (1 Way Contract) $1,200,000 (1)
Justin Barron (1 Way Contract) $1,150,000 (2)
Logan O'Connor (1 Way Contract) $1,050,000 (1)
James van Riemsdyk (1 Way Contract) $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $83,175,000
Year 2026 : $44,225,000
Year 2027 : $25,600,000
Year 2028 : $20,600,000
Salary Average Commitment
Year 2025 : $83,175,000
Year 2026 : $44,225,000
Year 2027 : $25,600,000
Year 2028 : $20,600,000
Salary Cap with 1 Way Contract
Year 2025 : $83,175,000
Year 2026 : $44,225,000
Year 2027 : $25,600,000
Year 2028 : $20,600,000

Farm Players Salaries

Tyson Barrie $125,000 (1)
Joshua Brown $100,000 (3)
Drew Helleson $92,500 (1)
Jean-Luc Foudy $87,833 (1)
Tristen Nielsen $87,000 (1)
Ivan Ivan $84,500 (2)
Callahan Burke $80,000 (1)
Connor Corcoran $80,000 (1)
Alex Beaucage $80,000 (1)
Dino Kambeitz $80,000 (1)
Keaton Middleton $77,500 (1)
Trent Miner $77,500 (1)
Austin Poganski $77,500 (1)
Brandon Gignac $77,500 (1)
William Lagesson $77,500 (1)
Jordan Oesterle $77,500 (2)
Shane Bowers $77,500 (2)
Oscar Dansk $77,500 (1)
Lucas Condotta $77,500 (1)
Ben Meyers $77,500 (1)
Phillip Di Giuseppe $77,500 (1)
Michael Vecchione $77,500 (1)
Ales Stezka $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2025 : $1,904,333
Year 2026 : $339,500
Year 2027 : $100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,904,333
Year 2026 : $339,500
Year 2027 : $100,000
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,265,416
Farm Players Total Salaries$2,003,667
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$394,211
Pro Estimated Expenses$77,265,356
Farm Remaining Season Days145
Farm Expenses Per Days$17,267
Farm Estimated Expenses$2,503,715
Estimated Season Expenses$79,769,071
Season Salary Cap$76,265,416
Estimate Under Maximum Salary Cap of $88,000,000$11,734,584
Estimate Over Minimum Salary Cap of $65,000,000 $11,265,416
Current Bank Account$84,752,117
Projected Bank Account$4,983,046

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (2)
Patrik Laine (1 Way Contract) $8,700,000 (2)
Justin Faulk (1 Way Contract) $6,500,000 (3)
Ryan Strome (1 Way Contract) $6,250,000 (2)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (1)
Connor Murphy (1 Way Contract) $4,400,000 (1)
Boone Jenner (1 Way Contract) $4,000,000 (2)
Kirill Marchenko (1 Way Contract) $3,850,000 (3)
Gustav Nyquist (1 Way Contract) $3,200,000 (1)
Jack Roslovic (1 Way Contract) $2,800,000 (1)
Andrew Peeke (1 Way Contract) $2,750,000 (2)
Adam Boqvist (1 Way Contract) $2,600,000 (1)
Adin Hill (1 Way Contract) $2,450,000 (1)
Cole Sillinger (1 Way Contract) $2,250,000 (2)
Yegor Chinakhov (1 Way Contract) $2,100,000 (2)
Derek Forbort (1 Way Contract) $1,875,000 (1)
Kent Johnson (1 Way Contract) $1,800,000 (3)
Jake Bean (1 Way Contract) $1,750,000 (2)
James Reimer (1 Way Contract) $1,250,000 (1)
Tony DeAngelo (1 Way Contract) $968,750 (1)
Dmitri Voronkov $925,000 (1)
Connor Zary $863,333 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $76,265,416
Year 2026 : $49,533,333
Year 2027 : $12,150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $76,265,416
Year 2026 : $49,533,333
Year 2027 : $12,150,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $76,265,416
Year 2026 : $49,533,333
Year 2027 : $12,150,000
Year 2028 : $0

Farm Players Salaries

Daniil Tarasov $105,000 (1)
David Reinbacher $95,000 (3)
Corson Ceulemans $92,500 (2)
Shane Wright $91,833 (3)
Mikael Pyyhtia $89,750 (1)
Samuel Johannesson $87,000 (2)
Tucker Robertson $87,000 (2)
Michael Milne $86,167 (1)
Samuel Knazko $84,750 (1)
James Malatesta $84,167 (2)
Stanislav Svozil $82,500 (2)
Ole Julian Bjorgvik Holm $82,500 (1)
Calle Odelius $81,500 (3)
Luke Cavallin $79,000 (1)
Mark Senden $77,500 (1)
Joseph Cecconi $77,500 (1)
Bokondji Imama $77,500 (1)
Gemel Smith $77,500 (1)
Carson Meyer $77,500 (1)
Riley Fiddler-Schultz $77,500 (1)
Owen Sillinger $77,500 (1)
Dylan Ferguson $77,500 (1)
Haydn Fleury $77,500 (1)
Ben Hemmerling $77,500 (3)
Total Farm Players24
Salary Commitment
Year 2025 : $2,003,667
Year 2026 : $779,000
Year 2027 : $345,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,003,667
Year 2026 : $779,000
Year 2027 : $345,833
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,835,000
Farm Players Total Salaries$1,882,467
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$427,730
Pro Estimated Expenses$83,835,080
Farm Remaining Season Days145
Farm Expenses Per Days$16,431
Farm Estimated Expenses$2,382,495
Estimated Season Expenses$86,217,575
Season Salary Cap$83,835,000
Estimate Under Maximum Salary Cap of $88,000,000$4,165,000
Estimate Over Minimum Salary Cap of $65,000,000 $18,835,000
Current Bank Account$121,429,963
Projected Bank Account$35,212,388

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
Jamie Benn (1 Way Contract) $9,500,000 (1)
Miro Heiskanen (1 Way Contract) $8,450,000 (1)
Roope Hintz (1 Way Contract) $8,450,000 (7)
Jason Robertson (1 Way Contract) $7,750,000 (2)
Esa Lindell (1 Way Contract) $5,800,000 (1)
David Perron (1 Way Contract) $5,000,000 (2)
Jake Oettinger (1 Way Contract) $4,000,000 (1)
Shayne Gostisbehere (1 Way Contract) $4,000,000 (3)
Robby Fabbri (1 Way Contract) $4,000,000 (1)
David Savard (1 Way Contract) $3,500,000 (1)
Semyon Varlamov (1 Way Contract) $3,400,000 (2)
Radek Faksa (1 Way Contract) $3,250,000 (1)
Blake Lizotte (1 Way Contract) $1,850,000 (2)
John Klingberg (1 Way Contract) $1,760,000 (1)
Ty Dellandrea (1 Way Contract) $1,300,000 (2)
Joel Kiviranta $775,000 (1)
Oskar Back $775,000 (1)
Adam Gaudette (1 Way Contract) $775,000 (1)
Total Pro Players19
Salary Commitment
Year 2025 : $83,835,000
Year 2026 : $41,250,000
Year 2027 : $21,950,000
Year 2028 : $8,450,000
Salary Average Commitment
Year 2025 : $83,835,000
Year 2026 : $41,250,000
Year 2027 : $21,950,000
Year 2028 : $8,450,000
Salary Cap with 1 Way Contract
Year 2025 : $83,835,000
Year 2026 : $41,250,000
Year 2027 : $21,950,000
Year 2028 : $8,450,000

Farm Players Salaries

Jett Luchanko $97,500 (1)
Dysin Mayo $95,000 (1)
Artyom Duda $95,000 (3)
Victor Ostman $90,000 (2)
Justin Ertel $86,800 (3)
Carter Gylander $85,500 (2)
Xavier Simoneau $85,500 (1)
Antonio Stranges $84,667 (1)
Trevor Janicke $77,500 (1)
Parker Gahagen $77,500 (1)
Dawson Barteaux $77,500 (1)
Gage Quinney $77,500 (1)
Ethan Frisch $77,500 (1)
Ben Gleason $77,500 (1)
Mark Liwiski $77,500 (1)
Fredrik Karlstrom $77,500 (1)
Nicholas Zabaneh $77,500 (1)
T.J. Semptimphelter $77,500 (1)
Will MacKinnon $77,500 (1)
Jack Malone $77,500 (1)
Lucas Vanroboys $77,500 (1)
Jake Wise $77,500 (1)
Cedric Pare $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2025 : $1,882,467
Year 2026 : $357,300
Year 2027 : $181,800
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,882,467
Year 2026 : $357,300
Year 2027 : $181,800
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,699,375
Farm Players Total Salaries$2,099,229
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$416,834
Pro Estimated Expenses$81,699,464
Farm Remaining Season Days145
Farm Expenses Per Days$17,926
Farm Estimated Expenses$2,599,270
Estimated Season Expenses$84,298,734
Season Salary Cap$82,399,375
Estimate Under Maximum Salary Cap of $88,000,000$5,600,625
Estimate Over Minimum Salary Cap of $65,000,000 $17,399,375
Current Bank Account$74,616,113
Projected Bank Account($9,682,621)

Pro Players Salaries

Mark Stone (1 Way Contract) $9,000,000 (3)
Dougie Hamilton (1 Way Contract) $9,000,000 (1)
Moritz Seider (1 Way Contract) $8,550,000 (7)
Bo Horvat (1 Way Contract) $8,500,000 (5)
Tomas Hertl (1 Way Contract) $8,137,500 (2)
Josh Norris (1 Way Contract) $7,950,000 (2)
Blake Coleman (1 Way Contract) $4,410,000 (3)
Nick Leddy (1 Way Contract) $4,000,000 (1)
Dylan DeMelo (1 Way Contract) $3,675,000 (4)
Anthony Stolarz (1 Way Contract) $2,500,000 (2)
Kevin Stenlund (1 Way Contract) $2,500,000 (2)
Colin Miller (1 Way Contract) $1,875,000 (2)
Brandon Duhaime (1 Way Contract) $1,850,000 (2)
Samuel Ersson (1 Way Contract) $1,450,000 (2)
Sam Steel (1 Way Contract) $1,200,000 (1)
Connor Dewar (1 Way Contract) $1,180,000 (1)
Oliver Wahlstrom (1 Way Contract) $1,000,000 (1)
Henry Thrun (1 Way Contract) $1,000,000 (2)
Joel Hanley $984,375 (1)
Steven Lorentz (1 Way Contract) $968,750 (1)
Tomas Nosek (1 Way Contract) $968,750 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $80,699,375
Year 2026 : $61,397,500
Year 2027 : $34,135,000
Year 2028 : $20,725,000
Salary Average Commitment
Year 2025 : $80,699,375
Year 2026 : $61,397,500
Year 2027 : $34,135,000
Year 2028 : $20,725,000
Salary Cap with 1 Way Contract
Year 2025 : $80,699,375
Year 2026 : $61,397,500
Year 2027 : $34,135,000
Year 2028 : $20,725,000

Farm Players Salaries

Taylor Gauthier $107,396 (1)
Patrick Brown $100,000 (1)
Tyrel Bauer $99,000 (1)
Shai Buium $92,500 (3)
Carter Mazur $90,583 (2)
Liam Ohgren $88,667 (3)
Antti Tuomisto $86,750 (1)
Cross Hanas $85,917 (1)
Aatu Jamsen $85,250 (2)
Kaleb Lawrence $85,250 (3)
Donovan Sebrango $85,083 (1)
Eemil Viro $82,833 (1)
Givani Smith $80,000 (1)
Dakota Mermis $77,500 (1)
Kevin Gravel $77,500 (2)
Braeden Bowman $77,500 (1)
Mitchell Stephens $77,500 (2)
Kevin Mandolese $77,500 (1)
Gustav Lindstrom $77,500 (1)
Ryan McGregor $77,500 (1)
Adam Klapka $77,500 (1)
Jake Leschyshyn $77,500 (1)
Jan Bednar $77,500 (1)
Cameron Hughes $77,500 (1)
Hayden Hodgson $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $2,099,229
Year 2026 : $597,250
Year 2027 : $266,417
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,099,229
Year 2026 : $597,250
Year 2027 : $266,417
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,820,000
Farm Players Total Salaries$1,853,829
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$432,755
Pro Estimated Expenses$84,819,980
Farm Remaining Season Days145
Farm Expenses Per Days$16,233
Farm Estimated Expenses$2,353,785
Estimated Season Expenses$87,173,765
Season Salary Cap$83,820,000
Estimate Under Maximum Salary Cap of $88,000,000$4,180,000
Estimate Over Minimum Salary Cap of $65,000,000 $18,820,000
Current Bank Account$32,586,470
Projected Bank Account($54,587,295)

Pro Players Salaries

William Nylander (1 Way Contract) $10,350,000 (8)
Darnell Nurse (1 Way Contract) $9,250,000 (2)
Mathew Barzal (1 Way Contract) $9,150,000 (7)
Ilya Sorokin (1 Way Contract) $8,000,000 (8)
Travis Konecny (1 Way Contract) $5,500,000 (1)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (1)
Pavel Zacha (1 Way Contract) $4,750,000 (3)
Philip Broberg (1 Way Contract) $4,580,917 (2)
Mike Matheson (1 Way Contract) $4,387,500 (2)
Patrick Kane (1 Way Contract) $3,600,000 (1)
Erik Haula (1 Way Contract) $3,150,000 (2)
Jordan Martinook (1 Way Contract) $3,000,000 (3)
Garnet Hathaway (1 Way Contract) $2,968,750 (1)
Marcus Johansson (1 Way Contract) $2,000,000 (1)
Jeremy Lauzon (1 Way Contract) $2,000,000 (2)
Michael Kesselring (1 Way Contract) $1,750,000 (2)
Max Pacioretty (1 Way Contract) $873,770 (1)
Victor Mancini $870,000 (2)
Charlie Lindgren (1 Way Contract) $825,000 (1)
Tyler Motte (1 Way Contract) $789,063 (1)
Tyler Johnson (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $83,820,000
Year 2026 : $61,238,417
Year 2027 : $35,250,000
Year 2028 : $27,500,000
Salary Average Commitment
Year 2025 : $83,820,000
Year 2026 : $61,238,417
Year 2027 : $35,250,000
Year 2028 : $27,500,000
Salary Cap with 1 Way Contract
Year 2025 : $83,820,000
Year 2026 : $61,238,417
Year 2027 : $35,250,000
Year 2028 : $27,500,000

Farm Players Salaries

Tyson Kozak $95,000 (1)
David Goyette $89,167 (3)
Nikita Nesterenko $87,413 (1)
Nikita Novikov $86,750 (2)
Jake Chiasson $84,333 (2)
Dylan Garand $82,833 (1)
Tyler Tullio $82,333 (1)
Ronan Seeley $81,000 (1)
Ville Heinola $80,000 (2)
Matej Blumel $77,500 (1)
Joseph Blandisi $77,500 (1)
John Hayden $77,500 (1)
Nathan Clurman $77,500 (1)
Olivier Rodrigue $77,500 (1)
Kyle Clifford $77,500 (1)
Raphael Lavoie $77,500 (1)
Marcus Hogberg $77,500 (2)
Chris Terry $77,500 (1)
Jaycob Megna $77,500 (1)
Logan Shaw $77,500 (1)
Philip Kemp $77,500 (1)
Garrett Wilson $77,500 (1)
Alex Petrovic $77,500 (2)
Total Farm Players23
Salary Commitment
Year 2025 : $1,853,829
Year 2026 : $495,250
Year 2027 : $89,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,853,829
Year 2026 : $495,250
Year 2027 : $89,167
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,535,834
Farm Players Total Salaries$2,525,251
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$426,203
Pro Estimated Expenses$83,535,788
Farm Remaining Season Days145
Farm Expenses Per Days$20,864
Farm Estimated Expenses$3,025,280
Estimated Season Expenses$86,561,068
Season Salary Cap$82,535,834
Estimate Under Maximum Salary Cap of $88,000,000$5,464,166
Estimate Over Minimum Salary Cap of $65,000,000 $17,535,834
Current Bank Account$87,475,513
Projected Bank Account$914,445

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (2)
Seth Jones (1 Way Contract) $9,500,000 (2)
Sam Reinhart (1 Way Contract) $8,625,000 (8)
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
Claude Giroux (1 Way Contract) $6,500,000 (1)
MacKenzie Weegar (1 Way Contract) $6,250,000 (3)
Nick Schmaltz (1 Way Contract) $5,900,000 (2)
Sam Bennett (1 Way Contract) $4,425,000 (1)
Carter Verhaeghe (1 Way Contract) $4,166,667 (1)
Sam Montembeault (1 Way Contract) $3,150,000 (3)
Matt Grzelcyk (1 Way Contract) $3,000,000 (1)
Eetu Luostarinen (1 Way Contract) $3,000,000 (3)
Carson Soucy (1 Way Contract) $2,600,000 (2)
Jake Evans (1 Way Contract) $1,700,000 (1)
Nic Dowd (1 Way Contract) $1,625,000 (1)
Casey DeSmith (1 Way Contract) $1,000,000 (3)
Corey Perry (1 Way Contract) $1,000,000 (1)
Mackie Samoskevich $925,000 (1)
Wyatt Johnston $894,167 (1)
Noah Juulsen (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $82,535,834
Year 2026 : $50,025,000
Year 2027 : $22,025,000
Year 2028 : $8,625,000
Salary Average Commitment
Year 2025 : $82,535,834
Year 2026 : $50,025,000
Year 2027 : $22,025,000
Year 2028 : $8,625,000
Salary Cap with 1 Way Contract
Year 2025 : $82,535,834
Year 2026 : $50,025,000
Year 2027 : $22,025,000
Year 2028 : $8,625,000

Farm Players Salaries

Nicolas Aube-Kubel $150,000 (1)
Michael DiPietro $96,500 (1)
Joakim Kemell $95,000 (2)
Michael Benning $91,667 (1)
Rocco Grimaldi $90,000 (1)
Aleksanteri Kaskimaki $87,000 (3)
Jere Innala $87,000 (1)
Marek Alscher $86,500 (3)
Ryder Korczak $85,917 (1)
Justin Sourdif $84,750 (1)
Rory Kerins $84,667 (1)
Cole Krygier $83,750 (1)
Chase Wouters $82,500 (1)
Cole Schwindt $80,000 (1)
Nick DeSimone $77,500 (1)
Jacob Fowler $77,500 (1)
Grigori Denisenko $77,500 (1)
Noah Philp $77,500 (1)
Kieffer Bellows $77,500 (1)
Michael Callahan $77,500 (1)
Mark Friedman $77,500 (1)
Riley Tufte $77,500 (1)
Matthew Phillips $77,500 (1)
Max McCormick $77,500 (2)
John Ludvig $77,500 (1)
Curtis McKenzie $77,500 (1)
Ryan Fanti $77,500 (1)
Reilly Walsh $77,500 (1)
Justin Gill $77,500 (1)
Eetu Makiniemi $77,500 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,525,251
Year 2026 : $346,000
Year 2027 : $173,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,525,251
Year 2026 : $346,000
Year 2027 : $173,500
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,008,917
Farm Players Total Salaries$1,859,283
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$372,494
Pro Estimated Expenses$73,008,824
Farm Remaining Season Days145
Farm Expenses Per Days$16,271
Farm Estimated Expenses$2,359,295
Estimated Season Expenses$75,368,119
Season Salary Cap$70,858,919
Estimate Under Maximum Salary Cap of $88,000,000$17,141,081
Estimate Over Minimum Salary Cap of $65,000,000 $5,858,919
Current Bank Account$78,343,338
Projected Bank Account$2,975,219

Pro Players Salaries

Brandon Montour (1 Way Contract) $8,928,000 (7)
Bryan Rust (1 Way Contract) $6,406,250 (2)
Jake DeBrusk (1 Way Contract) $6,333,000 (7)
Damon Severson (1 Way Contract) $6,250,000 (7)
Elvis Merzlikins (1 Way Contract) $5,400,000 (2)
Yanni Gourde (1 Way Contract) $5,166,667 (1)
Oliver Ekman-Larsson (1 Way Contract) $4,375,000 (4)
Dawson Mercer (1 Way Contract) $4,000,000 (3)
Kirby Dach (1 Way Contract) $3,362,500 (2)
Adam Lowry (1 Way Contract) $3,250,000 (2)
Olli Maatta (1 Way Contract) $3,000,000 (1)
Justin Holl (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $1,650,000
Morgan Frost (1 Way Contract) $2,100,000 (1)
Juuso Valimaki (1 Way Contract) $2,000,000 (1)
Jordan Spence (1 Way Contract) $1,500,000 (2)
Morgan Barron (1 Way Contract) $1,350,000 (1)
Daniil Miromanov (1 Way Contract) $1,250,000 (2)
Rasmus Kupari $1,000,000 (1)
Arvid Soderblom (1 Way Contract) $962,500 (1)
Eric Robinson (1 Way Contract) $900,000 (1)
Alex Laferriere $875,000 (1)
Pontus Holmberg $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $72,008,917
Year 2026 : $51,054,750
Year 2027 : $29,886,000
Year 2028 : $25,886,000
Salary Average Commitment
Year 2025 : $72,008,917
Year 2026 : $51,054,750
Year 2027 : $29,886,000
Year 2028 : $25,886,000
Salary Cap with 1 Way Contract
Year 2025 : $70,858,916
Year 2026 : $51,054,750
Year 2027 : $29,886,000
Year 2028 : $25,886,000

Farm Players Salaries

Eduard Sale $91,833 (4)
Harrison Brunicke $87,500 (4)
Logan Mailloux $87,500 (2)
Chase Bradley $87,200 (2)
Logan Morrison $87,000 (2)
Helge Grans $87,000 (1)
Magnus Chrona $86,750 (1)
Martin Chromiak $82,000 (1)
Andre Lee $77,500 (1)
Christian Wolanin $77,500 (1)
Pavol Regenda $77,500 (1)
Riley Stillman $77,500 (1)
Charlie Wright $77,500 (1)
Josh Dunne $77,500 (1)
Hunter Shepard $77,500 (1)
Jaret Anderson-Dolan $77,500 (1)
Clark Bishop $77,500 (1)
Hugh McGing $77,500 (2)
Kai Uchacz $77,500 (1)
Daniel D'Amato $77,500 (1)
Isak Posch $77,500 (1)
Michael Simpson $77,500 (1)
Liam Foudy $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2025 : $1,859,283
Year 2026 : $518,533
Year 2027 : $179,333
Year 2028 : $179,333
Salary Average Commitment
Year 2025 : $1,859,283
Year 2026 : $518,533
Year 2027 : $179,333
Year 2028 : $179,333

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameWild Kids Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $36 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,738,095
Farm Players Total Salaries$2,948,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$391,521
Pro Estimated Expenses$76,738,116
Farm Remaining Season Days145
Farm Expenses Per Days$23,784
Farm Estimated Expenses$3,448,680
Estimated Season Expenses$80,186,796
Season Salary Cap$75,738,095
Estimate Under Maximum Salary Cap of $88,000,000$12,261,905
Estimate Over Minimum Salary Cap of $65,000,000 $10,738,095
Current Bank Account$114,554,395
Projected Bank Account$34,367,599

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (1)
Jonathan Huberdeau (1 Way Contract) $7,885,000 (7)
Kevin Fiala (1 Way Contract) $7,875,000 (2)
Joel Eriksson Ek (1 Way Contract) $7,500,000 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (1)
Dmitry Orlov (1 Way Contract) $5,812,500 (1)
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
J.T. Compher (1 Way Contract) $3,825,000 (4)
Colton Sissons (1 Way Contract) $3,571,428 (2)
Anton Forsberg (1 Way Contract) $3,200,000 (1)
Jonathan Drouin (1 Way Contract) $3,125,000 (1)
Jordan Greenway (1 Way Contract) $3,000,000 (1)
Ryan Poehling (1 Way Contract) $1,900,000 (2)
Fabian Zetterlund (1 Way Contract) $1,450,000 (1)
Kyle Burroughs (1 Way Contract) $1,375,000 (2)
Erik Johnson (1 Way Contract) $1,250,000 (1)
Nils Hoglander (1 Way Contract) $1,100,000 (1)
Vasily Podkolzin (1 Way Contract) $1,000,000 (2)
Lane Hutson $950,000 (2)
Marco Rossi $894,167 (1)
Nick Blankenburg $775,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $75,738,095
Year 2026 : $29,156,428
Year 2027 : $11,710,000
Year 2028 : $11,710,000
Salary Average Commitment
Year 2025 : $75,738,095
Year 2026 : $29,156,428
Year 2027 : $11,710,000
Year 2028 : $11,710,000
Salary Cap with 1 Way Contract
Year 2025 : $75,738,095
Year 2026 : $29,156,428
Year 2027 : $11,710,000
Year 2028 : $11,710,000

Farm Players Salaries

Jon Merrill $120,000 (1)
Ben Steeves $118,750 (2)
Jacob Gaucher $109,063 (2)
Max Sasson $108,750 (1)
Alex Doucet $108,750 (2)
Juha Jaaska $106,250 (1)
Judd Caulfield $104,688 (1)
Seamus Casey $95,000 (2)
Logan Brown $93,750 (1)
Jack Peart $92,500 (3)
Marat Khusnutdinov $92,500 (1)
Jesper Wallstedt $92,500 (1)
Wilmer Skoog $87,000 (1)
Caedan Bankier $86,750 (2)
Chase Stillman $86,333 (2)
Lucas Edmonds $86,167 (1)
Ryan O'Rourke $85,583 (1)
Joni Jurmo $85,000 (2)
Carl Lindbom $84,000 (2)
Bryce McConnell-Barker $83,833 (3)
Daemon Hunt $82,833 (1)
Marshall Warren $82,500 (2)
Mitchell Chaffee $80,000 (2)
Troy Stecher $78,750 (2)
Atley Calvert $77,500 (1)
Brandon Halverson $77,500 (1)
Rasmus Asplund $77,500 (1)
Tobias Bjornfot $77,500 (1)
Brendan Warren $77,500 (1)
Mason Shaw $77,500 (1)
Calen Addison $77,500 (1)
Matthew Robertson $77,500 (1)
Albert Johansson $77,500 (1)
Total Farm Players33
Salary Commitment
Year 2025 : $2,948,749
Year 2026 : $1,191,228
Year 2027 : $176,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,948,749
Year 2026 : $1,191,228
Year 2027 : $176,333
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,431,500
Farm Players Total Salaries$1,851,200
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$430,773
Pro Estimated Expenses$84,431,508
Farm Remaining Season Days145
Farm Expenses Per Days$16,215
Farm Estimated Expenses$2,351,175
Estimated Season Expenses$86,782,683
Season Salary Cap$82,331,500
Estimate Under Maximum Salary Cap of $88,000,000$5,668,500
Estimate Over Minimum Salary Cap of $65,000,000 $17,331,500
Current Bank Account$99,646,792
Projected Bank Account$12,864,109

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,900,000 (3)
Matthew Tkachuk (1 Way Contract) $9,500,000 (2)
Nick Suzuki (1 Way Contract) $7,875,000 (2)
Cole Caufield (1 Way Contract) $7,850,000 (7)
Jeff Petry (1 Way Contract) $7,800,000 (1)
Jordan Binnington (1 Way Contract) $6,000,000 (1)
Nino Niederreiter (1 Way Contract) $5,000,000 (3)
Jason Dickinson (1 Way Contract) $4,500,000 (2)
Joonas Korpisalo (1 Way Contract) $4,000,000 (1)
Frank Vatrano (1 Way Contract) $3,650,000 (1)
Brian Dumoulin (1 Way Contract) $3,200,000 (1)
Tyler Myers (1 Way Contract) $3,000,000 (3)
Vincent Desharnais (1 Way Contract) $2,000,000 (2)
Jordan Harris (1 Way Contract) $1,400,000 (1)
Anthony Beauvillier (1 Way Contract) $1,250,000 (1)
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
Kasperi Kapanen (1 Way Contract) $1,000,000 (1)
Leo Carlsson $950,000 (1)
Adam Fantilli $950,000 (1)
Jayden Struble $867,500 (1)
Kaiden Guhle $864,000 (1)
Kevin Labanc (1 Way Contract) $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $83,431,500
Year 2026 : $49,625,000
Year 2027 : $25,750,000
Year 2028 : $7,850,000
Salary Average Commitment
Year 2025 : $83,431,500
Year 2026 : $49,625,000
Year 2027 : $25,750,000
Year 2028 : $7,850,000
Salary Cap with 1 Way Contract
Year 2025 : $82,331,500
Year 2026 : $49,625,000
Year 2027 : $25,750,000
Year 2028 : $7,850,000

Farm Players Salaries

Rodwin Dionicio $95,000 (3)
Oliver Kapanen $92,500 (3)
Samuel Honzek $92,000 (1)
Jani Nyman $90,000 (2)
Cayden Primeau $89,000 (1)
Nikita Grebenkin $87,500 (2)
Yegor Sidorov $86,500 (3)
Gavin White $85,800 (2)
Roni Hirvonen $85,700 (1)
William Trudeau $85,700 (1)
Ben Harpur $85,000 (1)
Riley Kidney $83,800 (1)
Joshua Roy $83,500 (2)
Jan Mysak $82,900 (1)
Michael Pezzetta $81,300 (1)
Robert Hagg $80,000 (1)
Tyler Madden $77,500 (1)
Matthew Murray $77,500 (1)
Mason Morelli $77,500 (1)
Louie Belpedio $77,500 (1)
Kyle Criscuolo $77,500 (1)
Chris Driedger $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2025 : $1,851,200
Year 2026 : $620,800
Year 2027 : $274,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,851,200
Year 2026 : $620,800
Year 2027 : $274,000
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,528,750
Farm Players Total Salaries$2,442,388
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$410,861
Pro Estimated Expenses$80,528,756
Farm Remaining Season Days145
Farm Expenses Per Days$20,292
Farm Estimated Expenses$2,942,340
Estimated Season Expenses$83,471,096
Season Salary Cap$79,528,750
Estimate Under Maximum Salary Cap of $88,000,000$8,471,250
Estimate Over Minimum Salary Cap of $65,000,000 $14,528,750
Current Bank Account$121,956,479
Projected Bank Account$38,485,383

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (1)
Roman Josi (1 Way Contract) $9,100,000 (2)
Filip Forsberg (1 Way Contract) $8,750,000 (2)
Mattias Ekholm (1 Way Contract) $6,250,000 (1)
Nick Jensen (1 Way Contract) $5,062,500 (2)
Mikael Granlund (1 Way Contract) $5,000,000 (1)
Juuse Saros (1 Way Contract) $5,000,000 (1)
Ryan O'Reilly (1 Way Contract) $4,500,000 (3)
Alexandre Carrier (1 Way Contract) $3,750,000 (3)
Tommy Novak (1 Way Contract) $3,500,000 (3)
Eeli Tolvanen (1 Way Contract) $3,475,000 (2)
Luke Kunin (1 Way Contract) $2,750,000 (1)
Cody Glass (1 Way Contract) $2,500,000 (1)
Dante Fabbro (1 Way Contract) $2,500,000 (1)
Noel Acciari (1 Way Contract) $2,500,000 (2)
Connor Ingram (1 Way Contract) $1,950,000 (2)
Zach Aston-Reese $968,750 (1)
Michael McCarron (1 Way Contract) $900,000 (2)
Luke Evangelista $797,500 (1)
Philippe Myers (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $79,528,750
Year 2026 : $43,487,500
Year 2027 : $11,750,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $79,528,750
Year 2026 : $43,487,500
Year 2027 : $11,750,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,528,750
Year 2026 : $43,487,500
Year 2027 : $11,750,000
Year 2028 : $0

Farm Players Salaries

Ethan Bear $257,813 (1)
Gustav Olofsson $96,875 (1)
Ryan Ufko $92,500 (3)
Fedor Svechkov $92,500 (2)
Arttu Hyry $87,000 (2)
Noah Warren $86,500 (3)
Zachary L'Heureux $86,333 (2)
Samuel Savoie $84,667 (3)
Jack Matier $80,200 (2)
Justin Bailey $80,000 (1)
Michael Sgarbossa $80,000 (1)
Kyle Capobianco $78,000 (2)
James Hamblin $77,500 (2)
Matthew Highmore $77,500 (1)
Anton Johansson $77,500 (1)
Matt Luff $77,500 (1)
Juuso Parssinen $77,500 (1)
Matt Villalta $77,500 (2)
Jesse Ylonen $77,500 (1)
Adam Wilsby $77,500 (1)
Rem Pitlick $77,500 (1)
Devin Cooley $77,500 (2)
Jeremy Davies $77,500 (1)
Nathan Legare $77,500 (1)
William Lockwood $77,500 (1)
Oscar Eklind $77,500 (1)
Gabriel Carriere $77,500 (1)
Alexander Campbell $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,442,387
Year 2026 : $920,200
Year 2027 : $263,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,442,387
Year 2026 : $920,200
Year 2027 : $263,667
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,831,667
Farm Players Total Salaries$2,213,501
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$453,223
Pro Estimated Expenses$88,831,708
Farm Remaining Season Days145
Farm Expenses Per Days$18,714
Farm Estimated Expenses$2,713,530
Estimated Season Expenses$91,545,238
Season Salary Cap$87,831,667
Estimate Under Maximum Salary Cap of $88,000,000$168,333
Estimate Over Minimum Salary Cap of $65,000,000 $22,831,667
Current Bank Account$106,342,834
Projected Bank Account$14,797,596

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
Mark Scheifele (1 Way Contract) $8,500,000 (7)
John Carlson (1 Way Contract) $8,000,000 (2)
Jesper Bratt (1 Way Contract) $7,875,000 (7)
Ivan Provorov (1 Way Contract) $6,750,000 (1)
Cam Fowler (1 Way Contract) $6,500,000 (2)
Pavel Buchnevich (1 Way Contract) $5,800,000 (1)
Jamie Oleksiak (1 Way Contract) $4,800,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (2)
Frederik Andersen (1 Way Contract) $4,250,000 (1)
Justin Danforth (1 Way Contract) $1,100,000 (1)
Kevin Bahl (1 Way Contract) $1,050,000 (1)
Craig Smith (1 Way Contract) $1,000,000 (1)
Daniel Sprong (1 Way Contract) $975,000 (1)
Luke Hughes $925,000 (1)
Shakir Mukhamadullin $894,167 (1)
A.J. Greer (1 Way Contract) $850,000 (2)
Jonny Brodzinski $787,500 (2)
Colin Blackwell (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $87,831,667
Year 2026 : $59,512,500
Year 2027 : $16,375,000
Year 2028 : $16,375,000
Salary Average Commitment
Year 2025 : $87,831,667
Year 2026 : $59,512,500
Year 2027 : $16,375,000
Year 2028 : $16,375,000
Salary Cap with 1 Way Contract
Year 2025 : $87,831,667
Year 2026 : $59,512,500
Year 2027 : $16,375,000
Year 2028 : $16,375,000

Farm Players Salaries

Daniil Misyul $86,750 (1)
Vyacheslav Peksa $85,167 (2)
Sam Malinski $85,000 (1)
Angus Booth $82,667 (3)
Spencer Stastney $82,500 (2)
Nico Daws $81,250 (2)
Jimmy Vesey $80,000 (1)
Graeme Clarke $80,000 (1)
Matthew Strome $77,667 (1)
Joey Abate $77,500 (1)
Jett Jones $77,500 (1)
Trevor Carrick $77,500 (1)
Sam Bitten $77,500 (1)
Jeffrey Viel $77,500 (2)
Tim Gettinger $77,500 (1)
Rhett Gardner $77,500 (1)
Tyce Thompson $77,500 (1)
Justin Dowling $77,500 (1)
Case McCarthy $77,500 (1)
Reece Newkirk $77,500 (1)
Ethan Edwards $77,500 (1)
Cavan Fitzgerald $77,500 (1)
Scott Sabourin $77,500 (1)
Colton White $77,500 (1)
Sheldon Dries $77,500 (2)
Roland McKeown $77,500 (1)
Spencer Smallman $77,500 (1)
William Rousseau $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,213,501
Year 2026 : $486,584
Year 2027 : $82,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,213,501
Year 2026 : $486,584
Year 2027 : $82,667
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $22 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,805,417
Farm Players Total Salaries$2,219,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$412,273
Pro Estimated Expenses$80,805,508
Farm Remaining Season Days145
Farm Expenses Per Days$18,757
Farm Estimated Expenses$2,719,765
Estimated Season Expenses$83,525,273
Season Salary Cap$79,805,417
Estimate Under Maximum Salary Cap of $88,000,000$8,194,583
Estimate Over Minimum Salary Cap of $65,000,000 $14,805,417
Current Bank Account$83,296,113
Projected Bank Account($229,160)

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,500,000 (2)
Josh Anderson (1 Way Contract) $6,875,000 (3)
Chandler Stephenson (1 Way Contract) $6,150,000 (4)
Ryan Pulock (1 Way Contract) $6,150,000 (2)
Ondrej Palat (1 Way Contract) $6,000,000 (2)
Adam Pelech (1 Way Contract) $5,750,000 (1)
Nikita Zadorov (1 Way Contract) $5,000,000 (6)
Linus Ullmark (1 Way Contract) $5,000,000 (1)
Jean-Gabriel Pageau (1 Way Contract) $4,850,000 (2)
Mathew Dumba (1 Way Contract) $4,687,500 (2)
Scott Mayfield (1 Way Contract) $3,500,000 (3)
Evan Rodrigues (1 Way Contract) $3,000,000 (3)
Casey Cizikas (1 Way Contract) $2,500,000 (1)
Nicolas Deslauriers (1 Way Contract) $2,187,500 (2)
Jani Hakanpaa (1 Way Contract) $1,837,500 (1)
Andreas Englund $1,100,000 (1)
Uvis Balinskis (1 Way Contract) $1,062,500 (2)
Jonas Johansson (1 Way Contract) $968,750 (1)
Zemgus Girgensons (1 Way Contract) $850,000 (3)
Aatu Raty $836,667 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $79,805,417
Year 2026 : $61,812,500
Year 2027 : $25,375,000
Year 2028 : $11,150,000
Salary Average Commitment
Year 2025 : $79,805,417
Year 2026 : $61,812,500
Year 2027 : $25,375,000
Year 2028 : $11,150,000
Salary Cap with 1 Way Contract
Year 2025 : $79,805,417
Year 2026 : $61,812,500
Year 2027 : $25,375,000
Year 2028 : $11,150,000

Farm Players Salaries

Curtis Lazar $100,000 (1)
Steven Santini $96,875 (1)
Alex Limoges $96,875 (1)
Matt Martin $96,875 (1)
Glenn Gawdin $96,875 (2)
Cameron Hebig $90,000 (1)
Adam Engstrom $89,667 (3)
Ty Mueller $87,000 (3)
Alex Jefferies $86,750 (2)
Eetu Liukas $86,750 (2)
Tristan Lennox $86,750 (2)
Arturs Silovs $85,000 (2)
Dennis Hildeby $84,333 (1)
Samuel Bolduc $83,500 (1)
Cam Dineen $80,000 (2)
Joseph LaBate $80,000 (1)
Noel Hoefenmayer $80,000 (1)
Oliver Okuliar $80,000 (1)
Brendan Lemieux $80,000 (1)
Dylan Gambrell $80,000 (1)
Colin White $80,000 (1)
Jason Polin $80,000 (1)
Corey Andonovski $80,000 (1)
Brett Murray $77,500 (1)
Mackenzie MacEachern $77,500 (1)
Filip Roos $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2025 : $2,219,750
Year 2026 : $698,792
Year 2027 : $176,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,219,750
Year 2026 : $698,792
Year 2027 : $176,667
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,772,357
Farm Players Total Salaries$2,427,208
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$391,696
Pro Estimated Expenses$76,772,416
Farm Remaining Season Days145
Farm Expenses Per Days$20,188
Farm Estimated Expenses$2,927,260
Estimated Season Expenses$79,699,676
Season Salary Cap$75,772,357
Estimate Under Maximum Salary Cap of $88,000,000$12,227,643
Estimate Over Minimum Salary Cap of $65,000,000 $10,772,357
Current Bank Account$83,115,183
Projected Bank Account$3,415,507

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (2)
Kirill Kaprizov (1 Way Contract) $9,000,000 (1)
Lucas Raymond (1 Way Contract) $8,075,000 (8)
Jack Hughes (1 Way Contract) $8,000,000 (2)
Nico Hischier (1 Way Contract) $7,250,000 (3)
Matty Beniers (1 Way Contract) $7,142,857 (7)
Igor Shesterkin (1 Way Contract) $5,666,667 (1)
Yegor Sharangovich (1 Way Contract) $3,875,000 (1)
K'Andre Miller (1 Way Contract) $3,872,000 (1)
Alexis Lafreniere (1 Way Contract) $2,325,000 (1)
Braden Schneider (1 Way Contract) $2,200,000 (2)
Nils Lundkvist (1 Way Contract) $1,250,000 (1)
Georgi Romanov (1 Way Contract) $1,137,500 (1)
Nick Perbix (1 Way Contract) $1,125,000 (1)
Arshdeep Bains $1,020,833 (1)
Brendan Smith (1 Way Contract) $1,000,000 (1)
Marco Kasper $918,333 (3)
Logan Stankoven $814,167 (2)
Derrick Pouliot $800,000 (1)
Connor Carrick $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $75,772,357
Year 2026 : $43,900,357
Year 2027 : $23,386,190
Year 2028 : $15,217,857
Salary Average Commitment
Year 2025 : $75,772,357
Year 2026 : $43,900,357
Year 2027 : $23,386,190
Year 2028 : $15,217,857
Salary Cap with 1 Way Contract
Year 2025 : $75,772,357
Year 2026 : $43,900,357
Year 2027 : $23,386,190
Year 2028 : $15,217,857

Farm Players Salaries

Massimo Rizzo $115,625 (2)
Sandis Vilmanis $106,875 (3)
Dylan Roobroeck $106,250 (3)
Josh Filmon $104,792 (3)
Remi Poirier $104,583 (1)
Mads Sogaard $96,875 (2)
Cole McWard $96,875 (1)
Gabriel Szturc $87,000 (3)
Pierrick Dube $87,000 (1)
Christoffer Sedoff $87,000 (2)
Brennan Othmann $86,333 (2)
Tanner Dickinson $82,667 (1)
Matyas Sapovaliv $80,333 (3)
Ryan Gagnier $80,000 (1)
Jamieson Rees $80,000 (1)
Chris Ortiz $80,000 (1)
Cam McDonald $80,000 (1)
Drew Bavaro $80,000 (1)
Maros Jedlicka $80,000 (1)
Sahil Panwar $80,000 (1)
Riley Piercey $80,000 (1)
Xavier Parent $80,000 (1)
Avery Hayes $77,500 (1)
Mitchell Weeks $77,500 (1)
Carson Golder $77,500 (1)
Lleyton Moore $77,500 (1)
Marshall Rifai $77,500 (1)
Hunter Skinner $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,427,208
Year 2026 : $871,083
Year 2027 : $485,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,427,208
Year 2026 : $871,083
Year 2027 : $485,250
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,237,214
Farm Players Total Salaries$2,912,326
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,827,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$327,741
Pro Estimated Expenses$64,237,236
Farm Remaining Season Days145
Farm Expenses Per Days$23,533
Farm Estimated Expenses$3,412,285
Estimated Season Expenses$67,649,521
Season Salary Cap$69,064,714
Estimate Under Maximum Salary Cap of $88,000,000$18,935,286
Estimate Over Minimum Salary Cap of $65,000,000 $4,064,714
Current Bank Account$83,950,590
Projected Bank Account$16,301,069

Pro Players Salaries

Marc-Edouard Vlasic (1 Way Contract) $8,750,000 (2)
Brady Tkachuk (1 Way Contract) $8,205,714 (1)
Cal Petersen (1 Way Contract) $6,250,000 (1)
Philipp Grubauer (1 Way Contract) $5,900,000 (1)
Andreas Athanasiou (1 Way Contract) $5,300,000 (1)
TJ Brodie (1 Way Contract) $4,687,500 (1)
Conor Sheary (1 Way Contract) $2,500,000 (1)
Ryan Lomberg (1 Way Contract) $2,500,000 (2)
Sonny Milano (1 Way Contract) $2,375,000 (2)
Calle Jarnkrok (1 Way Contract) $2,100,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (1)
Nathan Bastian $1,350,000 (1)
Ben Hutton (1 Way Contract) $1,150,000 (2)
Noah Gregor (1 Way Contract) $1,000,000 (1)
Luke Glendening (1 Way Contract) $1,000,000 (1)
Pavel Mintyukov $918,333 (2)
Tyler Kleven $916,667 (1)
Ridly Greig $864,000 (1)
Leevi Merilainen $820,000 (1)
Nikolas Matinpalo $775,000 (1)
Justin Brazeau $775,000 (1)
Liam O'Brien $775,000 (1)
Dennis Cholowski $775,000 (1)
Kyle MacLean (1 Way Contract) $775,000 (3)
Louis Crevier $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $63,237,214
Year 2026 : $18,568,333
Year 2027 : $775,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $63,237,214
Year 2026 : $18,568,333
Year 2027 : $775,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $63,237,214
Year 2026 : $18,568,333
Year 2027 : $775,000
Year 2028 : $0

Farm Players Salaries

Ryan Reaves $168,750 (2)
Luke Krys $108,750 (2)
Vyacheslav Buteyets $106,563 (2)
Jaydon Dureau $105,208 (1)
Fabian Wagner $103,820 (3)
Ryan Mast $103,820 (2)
Lucas Ciona $103,750 (2)
Josh Davies $103,542 (3)
Otto Stenberg $95,000 (4)
Stephen Halliday $95,000 (2)
William Wallinder $92,500 (2)
Kasper Halttunen $90,833 (4)
Jalen Luypen $90,000 (1)
Milo Roelens $87,000 (3)
Ethan Cardwell $86,750 (2)
Florian Xhekaj $86,667 (3)
Sebastian Cossa $86,333 (2)
Raivis Ansons $84,417 (1)
Gannon Laroque $83,667 (2)
Francesco Arcuri $82,500 (2)
Montana Onyebuchi $82,500 (1)
Alexander Suzdalev $81,500 (3)
Brandon Coe $81,375 (1)
Kai Schwindt $79,833 (3)
Tristen Robins $79,750 (1)
Lane Pederson $77,500 (1)
John Leonard $77,500 (1)
Wyatt Aamodt $77,500 (1)
Matt Kiersted $77,500 (1)
Clay Stevenson $77,500 (3)
Dans Locmelis $77,500 (1)
Cameron Lund $77,500 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,912,327
Year 2026 : $1,924,077
Year 2027 : $805,695
Year 2028 : $185,833
Salary Average Commitment
Year 2025 : $2,912,327
Year 2026 : $1,924,077
Year 2027 : $805,695
Year 2028 : $185,833

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,510,773
Farm Players Total Salaries$2,944,114
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$369,953
Pro Estimated Expenses$72,510,788
Farm Remaining Season Days145
Farm Expenses Per Days$23,753
Farm Estimated Expenses$3,444,185
Estimated Season Expenses$75,954,973
Season Salary Cap$71,510,773
Estimate Under Maximum Salary Cap of $88,000,000$16,489,227
Estimate Over Minimum Salary Cap of $65,000,000 $6,510,773
Current Bank Account$107,721,604
Projected Bank Account$31,766,631

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (2)
Kevin Hayes (1 Way Contract) $7,142,857 (2)
Travis Sanheim (1 Way Contract) $6,250,000 (7)
Owen Tippett (1 Way Contract) $6,200,000 (8)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (2)
Joel Farabee (1 Way Contract) $5,000,000 (2)
Max Domi (1 Way Contract) $4,687,500 (4)
Viktor Arvidsson (1 Way Contract) $4,000,000 (2)
Jake Allen (1 Way Contract) $3,850,000 (1)
Anthony Duclair (1 Way Contract) $3,500,000 (4)
Scott Laughton (1 Way Contract) $3,000,000 (1)
Ryan Suter (1 Way Contract) $2,950,000 (1)
Erik Gustafsson (1 Way Contract) $2,000,000 (2)
Carl Grundstrom (1 Way Contract) $1,800,000 (2)
Egor Zamula (1 Way Contract) $1,700,000 (2)
Peyton Krebs (1 Way Contract) $1,450,000 (2)
Christian Fischer (1 Way Contract) $1,125,000 (1)
Conor Timmins (1 Way Contract) $1,100,000 (1)
Kevin Lankinen (1 Way Contract) $1,093,750 (1)
Drew O'Connor (1 Way Contract) $925,000 (1)
Conor Geekie $886,666 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $71,510,773
Year 2026 : $57,467,023
Year 2027 : $20,637,500
Year 2028 : $20,637,500
Salary Average Commitment
Year 2025 : $71,510,773
Year 2026 : $57,467,023
Year 2027 : $20,637,500
Year 2028 : $20,637,500
Salary Cap with 1 Way Contract
Year 2025 : $71,510,773
Year 2026 : $57,467,023
Year 2027 : $20,637,500
Year 2028 : $20,637,500

Farm Players Salaries

Ryder Rolston $111,875 (2)
Matthew Maggio $108,750 (2)
Parker Ford $108,438 (1)
Daylan Kuefler $105,000 (2)
Domenic DiVincentiis $103,820 (3)
Hunter McKown $102,083 (1)
Konsta Helenius $97,500 (4)
Aleksei Kolosov $92,500 (2)
Noah Ostlund $91,833 (3)
Charles-Alexis Legault $91,583 (3)
Cam Atkinson $90,000 (1)
Alexander Holtz $89,400 (1)
Jacob Quillan $87,500 (2)
Lleyton Roed $87,000 (2)
Ondrej Becher $86,500 (3)
Samu Tuomaala $83,083 (2)
Elliot Desnoyers $82,500 (1)
Matvei Petrov $80,333 (2)
Zayde Wisdom $79,750 (1)
Jorian Donovan $79,667 (3)
Tanner Laczynski $77,500 (2)
Jack St. Ivany $77,500 (3)
Zach Sanford $77,500 (1)
Xavier Bernard $77,500 (1)
Tobie Bisson $77,500 (1)
Matthew Sop $77,500 (1)
Angus Crookshank $77,500 (1)
Jett Woo $77,500 (1)
Tye Felhaber $77,500 (2)
Wyatt Bongiovanni $77,500 (1)
Jonathan Aspirot $77,500 (1)
Ethan Haider $77,500 (1)
Mason Millman $77,500 (1)
Pavel Cajan $77,500 (1)
Total Farm Players34
Salary Commitment
Year 2025 : $2,944,114
Year 2026 : $1,539,443
Year 2027 : $628,403
Year 2028 : $97,500
Salary Average Commitment
Year 2025 : $2,944,114
Year 2026 : $1,539,443
Year 2027 : $628,403
Year 2028 : $97,500

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,330,167
Farm Players Total Salaries$2,055,683
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$445,562
Pro Estimated Expenses$87,330,152
Farm Remaining Season Days145
Farm Expenses Per Days$17,625
Farm Estimated Expenses$2,555,625
Estimated Season Expenses$89,885,777
Season Salary Cap$86,330,167
Estimate Under Maximum Salary Cap of $88,000,000$1,669,833
Estimate Over Minimum Salary Cap of $65,000,000 $21,330,167
Current Bank Account$86,351,119
Projected Bank Account($3,534,658)

Pro Players Salaries

Brayden Schenn (1 Way Contract) $8,125,000 (4)
Alex DeBrincat (1 Way Contract) $7,875,000 (3)
Jared Spurgeon (1 Way Contract) $7,800,000 (1)
Alex Killorn (1 Way Contract) $6,250,000 (3)
Jason Zucker (1 Way Contract) $5,700,000 (1)
Spencer Knight (1 Way Contract) $4,500,000 (1)
Ryan Graves (1 Way Contract) $4,500,000 (3)
Filip Chytil (1 Way Contract) $4,437,500 (3)
John Marino (1 Way Contract) $4,400,000 (1)
Marcus Pettersson (1 Way Contract) $4,300,000 (1)
Brett Pesce (1 Way Contract) $4,125,000 (6)
Alexandar Georgiev (1 Way Contract) $3,400,000 (1)
Michael Rasmussen (1 Way Contract) $3,200,000 (4)
Pierre Engvall (1 Way Contract) $3,000,000 (4)
Zach Whitecloud (1 Way Contract) $2,750,000 (2)
Trent Frederic (1 Way Contract) $2,300,000 (1)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (1)
Sam Lafferty (1 Way Contract) $2,000,000 (1)
Pierre-Olivier Joseph (1 Way Contract) $950,000 (1)
Nick Cousins (1 Way Contract) $801,000 (1)
Vinni Lettieri $775,000 (1)
Jonah Gadjovich (1 Way Contract) $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $86,330,167
Year 2026 : $45,037,500
Year 2027 : $41,512,500
Year 2028 : $18,450,000
Salary Average Commitment
Year 2025 : $86,330,167
Year 2026 : $45,037,500
Year 2027 : $41,512,500
Year 2028 : $18,450,000
Salary Cap with 1 Way Contract
Year 2025 : $86,330,167
Year 2026 : $45,037,500
Year 2027 : $41,512,500
Year 2028 : $18,450,000

Farm Players Salaries

Kaapo Kahkonen $100,000 (1)
Tristan Broz $92,500 (3)
Xavier Bourgault $92,500 (1)
Christian Felton $90,000 (1)
Nico Myatovic $90,000 (2)
Isaac Belliveau $90,000 (1)
Jaroslav Chmelar $89,000 (2)
Joel Blomqvist $88,667 (2)
Calle Clang $87,833 (1)
Jakub Dvorak $87,500 (1)
Viktor Neuchev $87,000 (2)
Brett Berard $86,750 (2)
Hunter Haight $86,583 (3)
Zack Hayes $85,000 (1)
Adam Raska $85,000 (1)
Jack Becker $85,000 (1)
Ozzy Wiesblatt $83,600 (1)
Travis Barron $80,000 (1)
Ethen Frank $80,000 (1)
Adam Ginning $78,750 (2)
Joona Koppanen $77,500 (1)
Valtteri Puustinen $77,500 (2)
Mason Geertsen $77,500 (1)
Kailer Yamamoto $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2025 : $2,055,683
Year 2026 : $776,750
Year 2027 : $179,083
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,055,683
Year 2026 : $776,750
Year 2027 : $179,083
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,216,145
Farm Players Total Salaries$1,665,062
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$358,246
Pro Estimated Expenses$70,216,216
Farm Remaining Season Days145
Farm Expenses Per Days$14,931
Farm Estimated Expenses$2,164,995
Estimated Season Expenses$72,381,211
Season Salary Cap$69,216,145
Estimate Under Maximum Salary Cap of $88,000,000$18,783,855
Estimate Over Minimum Salary Cap of $65,000,000 $4,216,145
Current Bank Account$76,750,520
Projected Bank Account$4,369,309

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (1)
Tim Stutzle (1 Way Contract) $8,350,000 (4)
Filip Hronek (1 Way Contract) $7,250,000 (8)
Sean Durzi (1 Way Contract) $6,000,000 (4)
Alexander Wennberg (1 Way Contract) $5,000,000 (2)
Josh Manson (1 Way Contract) $4,500,000 (2)
Ryan Hartman (1 Way Contract) $4,000,000 (3)
Ivan Fedotov (1 Way Contract) $3,275,000 (2)
Mario Ferraro (1 Way Contract) $3,250,000 (2)
Nick Paul (1 Way Contract) $3,150,000 (2)
Brock McGinn (1 Way Contract) $2,750,000 (1)
Mackenzie Blackwood (1 Way Contract) $2,350,000 (1)
Alexandre Texier (1 Way Contract) $2,100,000 (2)
Nikolai Kovalenko $1,120,312 (1)
Travis Hamonic (1 Way Contract) $1,100,000 (1)
William Eklund $895,000 (2)
Elias Nils Pettersson $838,333 (3)
Justus Annunen (1 Way Contract) $837,500 (2)
Kaedan Korczak (1 Way Contract) $825,000 (2)
Zac Jones $812,500 (1)
Jakub Lauko $787,500 (1)
Hunter Drew $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $69,216,145
Year 2026 : $50,270,833
Year 2027 : $26,438,333
Year 2028 : $21,600,000
Salary Average Commitment
Year 2025 : $69,216,145
Year 2026 : $50,270,833
Year 2027 : $26,438,333
Year 2028 : $21,600,000
Salary Cap with 1 Way Contract
Year 2025 : $69,216,145
Year 2026 : $50,270,833
Year 2027 : $26,438,333
Year 2028 : $21,600,000

Farm Players Salaries

Stian Solberg $97,500 (3)
Carl Berglund $95,000 (1)
Jakub Dobes $92,500 (1)
Brad Lambert $91,833 (3)
Ryan McAllister $89,767 (2)
Thomas Bordeleau $87,413 (1)
William Dufour $85,917 (1)
Jaxsen Wiebe $85,300 (2)
Danil Gushchin $82,833 (1)
Matt Rempe $82,000 (1)
Kevin Connauton $77,500 (2)
Joe Hicketts $77,500 (1)
Jack Studnicka $77,500 (1)
Devante Stephens $77,500 (1)
Anthony Angello $77,500 (1)
Louis Domingue $77,500 (1)
C.J. Suess $77,500 (1)
Riley McKay $77,500 (1)
Dylan McIlrath $77,500 (1)
Joel Teasdale $77,500 (1)
Total Farm Players20
Salary Commitment
Year 2025 : $1,665,062
Year 2026 : $441,900
Year 2027 : $189,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,665,062
Year 2026 : $441,900
Year 2027 : $189,333
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,589,583
Farm Players Total Salaries$1,468,527
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$395,865
Pro Estimated Expenses$77,589,540
Farm Remaining Season Days145
Farm Expenses Per Days$13,576
Farm Estimated Expenses$1,968,520
Estimated Season Expenses$79,558,060
Season Salary Cap$76,589,583
Estimate Under Maximum Salary Cap of $88,000,000$11,410,417
Estimate Over Minimum Salary Cap of $65,000,000 $11,589,583
Current Bank Account$101,060,423
Projected Bank Account$21,502,363

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (1)
Erik Karlsson (1 Way Contract) $11,000,000 (3)
Nazem Kadri (1 Way Contract) $7,100,000 (2)
Evgeni Malkin (1 Way Contract) $6,100,000 (2)
Kris Letang (1 Way Contract) $6,100,000 (2)
Jaden Schwartz (1 Way Contract) $5,500,000 (1)
Rasmus Sandin (1 Way Contract) $4,600,000 (5)
Kyle Palmieri (1 Way Contract) $4,500,000 (1)
Adam Larsson (1 Way Contract) $4,000,000 (1)
Will Borgen (1 Way Contract) $2,700,000 (1)
Tanner Jeannot (1 Way Contract) $2,665,000 (1)
Marc-Andre Fleury (1 Way Contract) $2,500,000 (1)
Joe Veleno (1 Way Contract) $2,280,000 (2)
Logan Stanley (1 Way Contract) $1,250,000 (2)
Matt Murray $1,093,750 (1)
Joshua Mahura (1 Way Contract) $900,000 (1)
Ryker Evans $897,500 (1)
Owen Beck $853,333 (3)
Alex Turcotte $775,000 (3)
Jesper Boqvist (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $76,589,583
Year 2026 : $40,058,333
Year 2027 : $17,228,333
Year 2028 : $4,600,000
Salary Average Commitment
Year 2025 : $76,589,583
Year 2026 : $40,058,333
Year 2027 : $17,228,333
Year 2028 : $4,600,000
Salary Cap with 1 Way Contract
Year 2025 : $76,589,583
Year 2026 : $40,058,333
Year 2027 : $17,228,333
Year 2028 : $4,600,000

Farm Players Salaries

Kurtis MacDermid $115,000 (3)
Ondrej Pavel $87,000 (1)
Ville Ottavainen $86,750 (2)
Ryan Winterton $82,833 (2)
Jacob Melanson $82,611 (2)
Jiri Patera $80,000 (2)
Cale Fleury $80,000 (1)
Lukas Cormier $79,333 (1)
Brandon Bussi $77,500 (1)
Ty Smith $77,500 (1)
Gabriel Dumont $77,500 (1)
Adam Erne $77,500 (1)
Kole Lind $77,500 (1)
Dominik Shine $77,500 (1)
Luke Henman $77,500 (1)
Roman Ahcan $77,500 (1)
Blake McLaughlin $77,500 (1)
Chase De Leo $77,500 (1)
Total Farm Players18
Salary Commitment
Year 2025 : $1,468,527
Year 2026 : $447,194
Year 2027 : $115,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,468,527
Year 2026 : $447,194
Year 2027 : $115,000
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,093,333
Farm Players Total Salaries$1,743,033
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$398,435
Pro Estimated Expenses$78,093,260
Farm Remaining Season Days145
Farm Expenses Per Days$15,469
Farm Estimated Expenses$2,243,005
Estimated Season Expenses$80,336,265
Season Salary Cap$75,943,332
Estimate Under Maximum Salary Cap of $88,000,000$12,056,668
Estimate Over Minimum Salary Cap of $65,000,000 $10,943,332
Current Bank Account$85,748,680
Projected Bank Account$5,412,415

Pro Players Salaries

Josh Morrissey (1 Way Contract) $6,000,000 (4)
Tristan Jarry (1 Way Contract) $5,900,000 (4)
John Gibson (1 Way Contract) $5,800,000 (3)
Andrew Copp (1 Way Contract) $5,625,000 (1)
Michael Bunting (1 Way Contract) $5,625,000 (2)
Chris Kreider (1 Way Contract) $4,875,000 (3)
Brendan Gallagher (1 Way Contract) $4,875,000 (2)
Ville Husso (1 Way Contract) $4,750,000 (1)
-1 Way Contract Salary Cap : $3,600,000
Brandon Saad (1 Way Contract) $4,700,000 (1)
Alec Martinez (1 Way Contract) $4,000,000 (1)
Barclay Goodrow (1 Way Contract) $3,900,000 (1)
Dakota Joshua (1 Way Contract) $3,000,000 (2)
Nicolas Roy (1 Way Contract) $3,000,000 (2)
Yakov Trenin (1 Way Contract) $2,650,000 (3)
Klim Kostin (1 Way Contract) $2,000,000 (1)
Bobby Brink (1 Way Contract) $1,500,000 (2)
Arber Xhekaj (1 Way Contract) $1,300,000 (2)
Kevin Rooney (1 Way Contract) $1,250,000 (1)
Alexey Toropchenko (1 Way Contract) $1,250,000 (1)
Simon Edvinsson $925,000 (2)
Lian Bichsel $918,333 (3)
Jack Johnson (1 Way Contract) $850,000 (1)
Philip Tomasino (1 Way Contract) $825,000 (1)
Nate Schmidt (1 Way Contract) $800,000 (1)
Joel Hofer (1 Way Contract) $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $77,093,333
Year 2026 : $46,368,333
Year 2027 : $26,143,333
Year 2028 : $11,900,000
Salary Average Commitment
Year 2025 : $77,093,333
Year 2026 : $46,368,333
Year 2027 : $26,143,333
Year 2028 : $11,900,000
Salary Cap with 1 Way Contract
Year 2025 : $75,943,333
Year 2026 : $46,368,333
Year 2027 : $26,143,333
Year 2028 : $11,900,000

Farm Players Salaries

Matvei Michkov $97,500 (3)
Kirill Kudryavtsev $97,500 (3)
Artyom Levshunov $97,500 (3)
Dalibor Dvorsky $97,500 (3)
David Jiricek $95,000 (2)
Hunter Brzustewicz $95,000 (3)
Frank Nazar $95,000 (2)
Cutter Gauthier $95,000 (2)
Yaroslav Askarov $92,500 (1)
Sean Farrell $89,700 (1)
Amadeus Lombardi $83,833 (2)
Elias Salomonsson $81,500 (3)
Jacob Bernard-Docker $80,500 (1)
Tyler Tucker $80,000 (1)
Brandon Baddock $77,500 (1)
Nikita Alexandrov $77,500 (1)
Mitch McLain $77,500 (1)
Mathias Laferriere $77,500 (1)
Mason Jobst $77,500 (1)
Anders Bjork $77,500 (1)
Total Farm Players20
Salary Commitment
Year 2025 : $1,743,033
Year 2026 : $935,333
Year 2027 : $566,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,743,033
Year 2026 : $935,333
Year 2027 : $566,500
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,354,167
Farm Players Total Salaries$2,124,666
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$440,582
Pro Estimated Expenses$86,354,072
Farm Remaining Season Days145
Farm Expenses Per Days$18,101
Farm Estimated Expenses$2,624,645
Estimated Season Expenses$88,978,717
Season Salary Cap$85,354,167
Estimate Under Maximum Salary Cap of $88,000,000$2,645,833
Estimate Over Minimum Salary Cap of $65,000,000 $20,354,167
Current Bank Account$90,099,623
Projected Bank Account$1,120,906

Pro Players Salaries

Timo Meier (1 Way Contract) $8,800,000 (5)
Mikhail Sergachev (1 Way Contract) $8,500,000 (7)
Devon Toews (1 Way Contract) $7,250,000 (5)
Ryan McDonagh (1 Way Contract) $6,750,000 (2)
Trevor Zegras (1 Way Contract) $5,750,000 (2)
Ivan Barbashev (1 Way Contract) $5,505,000 (4)
Andrei Kuzmenko (1 Way Contract) $5,500,000 (1)
Erik Cernak (1 Way Contract) $5,200,000 (7)
Dylan Strome (1 Way Contract) $5,000,000 (4)
Ross Colton (1 Way Contract) $4,000,000 (3)
Alex Nedeljkovic (1 Way Contract) $3,125,000 (2)
Mathieu Joseph (1 Way Contract) $2,950,000 (2)
Nick Seeler (1 Way Contract) $2,700,000 (4)
Kaapo Kakko (1 Way Contract) $2,400,000 (1)
Jamie Drysdale (1 Way Contract) $2,300,000 (2)
Ilya Samsonov (1 Way Contract) $1,800,000 (1)
Cam York (1 Way Contract) $1,600,000 (1)
Isac Lundestrom (1 Way Contract) $1,500,000 (1)
David Rittich (1 Way Contract) $1,250,000 (1)
Taylor Raddysh (1 Way Contract) $1,000,000 (1)
Zack Bolduc $863,334 (2)
Jake Neighbours $835,833 (1)
Jakub Vrana (1 Way Contract) $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $85,354,167
Year 2026 : $68,693,334
Year 2027 : $46,955,000
Year 2028 : $42,955,000
Salary Average Commitment
Year 2025 : $85,354,167
Year 2026 : $68,693,334
Year 2027 : $46,955,000
Year 2028 : $42,955,000
Salary Cap with 1 Way Contract
Year 2025 : $85,354,167
Year 2026 : $68,693,334
Year 2027 : $46,955,000
Year 2028 : $42,955,000

Farm Players Salaries

Paul Ludwinski $93,167 (3)
Nate Danielson $91,833 (4)
Nathan Gaucher $91,833 (3)
Ty Glover $90,000 (1)
Mavrik Bourque $89,417 (1)
Dylan Duke $86,750 (3)
Maxwell Crozier $86,750 (1)
Maxim Groshev $86,750 (2)
Jack Thompson $82,833 (1)
Roman Schmidt $80,583 (2)
Jack Rathbone $80,000 (1)
Jack Finley $79,750 (1)
Brendan Gaunce $77,500 (2)
Tyson Jost $77,500 (1)
Milos Kelemen $77,500 (1)
Boris Katchouk $77,500 (1)
Keith Petruzzelli $77,500 (1)
Gabriel Fortier $77,500 (1)
Declan Carlile $77,500 (2)
Alex Barre-Boulet $77,500 (1)
Connor Hughes $77,500 (1)
Kale Clague $77,500 (1)
Cole Koepke $77,500 (1)
Gage Goncalves $77,500 (1)
Aidan McDonough $77,500 (1)
Alex Kannok Leipert $77,500 (1)
Total Farm Players26
Salary Commitment
Year 2025 : $2,124,666
Year 2026 : $685,916
Year 2027 : $363,583
Year 2028 : $91,833
Salary Average Commitment
Year 2025 : $2,124,666
Year 2026 : $685,916
Year 2027 : $363,583
Year 2028 : $91,833

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,580,000
Farm Players Total Salaries$2,315,252
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$451,939
Pro Estimated Expenses$88,580,044
Farm Remaining Season Days145
Farm Expenses Per Days$19,416
Farm Estimated Expenses$2,815,320
Estimated Season Expenses$91,395,364
Season Salary Cap$87,580,000
Estimate Under Maximum Salary Cap of $88,000,000$420,000
Estimate Over Minimum Salary Cap of $65,000,000 $22,580,000
Current Bank Account$91,198,074
Projected Bank Account($197,290)

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (4)
Charlie McAvoy (1 Way Contract) $9,500,000 (6)
Jake Guentzel (1 Way Contract) $8,100,000 (7)
Steven Stamkos (1 Way Contract) $8,000,000 (2)
Elias Lindholm (1 Way Contract) $8,000,000 (3)
Morgan Rielly (1 Way Contract) $7,500,000 (2)
Taylor Hall (1 Way Contract) $6,000,000 (1)
Jonas Siegenthaler (1 Way Contract) $4,250,000 (4)
Reilly Smith (1 Way Contract) $3,125,000 (1)
Miles Wood (1 Way Contract) $3,125,000 (5)
Lars Eller (1 Way Contract) $3,062,500 (1)
David Kampf (1 Way Contract) $2,600,000 (3)
Niko Mikkola (1 Way Contract) $2,500,000 (2)
Michael Amadio $2,340,000 (3)
Dmitry Kulikov (1 Way Contract) $1,437,500 (4)
Bobby McMann (1 Way Contract) $1,215,000 (2)
Joseph Woll (1 Way Contract) $1,000,000 (1)
Matthew Knies $925,000 (1)
Akira Schmid (1 Way Contract) $875,000 (2)
Brayden Pachal $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $87,580,000
Year 2026 : $72,692,500
Year 2027 : $52,602,500
Year 2028 : $39,662,500
Salary Average Commitment
Year 2025 : $87,580,000
Year 2026 : $72,692,500
Year 2027 : $52,602,500
Year 2028 : $39,662,500
Salary Cap with 1 Way Contract
Year 2025 : $87,580,000
Year 2026 : $72,692,500
Year 2027 : $52,602,500
Year 2028 : $39,662,500

Farm Players Salaries

Owen Pickering $88,667 (3)
Nicholas Robertson $87,500 (1)
Scott Perunovich $86,250 (1)
Artur Akhtyamov $85,167 (2)
Mikko Kokkonen $84,667 (1)
Topias Vilen $83,667 (2)
Walker Duehr $82,500 (1)
Ty Young $82,500 (3)
William Villeneuve $81,778 (1)
Braeden Kressler $80,056 (2)
Jake Christiansen $77,500 (1)
Carson Bantle $77,500 (1)
Marc Johnstone $77,500 (1)
Shawn Element $77,500 (1)
Jagger Joshua $77,500 (1)
James Stefan $77,500 (3)
Nick Abruzzese $77,500 (1)
Nikita Pavlychev $77,500 (1)
Cameron Whitehead $77,500 (1)
Curtis Douglas $77,500 (2)
Brian Halonen $77,500 (2)
Isaak Phillips $77,500 (1)
Bradley Marek $77,500 (1)
Andrew Perrott $77,500 (1)
Trey Fix-Wolansky $77,500 (1)
Anthony Vincent $77,500 (1)
Reece Vitelli $77,500 (1)
Cooper Walker $77,500 (1)
Marc Del Gaizo $77,500 (1)
Total Farm Players29
Salary Commitment
Year 2025 : $2,315,252
Year 2026 : $652,557
Year 2027 : $248,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,315,252
Year 2026 : $652,557
Year 2027 : $248,667
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,187,917
Farm Players Total Salaries$2,545,800
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$404,020
Pro Estimated Expenses$79,187,920
Farm Remaining Season Days145
Farm Expenses Per Days$21,006
Farm Estimated Expenses$3,045,870
Estimated Season Expenses$82,233,790
Season Salary Cap$78,187,917
Estimate Under Maximum Salary Cap of $88,000,000$9,812,083
Estimate Over Minimum Salary Cap of $65,000,000 $13,187,917
Current Bank Account$102,766,625
Projected Bank Account$20,532,835

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (3)
Clayton Keller (1 Way Contract) $10,700,000 (4)
Jacob Trouba (1 Way Contract) $7,200,000 (2)
Matt Roy (1 Way Contract) $5,750,000 (2)
Anton Lundell (1 Way Contract) $5,000,000 (4)
Ilya Mikheyev (1 Way Contract) $5,000,000 (2)
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
Mason Marchment (1 Way Contract) $4,500,000 (2)
Brandon Tanev (1 Way Contract) $3,550,000 (1)
Matias Maccelli (1 Way Contract) $3,430,000 (2)
J.J. Moser (1 Way Contract) $3,375,000 (2)
Barrett Hayton (1 Way Contract) $2,650,000 (2)
Nick Bjugstad (1 Way Contract) $2,100,000 (1)
Jonathan Quick (1 Way Contract) $1,593,750 (1)
Calvin Pickard (1 Way Contract) $1,250,000 (2)
Connor Bedard $950,000 (2)
Juraj Slafkovsky $950,000 (1)
Jiri Kulich $950,000 (2)
Ty Emberson (1 Way Contract) $950,000 (1)
Josh Doan $925,000 (2)
Dylan Guenther $894,167 (1)
Emil Lilleberg (1 Way Contract) $870,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $78,187,917
Year 2026 : $62,680,000
Year 2027 : $26,700,000
Year 2028 : $15,700,000
Salary Average Commitment
Year 2025 : $78,187,917
Year 2026 : $62,680,000
Year 2027 : $26,700,000
Year 2028 : $15,700,000
Salary Cap with 1 Way Contract
Year 2025 : $78,187,917
Year 2026 : $62,680,000
Year 2027 : $26,700,000
Year 2028 : $15,700,000

Farm Players Salaries

Ross Johnston $110,000 (2)
Rutger McGroarty $95,000 (3)
Aku Raty $92,500 (1)
John Farinacci $91,000 (1)
Samuel Hlavaj $90,000 (2)
Vadim Zherenko $90,000 (1)
Dyllan Gill $89,500 (3)
Luca Del Bel Belluz $89,200 (3)
Reid Schaefer $88,700 (3)
Tristan Luneau $86,500 (3)
David Spacek $86,400 (2)
Coulson Pitre $85,900 (3)
Max McCue $85,900 (3)
Talyn Boyko $85,100 (1)
Jon-Randall Avon $85,000 (2)
Ronnie Attard $85,000 (1)
Adam Sykora $83,900 (2)
Ty Nelson $83,700 (3)
Nolan Foote $82,500 (1)
Caleb Jones $80,000 (1)
Connor Mackey $80,000 (2)
Jesse Puljujarvi $80,000 (1)
Vladislav Kolyachonok $77,500 (2)
Sam Poulin $77,500 (2)
Zack MacEwen $77,500 (2)
Sawyer Boulton $77,500 (1)
Akil Thomas $77,500 (2)
Jan Jenik $77,500 (1)
Trey Taylor $77,500 (1)
Ben McCartney $77,500 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,545,800
Year 2026 : $1,549,700
Year 2027 : $704,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,545,800
Year 2026 : $1,549,700
Year 2027 : $704,400
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,694,148
Farm Players Total Salaries$2,383,250
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$437,215
Pro Estimated Expenses$85,694,140
Farm Remaining Season Days145
Farm Expenses Per Days$19,884
Farm Estimated Expenses$2,883,180
Estimated Season Expenses$88,577,320
Season Salary Cap$87,819,148
Estimate Under Maximum Salary Cap of $88,000,000$180,852
Estimate Over Minimum Salary Cap of $65,000,000 $22,819,148
Current Bank Account$111,948,214
Projected Bank Account$23,370,894

Pro Players Salaries

Tyler Toffoli (1 Way Contract) $7,500,000 (4)
Matt Boldy (1 Way Contract) $7,000,000 (6)
Charlie Coyle (1 Way Contract) $6,562,500 (2)
Colton Parayko (1 Way Contract) $6,500,000 (2)
Brock Nelson (1 Way Contract) $6,000,000 (1)
William Karlsson (1 Way Contract) $5,900,000 (3)
Thatcher Demko (1 Way Contract) $5,000,000 (1)
Drake Batherson (1 Way Contract) $4,975,000 (1)
Erik Gudbranson (1 Way Contract) $4,400,000 (2)
Lawson Crouse (1 Way Contract) $4,300,000 (2)
Cody Ceci (1 Way Contract) $4,062,500 (1)
Thomas Harley (1 Way Contract) $4,000,000 (2)
Joel Edmundson (1 Way Contract) $3,850,000 (4)
Shane Pinto (1 Way Contract) $3,750,000 (2)
Cam Talbot (1 Way Contract) $3,125,000 (2)
Nicolas Hague (1 Way Contract) $2,294,150 (1)
Jack McBain (1 Way Contract) $1,599,999 (1)
Alex Lyon (1 Way Contract) $1,125,000 (1)
Adam Edstrom $1,058,333 (1)
Tyson Foerster $863,333 (1)
Will Cuylle $828,333 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $84,694,148
Year 2026 : $56,887,500
Year 2027 : $24,250,000
Year 2028 : $18,350,000
Salary Average Commitment
Year 2025 : $84,694,148
Year 2026 : $56,887,500
Year 2027 : $24,250,000
Year 2028 : $18,350,000
Salary Cap with 1 Way Contract
Year 2025 : $84,694,148
Year 2026 : $56,887,500
Year 2027 : $24,250,000
Year 2028 : $18,350,000

Farm Players Salaries

Kyle McDonald $108,750 (2)
Chase Wheatcroft $107,813 (2)
Cameron Butler $107,292 (2)
Parker Bell $107,188 (2)
Jeremie Biakabutuka $103,125 (2)
Navrin Mutter $97,083 (1)
Luke Tuch $91,250 (2)
Riley Duran $86,750 (2)
Brandt Clarke $86,333 (2)
Sam Lipkin $85,167 (3)
Arthur Kaliyev $82,500 (1)
Joey Anderson $80,000 (2)
Christian Krygier $77,500 (1)
Matthew Barbolini $77,500 (1)
Ben King $77,500 (1)
Braden Hache $77,500 (1)
Guillaume Brisebois $77,500 (1)
Jaxson Stauber $77,500 (1)
Patrick Giles $77,500 (2)
Callum Tung $77,500 (1)
Gleb Veremyev $77,500 (1)
Blade Jenkins $77,500 (1)
Maxence Guenette $77,500 (1)
Ethan Keppen $77,500 (1)
Joe Arntsen $77,500 (1)
Riley Hughes $77,500 (1)
Benjamin Gaudreau $77,500 (1)
Aidan Fulp $77,500 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,383,250
Year 2026 : $1,041,167
Year 2027 : $85,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,383,250
Year 2026 : $1,041,167
Year 2027 : $85,167
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameKnights Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,843,750
Farm Players Total Salaries$2,383,008
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$448,182
Pro Estimated Expenses$87,843,672
Farm Remaining Season Days145
Farm Expenses Per Days$19,883
Farm Estimated Expenses$2,883,035
Estimated Season Expenses$90,726,707
Season Salary Cap$86,843,750
Estimate Under Maximum Salary Cap of $88,000,000$1,156,250
Estimate Over Minimum Salary Cap of $65,000,000 $21,843,750
Current Bank Account$91,960,595
Projected Bank Account$1,233,888

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (4)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (7)
Noah Hanifin (1 Way Contract) $7,350,000 (8)
Vincent Trocheck (1 Way Contract) $7,031,250 (2)
Jonathan Marchessault (1 Way Contract) $6,875,000 (5)
Shea Theodore (1 Way Contract) $6,500,000 (1)
Jake McCabe (1 Way Contract) $5,000,000 (1)
Ben Chiarot (1 Way Contract) $4,750,000 (2)
Vladimir Tarasenko (1 Way Contract) $4,750,000 (2)
Artem Zub (1 Way Contract) $4,600,000 (3)
Trevor Moore (1 Way Contract) $4,200,000 (4)
Stefan Noesen (1 Way Contract) $3,437,500 (3)
Jake Walman (1 Way Contract) $3,400,000 (2)
Vladislav Namestnikov (1 Way Contract) $2,200,000 (1)
Connor McMichael (1 Way Contract) $2,100,000 (2)
Vitek Vanecek (1 Way Contract) $1,700,000 (1)
Pius Suter (1 Way Contract) $1,600,000 (1)
Keegan Kolesar (1 Way Contract) $1,400,000 (1)
Brett Leason (1 Way Contract) $1,050,000 (1)
Michael Carcone $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $86,843,750
Year 2026 : $66,493,750
Year 2027 : $44,462,500
Year 2028 : $36,425,000
Salary Average Commitment
Year 2025 : $86,843,750
Year 2026 : $66,493,750
Year 2027 : $44,462,500
Year 2028 : $36,425,000
Salary Cap with 1 Way Contract
Year 2025 : $86,843,750
Year 2026 : $66,493,750
Year 2027 : $44,462,500
Year 2028 : $36,425,000

Farm Players Salaries

Marc McLaughlin $93,000 (1)
Cole Reinhardt $93,000 (1)
Hudson Fasching $93,000 (1)
Alex Steeves $93,000 (1)
Landon Slaggert $91,250 (1)
Anton Malmstrom $91,000 (1)
Danila Klimovich $88,667 (1)
Zach Dean $85,300 (2)
Garin Bjorklund $84,333 (1)
Alexander Alexeyev $82,500 (1)
Henrik Tikkanen $82,375 (2)
Jeremie Poirier $82,333 (1)
Vincent Iorio $81,417 (2)
Luke Prokop $79,333 (1)
Garrett Pilon $77,500 (2)
Egor Sokolov $77,500 (1)
Seth Griffith $77,500 (1)
Brett Seney $77,500 (1)
Kyle Marino $77,500 (1)
Graham Slaggert $77,500 (1)
Adam Beckman $77,500 (1)
Tarun Fizer $77,500 (1)
Jakub Stancl $77,500 (1)
Travis Howe $77,500 (1)
Riley Sutter $77,500 (1)
Chad Nychuk $77,500 (1)
Sammy Walker $77,500 (1)
Magnus Hellberg $77,500 (1)
Lucas Johansen $77,500 (1)
Total Farm Players29
Salary Commitment
Year 2025 : $2,383,008
Year 2026 : $326,592
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,383,008
Year 2026 : $326,592
Year 2027 : $0
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,137,500
Farm Players Total Salaries$2,451,111
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$449,681
Pro Estimated Expenses$88,137,476
Farm Remaining Season Days145
Farm Expenses Per Days$20,352
Farm Estimated Expenses$2,951,040
Estimated Season Expenses$91,088,516
Season Salary Cap$87,137,500
Estimate Under Maximum Salary Cap of $88,000,000$862,500
Estimate Over Minimum Salary Cap of $65,000,000 $22,137,500
Current Bank Account$92,753,768
Projected Bank Account$1,665,252

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $8,500,000 (2)
Robert Thomas (1 Way Contract) $8,125,000 (7)
Quinn Hughes (1 Way Contract) $7,850,000 (1)
Anze Kopitar (1 Way Contract) $7,000,000 (2)
Brandon Hagel (1 Way Contract) $6,500,000 (8)
Phillip Danault (1 Way Contract) $5,500,000 (1)
Adrian Kempe (1 Way Contract) $5,500,000 (2)
Alex Tuch (1 Way Contract) $5,000,000 (2)
Jared McCann (1 Way Contract) $5,000,000 (2)
Conor Garland (1 Way Contract) $4,950,000 (1)
Brandon Carlo (1 Way Contract) $4,100,000 (1)
Gabriel Vilardi (1 Way Contract) $3,450,000 (1)
Brayden McNabb (1 Way Contract) $2,850,000 (1)
Martin Fehervary (1 Way Contract) $2,675,000 (2)
Noah Cates (1 Way Contract) $2,625,000 (1)
William Carrier (1 Way Contract) $2,500,000 (6)
Zach Bogosian (1 Way Contract) $1,250,000 (2)
Connor Brown (1 Way Contract) $1,250,000 (1)
Brock Faber $925,000 (1)
Jet Greaves $812,500 (2)
Logan Thompson (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $87,137,500
Year 2026 : $52,862,500
Year 2027 : $17,125,000
Year 2028 : $17,125,000
Salary Average Commitment
Year 2025 : $87,137,500
Year 2026 : $52,862,500
Year 2027 : $17,125,000
Year 2028 : $17,125,000
Salary Cap with 1 Way Contract
Year 2025 : $87,137,500
Year 2026 : $52,862,500
Year 2027 : $17,125,000
Year 2028 : $17,125,000

Farm Players Salaries

Ryan Tverberg $95,000 (1)
Bogdan Trineyev $95,000 (1)
Brendan Brisson $92,500 (1)
Maveric Lamoureux $88,700 (3)
Gavin Hayes $86,500 (3)
Sergei Murashov $86,111 (3)
Jesper Vikman $85,800 (2)
Jakub Demek $85,200 (2)
Jake Furlong $84,200 (3)
Jakub Brabenec $82,900 (2)
Jonatan Berggren $82,500 (1)
Dennis Gilbert $82,500 (1)
Fraser Minten $81,700 (3)
Jakob Pelletier $80,000 (1)
Trevor Lewis $80,000 (1)
Alex Belzile $77,500 (1)
Anthony Richard $77,500 (2)
Dryden Hunt $77,500 (1)
Calle Rosen $77,500 (1)
Justin Kirkland $77,500 (1)
Jonas Rondbjerg $77,500 (1)
Jacob MacDonald $77,500 (2)
Santeri Hatakka $77,500 (1)
Lukas Rousek $77,500 (1)
Marcel Marcel $77,500 (1)
Jayson Megna $77,500 (1)
Peter DiLiberatore $77,500 (1)
Kenneth Appleby $77,500 (1)
Spencer Martin $77,500 (1)
Travis Boyd $77,500 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,451,111
Year 2026 : $836,111
Year 2027 : $427,211
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,451,111
Year 2026 : $836,111
Year 2027 : $427,211
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBAE System Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5150 - $25 - 0 - 0.00%
Luxury : 850 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,087,500
Farm Players Total Salaries$1,862,417
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days196
Pro Expenses Per Days$418,814
Pro Estimated Expenses$82,087,544
Farm Remaining Season Days145
Farm Expenses Per Days$16,293
Farm Estimated Expenses$2,362,485
Estimated Season Expenses$84,450,029
Season Salary Cap$80,537,500
Estimate Under Maximum Salary Cap of $88,000,000$7,462,500
Estimate Over Minimum Salary Cap of $65,000,000 $15,537,500
Current Bank Account$70,435,812
Projected Bank Account($14,014,217)

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $9,000,000 (1)
Connor Hellebuyck (1 Way Contract) $8,500,000 (7)
J.T. Miller (1 Way Contract) $8,500,000 (6)
Nikolaj Ehlers (1 Way Contract) $6,750,000 (1)
Zach Hyman (1 Way Contract) $6,750,000 (1)
Neal Pionk (1 Way Contract) $5,875,000 (1)
Jordan Eberle (1 Way Contract) $5,000,000 (2)
Marcus Foligno (1 Way Contract) $4,450,000 (4)
Brenden Dillon (1 Way Contract) $4,000,000 (2)
Warren Foegele (1 Way Contract) $3,500,000 (3)
Sean Kuraly (1 Way Contract) $3,125,000 (1)
Sean Walker (1 Way Contract) $2,700,000 (5)
Alexander Romanov (1 Way Contract) $2,500,000 (1)
Jake Middleton (1 Way Contract) $2,450,000 (1)
Beck Malenstyn (1 Way Contract) $1,350,000 (2)
Nikolai Knyzhov (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $100,000
Urho Vaakanainen (1 Way Contract) $1,100,000 (1)
Patrick Maroon (1 Way Contract) $975,000 (1)
Devon Levi $950,000 (1)
Michael Eyssimont (1 Way Contract) $800,000 (1)
Jansen Harkins $787,500 (1)
Johnathan Kovacevic (1 Way Contract) $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $81,087,500
Year 2026 : $38,000,000
Year 2027 : $27,650,000
Year 2028 : $24,150,000
Salary Average Commitment
Year 2025 : $81,087,500
Year 2026 : $38,000,000
Year 2027 : $27,650,000
Year 2028 : $24,150,000
Salary Cap with 1 Way Contract
Year 2025 : $79,937,500
Year 2026 : $38,000,000
Year 2027 : $27,650,000
Year 2028 : $24,150,000

Farm Players Salaries

Declan Chisholm $100,000 (1)
Chaz Lucius $92,500 (2)
Nikita Chibrikov $87,583 (2)
Daniel Torgersson $86,750 (1)
Henri Nikkanen $85,917 (1)
David Gustafsson $83,500 (1)
Philippe Daoust $82,167 (1)
Alex Nylander $79,500 (1)
Brian Pinho $79,500 (1)
Malcolm Subban $77,500 (1)
Josiah Didier $77,500 (1)
Drake Caggiula $77,500 (1)
Dominic Toninato $77,500 (1)
Sammy Blais $77,500 (1)
Simon Lundmark $77,500 (1)
Austin Strand $77,500 (1)
Adam Scheel $77,500 (1)
Jeff Malott $77,500 (1)
Grant Hutton $77,500 (1)
Cal O'Reilly $77,500 (1)
Chad Ruhwedel $77,500 (1)
Michael Houser $77,500 (1)
Nathan Smith $77,500 (1)
Total Farm Players23
Salary Commitment
Year 2025 : $1,862,417
Year 2026 : $180,083
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,862,417
Year 2026 : $180,083
Year 2027 : $0
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $105,616,110 $83,844,167 $4,155,833 $18,844,167 212647
Boston Bruins $143,862,295 $85,856,707 $2,143,293 $20,856,707 223254
Buffalo Sabres $155,083,038 $82,610,654 $5,389,346 $17,610,654 213051
Calgary Flames $68,829,580 $86,726,249 $1,273,751 $21,726,249 203252
Carolina Hurricanes $92,190,144 $86,327,170 $1,672,830 $21,327,170 202848
Chicago Blackhawks $104,303,515 $87,915,500 $84,500 $22,915,500 212748
Colorado Avalanche $110,552,266 $83,175,000 $4,825,000 $18,175,000 202343
Columbus Blue Jackets $84,752,117 $76,265,416 $11,734,584 $11,265,416 222446
Dallas Stars $121,429,963 $83,835,000 $4,165,000 $18,835,000 192342
Detroit Red Wings $74,616,113 $82,399,375 $5,600,625 $17,399,375 212546
Edmonton Oilers $32,586,470 $83,820,000 $4,180,000 $18,820,000 212344
Florida Panthers $87,475,513 $82,535,834 $5,464,166 $17,535,834 203050
Los Angeles Kings $78,343,338 $70,858,919 $17,141,081 $5,858,919 222345
Minnesota Wild $114,554,395 $75,738,095 $12,261,905 $10,738,095 213354
Montreal Canadiens $99,646,792 $82,331,500 $5,668,500 $17,331,500 222244
Nashville Predators $121,956,479 $79,528,750 $8,471,250 $14,528,750 202848
New Jersey Devils $106,342,834 $87,831,667 $168,333 $22,831,667 202848
New York Islanders $83,296,113 $79,805,417 $8,194,583 $14,805,417 202646
New York Rangers $83,115,183 $75,772,357 $12,227,643 $10,772,357 202848
Ottawa Senators $83,950,590 $69,064,714 $18,935,286 $4,064,714 253257
Philadelphia Flyers $107,721,604 $71,510,773 $16,489,227 $6,510,773 213455
Pittsburgh Penguins $86,351,119 $86,330,167 $1,669,833 $21,330,167 232447
San Jose Sharks $76,750,520 $69,216,145 $18,783,855 $4,216,145 222042
Seattle Kraken $101,060,423 $76,589,583 $11,410,417 $11,589,583 201838
St. Louis Blues $85,748,680 $75,943,332 $12,056,668 $10,943,332 252045
Tampa Bay Lightning $90,099,623 $85,354,167 $2,645,833 $20,354,167 232649
Toronto Maple Leafs $91,198,074 $87,580,000 $420,000 $22,580,000 202949
Utah Mammoth $102,766,625 $78,187,917 $9,812,083 $13,187,917 223052
Vancouver Canucks $111,948,214 $87,819,148 $180,852 $22,819,148 212849
Vegas Golden Knights $91,960,595 $86,843,750 $1,156,250 $21,843,750 202949
Washington Capitals $92,753,768 $87,137,500 $862,500 $22,137,500 213051
Winnipeg Jets $70,435,812 $80,537,500 $7,462,500 $15,537,500 222345