Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,579 - 94.74%
Level 2: 5000 - $60 - 4,784 - 95.68%
Level 3: 3000 - $35 - 2,905 - 96.83%
Level 4: 5150 - $25 - 4,979 - 96.69%
Luxury : 850 - $200 - 788 - 92.72%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,987 - 99.33%
Farm Level 2: 1000 - $19 - 966 - 96.55%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %21,036 - 95.62%
Average Income per Game$1,836,160
Year to Date Revenue$45,903,994
Farm
Home Games Left11
Average Attendance - %2,952 - 98.40%
Average Income per Game$96,508
Year to Date Revenue$2,412,696

Expense

Pro Players Total Salaries$77,826,667
Farm Players Total Salaries$2,745,977
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$46,457,622
Farm Year To Date Expenses$1,726,703
Pro Salary Cap To Date$45,880,085
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,378,556
Farm Estimated Season Revenue$1,061,586
Pro Remaining Season Days79
Pro Expenses Per Days$421,533
Pro Estimated Expenses$33,301,107
Farm Remaining Season Days55
Farm Expenses Per Days$19,914
Farm Estimated Expenses$1,095,270
Estimated Season Expenses$34,396,377
Season Salary Cap$81,076,667
Estimate Under Maximum Salary Cap of $83,500,000$2,423,333
Estimate Over Minimum Salary Cap of $61,700,000 $19,376,667
Current Bank Account$134,038,828
Projected Bank Account$130,082,593

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
Jordan Kyrou (1 Way Contract) $8,125,000 (3)
Troy Terry (1 Way Contract) $7,000,000 (7)
Tyler Bertuzzi (1 Way Contract) $6,875,000 (5)
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
Adam Henrique (1 Way Contract) $5,825,000 (1)
Trevor Zegras (1 Way Contract) $5,750,000 (3)
Chris Tanev (1 Way Contract) $4,750,000 (1)
Artem Zub (1 Way Contract) $4,600,000 (4)
Nick Foligno (1 Way Contract) $2,500,000 (1)
Jamie Drysdale (1 Way Contract) $2,300,000 (3)
Kaapo Kakko (1 Way Contract) $2,100,000 (1)
Sonny Milano (1 Way Contract) $1,900,000 (1)
Isac Lundestrom (1 Way Contract) $1,800,000 (1)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (1)
Alex Nedeljkovic (1 Way Contract) $1,500,000 (1)
Max Jones (1 Way Contract) $1,295,000 (1)
Jackson LaCombe $925,000 (1)
Mason McTavish $894,167 (2)
Lukas Dostal $812,500 (2)
Simon Benoit (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $77,826,667
Year 2025 : $41,481,667
Year 2026 : $39,775,000
Year 2027 : $17,100,000
Salary Average Commitment
Year 2024 : $77,826,667
Year 2025 : $42,856,667
Year 2026 : $41,150,000
Year 2027 : $18,475,000
Salary Cap with 1 Way Contract
Year 2024 : $77,826,667
Year 2025 : $42,856,667
Year 2026 : $41,150,000
Year 2027 : $18,475,000

Farm Players Salaries

Olen Zellweger $844,167 (3)
Jujhar Khaira $96,875 (1)
Nikita Tolopilo $95,000 (2)
Sam Colangelo $92,500 (2)
Filip Mesar $91,833 (4)
Jacob Perreault $89,417 (2)
Blake McLaughlin $88,375 (1)
Josh Lopina $87,833 (2)
Brayden Tracey $86,333 (1)
Felix Robert $85,700 (1)
Matthew Seminoff $85,000 (3)
Tyson Hinds $82,944 (3)
Sasha Pastujov $82,500 (3)
Bo Groulx $77,500 (1)
Maxime Comtois $77,500 (1)
Matt Tomkins $77,500 (2)
Oscar Dansk $77,500 (1)
Alex Petrovic $77,500 (1)
Michael Karow $75,000 (1)
Hunter Drew $75,000 (1)
Etienne Morin $75,000 (1)
Garrett Wilson $75,000 (1)
Robbie Russo $75,000 (1)
Jack LaFontaine $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $2,745,977
Year 2025 : $868,944
Year 2026 : $426,694
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,745,977
Year 2025 : $868,944
Year 2026 : $426,694
Year 2027 : $91,833

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTakto Arena
Level 1: 8000 - $100 - 6,973 - 87.16%
Level 2: 5000 - $60 - 4,839 - 96.77%
Level 3: 3000 - $35 - 2,904 - 96.81%
Level 4: 5150 - $25 - 4,881 - 94.77%
Luxury : 850 - $200 - 812 - 95.48%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,348 - 67.40%
Farm Level 2: 1000 - $25 - 652 - 65.18%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %20,408 - 92.76%
Average Income per Game$1,850,332
Year to Date Revenue$44,407,968
Farm
Home Games Left11
Average Attendance - %2,000 - 66.66%
Average Income per Game$90,440
Year to Date Revenue$2,261,010

Expense

Pro Players Total Salaries$70,369,167
Farm Players Total Salaries$2,614,307
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,012,500
Pro Year To Date Expenses$45,341,158
Farm Year To Date Expenses$2,439,774
Pro Salary Cap To Date$44,763,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,455,644
Farm Estimated Season Revenue$994,844
Pro Remaining Season Days79
Pro Expenses Per Days$381,653
Pro Estimated Expenses$30,150,587
Farm Remaining Season Days55
Farm Expenses Per Days$19,106
Farm Estimated Expenses$1,050,830
Estimated Season Expenses$31,201,417
Season Salary Cap$75,381,667
Estimate Under Maximum Salary Cap of $83,500,000$8,118,333
Estimate Over Minimum Salary Cap of $61,700,000 $13,681,667
Current Bank Account$119,022,424
Projected Bank Account$120,271,495

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (6)
Charlie McAvoy (1 Way Contract) $9,500,000 (1)
Dylan Larkin (1 Way Contract) $8,700,000 (6)
Sidney Crosby (1 Way Contract) $8,700,000 (1)
Noah Dobson (1 Way Contract) $4,000,000 (2)
Evan Bouchard (1 Way Contract) $3,900,000 (2)
Jeremy Swayman (1 Way Contract) $3,475,000 (1)
Mats Zuccarello (1 Way Contract) $3,000,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
Stuart Skinner (1 Way Contract) $2,600,000 (3)
Trent Frederic (1 Way Contract) $2,300,000 (2)
Ryan McLeod (1 Way Contract) $2,100,000 (2)
Morgan Geekie (1 Way Contract) $2,000,000 (2)
Logan Cooley $950,000 (3)
Dylan Holloway $925,000 (1)
Jake Sanderson $925,000 (1)
Cole Perfetti $894,167 (1)
Pavel Dorofeyev (1 Way Contract) $825,000 (1)
Dylan Samberg (1 Way Contract) $800,000 (2)
Danton Heinen (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $70,369,167
Year 2025 : $41,350,000
Year 2026 : $26,250,000
Year 2027 : $19,950,000
Salary Average Commitment
Year 2024 : $70,369,167
Year 2025 : $41,350,000
Year 2026 : $26,250,000
Year 2027 : $19,950,000
Salary Cap with 1 Way Contract
Year 2024 : $70,369,167
Year 2025 : $41,350,000
Year 2026 : $26,250,000
Year 2027 : $19,950,000

Farm Players Salaries

Georgii Merkulov $115,625 (2)
Tye Kartye $107,396 (2)
Maksymilian Szuber $107,396 (3)
Jett Woo $96,875 (1)
Zach Benson $95,000 (3)
Joe Fleming $95,000 (3)
Ivan Miroshnichenko $95,000 (3)
John Beecher $92,500 (2)
Curtis Hall $92,500 (1)
Mason Lohrei $92,500 (2)
Fabian Lysell $89,417 (3)
Michael Callahan $88,375 (1)
Tristen Nielsen $87,000 (2)
Trevor Kuntar $86,750 (2)
Simon Holmstrom $86,333 (1)
Alexis Gendron $86,000 (3)
William Dufour $85,917 (2)
Francesco Pinelli $84,500 (3)
Noel Hoefenmayer $84,500 (1)
Brett Harrison $83,667 (3)
Dmitri Kuzmin $79,556 (3)
Ian Mitchell $77,500 (1)
Marc McLaughlin $77,500 (1)
Brandon Bussi $77,500 (1)
Hunter McDonald $75,000 (1)
Emmitt Finnie $75,000 (1)
Thomas Milic $75,000 (1)
Justin Hryckowian $75,000 (1)
Tomas Suchanek $75,000 (1)
Dino Kambeitz $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,614,307
Year 2025 : $1,483,224
Year 2026 : $815,536
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,614,307
Year 2025 : $1,483,224
Year 2026 : $815,536
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,434 - 92.92%
Level 2: 5000 - $60 - 4,749 - 94.99%
Level 3: 3000 - $35 - 2,861 - 95.36%
Level 4: 5150 - $25 - 4,877 - 94.70%
Luxury : 850 - $200 - 819 - 96.31%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,356 - 67.80%
Farm Level 2: 1000 - $25 - 647 - 64.74%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %20,740 - 94.27%
Average Income per Game$1,886,052
Year to Date Revenue$47,151,298
Farm
Home Games Left11
Average Attendance - %2,003 - 66.78%
Average Income per Game$90,761
Year to Date Revenue$2,269,015

Expense

Pro Players Total Salaries$65,052,322
Farm Players Total Salaries$2,763,792
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,171,234
Farm Year To Date Expenses$2,159,804
Pro Salary Cap To Date$37,593,650
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,176,831
Farm Estimated Season Revenue$998,367
Pro Remaining Season Days79
Pro Expenses Per Days$353,221
Pro Estimated Expenses$27,904,459
Farm Remaining Season Days55
Farm Expenses Per Days$20,023
Farm Estimated Expenses$1,101,265
Estimated Season Expenses$29,005,724
Season Salary Cap$65,052,322
Estimate Under Maximum Salary Cap of $83,500,000$18,447,678
Estimate Over Minimum Salary Cap of $61,700,000 $3,352,322
Current Bank Account$145,567,161
Projected Bank Account$147,736,635

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
Tage Thompson (1 Way Contract) $7,142,857 (7)
Dylan Cozens (1 Way Contract) $7,100,000 (7)
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
Alex Kerfoot (1 Way Contract) $4,375,000 (2)
Mattias Samuelsson (1 Way Contract) $4,285,714 (7)
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (3)
Sean Walker (1 Way Contract) $3,312,500 (1)
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
Matt Nieto (1 Way Contract) $1,125,000 (1)
Nathan Walker (1 Way Contract) $968,750 (1)
Hudson Fasching (1 Way Contract) $968,750 (1)
Adam Erne (1 Way Contract) $968,750 (1)
Owen Power (1 Way Contract) $916,667 (1)
Jonathan Quick (1 Way Contract) $900,000 (1)
Jack Quinn $894,167 (2)
JJ Peterka $886,667 (2)
Matthew Poitras $870,000 (3)
Ukko-Pekka Luukkonen $837,500 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571
Salary Average Commitment
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571
Salary Cap with 1 Way Contract
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571

Farm Players Salaries

Jacob Bryson $185,000 (1)
Collin Graf $117,708 (3)
Keean Washkurak $107,813 (1)
Akira Schmid $106,354 (1)
Ethan Samson $105,833 (3)
Max Wanner $103,542 (3)
Henrik Rybinski $97,500 (2)
Filip Bystedt $95,000 (1)
Simon Nemec $95,000 (3)
Ryan Johnson $92,500 (2)
Isak Rosen $92,500 (3)
Matthew Kessel $88,375 (1)
Erik Portillo $87,500 (1)
Luke Toporowski $87,000 (2)
Frederic Brunet $86,000 (3)
Olivier Nadeau $83,667 (3)
Isaac Poulter $81,250 (2)
Brandon Biro $76,250 (1)
Adam Mechura $75,000 (1)
Anders Bjork $75,000 (1)
Samuel Houde $75,000 (1)
Josh Bloom $75,000 (1)
Jared Davidson $75,000 (1)
Andrew Perrott $75,000 (1)
Cole Clayton $75,000 (1)
Patrick Guay $75,000 (1)
Daniel D'Amato $75,000 (1)
Marc Gatcomb $75,000 (1)
Vincent Sevigny $75,000 (1)
Riley Bezeau $75,000 (1)
Tristan Allard $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,763,791
Year 2025 : $1,042,500
Year 2026 : $684,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,763,791
Year 2025 : $1,042,500
Year 2026 : $684,250
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameZ-kupolen
Level 1: 8000 - $100 - 7,677 - 95.97%
Level 2: 5000 - $60 - 4,647 - 92.93%
Level 3: 3000 - $35 - 2,730 - 91.02%
Level 4: 5150 - $25 - 4,629 - 89.88%
Luxury : 850 - $200 - 804 - 94.63%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,888 - 94.38%
Farm Level 2: 1000 - $18 - 964 - 96.42%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %20,488 - 93.13%
Average Income per Game$1,791,893
Year to Date Revenue$43,005,424
Farm
Home Games Left11
Average Attendance - %2,852 - 95.06%
Average Income per Game$102,670
Year to Date Revenue$2,566,747

Expense

Pro Players Total Salaries$81,310,000
Farm Players Total Salaries$2,569,447
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,199,214
Farm Year To Date Expenses$2,050,549
Pro Salary Cap To Date$46,621,670
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,462,175
Farm Estimated Season Revenue$1,129,369
Pro Remaining Season Days79
Pro Expenses Per Days$440,160
Pro Estimated Expenses$34,772,640
Farm Remaining Season Days55
Farm Expenses Per Days$18,831
Farm Estimated Expenses$1,035,705
Estimated Season Expenses$35,808,345
Season Salary Cap$81,310,000
Estimate Under Maximum Salary Cap of $83,500,000$2,190,000
Estimate Over Minimum Salary Cap of $61,700,000 $19,610,000
Current Bank Account$85,650,114
Projected Bank Account$81,433,313

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (3)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
Elias Pettersson (1 Way Contract) $7,350,000 (1)
Rickard Rakell (1 Way Contract) $6,250,000 (3)
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
Andrew Mangiapane (1 Way Contract) $5,800,000 (2)
Anthony Mantha (1 Way Contract) $5,700,000 (1)
Mikael Backlund (1 Way Contract) $5,350,000 (1)
Radko Gudas (1 Way Contract) $5,000,000 (3)
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
Luke Schenn (1 Way Contract) $2,750,000 (3)
Oliver Kylington $2,500,000 (1)
Dan Vladar (1 Way Contract) $2,200,000 (2)
Erik Brannstrom (1 Way Contract) $2,000,000 (1)
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
Matt Martin (1 Way Contract) $1,500,000 (1)
Mathieu Olivier (1 Way Contract) $1,375,000 (2)
Ben Hutton $1,050,000 (1)
Matt Coronato $925,000 (2)
Emil Bemstrom $900,000 (1)
Mark Kastelic $835,000 (2)
Martin Pospisil $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $81,310,000
Year 2025 : $33,635,000
Year 2026 : $22,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $81,310,000
Year 2025 : $33,635,000
Year 2026 : $22,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,310,000
Year 2025 : $33,635,000
Year 2026 : $22,500,000
Year 2027 : $0

Farm Players Salaries

Nils Aman $110,469 (1)
Elmer Soderblom $109,792 (2)
Hardy Haman Aktell $108,750 (1)
Oskari Salminen $106,875 (1)
Ilya Solovyov $103,542 (1)
Seth Griffith $95,313 (1)
Emil Andrae $90,333 (3)
William Stromgren $90,083 (3)
Emil Heineman $89,750 (2)
Linus Karlsson $88,375 (1)
Yan Kuznetsov $87,000 (1)
Calle Sjalin $85,500 (1)
Samuel Helenius $85,083 (2)
Ilya Nikolaev $83,667 (2)
Jeremie Poirier $82,333 (2)
Dustin Wolf $81,333 (1)
Olle Lycksell $78,750 (2)
Samuel Fagemo $77,500 (1)
Justin Kirkland $77,500 (1)
Connor Mackey $77,500 (1)
Mathias Emilio Pettersen $77,500 (1)
Fredrik Olofsson $77,500 (1)
Byron Froese $76,250 (1)
Glenn Gawdin $76,250 (1)
Dillon Heatherington $76,250 (1)
Jacob Moverare $76,250 (1)
Cooper Black $75,000 (1)
Maxim Barbashev $75,000 (1)
Kevin Wall $75,000 (1)
Ryan Francis $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,569,447
Year 2025 : $709,791
Year 2026 : $180,416
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,569,447
Year 2025 : $709,791
Year 2026 : $180,416
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - $100 - 6,497 - 81.21%
Level 2: 5000 - $60 - 4,255 - 85.09%
Level 3: 3000 - $35 - 2,544 - 84.80%
Level 4: 5150 - $25 - 4,342 - 84.30%
Luxury : 850 - $200 - 727 - 85.48%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,478 - 73.88%
Farm Level 2: 1000 - $20 - 949 - 94.91%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %18,364 - 83.47%
Average Income per Game$1,758,464
Year to Date Revenue$42,203,141
Farm
Home Games Left11
Average Attendance - %2,427 - 80.89%
Average Income per Game$92,866
Year to Date Revenue$2,321,640

Expense

Pro Players Total Salaries$77,306,917
Farm Players Total Salaries$1,843,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,225,432
Farm Year To Date Expenses$1,552,824
Pro Salary Cap To Date$44,647,848
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,893,892
Farm Estimated Season Revenue$1,021,522
Pro Remaining Season Days79
Pro Expenses Per Days$418,754
Pro Estimated Expenses$33,081,566
Farm Remaining Season Days55
Farm Expenses Per Days$14,378
Farm Estimated Expenses$790,790
Estimated Season Expenses$33,872,356
Season Salary Cap$77,306,917
Estimate Under Maximum Salary Cap of $83,500,000$6,193,083
Estimate Over Minimum Salary Cap of $61,700,000 $15,606,917
Current Bank Account$82,271,734
Projected Bank Account$79,314,792

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (1)
Andrei Svechnikov (1 Way Contract) $7,750,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
Brady Skjei (1 Way Contract) $5,250,000 (1)
Tony DeAngelo (1 Way Contract) $5,000,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
Brett Pesce (1 Way Contract) $4,025,000 (1)
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
Jan Rutta (1 Way Contract) $3,437,500 (2)
Ian Cole (1 Way Contract) $3,100,000 (1)
Martin Necas (1 Way Contract) $3,000,000 (1)
Jordan Staal (1 Way Contract) $2,900,000 (1)
Evgenii Dadonov (1 Way Contract) $2,812,500 (2)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (4)
Michael McLeod (1 Way Contract) $1,400,000 (1)
Antti Raanta (1 Way Contract) $1,300,000 (1)
Steven Lorentz $1,050,000 (1)
Austin Watson (1 Way Contract) $970,000 (1)
Jack Drury $925,000 (1)
Seth Jarvis $894,167 (1)
Jalen Chatfield $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000
Salary Average Commitment
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000
Salary Cap with 1 Way Contract
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000

Farm Players Salaries

Domenick Fensore $92,500 (2)
Scott Morrow $91,667 (3)
Jackson Blake $90,583 (3)
Anton Wahlberg $89,667 (1)
Ryan Suzuki $86,333 (1)
Jamieson Rees $83,917 (1)
Tomas Hamara $83,167 (1)
Vasily Ponomarev $79,500 (2)
Wyatt Newpower $78,750 (1)
Dustin Tokarski $77,500 (1)
Jasper Weatherby $77,500 (1)
Jack Ahcan $77,500 (2)
Troy Grosenick $77,500 (1)
Brogan Rafferty $77,500 (2)
Felix Sandstrom $77,500 (1)
Riley Nash $77,500 (1)
Evan Polei $75,000 (1)
Mason Jobst $75,000 (1)
Steven Kampfer $75,000 (1)
Vincent Arseneau $75,000 (1)
Josh Melnick $75,000 (1)
Joel L'Esperance $75,000 (1)
Michael Vecchione $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,843,584
Year 2025 : $509,250
Year 2026 : $182,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,843,584
Year 2025 : $509,250
Year 2026 : $182,250
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHell Hole Arena
Level 1: 8000 - $100 - 7,390 - 92.37%
Level 2: 5000 - $60 - 4,750 - 94.99%
Level 3: 3000 - $35 - 2,821 - 94.03%
Level 4: 5150 - $25 - 4,850 - 94.18%
Luxury : 850 - $200 - 802 - 94.36%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,530 - 76.52%
Farm Level 2: 1000 - $21 - 782 - 78.15%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %20,612 - 93.69%
Average Income per Game$1,825,225
Year to Date Revenue$43,805,408
Farm
Home Games Left12
Average Attendance - %2,312 - 77.07%
Average Income per Game$92,934
Year to Date Revenue$2,230,426

Expense

Pro Players Total Salaries$84,382,584
Farm Players Total Salaries$8,830,432
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,977,260
Farm Year To Date Expenses$2,119,640
Pro Salary Cap To Date$46,267,391
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,028,831
Farm Estimated Season Revenue$1,115,213
Pro Remaining Season Days79
Pro Expenses Per Days$456,591
Pro Estimated Expenses$36,070,689
Farm Remaining Season Days55
Farm Expenses Per Days$57,242
Farm Estimated Expenses$3,148,310
Estimated Season Expenses$39,218,999
Season Salary Cap$82,132,584
Estimate Under Maximum Salary Cap of $83,500,000$1,367,416
Estimate Over Minimum Salary Cap of $61,700,000 $20,432,584
Current Bank Account$115,216,135
Projected Bank Account$108,141,180

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,903,000 (1)
Brayden Point (1 Way Contract) $9,500,000 (3)
Vladislav Gavrikov (1 Way Contract) $7,343,750 (2)
Torey Krug (1 Way Contract) $6,500,000 (1)
Anthony Cirelli (1 Way Contract) $6,250,000 (6)
Taylor Hall (1 Way Contract) $6,000,000 (2)
Colin White (1 Way Contract) $4,750,000 (1)
-1 Way Contract Salary Cap : $3,625,000
Mikey Anderson (1 Way Contract) $4,125,000 (8)
Petr Mrazek (1 Way Contract) $3,800,000 (1)
Filip Gustavsson (1 Way Contract) $3,750,000 (3)
Connor Clifton (1 Way Contract) $3,400,000 (3)
Ryan Lindgren (1 Way Contract) $3,000,000 (1)
Philipp Kurashev (1 Way Contract) $2,250,000 (2)
Vladislav Namestnikov (1 Way Contract) $2,200,000 (2)
Frederick Gaudreau (1 Way Contract) $2,125,000 (2)
Ryan Donato (1 Way Contract) $2,000,000 (2)
Conor Sheary (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $875,000
Macklin Celebrini $975,000 (3)
Lukas Reichel $925,000 (1)
Alex Vlasic $916,667 (1)
Quinton Byfield $894,167 (1)
Paul Cotter $775,000 (3)
Total Pro Players22
Salary Commitment
Year 2024 : $84,382,584
Year 2025 : $52,693,750
Year 2026 : $28,775,000
Year 2027 : $10,375,000
Salary Average Commitment
Year 2024 : $84,382,584
Year 2025 : $52,693,750
Year 2026 : $28,775,000
Year 2027 : $10,375,000
Salary Cap with 1 Way Contract
Year 2024 : $82,132,586
Year 2025 : $51,568,752
Year 2026 : $28,775,000
Year 2027 : $10,375,000

Farm Players Salaries

Cole Guttman $118,750 (1)
Kevin Korchinski $91,833 (3)
Wyatt Kaiser $91,667 (2)
Landon Slaggert $91,250 (2)
Antti Saarela $89,600 (2)
Oskar Olausson $86,333 (3)
Isaak Phillips $85,917 (1)
Ethan Del Mastro $85,583 (3)
Yaniv Perets $85,000 (2)
Colton Dach $82,500 (3)
Michal Teply $82,000 (1)
Mike Hardman $80,000 (1)
Oskar Steen $80,000 (1)
Reese Johnson $80,000 (1)
Hayden Hodgson $80,000 (1)
Jakub Skarek $80,000 (2)
Lucas Carlsson $77,500 (1)
Axel Jonsson-Fjallby $77,500 (2)
Alec Regula $77,500 (1)
Max Lajoie $77,500 (1)
John Hayden $77,500 (1)
Adam Gaudette $77,500 (1)
Ben Kraws $75,000 (1)
Josiah Slavin $75,000 (1)
Cam Morrison $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,080,433
Year 2025 : $861,266
Year 2026 : $346,249
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,080,433
Year 2025 : $861,266
Year 2026 : $346,249
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 6,696 - 83.70%
Level 2: 5000 - $60 - 4,175 - 83.50%
Level 3: 3000 - $35 - 2,355 - 78.49%
Level 4: 5150 - $25 - 4,009 - 77.85%
Luxury : 850 - $200 - 703 - 82.70%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,386 - 69.32%
Farm Level 2: 1000 - $25 - 662 - 66.24%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17,938 - 81.54%
Average Income per Game$1,786,636
Year to Date Revenue$42,879,256
Farm
Home Games Left11
Average Attendance - %2,049 - 68.29%
Average Income per Game$92,810
Year to Date Revenue$2,320,245

Expense

Pro Players Total Salaries$82,579,857
Farm Players Total Salaries$1,822,874
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,243,682
Farm Year To Date Expenses$1,539,108
Pro Salary Cap To Date$46,666,107
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,372,806
Farm Estimated Season Revenue$1,020,908
Pro Remaining Season Days79
Pro Expenses Per Days$446,951
Pro Estimated Expenses$35,309,129
Farm Remaining Season Days55
Farm Expenses Per Days$14,251
Farm Estimated Expenses$783,805
Estimated Season Expenses$36,092,934
Season Salary Cap$82,579,857
Estimate Under Maximum Salary Cap of $83,500,000$920,143
Estimate Over Minimum Salary Cap of $61,700,000 $20,879,857
Current Bank Account$114,663,263
Projected Bank Account$109,964,043

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (6)
Mikko Rantanen (1 Way Contract) $9,250,000 (1)
Cale Makar (1 Way Contract) $9,000,000 (2)
Victor Hedman (1 Way Contract) $7,875,000 (1)
Kyle Connor (1 Way Contract) $7,142,857 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
J.T. Compher (1 Way Contract) $5,900,000 (1)
Samuel Girard (1 Way Contract) $5,000,000 (1)
Bowen Byram (1 Way Contract) $3,850,000 (2)
Alex Newhook (1 Way Contract) $2,900,000 (2)
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (2)
Brett Howden (1 Way Contract) $1,900,000 (2)
Logan O'Connor (1 Way Contract) $1,050,000 (2)
James van Riemsdyk (1 Way Contract) $1,000,000 (1)
Justin Barron $925,000 (1)
Kiefer Sherwood (1 Way Contract) $900,000 (1)
Mark Jankowski (1 Way Contract) $900,000 (1)
Justus Annunen $775,000 (1)
Jaycob Megna (1 Way Contract) $762,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $82,579,857
Year 2025 : $42,150,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000
Salary Average Commitment
Year 2024 : $82,579,857
Year 2025 : $42,150,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000
Salary Cap with 1 Way Contract
Year 2024 : $82,579,857
Year 2025 : $42,150,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000

Farm Players Salaries

Drew Helleson $92,500 (2)
Matthew Stienburg $89,875 (2)
Jean-Luc Foudy $87,833 (2)
Alex Beaucage $87,833 (1)
Ales Stezka $87,000 (1)
Trent Miner $82,833 (1)
Ben Meyers $77,500 (1)
Shane Bowers $77,500 (1)
Lucas Condotta $77,500 (2)
Mikhail Maltsev $77,500 (1)
Keaton Middleton $77,500 (2)
Callahan Burke $77,500 (1)
Brandon Gignac $77,500 (2)
Dennis Gilbert $76,250 (1)
Jordan Gross $76,250 (1)
Connor Corcoran $75,000 (1)
Ivan Ivan $75,000 (1)
Justin Addamo $75,000 (1)
Tag Bertuzzi $75,000 (1)
Alex-Olivier Voyer $75,000 (1)
Sean Behrens $75,000 (1)
Strauss Mann $75,000 (1)
Aaron Ness $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,822,874
Year 2025 : $502,708
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,822,874
Year 2025 : $502,708
Year 2026 : $0
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBob Marley Memorial
Level 1: 8000 - $100 - 7,568 - 94.60%
Level 2: 5000 - $60 - 4,346 - 86.92%
Level 3: 3000 - $35 - 2,874 - 95.78%
Level 4: 5150 - $25 - 4,936 - 95.84%
Luxury : 850 - $200 - 815 - 95.84%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,518 - 75.88%
Farm Level 2: 1000 - $20 - 938 - 93.84%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %20,538 - 93.35%
Average Income per Game$1,880,414
Year to Date Revenue$45,129,944
Farm
Home Games Left11
Average Attendance - %2,456 - 81.87%
Average Income per Game$94,649
Year to Date Revenue$2,366,220

Expense

Pro Players Total Salaries$80,954,166
Farm Players Total Salaries$1,759,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,433,424
Farm Year To Date Expenses$1,486,040
Pro Salary Cap To Date$44,797,084
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,967,044
Farm Estimated Season Revenue$1,041,137
Pro Remaining Season Days79
Pro Expenses Per Days$438,258
Pro Estimated Expenses$34,622,382
Farm Remaining Season Days55
Farm Expenses Per Days$13,861
Farm Estimated Expenses$762,355
Estimated Season Expenses$35,384,737
Season Salary Cap$78,704,166
Estimate Under Maximum Salary Cap of $83,500,000$4,795,834
Estimate Over Minimum Salary Cap of $61,700,000 $17,004,166
Current Bank Account$86,172,044
Projected Bank Account$83,795,488

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
Patrik Laine (1 Way Contract) $8,700,000 (3)
Jakub Voracek (1 Way Contract) $8,250,000 (1)
-1 Way Contract Salary Cap : $7,125,000
Justin Faulk (1 Way Contract) $6,500,000 (1)
Ryan Strome (1 Way Contract) $6,250,000 (3)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (2)
Jack Roslovic (1 Way Contract) $4,000,000 (1)
Boone Jenner (1 Way Contract) $4,000,000 (3)
Joonas Korpisalo (1 Way Contract) $4,000,000 (2)
Gustav Nyquist (1 Way Contract) $3,200,000 (2)
Justin Holl (1 Way Contract) $2,800,000 (2)
Andrew Peeke (1 Way Contract) $2,750,000 (3)
Adam Boqvist (1 Way Contract) $2,600,000 (2)
Jake Bean (1 Way Contract) $2,333,333 (1)
Eric Robinson (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $475,000
Alexandre Texier (1 Way Contract) $1,525,000 (1)
Zach Bogosian (1 Way Contract) $1,062,500 (1)
Daniil Tarasov $1,050,000 (2)
Kevin Stenlund (1 Way Contract) $1,000,000 (1)
Kirill Marchenko $925,000 (1)
Cole Sillinger $925,000 (1)
Dmitri Voronkov $925,000 (2)
Yegor Chinakhov (1 Way Contract) $800,000 (1)
Jake Christiansen $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $80,954,166
Year 2025 : $51,258,333
Year 2026 : $31,283,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $80,954,166
Year 2025 : $51,258,333
Year 2026 : $31,283,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $78,704,164
Year 2025 : $51,258,333
Year 2026 : $31,283,333
Year 2027 : $0

Farm Players Salaries

David Reinbacher $95,000 (4)
Kent Johnson $92,500 (1)
Corson Ceulemans $92,500 (3)
Shane Wright $91,833 (4)
Mikael Pyyhtia $89,750 (2)
Tucker Robertson $87,000 (3)
Connor Zary $86,333 (2)
Michael Milne $86,167 (2)
Olof Lindbom $85,500 (1)
Tyler Angle $85,083 (1)
Samuel Knazko $84,750 (2)
James Malatesta $84,167 (3)
Stanislav Svozil $82,500 (3)
Ole Julian Bjorgvik Holm $82,500 (2)
Cole Cassels $77,500 (1)
Carson Meyer $77,500 (1)
Steven Santini $77,500 (1)
Liam Foudy $76,250 (1)
Evan Fitzpatrick $75,000 (1)
Jeremy Brodeur $75,000 (1)
Luke Cavallin $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,759,333
Year 2025 : $962,500
Year 2026 : $533,000
Year 2027 : $186,833
Salary Average Commitment
Year 2024 : $1,759,333
Year 2025 : $962,500
Year 2026 : $533,000
Year 2027 : $186,833

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lone Star
Level 1: 8000 - $100 - 7,040 - 88.00%
Level 2: 5000 - $60 - 4,799 - 95.98%
Level 3: 3000 - $35 - 2,868 - 95.59%
Level 4: 5150 - $25 - 4,850 - 94.18%
Luxury : 850 - $200 - 805 - 94.74%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,500 - 74.98%
Farm Level 2: 1000 - $20 - 947 - 94.66%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %20,362 - 92.56%
Average Income per Game$1,847,483
Year to Date Revenue$46,187,067
Farm
Home Games Left11
Average Attendance - %2,446 - 81.54%
Average Income per Game$93,917
Year to Date Revenue$2,347,920

Expense

Pro Players Total Salaries$83,361,250
Farm Players Total Salaries$1,822,217
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,702,744
Farm Year To Date Expenses$1,575,108
Pro Salary Cap To Date$48,125,232
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,559,723
Farm Estimated Season Revenue$1,033,085
Pro Remaining Season Days79
Pro Expenses Per Days$451,130
Pro Estimated Expenses$35,639,270
Farm Remaining Season Days55
Farm Expenses Per Days$14,247
Farm Estimated Expenses$783,585
Estimated Season Expenses$36,422,855
Season Salary Cap$83,361,250
Estimate Under Maximum Salary Cap of $83,500,000$138,750
Estimate Over Minimum Salary Cap of $61,700,000 $21,661,250
Current Bank Account$130,028,240
Projected Bank Account$124,198,193

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
Timo Meier (1 Way Contract) $8,800,000 (6)
Miro Heiskanen (1 Way Contract) $8,450,000 (2)
Roope Hintz (1 Way Contract) $8,450,000 (8)
Jason Robertson (1 Way Contract) $7,750,000 (3)
Matt Duchene (1 Way Contract) $7,000,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (1)
Andrei Kuzmenko (1 Way Contract) $5,500,000 (2)
Shayne Gostisbehere (1 Way Contract) $4,130,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (2)
Radek Faksa (1 Way Contract) $3,250,000 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (1)
Cam York (1 Way Contract) $1,600,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (1)
Dmitry Kulikov (1 Way Contract) $1,250,000 (1)
Alex Lyon (1 Way Contract) $1,125,000 (1)
Zach Parise (1 Way Contract) $1,031,250 (1)
Ty Dellandrea (1 Way Contract) $900,000 (1)
Joel Kiviranta $825,000 (1)
Andrew Cogliano (1 Way Contract) $825,000 (1)
Connor Brown (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $84,136,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $84,136,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $84,136,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000

Farm Players Salaries

Dysin Mayo $95,000 (2)
Mack Guzda $89,750 (1)
Xavier Simoneau $85,500 (2)
Oskar Back $85,083 (1)
Antonio Stranges $84,667 (2)
Artyom Grushnikov $81,417 (3)
Dawson Barteaux $78,300 (1)
Casey Fitzgerald $77,500 (1)
Alex Belzile $77,500 (1)
Victor Mete $77,500 (1)
Nicholas Caamano $77,500 (1)
Gage Quinney $77,500 (2)
Ben Gleason $77,500 (2)
Ryan McGregor $77,500 (1)
Zach Sawchenko $77,500 (1)
Brady Keeper $77,500 (1)
D.J. Busdeker $75,000 (1)
Timur Ibragimov $75,000 (1)
Tyler Benson $75,000 (1)
Jake Wise $75,000 (1)
Fredrik Karlstrom $75,000 (1)
Cedric Pare $75,000 (1)
Adam Scheel $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,822,217
Year 2025 : $501,584
Year 2026 : $81,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,822,217
Year 2025 : $501,584
Year 2026 : $81,417
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $100 - 6,668 - 83.35%
Level 2: 5000 - $60 - 4,099 - 81.97%
Level 3: 3000 - $35 - 2,389 - 79.64%
Level 4: 5150 - $25 - 4,163 - 80.83%
Luxury : 850 - $200 - 715 - 84.09%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,912 - 95.60%
Farm Level 2: 1000 - $25 - 669 - 66.89%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %18,033 - 81.97%
Average Income per Game$1,747,360
Year to Date Revenue$43,683,995
Farm
Home Games Left11
Average Attendance - %2,581 - 86.03%
Average Income per Game$102,759
Year to Date Revenue$2,568,985

Expense

Pro Players Total Salaries$74,478,958
Farm Players Total Salaries$2,898,279
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$46,304,574
Farm Year To Date Expenses$1,882,116
Pro Salary Cap To Date$45,211,130
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,957,757
Farm Estimated Season Revenue$1,130,353
Pro Remaining Season Days79
Pro Expenses Per Days$403,631
Pro Estimated Expenses$31,886,849
Farm Remaining Season Days55
Farm Expenses Per Days$20,848
Farm Estimated Expenses$1,146,640
Estimated Season Expenses$33,033,489
Season Salary Cap$76,744,584
Estimate Under Maximum Salary Cap of $83,500,000$6,755,416
Estimate Over Minimum Salary Cap of $61,700,000 $15,044,584
Current Bank Account$87,178,661
Projected Bank Account$83,233,282

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (1)
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
Bo Horvat (1 Way Contract) $8,500,000 (6)
Tomas Hertl (1 Way Contract) $8,137,500 (3)
Josh Norris (1 Way Contract) $7,950,000 (3)
Blake Coleman (1 Way Contract) $5,300,000 (1)
Tyson Barrie (1 Way Contract) $4,500,000 (1)
Nick Leddy (1 Way Contract) $4,000,000 (2)
Vitek Vanecek (1 Way Contract) $3,400,000 (2)
Marcus Foligno (1 Way Contract) $3,100,000 (1)
William Carrier $1,400,000 (1)
Anthony Stolarz (1 Way Contract) $1,375,000 (1)
Brandon Duhaime (1 Way Contract) $1,100,000 (1)
Nick Bonino (1 Way Contract) $1,000,000 (1)
Tyler Pitlick (1 Way Contract) $984,375 (1)
-1 Way Contract Salary Cap : $0
Liam O'Brien (1 Way Contract) $968,750 (1)
Gustav Lindstrom $950,000 (1)
Moritz Seider $863,333 (1)
Sam Steel (1 Way Contract) $850,000 (1)
Mark Giordano (1 Way Contract) $800,000 (1)
Connor Dewar $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $74,478,958
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $74,478,958
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $73,494,579
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000

Farm Players Salaries

Henry Thrun $912,500 (1)
Taylor Gauthier $107,396 (2)
Adam Klapka $104,063 (1)
Patrick Brown $100,000 (2)
Tyrel Bauer $99,000 (2)
Joel Hanley $98,438 (2)
Corey Andonovski $92,500 (1)
Liam Ohgren $91,833 (1)
Carter Mazur $90,583 (3)
Antti Tuomisto $86,750 (2)
Cross Hanas $85,917 (2)
Samuel Ersson $85,917 (1)
Donovan Sebrango $85,083 (2)
Taro Hirose $85,000 (1)
Eemil Viro $82,833 (2)
Givani Smith $80,000 (2)
Jared McIsaac $78,800 (1)
Kevin Mandolese $77,500 (1)
Mitchell Stephens $77,500 (1)
Jake Leschyshyn $76,667 (2)
Robert Mastrosimone $75,000 (1)
Logan Shaw $75,000 (1)
Shai Buium $75,000 (1)
Joseph Blandisi $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $2,898,279
Year 2025 : $992,667
Year 2026 : $90,583
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,898,279
Year 2025 : $992,667
Year 2026 : $90,583
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - $100 - 6,427 - 80.34%
Level 2: 5000 - $60 - 4,139 - 82.78%
Level 3: 3000 - $35 - 2,806 - 93.52%
Level 4: 5150 - $25 - 4,752 - 92.27%
Luxury : 850 - $200 - 705 - 82.90%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,776 - 88.78%
Farm Level 2: 1000 - $20 - 952 - 95.15%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %18,828 - 85.58%
Average Income per Game$1,724,700
Year to Date Revenue$41,392,807
Farm
Home Games Left11
Average Attendance - %2,727 - 90.91%
Average Income per Game$96,169
Year to Date Revenue$2,404,220

Expense

Pro Players Total Salaries$84,731,948
Farm Players Total Salaries$3,899,578
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,344,265
Farm Year To Date Expenses$2,446,992
Pro Salary Cap To Date$47,931,423
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,319,905
Farm Estimated Season Revenue$1,057,857
Pro Remaining Season Days79
Pro Expenses Per Days$458,460
Pro Estimated Expenses$36,218,340
Farm Remaining Season Days55
Farm Expenses Per Days$26,991
Farm Estimated Expenses$1,484,505
Estimated Season Expenses$37,702,845
Season Salary Cap$82,931,947
Estimate Under Maximum Salary Cap of $83,500,000$568,053
Estimate Over Minimum Salary Cap of $61,700,000 $21,231,947
Current Bank Account$43,975,202
Projected Bank Account$36,650,119

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (3)
Mathew Barzal (1 Way Contract) $9,150,000 (8)
William Nylander (1 Way Contract) $6,962,366 (1)
Colton Parayko (1 Way Contract) $6,500,000 (3)
Travis Konecny (1 Way Contract) $5,500,000 (1)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (2)
Jeff Petry (1 Way Contract) $4,999,999 (2)
Mike Matheson (1 Way Contract) $4,875,000 (1)
Ilya Sorokin (1 Way Contract) $4,000,000 (1)
Chris Kreider (1 Way Contract) $3,250,000 (1)
Erik Haula (1 Way Contract) $3,150,000 (3)
Brad Marchand (1 Way Contract) $3,062,500 (1)
Garnet Hathaway (1 Way Contract) $2,968,750 (2)
Patrick Kane (1 Way Contract) $2,750,000 (1)
Charlie Coyle (1 Way Contract) $2,625,000 (1)
Max Pacioretty (1 Way Contract) $2,500,000 (1)
Jeremy Lauzon (1 Way Contract) $2,000,000 (3)
Jarred Tinordi (1 Way Contract) $1,562,500 (1)
Jordan Martinook $1,350,000 (1)
David Rittich (1 Way Contract) $1,000,000 (1)
Craig Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Michael Kesselring $925,000 (1)
Philip Broberg $863,333 (1)
MacKenzie Entwistle (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players24
Salary Commitment
Year 2024 : $86,294,448
Year 2025 : $43,268,749
Year 2026 : $30,050,000
Year 2027 : $9,150,000
Salary Average Commitment
Year 2024 : $86,294,448
Year 2025 : $43,268,749
Year 2026 : $30,050,000
Year 2027 : $9,150,000
Salary Cap with 1 Way Contract
Year 2024 : $84,494,448
Year 2025 : $43,268,749
Year 2026 : $30,050,000
Year 2027 : $9,150,000

Farm Players Salaries

Sam Carrick $950,000 (1)
Tyson Kozak $95,000 (2)
Austin Czarnik $95,000 (1)
Nikita Nesterenko $92,500 (1)
Carter Savoie $92,500 (1)
Matej Blumel $92,500 (1)
David Goyette $92,333 (1)
Raphael Lavoie $87,413 (1)
Nikita Novikov $86,750 (3)
Ville Heinola $86,333 (1)
Jake Chiasson $84,333 (3)
Dylan Garand $82,833 (2)
Tyler Tullio $82,333 (2)
Ronan Seeley $81,000 (2)
Greg McKegg $80,000 (1)
Ryan Carpenter $77,500 (1)
Phillip Di Giuseppe $77,500 (2)
William Lagesson $77,500 (1)
Olivier Rodrigue $77,500 (1)
Dmitri Samorukov $77,500 (1)
Devin Shore $77,500 (1)
Philip Kemp $77,500 (2)
Markus Niemelainen $76,250 (1)
Adam Cracknell $75,000 (1)
Austin Rueschhoff $75,000 (1)
Marc Lajoie $75,000 (1)
Dante Giannuzzi $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $3,099,578
Year 2025 : $667,249
Year 2026 : $171,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,099,578
Year 2025 : $667,249
Year 2026 : $171,083
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoop Arena
Level 1: 8000 - $100 - 7,336 - 91.70%
Level 2: 5000 - $60 - 4,283 - 85.67%
Level 3: 3000 - $35 - 2,904 - 96.79%
Level 4: 5150 - $25 - 4,881 - 94.77%
Luxury : 850 - $200 - 809 - 95.20%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,564 - 78.18%
Farm Level 2: 1000 - $20 - 954 - 95.42%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %20,213 - 91.88%
Average Income per Game$1,847,284
Year to Date Revenue$44,334,819
Farm
Home Games Left11
Average Attendance - %2,518 - 83.93%
Average Income per Game$97,261
Year to Date Revenue$2,431,520

Expense

Pro Players Total Salaries$82,600,834
Farm Players Total Salaries$2,143,651
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,514,650
Farm Year To Date Expenses$1,800,102
Pro Salary Cap To Date$47,937,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,403,830
Farm Estimated Season Revenue$1,069,869
Pro Remaining Season Days79
Pro Expenses Per Days$447,063
Pro Estimated Expenses$35,317,977
Farm Remaining Season Days55
Farm Expenses Per Days$16,219
Farm Estimated Expenses$892,045
Estimated Season Expenses$36,210,022
Season Salary Cap$82,600,834
Estimate Under Maximum Salary Cap of $83,500,000$899,166
Estimate Over Minimum Salary Cap of $61,700,000 $20,900,834
Current Bank Account$84,741,253
Projected Bank Account$81,004,930

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (3)
Seth Jones (1 Way Contract) $9,500,000 (3)
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
Sam Reinhart (1 Way Contract) $6,500,000 (1)
Claude Giroux (1 Way Contract) $6,500,000 (2)
MacKenzie Weegar (1 Way Contract) $6,250,000 (4)
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
Sam Bennett (1 Way Contract) $4,425,000 (2)
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
Evander Kane (1 Way Contract) $3,500,000 (1)
Brandon Montour (1 Way Contract) $3,500,000 (1)
Carson Soucy (1 Way Contract) $2,600,000 (3)
Casey DeSmith (1 Way Contract) $1,800,000 (1)
Laurent Brossoit (1 Way Contract) $1,750,000 (1)
Jake Evans (1 Way Contract) $1,700,000 (2)
Nic Dowd (1 Way Contract) $1,625,000 (2)
Eetu Luostarinen (1 Way Contract) $1,500,000 (1)
Sam Montembeault (1 Way Contract) $1,490,000 (1)
Kevin Rooney $1,200,000 (1)
Wyatt Johnston $894,167 (2)
Noah Juulsen $775,000 (1)
Rourke Chartier $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $83,800,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $83,800,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,800,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Eetu Makiniemi $96,875 (1)
Ivan Prosvetov $96,875 (1)
Matthew Phillips $96,875 (1)
Riley Tufte $96,875 (1)
Joakim Kemell $95,000 (3)
Mackie Samoskevich $92,500 (2)
Michael Benning $91,667 (2)
Evan Nause $86,400 (2)
Ryder Korczak $85,917 (2)
Zach Uens $85,917 (2)
Cole Schwindt $85,583 (1)
Justin Sourdif $84,750 (2)
Rory Kerins $84,667 (2)
Cole Krygier $83,750 (2)
Tyler Madden $77,500 (1)
Grigori Denisenko $77,500 (1)
John Ludvig $77,500 (2)
Nick DeSimone $76,250 (1)
Xavier Ouellet $76,250 (1)
Charles Hudon $75,000 (1)
Matej Pekar $75,000 (1)
Jagger Joshua $75,000 (1)
Joe Carroll $75,000 (1)
Jaden Lipinski $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,143,651
Year 2025 : $868,068
Year 2026 : $95,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,143,651
Year 2025 : $868,068
Year 2026 : $95,000
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 6,829 - 85.37%
Level 2: 5000 - $60 - 4,711 - 94.22%
Level 3: 3000 - $35 - 2,582 - 86.08%
Level 4: 5150 - $25 - 4,379 - 85.03%
Luxury : 850 - $200 - 726 - 85.45%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,569 - 78.47%
Farm Level 2: 1000 - $20 - 958 - 95.82%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %19,229 - 87.40%
Average Income per Game$1,778,935
Year to Date Revenue$42,694,447
Farm
Home Games Left11
Average Attendance - %2,527 - 84.25%
Average Income per Game$97,629
Year to Date Revenue$2,440,730

Expense

Pro Players Total Salaries$64,299,125
Farm Players Total Salaries$2,798,667
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,875,000
Pro Year To Date Expenses$43,995,667
Farm Year To Date Expenses$1,598,167
Pro Salary Cap To Date$42,118,733
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,241,900
Farm Estimated Season Revenue$1,073,921
Pro Remaining Season Days79
Pro Expenses Per Days$349,193
Pro Estimated Expenses$27,586,247
Farm Remaining Season Days55
Farm Expenses Per Days$20,237
Farm Estimated Expenses$1,113,035
Estimated Season Expenses$28,699,282
Season Salary Cap$66,924,124
Estimate Under Maximum Salary Cap of $83,500,000$16,575,876
Estimate Over Minimum Salary Cap of $61,700,000 $5,224,124
Current Bank Account$94,429,377
Projected Bank Account$97,045,916

Pro Players Salaries

Damon Severson (1 Way Contract) $6,250,000 (8)
Phillip Danault (1 Way Contract) $5,500,000 (2)
Josh Anderson (1 Way Contract) $5,500,000 (1)
Elvis Merzlikins (1 Way Contract) $5,400,000 (3)
Connor Murphy (1 Way Contract) $4,400,000 (2)
Kirby Dach (1 Way Contract) $3,362,500 (3)
Anton Forsberg (1 Way Contract) $3,200,000 (2)
Matt Roy (1 Way Contract) $3,150,000 (1)
Derek Forbort (1 Way Contract) $3,000,000 (1)
Olli Maatta (1 Way Contract) $3,000,000 (2)
Alexander Barabanov (1 Way Contract) $2,525,000 (1)
-1 Way Contract Salary Cap : $1,400,000
Jesper Fast (1 Way Contract) $2,400,000 (2)
Morgan Frost (1 Way Contract) $2,100,000 (2)
Calle Jarnkrok (1 Way Contract) $2,100,000 (3)
Marcus Johansson (1 Way Contract) $2,000,000 (2)
Eric Comrie (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $675,000
Morgan Barron (1 Way Contract) $1,350,000 (2)
Kevin Shattenkirk (1 Way Contract) $1,050,000 (1)
Juuso Valimaki (1 Way Contract) $1,000,000 (1)
Mattias Janmark (1 Way Contract) $1,000,000 (1)
Arvid Soderblom (1 Way Contract) $962,500 (2)
Oliver Wahlstrom (1 Way Contract) $874,125 (1)
Pontus Holmberg (1 Way Contract) $800,000 (2)
Tyler Motte (1 Way Contract) $800,000 (1)
Cole Smith (1 Way Contract) $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $64,299,125
Year 2025 : $42,825,000
Year 2026 : $17,112,500
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $64,299,125
Year 2025 : $42,825,000
Year 2026 : $17,112,500
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $62,049,125
Year 2025 : $42,825,000
Year 2026 : $17,112,500
Year 2027 : $6,250,000

Farm Players Salaries

Dawson Mercer $894,167 (1)
Riley Stillman $135,000 (1)
Simon Johansson $106,875 (1)
Filip Cederqvist $106,250 (1)
Rasmus Kupari $100,000 (2)
Andre Lee $88,375 (1)
Alex Laferriere $87,500 (2)
Logan Morrison $87,000 (3)
Helge Grans $87,000 (2)
Magnus Chrona $86,750 (2)
Matt Rempe $82,000 (2)
Jordan Spence $82,000 (1)
Martin Chromiak $82,000 (2)
Josh Dunne $77,500 (1)
Christian Wolanin $77,500 (2)
Hunter Shepard $77,500 (2)
Jaret Anderson-Dolan $77,500 (1)
Clark Bishop $77,500 (2)
Kale Clague $77,500 (1)
Hugh McGing $77,500 (1)
Brandon Scanlin $77,500 (1)
Ty Smith $77,500 (1)
Turner Elson $76,250 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $2,798,667
Year 2025 : $844,750
Year 2026 : $87,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,798,667
Year 2025 : $844,750
Year 2026 : $87,000
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameWild Kids Arena
Level 1: 8000 - $100 - 7,305 - 91.31%
Level 2: 5000 - $60 - 4,335 - 86.71%
Level 3: 3000 - $35 - 2,781 - 92.69%
Level 4: 5150 - $25 - 4,932 - 95.76%
Luxury : 850 - $200 - 817 - 96.13%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $36 - 1,968 - 98.38%
Farm Level 2: 1000 - $17 - 964 - 96.37%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %20,170 - 91.68%
Average Income per Game$1,833,747
Year to Date Revenue$44,009,923
Farm
Home Games Left11
Average Attendance - %2,931 - 97.71%
Average Income per Game$87,167
Year to Date Revenue$2,179,169

Expense

Pro Players Total Salaries$77,241,667
Farm Players Total Salaries$4,345,957
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,500,000
Pro Year To Date Expenses$45,283,035
Farm Year To Date Expenses$2,526,482
Pro Salary Cap To Date$43,825,275
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,173,695
Farm Estimated Season Revenue$958,834
Pro Remaining Season Days79
Pro Expenses Per Days$418,405
Pro Estimated Expenses$33,053,995
Farm Remaining Season Days55
Farm Expenses Per Days$29,730
Farm Estimated Expenses$1,635,150
Estimated Season Expenses$34,689,145
Season Salary Cap$80,110,416
Estimate Under Maximum Salary Cap of $83,500,000$3,389,584
Estimate Over Minimum Salary Cap of $61,700,000 $18,410,416
Current Bank Account$107,230,472
Projected Bank Account$104,673,856

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (1)
Jonathan Huberdeau (1 Way Contract) $7,885,000 (8)
Kevin Fiala (1 Way Contract) $7,875,000 (3)
Joel Eriksson Ek (1 Way Contract) $7,500,000 (2)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (2)
Dmitry Orlov (1 Way Contract) $5,812,500 (2)
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
Max Domi (1 Way Contract) $3,750,000 (1)
Jordan Greenway (1 Way Contract) $3,000,000 (2)
Fabian Zetterlund (1 Way Contract) $1,450,000 (2)
Ryan Poehling (1 Way Contract) $1,400,000 (1)
Kyle Burroughs (1 Way Contract) $1,375,000 (3)
Troy Stecher (1 Way Contract) $1,375,000 (1)
Nils Hoglander (1 Way Contract) $1,100,000 (2)
Nick Blankenburg (1 Way Contract) $1,031,250 (1)
-1 Way Contract Salary Cap : $0
Jonathan Drouin (1 Way Contract) $1,031,250 (1)
Cam Talbot (1 Way Contract) $1,000,000 (1)
Lane Hutson $950,000 (3)
Marco Rossi $894,167 (2)
Calen Addison (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Jack Johnson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
Brendan Gaunce $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $77,241,667
Year 2025 : $49,091,667
Year 2026 : $18,085,000
Year 2027 : $7,885,000
Salary Average Commitment
Year 2024 : $77,241,667
Year 2025 : $49,091,667
Year 2026 : $18,085,000
Year 2027 : $7,885,000
Salary Cap with 1 Way Contract
Year 2024 : $74,610,412
Year 2025 : $49,091,667
Year 2026 : $18,085,000
Year 2027 : $7,885,000

Farm Players Salaries

Jon Merrill $120,000 (2)
Max Sasson $108,750 (2)
Judd Caulfield $104,688 (2)
Remi Poirier $104,583 (2)
Matthew Peca $95,313 (1)
Vasily Podkolzin $92,500 (1)
Jesper Wallstedt $92,500 (2)
Marat Khusnutdinov $92,500 (1)
Vladislav Firstov $92,500 (2)
Ryan O'Rourke $89,417 (1)
Filip Johansson $88,375 (1)
Caedan Bankier $86,750 (3)
Chase Stillman $86,333 (3)
Peyton Krebs $86,333 (1)
Lucas Edmonds $86,167 (2)
Pavel Novak $84,667 (2)
Daemon Hunt $82,833 (2)
Albert Johansson $82,000 (1)
Matthew Robertson $79,750 (1)
Mason Shaw $77,500 (1)
Mitchell Chaffee $77,500 (1)
Tobias Bjornfot $77,500 (2)
Rasmus Asplund $77,500 (1)
Dakota Mermis $77,500 (1)
Will Bitten $76,250 (1)
Brad Malone $76,250 (1)
Damien Giroux $75,000 (1)
Brendan Warren $75,000 (1)
Jack Peart $75,000 (1)
Wilmer Skoog $75,000 (1)
Marshall Warren $75,000 (1)
Brandon Halverson $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2024 : $2,745,959
Year 2025 : $1,127,271
Year 2026 : $173,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,739,396
Year 2025 : $1,127,271
Year 2026 : $173,083
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameScaniarinken
Level 1: 8000 - $100 - 6,683 - 83.54%
Level 2: 5000 - $60 - 4,273 - 85.46%
Level 3: 3000 - $35 - 2,513 - 83.75%
Level 4: 5150 - $25 - 4,321 - 83.90%
Luxury : 850 - $200 - 726 - 85.42%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,507 - 75.36%
Farm Level 2: 1000 - $20 - 938 - 93.82%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %18,516 - 84.16%
Average Income per Game$1,749,593
Year to Date Revenue$41,990,242
Farm
Home Games Left11
Average Attendance - %2,445 - 81.51%
Average Income per Game$94,125
Year to Date Revenue$2,353,130

Expense

Pro Players Total Salaries$78,577,000
Farm Players Total Salaries$1,836,375
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,963,499
Farm Year To Date Expenses$1,547,539
Pro Salary Cap To Date$43,622,103
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,743,088
Farm Estimated Season Revenue$1,035,377
Pro Remaining Season Days79
Pro Expenses Per Days$425,545
Pro Estimated Expenses$33,618,055
Farm Remaining Season Days55
Farm Expenses Per Days$14,334
Farm Estimated Expenses$788,370
Estimated Season Expenses$34,406,425
Season Salary Cap$75,502,000
Estimate Under Maximum Salary Cap of $83,500,000$7,998,000
Estimate Over Minimum Salary Cap of $61,700,000 $13,802,000
Current Bank Account$106,130,664
Projected Bank Account$102,502,704

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
Nick Suzuki (1 Way Contract) $7,875,000 (3)
Cole Caufield (1 Way Contract) $7,850,000 (8)
Jordan Binnington (1 Way Contract) $6,000,000 (2)
Kevin Labanc (1 Way Contract) $4,725,000 (1)
Christian Dvorak (1 Way Contract) $4,450,000 (1)
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
Frank Vatrano (1 Way Contract) $3,650,000 (2)
Joel Edmundson (1 Way Contract) $3,500,000 (1)
Brian Dumoulin (1 Way Contract) $3,200,000 (2)
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
Tyler Myers (1 Way Contract) $3,000,000 (1)
Jason Dickinson (1 Way Contract) $2,800,000 (1)
Chris Driedger (1 Way Contract) $2,625,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Tomas Tatar (1 Way Contract) $1,875,000 (1)
Jordan Harris (1 Way Contract) $1,400,000 (2)
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
Leo Carlsson $950,000 (2)
Adam Fantilli $950,000 (2)
Cayden Primeau $890,000 (2)
Kaiden Guhle $864,000 (2)
Denis Gurianov (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Joshua Roy $835,000 (3)
A.J. Greer (1 Way Contract) $800,000 (1)
Caleb Jones (1 Way Contract) $775,000 (1)
Vincent Desharnais $763,000 (1)
Total Pro Players26
Salary Commitment
Year 2024 : $78,577,000
Year 2025 : $45,064,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000
Salary Average Commitment
Year 2024 : $78,577,000
Year 2025 : $45,064,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000
Salary Cap with 1 Way Contract
Year 2024 : $75,502,000
Year 2025 : $43,964,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000

Farm Players Salaries

Pheonix Copley $150,000 (1)
Zach Aston-Reese $96,875 (1)
Cooper Marody $95,000 (1)
Chris Tierney $93,750 (1)
Jani Nyman $92,300 (1)
Jayden Struble $86,750 (2)
Mattias Norlinder $86,000 (1)
Gavin White $85,800 (3)
William Trudeau $85,700 (2)
Roni Hirvonen $85,700 (2)
Riley Kidney $83,800 (2)
Jan Mysak $82,900 (2)
Michael Pezzetta $81,300 (2)
Derrick Pouliot $80,000 (1)
Jayson Megna $80,000 (1)
Dan Renouf $80,000 (1)
Matthew Murray $80,000 (1)
Alex Limoges $78,000 (1)
Mason Morelli $77,500 (2)
Chase Priskie $77,500 (1)
Louie Belpedio $77,500 (2)
Total Farm Players21
Salary Commitment
Year 2024 : $1,836,375
Year 2025 : $746,950
Year 2026 : $85,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,836,375
Year 2025 : $746,950
Year 2026 : $85,800
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - $100 - 7,279 - 90.99%
Level 2: 5000 - $60 - 4,688 - 93.77%
Level 3: 3000 - $35 - 2,813 - 93.78%
Level 4: 5150 - $25 - 4,814 - 93.47%
Luxury : 850 - $200 - 771 - 90.73%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,527 - 76.33%
Farm Level 2: 1000 - $20 - 969 - 96.86%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %20,366 - 92.57%
Average Income per Game$1,836,078
Year to Date Revenue$45,901,944
Farm
Home Games Left12
Average Attendance - %2,495 - 83.17%
Average Income per Game$95,697
Year to Date Revenue$2,296,720

Expense

Pro Players Total Salaries$83,266,143
Farm Players Total Salaries$2,402,887
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,679,112
Farm Year To Date Expenses$1,912,010
Pro Salary Cap To Date$48,101,547
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,377,244
Farm Estimated Season Revenue$1,148,360
Pro Remaining Season Days79
Pro Expenses Per Days$450,621
Pro Estimated Expenses$35,599,059
Farm Remaining Season Days55
Farm Expenses Per Days$17,809
Farm Estimated Expenses$979,495
Estimated Season Expenses$36,578,554
Season Salary Cap$83,266,143
Estimate Under Maximum Salary Cap of $83,500,000$233,857
Estimate Over Minimum Salary Cap of $61,700,000 $21,566,143
Current Bank Account$113,344,555
Projected Bank Account$107,291,605

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
Roman Josi (1 Way Contract) $9,059,000 (1)
Filip Forsberg (1 Way Contract) $8,750,000 (3)
Ryan Johansen (1 Way Contract) $8,000,000 (1)
Mattias Ekholm (1 Way Contract) $6,250,000 (2)
Nick Jensen (1 Way Contract) $5,062,500 (3)
Mikael Granlund (1 Way Contract) $5,000,000 (1)
Juuse Saros (1 Way Contract) $5,000,000 (2)
Ryan O'Reilly (1 Way Contract) $4,500,000 (4)
Colton Sissons (1 Way Contract) $2,857,143 (1)
Luke Kunin (1 Way Contract) $2,750,000 (1)
Noel Acciari (1 Way Contract) $2,500,000 (3)
Dante Fabbro (1 Way Contract) $2,500,000 (1)
Cody Glass (1 Way Contract) $2,500,000 (2)
Alexandre Carrier (1 Way Contract) $2,500,000 (1)
Connor Ingram (1 Way Contract) $1,950,000 (3)
Matthew Benning (1 Way Contract) $1,562,500 (3)
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
Tommy Novak (1 Way Contract) $800,000 (1)
Michael McCarron (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,266,143
Year 2025 : $47,575,000
Year 2026 : $24,325,000
Year 2027 : $4,500,000
Salary Average Commitment
Year 2024 : $83,266,143
Year 2025 : $47,575,000
Year 2026 : $24,325,000
Year 2027 : $4,500,000
Salary Cap with 1 Way Contract
Year 2024 : $83,266,143
Year 2025 : $47,575,000
Year 2026 : $24,325,000
Year 2027 : $4,500,000

Farm Players Salaries

Ethan Bear $257,813 (2)
Philippe Myers $140,000 (1)
Rem Pitlick $110,000 (1)
Justin Bailey $96,875 (1)
Gustav Olofsson $96,875 (2)
Matt Villalta $96,875 (1)
Fedor Svechkov $92,500 (3)
Waltteri Merela $90,000 (1)
Juuso Parssinen $85,083 (1)
Adam Wilsby $84,250 (1)
James Hamblin $80,750 (1)
Jack Matier $80,200 (3)
Chris Wagner $80,000 (1)
Michael Sgarbossa $80,000 (2)
Luke Evangelista $79,750 (2)
Egor Afanasyev $78,917 (1)
Kyle Keyser $78,000 (1)
Hudson Elynuik $77,500 (1)
William Lockwood $77,500 (2)
Jeremy Davies $77,500 (1)
Devin Cooley $77,500 (1)
Anthony Richard $77,500 (1)
Jacob Lucchini $77,500 (1)
Ryan Ufko $77,500 (1)
Matt Luff $77,500 (1)
Alex Campbell $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,402,887
Year 2025 : $764,637
Year 2026 : $172,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,402,887
Year 2025 : $764,637
Year 2026 : $172,700
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameRocklundahallen
Level 1: 8000 - $100 - 6,866 - 85.83%
Level 2: 5000 - $60 - 4,211 - 84.22%
Level 3: 3000 - $35 - 2,836 - 94.54%
Level 4: 5150 - $25 - 4,059 - 78.81%
Luxury : 850 - $200 - 701 - 82.48%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,524 - 76.20%
Farm Level 2: 1000 - $20 - 961 - 96.05%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %18,673 - 84.88%
Average Income per Game$1,788,032
Year to Date Revenue$42,912,773
Farm
Home Games Left11
Average Attendance - %2,484 - 82.82%
Average Income per Game$95,408
Year to Date Revenue$2,385,210

Expense

Pro Players Total Salaries$83,078,125
Farm Players Total Salaries$2,717,375
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,403,542
Farm Year To Date Expenses$1,761,289
Pro Salary Cap To Date$47,825,960
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,396,548
Farm Estimated Season Revenue$1,049,492
Pro Remaining Season Days79
Pro Expenses Per Days$449,616
Pro Estimated Expenses$35,519,664
Farm Remaining Season Days55
Farm Expenses Per Days$19,738
Farm Estimated Expenses$1,085,590
Estimated Season Expenses$36,605,254
Season Salary Cap$83,078,125
Estimate Under Maximum Salary Cap of $83,500,000$421,875
Estimate Over Minimum Salary Cap of $61,700,000 $21,378,125
Current Bank Account$102,095,358
Projected Bank Account$96,936,144

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
John Carlson (1 Way Contract) $8,000,000 (1)
Jesper Bratt (1 Way Contract) $7,875,000 (8)
Mark Scheifele (1 Way Contract) $6,125,000 (1)
Pavel Buchnevich (1 Way Contract) $5,800,000 (2)
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
Sergei Bobrovsky (1 Way Contract) $5,000,000 (1)
Jamie Oleksiak (1 Way Contract) $4,800,000 (2)
Artturi Lehkonen (1 Way Contract) $4,500,000 (3)
Frederik Andersen (1 Way Contract) $4,250,000 (2)
Brandon Tanev (1 Way Contract) $3,500,000 (1)
Ivan Provorov (1 Way Contract) $3,375,000 (1)
Cam Fowler (1 Way Contract) $3,250,000 (1)
Daniel Sprong (1 Way Contract) $2,000,000 (1)
Ryan Hartman (1 Way Contract) $1,700,000 (1)
Yakov Trenin (1 Way Contract) $1,700,000 (1)
Kevin Bahl (1 Way Contract) $1,050,000 (2)
Jonny Brodzinski (1 Way Contract) $953,125 (1)
Luke Hughes $925,000 (2)
Pierre-Edouard Bellemare (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000
Salary Average Commitment
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000
Salary Cap with 1 Way Contract
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000

Farm Players Salaries

Nikita Okhotiuk $789,167 (1)
Spencer Stastney $115,625 (1)
Shakir Mukhamadullin $89,417 (2)
Daniil Misyul $86,750 (2)
Nico Daws $85,083 (1)
Graeme Clarke $85,083 (1)
Sam Malinski $85,000 (2)
Connor Carrick $80,000 (1)
Tim Gettinger $80,000 (1)
Justin Dowling $77,500 (2)
Marian Studenic $77,500 (1)
Keith Kinkaid $77,500 (1)
Scott Sabourin $77,500 (2)
Rhett Gardner $77,500 (2)
Jeffrey Viel $77,500 (1)
Zac Dalpe $77,500 (2)
Sheldon Dries $76,250 (1)
Colton White $76,250 (1)
Tyce Thompson $76,250 (1)
Michael Mersch $75,000 (1)
Ryan Schmelzer $75,000 (1)
Tyson Feist $75,000 (1)
Conor Murphy $75,000 (1)
Sam Bitten $75,000 (1)
Jett Jones $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,717,375
Year 2025 : $571,167
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,717,375
Year 2025 : $571,167
Year 2026 : $0
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 8000 - $100 - 6,677 - 83.47%
Level 2: 5000 - $60 - 4,160 - 83.20%
Level 3: 3000 - $35 - 2,812 - 93.73%
Level 4: 5150 - $25 - 4,054 - 78.71%
Luxury : 850 - $200 - 715 - 84.12%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,952 - 97.62%
Farm Level 2: 1000 - $22 - 740 - 74.00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %18,418 - 83.72%
Average Income per Game$1,726,325
Year to Date Revenue$41,431,811
Farm
Home Games Left11
Average Attendance - %2,692 - 89.75%
Average Income per Game$94,377
Year to Date Revenue$2,359,418

Expense

Pro Players Total Salaries$82,624,107
Farm Players Total Salaries$1,813,028
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$48,171,047
Farm Year To Date Expenses$1,523,647
Pro Salary Cap To Date$46,486,067
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,347,533
Farm Estimated Season Revenue$1,038,144
Pro Remaining Season Days79
Pro Expenses Per Days$447,188
Pro Estimated Expenses$35,327,852
Farm Remaining Season Days55
Farm Expenses Per Days$14,190
Farm Estimated Expenses$780,450
Estimated Season Expenses$36,108,302
Season Salary Cap$83,324,102
Estimate Under Maximum Salary Cap of $83,500,000$175,898
Estimate Over Minimum Salary Cap of $61,700,000 $21,624,102
Current Bank Account$84,659,663
Projected Bank Account$78,937,038

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
Anders Lee (1 Way Contract) $7,000,000 (1)
Ryan Pulock (1 Way Contract) $6,150,000 (3)
William Karlsson (1 Way Contract) $5,900,000 (1)
Adam Pelech (1 Way Contract) $5,750,000 (2)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
Linus Ullmark (1 Way Contract) $5,000,000 (2)
Erik Johnson (1 Way Contract) $4,062,500 (1)
Nikita Zadorov (1 Way Contract) $3,750,000 (1)
Joel Armia (1 Way Contract) $3,700,000 (1)
Matt Grzelcyk (1 Way Contract) $3,687,500 (1)
-1 Way Contract Salary Cap : $2,562,500
Scott Mayfield (1 Way Contract) $3,500,000 (4)
Evan Rodrigues (1 Way Contract) $3,000,000 (4)
Kyle Okposo (1 Way Contract) $2,500,000 (1)
Casey Cizikas (1 Way Contract) $2,500,000 (2)
Chandler Stephenson (1 Way Contract) $2,050,000 (1)
Zemgus Girgensons (1 Way Contract) $1,875,000 (1)
Ryan Reaves (1 Way Contract) $1,687,500 (3)
Andreas Englund $1,100,000 (2)
Curtis Lazar (1 Way Contract) $1,000,000 (2)
Jonas Johansson (1 Way Contract) $968,750 (2)
Chad Ruhwedel (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players22
Salary Commitment
Year 2024 : $82,624,107
Year 2025 : $30,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000
Salary Average Commitment
Year 2024 : $82,624,107
Year 2025 : $30,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000
Salary Cap with 1 Way Contract
Year 2024 : $80,699,104
Year 2025 : $30,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000

Farm Players Salaries

Filip Roos $115,625 (1)
Corey Schueneman $96,875 (1)
Dylan Gambrell $95,000 (1)
Eetu Liukas $86,750 (3)
Ruslan Iskhakov $85,500 (1)
Aatu Raty $83,667 (2)
Samuel Bolduc $83,500 (2)
Otto Koivula $80,000 (1)
Billy Sweezey $80,000 (1)
Brett Murray $80,000 (1)
Robin Salo $80,000 (1)
Arturs Silovs $78,611 (1)
Matthew Highmore $77,500 (1)
Mackenzie MacEachern $77,500 (2)
Vinnie Hinostroza $77,500 (1)
Nathan Todd $77,500 (2)
Aaron Dell $77,500 (1)
Erik Kallgren $77,500 (1)
Adam Ruzicka $76,250 (1)
Arnaud Durandeau $76,250 (1)
Jacob Pivonka $75,000 (1)
Alex Jefferies $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,813,028
Year 2025 : $408,917
Year 2026 : $86,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,813,028
Year 2025 : $408,917
Year 2026 : $86,750
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSörbäcken GF
Level 1: 8000 - $100 - 7,252 - 90.66%
Level 2: 5000 - $60 - 4,753 - 95.05%
Level 3: 3000 - $35 - 2,797 - 93.22%
Level 4: 5150 - $25 - 4,728 - 91.80%
Luxury : 850 - $200 - 773 - 90.98%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,528 - 76.40%
Farm Level 2: 1000 - $20 - 952 - 95.15%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %20,303 - 92.28%
Average Income per Game$1,825,509
Year to Date Revenue$43,812,220
Farm
Home Games Left11
Average Attendance - %2,480 - 82.65%
Average Income per Game$95,432
Year to Date Revenue$2,385,810

Expense

Pro Players Total Salaries$81,582,417
Farm Players Total Salaries$2,089,231
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,604,156
Farm Year To Date Expenses$1,582,023
Pro Salary Cap To Date$48,026,680
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,033,656
Farm Estimated Season Revenue$1,049,756
Pro Remaining Season Days79
Pro Expenses Per Days$441,617
Pro Estimated Expenses$34,887,743
Farm Remaining Season Days55
Farm Expenses Per Days$15,885
Farm Estimated Expenses$873,675
Estimated Season Expenses$35,761,418
Season Salary Cap$81,582,417
Estimate Under Maximum Salary Cap of $83,500,000$1,917,583
Estimate Over Minimum Salary Cap of $61,700,000 $19,882,417
Current Bank Account$84,155,757
Projected Bank Account$80,477,751

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (3)
Kirill Kaprizov (1 Way Contract) $9,000,000 (2)
Brent Burns (1 Way Contract) $8,000,000 (1)
Jack Hughes (1 Way Contract) $8,000,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (1)
Igor Shesterkin (1 Way Contract) $5,666,667 (2)
Adrian Kempe (1 Way Contract) $5,500,000 (3)
Filip Chytil (1 Way Contract) $4,437,500 (4)
Joe Pavelski (1 Way Contract) $4,375,000 (1)
Tyler Toffoli (1 Way Contract) $4,250,000 (1)
Yegor Sharangovich (1 Way Contract) $3,875,000 (2)
K'Andre Miller (1 Way Contract) $3,872,000 (2)
Alexis Lafreniere (1 Way Contract) $2,325,000 (2)
Brendan Smith (1 Way Contract) $1,375,000 (1)
Georgi Romanov (1 Way Contract) $1,137,500 (2)
Nick Perbix (1 Way Contract) $1,125,000 (2)
Calvin de Haan (1 Way Contract) $968,750 (1)
Lucas Raymond $925,000 (1)
Total Pro Players18
Salary Commitment
Year 2024 : $81,582,417
Year 2025 : $54,438,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500
Salary Average Commitment
Year 2024 : $81,582,417
Year 2025 : $54,438,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500
Salary Cap with 1 Way Contract
Year 2024 : $81,582,417
Year 2025 : $54,438,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500

Farm Players Salaries

Santtu Kinnunen $106,875 (1)
Max Ellis $104,844 (1)
Arshdeep Bains $102,083 (2)
Wyatt Bongiovanni $100,313 (1)
Jacob Ingham $96,875 (1)
Louis Domingue $96,875 (1)
Braden Schneider $92,500 (1)
Nils Lundkvist $92,500 (1)
Marco Kasper $91,833 (4)
Ilya Usau $89,750 (2)
Pierrick Dube $87,000 (2)
Brennan Othmann $86,333 (3)
Hunter Skinner $85,033 (1)
Tanner Dickinson $82,667 (2)
Lleyton Moore $80,000 (1)
Peter Holland $80,000 (1)
Carson Golder $80,000 (1)
Marshall Rifai $77,500 (2)
Ryan Shea $77,500 (1)
Christoffer Sedoff $77,500 (1)
Kenneth Appleby $76,250 (1)
Patrick Khodorenko $75,000 (1)
Tye Felhaber $75,000 (1)
Riley McKay $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $2,089,230
Year 2025 : $617,166
Year 2026 : $178,166
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,089,230
Year 2025 : $617,166
Year 2026 : $178,166
Year 2027 : $91,833

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,101 - 88.76%
Level 2: 5000 - $60 - 4,509 - 90.17%
Level 3: 3000 - $35 - 2,769 - 92.30%
Level 4: 5150 - $25 - 4,804 - 93.28%
Luxury : 850 - $200 - 727 - 85.53%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 1,519 - 75.93%
Farm Level 2: 1000 - $20 - 957 - 95.70%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %19,909 - 90.50%
Average Income per Game$1,786,624
Year to Date Revenue$42,878,978
Farm
Home Games Left11
Average Attendance - %2,476 - 82.52%
Average Income per Game$93,553
Year to Date Revenue$2,338,834

Expense

Pro Players Total Salaries$72,908,541
Farm Players Total Salaries$12,383,968
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$12,500,000
Pro Year To Date Expenses$38,403,587
Farm Year To Date Expenses$2,825,400
Pro Salary Cap To Date$36,664,941
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,372,609
Farm Estimated Season Revenue$1,029,087
Pro Remaining Season Days79
Pro Expenses Per Days$395,233
Pro Estimated Expenses$31,223,407
Farm Remaining Season Days55
Farm Expenses Per Days$79,043
Farm Estimated Expenses$4,347,365
Estimated Season Expenses$35,570,772
Season Salary Cap$82,033,541
Estimate Under Maximum Salary Cap of $83,500,000$1,466,459
Estimate Over Minimum Salary Cap of $61,700,000 $20,333,541
Current Bank Account$88,087,737
Projected Bank Account$83,918,661

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,900,000 (4)
-1 Way Contract Salary Cap : $8,775,000
Vince Dunn (1 Way Contract) $7,350,000 (4)
Ondrej Palat (1 Way Contract) $6,000,000 (3)
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
Jake Muzzin (1 Way Contract) $5,625,000 (1)
-1 Way Contract Salary Cap : $4,500,000
Adin Hill (1 Way Contract) $4,900,000 (2)
Alexander Wennberg (1 Way Contract) $4,500,000 (1)
Alex Iafallo (1 Way Contract) $4,250,000 (1)
Blake Wheeler (1 Way Contract) $4,125,000 (1)
Tanner Pearson (1 Way Contract) $3,250,000 (1)
Brett Kulak (1 Way Contract) $2,755,000 (3)
Brock McGinn (1 Way Contract) $2,750,000 (2)
Parker Kelly (1 Way Contract) $1,500,000 (1)
Nikolai Knyzhov (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $125,000
Nick Cousins (1 Way Contract) $1,125,000 (1)
Louis Crevier $1,063,541 (1)
Josh Mahura $925,000 (1)
Pavel Mintyukov $918,333 (3)
William Eklund $895,000 (3)
Logan Stankoven $814,167 (3)
Kyle MacLean $800,000 (1)
Justin Brazeau $775,000 (2)
Noah Gregor (1 Way Contract) $775,000 (1)
Haydn Fleury $762,500 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $72,908,541
Year 2025 : $44,207,500
Year 2026 : $28,632,500
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $72,908,541
Year 2025 : $44,207,500
Year 2026 : $28,632,500
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $69,533,541
Year 2025 : $41,957,500
Year 2026 : $27,507,500
Year 2027 : $16,125,000

Farm Players Salaries

Ivan Fedotov $115,625 (1)
Raivis Ansons $105,521 (2)
Jaydon Dureau $105,208 (2)
Ryan Mast $103,820 (3)
Lucas Ciona $103,750 (3)
Francesco Arcuri $103,125 (3)
Kai Schwindt $102,708 (4)
Matt Kiersted $95,313 (1)
William Wallinder $92,500 (3)
Tyler Kleven $91,667 (2)
Jalen Luypen $90,000 (2)
Ethan Cardwell $86,750 (3)
Ridly Greig $86,400 (2)
Sebastian Cossa $86,333 (3)
Brandon Coe $85,083 (1)
Adam Raska $84,833 (1)
Gannon Laroque $83,667 (3)
Montana Onyebuchi $82,500 (2)
Leevi Merilainen $82,000 (2)
Jonah Gadjovich $81,000 (1)
Tristen Robins $79,750 (2)
Artemi Knyazev $78,917 (1)
Lane Pederson $77,500 (2)
Wyatt Aamodt $77,500 (1)
John Leonard $77,500 (1)
Spencer Smallman $75,000 (1)
Milo Roelens $75,000 (1)
Florian Xhekaj $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,483,970
Year 2025 : $1,563,198
Year 2026 : $762,653
Year 2027 : $102,708
Salary Average Commitment
Year 2024 : $2,483,970
Year 2025 : $1,563,198
Year 2026 : $762,653
Year 2027 : $102,708

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,612 - 95.14%
Level 2: 5000 - $60 - 4,759 - 95.18%
Level 3: 3000 - $35 - 2,585 - 86.18%
Level 4: 5150 - $25 - 4,906 - 95.27%
Luxury : 850 - $200 - 723 - 85.01%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,522 - 76.10%
Farm Level 2: 1000 - $20 - 960 - 96.04%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %20,585 - 93.57%
Average Income per Game$1,821,037
Year to Date Revenue$43,704,881
Farm
Home Games Left11
Average Attendance - %2,482 - 82.75%
Average Income per Game$95,311
Year to Date Revenue$2,382,770

Expense

Pro Players Total Salaries$73,979,523
Farm Players Total Salaries$2,717,206
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,375,000
Pro Year To Date Expenses$43,334,094
Farm Year To Date Expenses$2,070,987
Pro Salary Cap To Date$42,756,511
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,957,624
Farm Estimated Season Revenue$1,048,419
Pro Remaining Season Days79
Pro Expenses Per Days$400,960
Pro Estimated Expenses$31,675,840
Farm Remaining Season Days55
Farm Expenses Per Days$19,737
Farm Estimated Expenses$1,085,535
Estimated Season Expenses$32,761,375
Season Salary Cap$80,354,523
Estimate Under Maximum Salary Cap of $83,500,000$3,145,477
Estimate Over Minimum Salary Cap of $61,700,000 $18,654,523
Current Bank Account$92,963,699
Projected Bank Account$92,208,367

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (3)
Kevin Hayes (1 Way Contract) $7,142,857 (1)
Travis Sanheim (1 Way Contract) $6,250,000 (8)
Cam Atkinson (1 Way Contract) $5,875,000 (1)
Tom Wilson (1 Way Contract) $5,166,666 (1)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (3)
Joel Farabee (1 Way Contract) $5,000,000 (3)
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
Jake Allen (1 Way Contract) $3,850,000 (2)
Anthony Duclair (1 Way Contract) $3,000,000 (1)
Scott Laughton (1 Way Contract) $3,000,000 (2)
Ryan Suter (1 Way Contract) $2,950,000 (2)
Noah Cates (1 Way Contract) $2,625,000 (2)
Alex Goligoski (1 Way Contract) $2,000,000 (1)
Owen Tippett (1 Way Contract) $1,950,000 (1)
Carl Grundstrom (1 Way Contract) $1,300,000 (1)
Nicolas Aube-Kubel (1 Way Contract) $1,225,000 (1)
Christian Fischer (1 Way Contract) $1,125,000 (1)
Conor Timmins (1 Way Contract) $1,100,000 (2)
Drew O'Connor (1 Way Contract) $925,000 (2)
Jack St. Ivany $857,500 (1)
Egor Zamula $775,000 (1)
Calvin Pickard $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000

Farm Players Salaries

Valtteri Pulli $118,750 (2)
Ryder Rolston $111,875 (3)
Ville Petman $110,469 (1)
Uvis Balinskis $108,750 (1)
Matthew Maggio $108,750 (3)
Parker Ford $108,438 (2)
Kim Nousiainen $107,396 (2)
Daylan Kuefler $105,000 (3)
Marc-Andre Gaudet $103,750 (1)
Hunter McKown $102,083 (2)
Matvei Petrov $100,417 (3)
Anson Thornton $99,445 (3)
Noah Ostlund $91,833 (4)
Alexander Holtz $89,417 (1)
Conor Geekie $88,667 (3)
Samu Tuomaala $83,083 (3)
Elliot Desnoyers $82,500 (2)
Mason Millman $81,833 (1)
Zachary Sanford $80,000 (1)
Zayde Wisdom $79,750 (2)
Max Willman $77,500 (1)
Tanner Laczynski $76,250 (1)
Steven Fogarty $76,250 (1)
Pavel Cajan $75,000 (1)
Beau Jelsma $75,000 (1)
Jonathan Aspirot $75,000 (1)
Jacob Quillan $75,000 (1)
Lleyton Roed $75,000 (1)
Tobie Bisson $75,000 (1)
Aleksei Kolosov $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,717,205
Year 2025 : $1,387,985
Year 2026 : $789,069
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,717,205
Year 2025 : $1,387,985
Year 2026 : $789,069
Year 2027 : $91,833

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 6,744 - 84.30%
Level 2: 5000 - $60 - 4,718 - 94.36%
Level 3: 3000 - $35 - 2,825 - 94.16%
Level 4: 5150 - $25 - 4,728 - 91.80%
Luxury : 850 - $200 - 769 - 90.52%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,492 - 74.62%
Farm Level 2: 1000 - $20 - 935 - 93.47%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %19,784 - 89.93%
Average Income per Game$1,759,723
Year to Date Revenue$42,233,348
Farm
Home Games Left11
Average Attendance - %2,427 - 80.90%
Average Income per Game$93,310
Year to Date Revenue$2,332,760

Expense

Pro Players Total Salaries$72,554,342
Farm Players Total Salaries$2,189,426
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$43,280,450
Farm Year To Date Expenses$1,640,556
Pro Salary Cap To Date$42,198,885
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,915,288
Farm Estimated Season Revenue$1,026,414
Pro Remaining Season Days79
Pro Expenses Per Days$393,339
Pro Estimated Expenses$31,073,781
Farm Remaining Season Days55
Farm Expenses Per Days$16,500
Farm Estimated Expenses$907,500
Estimated Season Expenses$31,981,281
Season Salary Cap$73,954,344
Estimate Under Maximum Salary Cap of $83,500,000$9,545,656
Estimate Over Minimum Salary Cap of $61,700,000 $12,254,344
Current Bank Account$96,007,713
Projected Bank Account$94,968,134

Pro Players Salaries

Alex DeBrincat (1 Way Contract) $7,875,000 (4)
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
Jason Zucker (1 Way Contract) $6,500,000 (1)
Alex Killorn (1 Way Contract) $6,250,000 (4)
John Klingberg (1 Way Contract) $5,000,000 (1)
TJ Brodie (1 Way Contract) $5,000,000 (1)
Spencer Knight (1 Way Contract) $4,500,000 (2)
John Marino (1 Way Contract) $4,400,000 (2)
Marcus Pettersson (1 Way Contract) $4,025,175 (1)
Alexandar Georgiev (1 Way Contract) $3,400,000 (2)
Kailer Yamamoto (1 Way Contract) $3,100,000 (1)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (2)
Nathan Bastian (1 Way Contract) $1,350,000 (2)
Tomas Nosek (1 Way Contract) $1,200,000 (1)
Sam Lafferty (1 Way Contract) $1,150,000 (1)
Marc Staal (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
Luke Glendening (1 Way Contract) $1,000,000 (2)
Seb Aho $825,000 (1)
Pierre-Olivier Joseph $825,000 (1)
Julien Gauthier (1 Way Contract) $787,500 (2)
Radim Zohorna $775,000 (1)
Sam Gagner (1 Way Contract) $775,000 (1)
Valtteri Puustinen $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $72,554,342
Year 2025 : $31,729,167
Year 2026 : $14,125,000
Year 2027 : $14,125,000
Salary Average Commitment
Year 2024 : $72,554,342
Year 2025 : $31,729,167
Year 2026 : $14,125,000
Year 2027 : $14,125,000
Salary Cap with 1 Way Contract
Year 2024 : $71,454,340
Year 2025 : $31,729,167
Year 2026 : $14,125,000
Year 2027 : $14,125,000

Farm Players Salaries

Radim Simek $225,000 (1)
Anton Blidh $96,875 (1)
Ludovic Waeber $95,000 (1)
Mark Friedman $95,000 (1)
Xavier Bourgault $92,500 (2)
Joel Blomqvist $88,667 (3)
Adam Ginning $88,400 (1)
Viktor Neuchev $87,000 (3)
Lukas Svejkovsky $85,917 (2)
Ozzy Wiesblatt $83,600 (2)
Nathan Legare $78,917 (1)
Jonathan Gruden $77,500 (1)
Vinni Lettieri $77,500 (2)
Mason Geertsen $77,500 (2)
Joona Koppanen $77,500 (2)
Ethen Frank $77,500 (1)
Michael Houser $77,500 (1)
Taylor Ward $77,500 (1)
Colton Poolman $77,500 (1)
Chase De Leo $76,300 (1)
Cameron Hughes $76,250 (1)
Logan Day $75,000 (1)
Alex Gallant $75,000 (1)
Josh Wesley $75,000 (1)
Garret Sparks $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,189,426
Year 2025 : $670,184
Year 2026 : $175,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,189,426
Year 2025 : $670,184
Year 2026 : $175,667
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameShark Tank
Level 1: 8000 - $100 - 7,342 - 91.78%
Level 2: 5000 - $60 - 4,348 - 86.96%
Level 3: 3000 - $35 - 2,797 - 93.24%
Level 4: 5150 - $25 - 4,780 - 92.81%
Luxury : 850 - $200 - 756 - 88.98%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,369 - 68.44%
Farm Level 2: 1000 - $25 - 654 - 65.43%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %20,023 - 91.01%
Average Income per Game$1,823,289
Year to Date Revenue$43,758,930
Farm
Home Games Left11
Average Attendance - %2,023 - 67.44%
Average Income per Game$91,640
Year to Date Revenue$2,290,995

Expense

Pro Players Total Salaries$80,653,631
Farm Players Total Salaries$2,543,181
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,710,529
Farm Year To Date Expenses$1,906,790
Pro Salary Cap To Date$47,132,976
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,995,909
Farm Estimated Season Revenue$1,008,038
Pro Remaining Season Days79
Pro Expenses Per Days$436,650
Pro Estimated Expenses$34,495,350
Farm Remaining Season Days55
Farm Expenses Per Days$18,670
Farm Estimated Expenses$1,026,850
Estimated Season Expenses$35,522,200
Season Salary Cap$80,653,631
Estimate Under Maximum Salary Cap of $83,500,000$2,846,369
Estimate Over Minimum Salary Cap of $61,700,000 $18,953,631
Current Bank Account$72,546,778
Projected Bank Account$69,028,525

Pro Players Salaries

Tim Stutzle (1 Way Contract) $8,350,000 (5)
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
Thomas Chabot (1 Way Contract) $8,000,000 (1)
Brayden Schenn (1 Way Contract) $6,500,000 (1)
Bryan Rust (1 Way Contract) $6,406,250 (3)
T.J. Oshie (1 Way Contract) $5,750,000 (2)
Josh Manson (1 Way Contract) $4,500,000 (3)
Filip Hronek (1 Way Contract) $4,400,000 (1)
Logan Couture (1 Way Contract) $4,000,000 (1)
Robby Fabbri (1 Way Contract) $4,000,000 (2)
Mario Ferraro (1 Way Contract) $3,250,000 (3)
Nicholas Paul (1 Way Contract) $3,150,000 (3)
Tyler Johnson (1 Way Contract) $2,500,000 (1)
Mackenzie Blackwood (1 Way Contract) $2,350,000 (2)
Colin Miller (1 Way Contract) $1,400,000 (1)
Sean Durzi (1 Way Contract) $1,250,000 (1)
Joey Daccord (1 Way Contract) $1,200,000 (2)
Travis Hamonic (1 Way Contract) $1,100,000 (2)
Justin Danforth $975,000 (1)
Thomas Bordeleau $916,667 (1)
Derek Ryan (1 Way Contract) $900,000 (2)
Jakub Lauko $787,500 (2)
Jack Studnicka $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $80,653,631
Year 2025 : $49,949,464
Year 2026 : $25,656,250
Year 2027 : $8,350,000
Salary Average Commitment
Year 2024 : $80,653,631
Year 2025 : $49,949,464
Year 2026 : $25,656,250
Year 2027 : $8,350,000
Salary Cap with 1 Way Contract
Year 2024 : $80,653,631
Year 2025 : $49,949,464
Year 2026 : $25,656,250
Year 2027 : $8,350,000

Farm Players Salaries

Nikolai Kovalenko $112,031 (2)
Alexander Kisakov $107,396 (2)
Pavol Regenda $106,875 (1)
Alex Steeves $104,271 (1)
Reece Newkirk $103,542 (1)
Carl Berglund $95,000 (2)
Jakub Dobes $92,500 (2)
Bobby Trivigno $92,500 (1)
Mads Sogaard $92,500 (1)
Brad Lambert $91,833 (4)
Ryan McAllister $89,767 (3)
Roby Jarventie $89,417 (2)
Lassi Thomson $86,333 (1)
Artem Guryev $86,000 (3)
Peetro Seppala $85,500 (1)
Jaxsen Wiebe $85,300 (3)
Angus Crookshank $83,833 (1)
Nick Cicek $83,500 (1)
Cole Reinhardt $81,333 (1)
Zac Jones $81,250 (2)
Hunter Jones $78,750 (1)
Jacob Larsson $77,500 (1)
Linus Weissbach $77,500 (1)
Riley Damiani $77,500 (1)
Dylan McIlrath $77,500 (2)
Anthony Angello $77,500 (2)
Kevin Connauton $76,250 (1)
Aidan McDonough $75,000 (1)
Jonny Tychonick $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,543,181
Year 2025 : $1,085,494
Year 2026 : $352,900
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,543,181
Year 2025 : $1,085,494
Year 2026 : $352,900
Year 2027 : $91,833

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,364 - 92.05%
Level 2: 5000 - $60 - 4,345 - 86.91%
Level 3: 3000 - $35 - 2,747 - 91.56%
Level 4: 5150 - $25 - 4,868 - 94.53%
Luxury : 850 - $200 - 806 - 94.88%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,506 - 75.30%
Farm Level 2: 1000 - $20 - 948 - 94.76%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %20,131 - 91.51%
Average Income per Game$1,805,017
Year to Date Revenue$45,125,425
Farm
Home Games Left11
Average Attendance - %2,454 - 81.79%
Average Income per Game$94,253
Year to Date Revenue$2,356,320

Expense

Pro Players Total Salaries$83,381,666
Farm Players Total Salaries$2,494,778
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,721,698
Farm Year To Date Expenses$1,980,978
Pro Salary Cap To Date$48,144,120
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,880,272
Farm Estimated Season Revenue$1,036,781
Pro Remaining Season Days79
Pro Expenses Per Days$451,239
Pro Estimated Expenses$35,647,881
Farm Remaining Season Days55
Farm Expenses Per Days$18,373
Farm Estimated Expenses$1,010,515
Estimated Season Expenses$36,658,396
Season Salary Cap$83,381,666
Estimate Under Maximum Salary Cap of $83,500,000$118,334
Estimate Over Minimum Salary Cap of $61,700,000 $21,681,666
Current Bank Account$100,540,445
Projected Bank Account$93,799,102

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
John Tavares (1 Way Contract) $11,000,000 (1)
Nazem Kadri (1 Way Contract) $7,100,000 (3)
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
Kris Letang (1 Way Contract) $6,100,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (2)
Jordan Eberle (1 Way Contract) $5,500,000 (1)
Yanni Gourde (1 Way Contract) $5,166,666 (1)
Kyle Palmieri (1 Way Contract) $4,500,000 (2)
Marc-Andre Fleury (1 Way Contract) $4,200,000 (1)
Adam Larsson (1 Way Contract) $4,000,000 (2)
Will Borgen (1 Way Contract) $2,700,000 (2)
Tanner Jeannot (1 Way Contract) $2,665,000 (2)
Rasmus Sandin (1 Way Contract) $1,400,000 (1)
Josh Brown (1 Way Contract) $1,275,000 (1)
Colin Blackwell (1 Way Contract) $1,200,000 (1)
Scott Wedgewood (1 Way Contract) $1,100,000 (1)
Joe Veleno (1 Way Contract) $825,000 (1)
Jesper Boqvist (1 Way Contract) $775,000 (1)
Corey Perry (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0

Farm Players Salaries

Oskar Lindblom $250,000 (2)
Kurtis MacDermid $99,000 (1)
Andrew Agozzino $90,000 (1)
Ryker Evans $89,750 (2)
Alex Turcotte $89,417 (1)
Jiri Smejkal $87,000 (1)
Ondrej Pavel $87,000 (2)
Ville Ottavainen $86,750 (3)
Ryan Winterton $82,833 (3)
Jacob Melanson $82,611 (3)
Cale Fleury $80,000 (2)
Luke Henman $79,167 (1)
Alex True $77,500 (1)
Marcus Bjork $77,500 (1)
Dryden Hunt $77,500 (2)
Nolan Stevens $77,500 (1)
Kole Lind $77,500 (1)
Jacob Peterson $77,500 (1)
Dennis Cholowski $76,250 (1)
Henry Bowlby $75,000 (1)
Kasimir Kaskisuo $75,000 (1)
Ryan Wagner $75,000 (1)
Alex Peters $75,000 (1)
Nick Wolff $75,000 (1)
Parker Gahagen $75,000 (1)
Akim Aliu $75,000 (1)
Julian Junca $75,000 (1)
Artyom Anisimov $75,000 (1)
Jared Moe $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,494,778
Year 2025 : $836,444
Year 2026 : $252,194
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,494,778
Year 2025 : $836,444
Year 2026 : $252,194
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,266 - 90.82%
Level 2: 5000 - $60 - 4,043 - 80.86%
Level 3: 3000 - $35 - 2,432 - 81.05%
Level 4: 5150 - $25 - 4,791 - 93.03%
Luxury : 850 - $200 - 712 - 83.76%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,526 - 76.28%
Farm Level 2: 1000 - $20 - 962 - 96.16%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %19,243 - 87.47%
Average Income per Game$1,766,672
Year to Date Revenue$42,400,135
Farm
Home Games Left11
Average Attendance - %2,487 - 82.91%
Average Income per Game$95,516
Year to Date Revenue$2,387,900

Expense

Pro Players Total Salaries$82,370,000
Farm Players Total Salaries$1,980,950
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,411,536
Farm Year To Date Expenses$1,614,436
Pro Salary Cap To Date$46,757,109
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,033,429
Farm Estimated Season Revenue$1,050,676
Pro Remaining Season Days79
Pro Expenses Per Days$445,829
Pro Estimated Expenses$35,220,491
Farm Remaining Season Days55
Farm Expenses Per Days$15,221
Farm Estimated Expenses$837,155
Estimated Season Expenses$36,057,646
Season Salary Cap$80,120,000
Estimate Under Maximum Salary Cap of $83,500,000$3,380,000
Estimate Over Minimum Salary Cap of $61,700,000 $18,420,000
Current Bank Account$107,314,279
Projected Bank Account$102,340,738

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
John Gibson (1 Way Contract) $6,400,000 (1)
Josh Morrissey (1 Way Contract) $6,250,000 (1)
Nate Schmidt (1 Way Contract) $5,950,000 (1)
Tristan Jarry (1 Way Contract) $5,900,000 (5)
Michael Bunting (1 Way Contract) $5,625,000 (3)
Alec Martinez (1 Way Contract) $5,300,000 (1)
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
Brendan Gallagher (1 Way Contract) $4,875,000 (3)
Ville Husso (1 Way Contract) $4,750,000 (2)
-1 Way Contract Salary Cap : $3,625,000
Brandon Saad (1 Way Contract) $4,700,000 (2)
Jack Campbell (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $2,625,000
Nicolas Roy (1 Way Contract) $3,000,000 (3)
Gustav Forsling (1 Way Contract) $2,666,667 (1)
Klim Kostin (1 Way Contract) $2,000,000 (2)
Alexey Toropchenko (1 Way Contract) $1,250,000 (2)
Arber Xhekaj (1 Way Contract) $1,035,000 (1)
Bobby Brink $925,000 (1)
Ryan Lomberg $900,000 (1)
Philip Tomasino $863,333 (1)
Dakota Joshua (1 Way Contract) $825,000 (1)
Jacob Bernard-Docker $805,000 (2)
Scott Perunovich $775,000 (1)
Joel Hofer (1 Way Contract) $775,000 (2)
Total Pro Players24
Salary Commitment
Year 2024 : $82,370,000
Year 2025 : $33,680,000
Year 2026 : $19,400,000
Year 2027 : $5,900,000
Salary Average Commitment
Year 2024 : $82,370,000
Year 2025 : $33,680,000
Year 2026 : $19,400,000
Year 2027 : $5,900,000
Salary Cap with 1 Way Contract
Year 2024 : $80,120,000
Year 2025 : $32,555,000
Year 2026 : $19,400,000
Year 2027 : $5,900,000

Farm Players Salaries

Milan Lucic $97,500 (1)
Lian Bichsel $95,000 (1)
David Jiricek $95,000 (3)
Simon Edvinsson $92,500 (3)
Yaroslav Askarov $92,500 (2)
Sean Farrell $89,700 (2)
Karl Henriksson $87,000 (1)
Colten Ellis $85,083 (1)
T.J. Tynan $85,000 (1)
Nikita Alexandrov $81,667 (1)
Kyle Clifford $80,000 (1)
Brady Lyle $80,000 (1)
Tyler Tucker $80,000 (2)
Taylor Fedun $77,500 (1)
Dominik Shine $77,500 (1)
Mathias Laferriere $77,500 (2)
Colin Theisen $77,500 (1)
Kyle Criscuolo $77,500 (1)
Trevor Carrick $77,500 (1)
Tanner Kero $75,000 (1)
Chris Terry $75,000 (1)
John Stevens $75,000 (1)
Rocco Grimaldi $75,000 (1)
Curtis McKenzie $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,980,950
Year 2025 : $527,200
Year 2026 : $187,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,980,950
Year 2025 : $527,200
Year 2026 : $187,500
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,631 - 95.39%
Level 2: 5000 - $60 - 4,715 - 94.30%
Level 3: 3000 - $35 - 2,869 - 95.63%
Level 4: 5150 - $25 - 5,010 - 97.28%
Luxury : 850 - $200 - 813 - 95.62%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,475 - 73.73%
Farm Level 2: 1000 - $20 - 937 - 93.74%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %21,037 - 95.62%
Average Income per Game$1,890,035
Year to Date Revenue$45,360,851
Farm
Home Games Left11
Average Attendance - %2,412 - 80.40%
Average Income per Game$92,478
Year to Date Revenue$2,311,950

Expense

Pro Players Total Salaries$78,260,833
Farm Players Total Salaries$2,381,748
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,793,181
Farm Year To Date Expenses$1,903,287
Pro Salary Cap To Date$44,212,902
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,130,603
Farm Estimated Season Revenue$1,017,258
Pro Remaining Season Days79
Pro Expenses Per Days$423,855
Pro Estimated Expenses$33,484,545
Farm Remaining Season Days55
Farm Expenses Per Days$17,679
Farm Estimated Expenses$972,345
Estimated Season Expenses$34,456,890
Season Salary Cap$77,135,833
Estimate Under Maximum Salary Cap of $83,500,000$6,364,167
Estimate Over Minimum Salary Cap of $61,700,000 $15,435,833
Current Bank Account$96,489,999
Projected Bank Account$95,180,970

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (1)
Mikhail Sergachev (1 Way Contract) $8,500,000 (8)
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
Ivan Barbashev (1 Way Contract) $5,505,000 (5)
Andre Burakovsky (1 Way Contract) $5,500,000 (3)
Jakub Vrana (1 Way Contract) $5,250,000 (1)
Erik Cernak (1 Way Contract) $5,200,000 (8)
Dylan Strome (1 Way Contract) $5,000,000 (5)
Devon Toews (1 Way Contract) $4,100,000 (1)
Ross Colton (1 Way Contract) $4,000,000 (4)
Ilya Samsonov (1 Way Contract) $3,550,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (3)
Tyson Jost (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $875,000
Kevin Lankinen (1 Way Contract) $2,000,000 (1)
Sean Monahan (1 Way Contract) $1,985,000 (1)
Filip Zadina $1,825,000 (2)
Jake Neighbours $835,833 (2)
Aliaksei Protas $789,167 (1)
Darren Raddysh $762,500 (1)
Taylor Raddysh $758,333 (1)
Nick Seeler $750,000 (1)
Robert Bortuzzo (1 Way Contract) $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $78,260,833
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000
Salary Average Commitment
Year 2024 : $78,260,833
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000
Salary Cap with 1 Way Contract
Year 2024 : $77,135,833
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000

Farm Players Salaries

Keith Petruzzelli $95,000 (1)
Paul Ludwinski $93,167 (4)
Nathan Gaucher $91,833 (4)
Ty Glover $90,000 (2)
Mavrik Bourque $89,417 (2)
Maxwell Crozier $86,750 (2)
Maxim Groshev $86,750 (3)
Zack Bolduc $86,333 (3)
Declan Carlile $85,500 (1)
Maxim Cajkovic $85,083 (1)
Hugo Alnefelt $85,083 (1)
Milos Kelemen $85,000 (1)
Jack Thompson $82,833 (2)
Gage Goncalves $82,000 (1)
Roman Schmidt $80,583 (3)
Cal Foote $80,000 (1)
Brendan Lemieux $80,000 (1)
Jack Finley $79,750 (2)
Gabriel Fortier $77,500 (1)
Collin Delia $77,500 (1)
Sean Day $77,500 (1)
Cole Koepke $77,500 (1)
Alex Barre-Boulet $75,833 (1)
Boris Katchouk $75,833 (1)
Dylan Duke $75,000 (1)
Zach Solow $75,000 (1)
Nikita Pavlychev $75,000 (1)
Jimmy Huntington $75,000 (1)
Alex Kannok Leipert $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,381,748
Year 2025 : $867,416
Year 2026 : $438,666
Year 2027 : $185,000
Salary Average Commitment
Year 2024 : $2,381,748
Year 2025 : $867,416
Year 2026 : $438,666
Year 2027 : $185,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameACC
Level 1: 8000 - $100 - 7,440 - 93.00%
Level 2: 5000 - $60 - 4,649 - 92.97%
Level 3: 3000 - $35 - 2,774 - 92.47%
Level 4: 5150 - $25 - 4,425 - 85.91%
Luxury : 850 - $200 - 783 - 92.12%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 1,921 - 96.03%
Farm Level 2: 1000 - $18 - 944 - 94.43%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %20,070 - 91.23%
Average Income per Game$1,720,865
Year to Date Revenue$43,021,620
Farm
Home Games Left11
Average Attendance - %2,865 - 95.50%
Average Income per Game$78,459
Year to Date Revenue$1,961,470

Expense

Pro Players Total Salaries$65,327,750
Farm Players Total Salaries$2,399,008
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,669,671
Farm Year To Date Expenses$1,858,996
Pro Salary Cap To Date$44,092,129
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,533,837
Farm Estimated Season Revenue$863,047
Pro Remaining Season Days79
Pro Expenses Per Days$354,694
Pro Estimated Expenses$28,020,826
Farm Remaining Season Days55
Farm Expenses Per Days$17,785
Farm Estimated Expenses$978,175
Estimated Season Expenses$28,999,001
Season Salary Cap$65,327,750
Estimate Under Maximum Salary Cap of $83,500,000$18,172,250
Estimate Over Minimum Salary Cap of $61,700,000 $3,627,750
Current Bank Account$86,675,562
Projected Bank Account$86,073,445

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (1)
Morgan Rielly (1 Way Contract) $7,500,000 (3)
Jake Guentzel (1 Way Contract) $6,000,000 (1)
David Perron (1 Way Contract) $4,750,000 (1)
Pavel Zacha (1 Way Contract) $4,750,000 (4)
Jonas Siegenthaler (1 Way Contract) $4,250,000 (5)
Jake DeBrusk (1 Way Contract) $4,000,000 (1)
Miles Wood (1 Way Contract) $3,125,000 (6)
Lars Eller (1 Way Contract) $3,062,500 (2)
Pierre Engvall (1 Way Contract) $3,000,000 (5)
David Kampf (1 Way Contract) $2,600,000 (4)
Niko Mikkola (1 Way Contract) $2,500,000 (3)
James Reimer (1 Way Contract) $1,875,000 (1)
Timothy Liljegren (1 Way Contract) $1,400,000 (1)
Joseph Woll (1 Way Contract) $1,000,000 (2)
Travis Dermott $800,000 (1)
Nick Abruzzese $775,000 (2)
Parker Wotherspoon $775,000 (1)
Michael Amadio $762,500 (1)
Bobby McMann $762,500 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $65,327,750
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000
Salary Average Commitment
Year 2024 : $65,327,750
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000
Salary Cap with 1 Way Contract
Year 2024 : $65,327,750
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000

Farm Players Salaries

Max McCormick $95,313 (1)
Matthew Knies $92,500 (1)
Brian Halonen $92,500 (1)
Marc Del Gaizo $85,083 (1)
Mikko Kokkonen $84,667 (2)
Curtis Douglas $83,750 (1)
Topias Vilen $83,667 (3)
Will Cuylle $82,833 (2)
Walker Duehr $82,500 (2)
William Villeneuve $81,778 (2)
Mikhail Abramov $80,944 (1)
Ty Voit $80,056 (3)
Alex Stalock $80,000 (1)
Nicholas Robertson $79,667 (1)
Brett Seney $77,500 (1)
Samuel Laberge $77,500 (1)
Jesse Ylonen $77,500 (1)
Mac Hollowell $77,500 (1)
Trey Fix-Wolansky $77,500 (2)
Adam Brooks $76,250 (1)
Shawn Element $75,000 (1)
Nolan Maier $75,000 (1)
Jeremy Hanzel $75,000 (1)
Jordan Oesterle $75,000 (1)
Joseph Duszak $75,000 (1)
Owen Sillinger $75,000 (1)
Cooper Walker $75,000 (1)
Jimmy Schuldt $75,000 (1)
Brendan Perlini $75,000 (1)
Gabriel Carriere $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,399,007
Year 2025 : $573,001
Year 2026 : $163,723
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,399,007
Year 2025 : $573,001
Year 2026 : $163,723
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Hallenbeck Arena
Level 1: 8000 - $100 - 7,270 - 90.88%
Level 2: 5000 - $60 - 4,723 - 94.46%
Level 3: 3000 - $35 - 2,849 - 94.97%
Level 4: 5150 - $25 - 4,893 - 95.00%
Luxury : 850 - $200 - 805 - 94.73%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,510 - 75.48%
Farm Level 2: 1000 - $20 - 930 - 93.04%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %20,540 - 93.36%
Average Income per Game$1,867,155
Year to Date Revenue$46,678,875
Farm
Home Games Left11
Average Attendance - %2,440 - 81.33%
Average Income per Game$94,089
Year to Date Revenue$2,352,220

Expense

Pro Players Total Salaries$77,431,167
Farm Players Total Salaries$2,180,616
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,392,049
Farm Year To Date Expenses$1,776,060
Pro Salary Cap To Date$41,515,060
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,874,480
Farm Estimated Season Revenue$1,034,977
Pro Remaining Season Days79
Pro Expenses Per Days$419,418
Pro Estimated Expenses$33,134,022
Farm Remaining Season Days55
Farm Expenses Per Days$16,445
Farm Estimated Expenses$904,475
Estimated Season Expenses$34,038,497
Season Salary Cap$75,181,168
Estimate Under Maximum Salary Cap of $83,500,000$8,318,832
Estimate Over Minimum Salary Cap of $61,700,000 $13,481,168
Current Bank Account$111,670,064
Projected Bank Account$108,541,024

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
Jacob Trouba (1 Way Contract) $8,000,000 (1)
Clayton Keller (1 Way Contract) $7,150,000 (1)
Ilya Mikheyev (1 Way Contract) $5,000,000 (3)
Matt Dumba (1 Way Contract) $4,875,000 (1)
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
Mason Marchment (1 Way Contract) $4,500,000 (3)
Mike Hoffman (1 Way Contract) $3,500,000 (1)
Matias Maccelli (1 Way Contract) $3,430,000 (3)
Semyon Varlamov (1 Way Contract) $3,400,000 (3)
Justin Schultz (1 Way Contract) $3,100,000 (1)
-1 Way Contract Salary Cap : $1,975,000
Mike Reilly (1 Way Contract) $3,000,000 (1)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (1)
Nick Bjugstad (1 Way Contract) $2,100,000 (2)
Barrett Hayton (1 Way Contract) $1,775,000 (1)
Pat Maroon (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $125,000
Juraj Slafkovsky $950,000 (2)
Connor Bedard $950,000 (3)
Ty Emberson (1 Way Contract) $950,000 (1)
Anton Lundell (1 Way Contract) $925,000 (1)
Dylan Guenther $894,167 (2)
J.J. Moser $887,000 (1)
Emil Lilleberg (1 Way Contract) $870,000 (2)
Jesse Puljujarvi (1 Way Contract) $800,000 (2)
Zack MacEwen $775,000 (3)
Total Pro Players25
Salary Commitment
Year 2024 : $77,431,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,431,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $75,181,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0

Farm Players Salaries

Jakub Zboril $120,000 (1)
Ross Johnston $110,000 (3)
Jiri Kulich $95,000 (3)
Aku Raty $92,500 (2)
Josh Doan $92,500 (3)
Reid Schaefer $91,833 (1)
John Farinacci $91,000 (2)
Vadim Zherenko $90,000 (2)
Luca Del Bel Belluz $89,200 (4)
David Spacek $86,400 (3)
Sam Poulin $86,400 (1)
Victor Soderstrom $86,400 (1)
Nolan Foote $86,333 (1)
Jack Rathbone $85,000 (1)
Jon-Randall Avon $85,000 (3)
Ronnie Attard $85,000 (1)
Adam Sykora $83,900 (3)
Ben McCartney $81,400 (1)
Vladislav Kolyachonok $79,000 (1)
Akil Thomas $77,500 (1)
Brett Brochu $77,500 (1)
Jan Jenik $77,500 (1)
Cameron Crotty $77,500 (1)
Malcolm Subban $77,500 (1)
Kyle Capobianco $76,250 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,180,616
Year 2025 : $915,500
Year 2026 : $642,000
Year 2027 : $89,200
Salary Average Commitment
Year 2024 : $2,180,616
Year 2025 : $915,500
Year 2026 : $642,000
Year 2027 : $89,200

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $100 - 7,361 - 92.02%
Level 2: 5000 - $60 - 4,762 - 95.23%
Level 3: 3000 - $35 - 2,846 - 94.85%
Level 4: 5150 - $25 - 4,776 - 92.74%
Luxury : 850 - $200 - 790 - 92.96%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,915 - 95.74%
Farm Level 2: 1000 - $20 - 942 - 94.18%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %20,535 - 93.34%
Average Income per Game$1,873,456
Year to Date Revenue$44,962,947
Farm
Home Games Left12
Average Attendance - %2,857 - 95.22%
Average Income per Game$105,003
Year to Date Revenue$2,520,060

Expense

Pro Players Total Salaries$76,058,315
Farm Players Total Salaries$3,514,552
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,125,000
Pro Year To Date Expenses$44,142,148
Farm Year To Date Expenses$2,498,044
Pro Salary Cap To Date$43,404,285
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,848,754
Farm Estimated Season Revenue$1,260,030
Pro Remaining Season Days79
Pro Expenses Per Days$412,077
Pro Estimated Expenses$32,554,083
Farm Remaining Season Days55
Farm Expenses Per Days$24,629
Farm Estimated Expenses$1,354,595
Estimated Season Expenses$33,908,678
Season Salary Cap$79,383,315
Estimate Under Maximum Salary Cap of $83,500,000$4,116,685
Estimate Over Minimum Salary Cap of $61,700,000 $17,683,315
Current Bank Account$105,354,689
Projected Bank Account$104,554,795

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (1)
Matt Boldy (1 Way Contract) $7,000,000 (7)
Reilly Smith (1 Way Contract) $6,250,000 (2)
Brock Nelson (1 Way Contract) $6,000,000 (1)
Shea Theodore (1 Way Contract) $5,200,000 (1)
Thatcher Demko (1 Way Contract) $5,000,000 (2)
Drake Batherson (1 Way Contract) $4,975,000 (2)
Elias Lindholm (1 Way Contract) $4,850,000 (1)
Erik Gudbranson (1 Way Contract) $4,400,000 (3)
Lawson Crouse (1 Way Contract) $4,300,000 (3)
Cody Ceci (1 Way Contract) $4,062,500 (2)
David Savard (1 Way Contract) $3,500,000 (1)
Jeff Carter (1 Way Contract) $3,125,000 (1)
Nicolas Hague (1 Way Contract) $2,294,150 (2)
Jack McBain (1 Way Contract) $1,599,999 (2)
Martin Jones (1 Way Contract) $900,000 (1)
Tyson Foerster $863,333 (2)
Thomas Harley $863,333 (1)
Jimmy Vesey (1 Way Contract) $800,000 (2)
Joey Anderson (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Shane Pinto (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $76,058,315
Year 2025 : $41,544,982
Year 2026 : $15,700,000
Year 2027 : $7,000,000
Salary Average Commitment
Year 2024 : $76,058,315
Year 2025 : $41,544,982
Year 2026 : $15,700,000
Year 2027 : $7,000,000
Salary Cap with 1 Way Contract
Year 2024 : $75,258,312
Year 2025 : $41,544,982
Year 2026 : $15,700,000
Year 2027 : $7,000,000

Farm Players Salaries

Jaxson Stauber $110,469 (1)
Kyle McDonald $108,750 (3)
Chase Wheatcroft $107,813 (3)
Cameron Butler $107,292 (3)
Parker Bell $107,188 (3)
Clay Stevenson $106,875 (1)
Ryan Hofer $106,458 (3)
Adam Edstrom $105,833 (2)
Jeremie Biakabutuka $103,125 (3)
Maxence Guenette $101,667 (1)
Navrin Mutter $97,083 (2)
Arthur Kaliyev $89,417 (1)
Brandt Clarke $86,333 (3)
Patrick Giles $81,250 (1)
Travis Barron $77,500 (1)
Scott Reedy $77,500 (1)
Guillaume Brisebois $77,500 (2)
Tanner Kaspick $77,500 (1)
Joey Abate $77,500 (1)
Michael DiPietro $77,500 (1)
Tommy Miller $77,500 (1)
Spencer Martin $76,250 (1)
Nic Petan $76,250 (1)
Devante Stephens $75,000 (1)
Jermaine Loewen $75,000 (1)
Sheldon Rempal $75,000 (1)
Sam Lipkin $75,000 (1)
Victor Mancini $75,000 (1)
Chas Sharpe $75,000 (1)
Matthew Strome $75,000 (1)
Riley Duran $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,714,553
Year 2025 : $1,007,374
Year 2026 : $726,958
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,714,553
Year 2025 : $1,007,374
Year 2026 : $726,958
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameVGK Sportscenter
Level 1: 8000 - $100 - 7,575 - 94.69%
Level 2: 5000 - $60 - 4,834 - 96.69%
Level 3: 3000 - $35 - 2,870 - 95.65%
Level 4: 5150 - $25 - 4,987 - 96.84%
Luxury : 850 - $200 - 805 - 94.68%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,800 - 89.99%
Farm Level 2: 1000 - $15 - 967 - 96.73%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %21,071 - 95.78%
Average Income per Game$1,834,287
Year to Date Revenue$44,022,880
Farm
Home Games Left11
Average Attendance - %2,767 - 92.24%
Average Income per Game$92,862
Year to Date Revenue$2,321,555

Expense

Pro Players Total Salaries$82,630,291
Farm Players Total Salaries$1,833,417
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,388,449
Farm Year To Date Expenses$1,592,077
Pro Salary Cap To Date$46,275,518
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,182,873
Farm Estimated Season Revenue$1,021,484
Pro Remaining Season Days79
Pro Expenses Per Days$447,221
Pro Estimated Expenses$35,330,459
Farm Remaining Season Days55
Farm Expenses Per Days$14,315
Farm Estimated Expenses$787,325
Estimated Season Expenses$36,117,784
Season Salary Cap$81,505,291
Estimate Under Maximum Salary Cap of $83,500,000$1,994,709
Estimate Over Minimum Salary Cap of $61,700,000 $19,805,291
Current Bank Account$104,903,985
Projected Bank Account$100,990,558

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (1)
Robert Thomas (1 Way Contract) $8,125,000 (8)
Vincent Trocheck (1 Way Contract) $7,031,250 (3)
Brock Boeser (1 Way Contract) $6,650,000 (2)
Jake McCabe (1 Way Contract) $5,000,000 (2)
Vladimir Tarasenko (1 Way Contract) $5,000,000 (1)
Noah Hanifin (1 Way Contract) $4,950,000 (1)
Johnny Gaudreau (1 Way Contract) $4,875,000 (1)
Ben Chiarot (1 Way Contract) $4,750,000 (3)
Ryan Graves (1 Way Contract) $4,500,000 (4)
Trevor Moore (1 Way Contract) $4,200,000 (5)
Jake Walman (1 Way Contract) $3,400,000 (3)
Carter Hart (1 Way Contract) $2,984,250 (1)
Travis Boyd (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $625,000
Pius Suter (1 Way Contract) $1,600,000 (2)
Keegan Kolesar (1 Way Contract) $1,400,000 (2)
Stefan Noesen (1 Way Contract) $953,125 (1)
Trevor Lewis (1 Way Contract) $950,000 (1)
Michael Carcone $900,000 (2)
Hendrix Lapierre $863,333 (2)
Connor McMichael $863,333 (1)
Alexander Alexeyev (1 Way Contract) $825,000 (2)
Magnus Hellberg $785,000 (1)
Brett Leason $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $82,630,291
Year 2025 : $49,244,583
Year 2026 : $32,006,250
Year 2027 : $16,825,000
Salary Average Commitment
Year 2024 : $82,630,291
Year 2025 : $49,244,583
Year 2026 : $32,006,250
Year 2027 : $16,825,000
Salary Cap with 1 Way Contract
Year 2024 : $81,505,295
Year 2025 : $49,244,583
Year 2026 : $32,006,250
Year 2027 : $16,825,000

Farm Players Salaries

Anton Malmstrom $91,000 (2)
Adam Beckman $89,417 (1)
Danila Klimovich $88,667 (2)
Mitchell Gibson $86,750 (1)
Sammy Walker $85,500 (1)
Michael Vukojevic $85,083 (1)
Vincent Iorio $81,417 (3)
Joe Snively $80,000 (1)
Calle Rosen $80,000 (1)
Luke Prokop $79,333 (2)
Riley Sutter $77,500 (1)
Egor Sokolov $77,500 (1)
Garrett Pilon $77,500 (1)
Jacob MacDonald $76,250 (1)
Lucas Johansen $76,250 (1)
David Gust $76,250 (1)
Tarun Fizer $75,000 (1)
Henrik Tikkanen $75,000 (1)
John Parker-Jones $75,000 (1)
Logan Nijhoff $75,000 (1)
Nathan Burke $75,000 (1)
Owen Pederson $75,000 (1)
Dylan Wells $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,833,417
Year 2025 : $340,417
Year 2026 : $81,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,833,417
Year 2025 : $340,417
Year 2026 : $81,417
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVietnam Airlines Center
Level 1: 8000 - $100 - 7,096 - 88.70%
Level 2: 5000 - $60 - 4,422 - 88.44%
Level 3: 3000 - $35 - 2,562 - 85.39%
Level 4: 5150 - $25 - 4,506 - 87.49%
Luxury : 850 - $200 - 719 - 84.63%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,882 - 94.09%
Farm Level 2: 1000 - $20 - 869 - 86.92%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %19,305 - 87.75%
Average Income per Game$1,765,705
Year to Date Revenue$44,142,625
Farm
Home Games Left11
Average Attendance - %2,751 - 91.70%
Average Income per Game$97,238
Year to Date Revenue$2,430,945

Expense

Pro Players Total Salaries$84,091,167
Farm Players Total Salaries$2,114,654
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,802,094
Farm Year To Date Expenses$1,732,428
Pro Salary Cap To Date$43,447,961
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,251,280
Farm Estimated Season Revenue$1,069,616
Pro Remaining Season Days79
Pro Expenses Per Days$455,033
Pro Estimated Expenses$35,947,607
Farm Remaining Season Days55
Farm Expenses Per Days$16,041
Farm Estimated Expenses$882,255
Estimated Season Expenses$36,829,862
Season Salary Cap$81,934,915
Estimate Under Maximum Salary Cap of $83,500,000$1,565,085
Estimate Over Minimum Salary Cap of $61,700,000 $20,234,915
Current Bank Account$112,984,636
Projected Bank Account$105,475,670

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (1)
Alex Pietrangelo (1 Way Contract) $8,800,000 (1)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (1)
Quinn Hughes (1 Way Contract) $7,850,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (1)
Jared McCann (1 Way Contract) $5,000,000 (3)
Conor Garland (1 Way Contract) $4,950,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (1)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Barclay Goodrow (1 Way Contract) $3,900,000 (2)
Gabriel Vilardi (1 Way Contract) $3,450,000 (2)
Brayden McNabb (1 Way Contract) $2,850,000 (2)
Martin Fehervary (1 Way Contract) $2,675,000 (3)
Dillon Dube (1 Way Contract) $1,725,000 (1)
-1 Way Contract Salary Cap : $600,000
Brandon Hagel (1 Way Contract) $1,500,000 (1)
Michael Rasmussen (1 Way Contract) $1,460,000 (1)
Erik Gustafsson (1 Way Contract) $1,031,250 (1)
-1 Way Contract Salary Cap : $0
Oskar Sundqvist (1 Way Contract) $968,750 (1)
Brock Faber $925,000 (2)
Matty Beniers $900,000 (1)
Charlie Lindgren (1 Way Contract) $825,000 (2)
Brayden Pachal $775,000 (2)
Logan Thompson (1 Way Contract) $766,667 (2)
Daniil Miromanov $764,500 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $84,091,167
Year 2025 : $38,066,667
Year 2026 : $7,675,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $84,091,167
Year 2025 : $38,066,667
Year 2026 : $7,675,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,934,917
Year 2025 : $38,066,667
Year 2026 : $7,675,000
Year 2027 : $0

Farm Players Salaries

Santeri Hatakka $106,354 (1)
Ryan Tverberg $95,000 (2)
Bogdan Trineyev $95,000 (2)
Andrew Poturalski $95,000 (1)
Brendan Brisson $92,500 (2)
Jonatan Berggren $92,500 (1)
Layton Ahac $89,750 (1)
Jakob Pelletier $86,333 (1)
Jesper Vikman $85,800 (3)
Zach Dean $85,300 (3)
Jakub Demek $85,200 (3)
Dylan Coghlan $85,000 (1)
Fraser Minten $84,600 (1)
Jakub Brabenec $82,900 (3)
Mason Primeau $82,500 (1)
Lukas Cormier $79,333 (2)
Kaedan Korczak $78,917 (1)
Benjamin Jones $77,500 (1)
Lukas Rousek $77,500 (2)
Peter DiLiberatore $77,500 (1)
Jiri Patera $77,500 (1)
Jonas Rondbjerg $76,667 (2)
Jet Greaves $76,000 (1)
Cavan Fitzgerald $75,000 (1)
Marcel Marcel $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,114,654
Year 2025 : $855,200
Year 2026 : $339,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,114,654
Year 2025 : $855,200
Year 2026 : $339,200
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHägglunds Arena
Level 1: 8000 - $100 - 6,812 - 85.16%
Level 2: 5000 - $60 - 4,320 - 86.40%
Level 3: 3000 - $35 - 2,522 - 84.07%
Level 4: 5150 - $25 - 4,161 - 80.79%
Luxury : 850 - $200 - 736 - 86.53%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,524 - 76.19%
Farm Level 2: 1000 - $25 - 650 - 64.95%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %18,551 - 84.32%
Average Income per Game$1,798,358
Year to Date Revenue$44,958,941
Farm
Home Games Left11
Average Attendance - %2,173 - 72.44%
Average Income per Game$90,633
Year to Date Revenue$2,265,835

Expense

Pro Players Total Salaries$78,945,833
Farm Players Total Salaries$2,171,550
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$45,991,989
Farm Year To Date Expenses$1,761,552
Pro Salary Cap To Date$45,414,422
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,773,722
Farm Estimated Season Revenue$996,967
Pro Remaining Season Days79
Pro Expenses Per Days$427,518
Pro Estimated Expenses$33,773,922
Farm Remaining Season Days55
Farm Expenses Per Days$16,390
Farm Estimated Expenses$901,450
Estimated Season Expenses$34,675,372
Season Salary Cap$79,545,833
Estimate Under Maximum Salary Cap of $83,500,000$3,954,167
Estimate Over Minimum Salary Cap of $61,700,000 $17,845,833
Current Bank Account$84,234,332
Projected Bank Account$79,329,649

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (1)
J.T. Miller (1 Way Contract) $8,500,000 (7)
Gabriel Landeskog (1 Way Contract) $7,000,000 (2)
Zach Hyman (1 Way Contract) $6,750,000 (2)
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
Neal Pionk (1 Way Contract) $5,875,000 (2)
Brenden Dillon (1 Way Contract) $3,900,000 (1)
Adam Lowry (1 Way Contract) $3,250,000 (1)
Sean Kuraly (1 Way Contract) $3,125,000 (2)
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
Warren Foegele (1 Way Contract) $2,750,000 (1)
Dominik Kubalik (1 Way Contract) $2,500,000 (1)
Alexander Romanov (1 Way Contract) $2,500,000 (2)
Jake Middleton (1 Way Contract) $2,450,000 (2)
Logan Stanley (1 Way Contract) $1,000,000 (1)
Devon Levi $950,000 (2)
Urho Vaakanainen $850,000 (1)
Michael Eyssimont (1 Way Contract) $800,000 (2)
Robert Hagg $775,000 (1)
Alex Nylander (1 Way Contract) $775,000 (1)
Johnathan Kovacevic $766,667 (2)
Beck Malenstyn $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $78,945,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $78,945,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $78,945,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000

Farm Players Salaries

Sammy Blais $100,000 (1)
Chaz Lucius $92,500 (3)
Nikita Chibrikov $87,583 (3)
Daniel Torgersson $86,750 (2)
Henri Nikkanen $85,917 (2)
Simon Lundmark $85,083 (1)
Jansen Harkins $85,000 (1)
Isaiah Saville $84,967 (2)
Griffin Mendel $79,000 (1)
Wade Allison $78,500 (1)
Arvid Holm $77,500 (1)
Dominic Toninato $77,500 (2)
Lias Andersson $77,500 (1)
David Gustafsson $77,500 (1)
Kristian Reichel $77,500 (1)
Austin Poganski $77,500 (1)
Austin Strand $77,500 (1)
Nathan Smith $77,500 (1)
Declan Chisholm $77,500 (1)
Leon Gawanke $77,500 (1)
Michael Hutchinson $77,500 (1)
Drake Caggiula $77,500 (2)
Jeff Malott $76,250 (1)
Josiah Didier $75,000 (1)
Daniel Walcott $75,000 (1)
Gabriel Dumont $75,000 (1)
Grant Hutton $75,000 (2)
Total Farm Players27
Salary Commitment
Year 2024 : $2,171,550
Year 2025 : $667,717
Year 2026 : $180,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,171,550
Year 2025 : $667,717
Year 2026 : $180,083
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $134,038,828 $81,076,667 $2,423,333 $19,376,667 212445
Boston Bruins $119,022,424 $75,381,667 $8,118,333 $13,681,667 203050
Buffalo Sabres $145,567,161 $65,052,322 $18,447,678 $3,352,322 213152
Calgary Flames $85,650,114 $81,310,000 $2,190,000 $19,610,000 223052
Carolina Hurricanes $82,271,734 $77,306,917 $6,193,083 $15,606,917 232346
Chicago Blackhawks $115,216,135 $82,132,584 $1,367,416 $20,432,584 222547
Colorado Avalanche $114,663,263 $82,579,857 $920,143 $20,879,857 202343
Columbus Blue Jackets $86,172,044 $78,704,166 $4,795,834 $17,004,166 242145
Dallas Stars $130,028,240 $83,361,250 $138,750 $21,661,250 212344
Detroit Red Wings $87,178,661 $76,744,584 $6,755,416 $15,044,584 212445
Edmonton Oilers $43,975,202 $82,931,947 $568,053 $21,231,947 242751
Florida Panthers $84,741,253 $82,600,834 $899,166 $20,900,834 222547
Los Angeles Kings $94,429,377 $66,924,124 $16,575,876 $5,224,124 252348
Minnesota Wild $107,230,472 $80,110,416 $3,389,584 $18,410,416 233255
Montreal Canadiens $106,130,664 $75,502,000 $7,998,000 $13,802,000 262147
Nashville Predators $113,344,555 $83,266,143 $233,857 $21,566,143 202646
New Jersey Devils $102,095,358 $83,078,125 $421,875 $21,378,125 202545
New York Islanders $84,659,663 $83,324,102 $175,898 $21,624,102 222244
New York Rangers $84,155,757 $81,582,417 $1,917,583 $19,882,417 182442
Ottawa Senators $88,087,737 $82,033,541 $1,466,459 $20,333,541 242852
Philadelphia Flyers $92,963,699 $80,354,523 $3,145,477 $18,654,523 233053
Pittsburgh Penguins $96,007,713 $73,954,344 $9,545,656 $12,254,344 242549
San Jose Sharks $72,546,778 $80,653,631 $2,846,369 $18,953,631 232952
Seattle Kraken $100,540,445 $83,381,666 $118,334 $21,681,666 202949
St. Louis Blues $107,314,279 $80,120,000 $3,380,000 $18,420,000 242448
Tampa Bay Lightning $96,489,999 $77,135,833 $6,364,167 $15,435,833 222951
Toronto Maple Leafs $86,675,562 $65,327,750 $18,172,250 $3,627,750 203050
Utah Hockey Club $111,670,064 $75,181,168 $8,318,832 $13,481,168 252550
Vancouver Canucks $105,354,689 $79,383,315 $4,116,685 $17,683,315 213152
Vegas Golden Knights $104,903,985 $81,505,291 $1,994,709 $19,805,291 242347
Washington Capitals $112,984,636 $81,934,915 $1,565,085 $20,234,915 242549
Winnipeg Jets $84,234,332 $79,545,833 $3,954,167 $17,845,833 232750