Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,605 - 95.06%
Level 2: 5000 - $60 - 4,752 - 95.04%
Level 3: 3000 - $35 - 2,904 - 96.79%
Level 4: 5150 - $25 - 4,960 - 96.31%
Luxury : 850 - $200 - 790 - 92.95%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,983 - 99.17%
Farm Level 2: 1000 - $19 - 957 - 95.69%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %21,011 - 95.50%
Average Income per Game$1,744,581
Year to Date Revenue$33,147,031
Farm
Home Games Left16
Average Attendance - %2,940 - 98.01%
Average Income per Game$95,891
Year to Date Revenue$1,917,816

Expense

Pro Players Total Salaries$79,076,667
Farm Players Total Salaries$2,745,977
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$36,200,466
Farm Year To Date Expenses$1,248,767
Pro Salary Cap To Date$35,751,260
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,380,773
Farm Estimated Season Revenue$1,534,253
Pro Remaining Season Days103
Pro Expenses Per Days$428,217
Pro Estimated Expenses$44,106,351
Farm Remaining Season Days79
Farm Expenses Per Days$19,914
Farm Estimated Expenses$1,573,206
Estimated Season Expenses$45,679,557
Season Salary Cap$82,326,667
Estimate Under Maximum Salary Cap of $83,500,000$1,173,333
Estimate Over Minimum Salary Cap of $61,700,000 $20,626,667
Current Bank Account$137,022,077
Projected Bank Account$131,257,546

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
Jordan Kyrou (1 Way Contract) $8,125,000 (3)
Troy Terry (1 Way Contract) $7,000,000 (7)
Tyler Bertuzzi (1 Way Contract) $6,875,000 (1)
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
Adam Henrique (1 Way Contract) $5,825,000 (1)
Trevor Zegras (1 Way Contract) $5,750,000 (3)
Chris Tanev (1 Way Contract) $4,750,000 (1)
Artem Zub (1 Way Contract) $4,600,000 (4)
Max Domi (1 Way Contract) $3,750,000 (1)
Jamie Drysdale (1 Way Contract) $2,300,000 (3)
Kaapo Kakko (1 Way Contract) $2,100,000 (1)
Sonny Milano (1 Way Contract) $1,900,000 (1)
Isac Lundestrom (1 Way Contract) $1,800,000 (1)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (1)
Alex Nedeljkovic (1 Way Contract) $1,500,000 (1)
Max Jones (1 Way Contract) $1,295,000 (1)
Jackson LaCombe $925,000 (1)
Mason McTavish $894,167 (2)
Lukas Dostal $812,500 (2)
Simon Benoit (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $79,076,667
Year 2025 : $35,981,667
Year 2026 : $34,275,000
Year 2027 : $11,600,000
Salary Average Commitment
Year 2024 : $79,076,667
Year 2025 : $35,981,667
Year 2026 : $34,275,000
Year 2027 : $11,600,000
Salary Cap with 1 Way Contract
Year 2024 : $79,076,667
Year 2025 : $35,981,667
Year 2026 : $34,275,000
Year 2027 : $11,600,000

Farm Players Salaries

Olen Zellweger $844,167 (3)
Jujhar Khaira $96,875 (1)
Nikita Tolopilo $95,000 (2)
Sam Colangelo $92,500 (2)
Filip Mesar $91,833 (4)
Jacob Perreault $89,417 (2)
Blake McLaughlin $88,375 (1)
Josh Lopina $87,833 (2)
Brayden Tracey $86,333 (1)
Felix Robert $85,700 (1)
Matthew Seminoff $85,000 (3)
Tyson Hinds $82,944 (3)
Sasha Pastujov $82,500 (3)
Bo Groulx $77,500 (1)
Maxime Comtois $77,500 (1)
Matt Tomkins $77,500 (2)
Oscar Dansk $77,500 (1)
Alex Petrovic $77,500 (1)
Michael Karow $75,000 (1)
Hunter Drew $75,000 (1)
Etienne Morin $75,000 (1)
Garrett Wilson $75,000 (1)
Robbie Russo $75,000 (1)
Jack LaFontaine $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $2,745,977
Year 2025 : $868,944
Year 2026 : $426,694
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,745,977
Year 2025 : $868,944
Year 2026 : $426,694
Year 2027 : $91,833

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTakto Arena
Level 1: 8000 - $100 - 6,793 - 84.92%
Level 2: 5000 - $60 - 4,868 - 97.36%
Level 3: 3000 - $35 - 2,898 - 96.61%
Level 4: 5150 - $25 - 4,875 - 94.66%
Luxury : 850 - $200 - 823 - 96.77%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,344 - 67.21%
Farm Level 2: 1000 - $25 - 651 - 65.06%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %20,257 - 92.08%
Average Income per Game$1,777,265
Year to Date Revenue$33,768,042
Farm
Home Games Left17
Average Attendance - %1,995 - 66.49%
Average Income per Game$90,196
Year to Date Revenue$1,713,725

Expense

Pro Players Total Salaries$74,394,167
Farm Players Total Salaries$2,631,807
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,312,500
Pro Year To Date Expenses$35,796,590
Farm Year To Date Expenses$1,972,738
Pro Salary Cap To Date$35,347,411
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,099,838
Farm Estimated Season Revenue$1,533,333
Pro Remaining Season Days103
Pro Expenses Per Days$403,177
Pro Estimated Expenses$41,527,231
Farm Remaining Season Days79
Farm Expenses Per Days$19,214
Farm Estimated Expenses$1,517,906
Estimated Season Expenses$43,045,137
Season Salary Cap$78,706,667
Estimate Under Maximum Salary Cap of $83,500,000$4,793,333
Estimate Over Minimum Salary Cap of $61,700,000 $17,006,667
Current Bank Account$117,846,817
Projected Bank Account$115,434,851

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (6)
Charlie McAvoy (1 Way Contract) $9,500,000 (1)
Dylan Larkin (1 Way Contract) $8,700,000 (6)
Sidney Crosby (1 Way Contract) $8,700,000 (1)
Trevor Moore (1 Way Contract) $4,200,000 (5)
Noah Dobson (1 Way Contract) $4,000,000 (2)
Evan Bouchard (1 Way Contract) $3,900,000 (2)
Jeremy Swayman (1 Way Contract) $3,475,000 (1)
Mats Zuccarello (1 Way Contract) $3,000,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
Stuart Skinner (1 Way Contract) $2,600,000 (3)
Trent Frederic (1 Way Contract) $2,300,000 (2)
Ryan McLeod (1 Way Contract) $2,100,000 (2)
Logan Cooley $950,000 (3)
Jake Sanderson $925,000 (1)
Cole Perfetti $894,167 (1)
Pavel Dorofeyev (1 Way Contract) $825,000 (1)
Dylan Samberg (1 Way Contract) $800,000 (2)
Danton Heinen (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $74,394,167
Year 2025 : $43,550,000
Year 2026 : $30,450,000
Year 2027 : $24,150,000
Salary Average Commitment
Year 2024 : $74,394,167
Year 2025 : $43,550,000
Year 2026 : $30,450,000
Year 2027 : $24,150,000
Salary Cap with 1 Way Contract
Year 2024 : $74,394,167
Year 2025 : $43,550,000
Year 2026 : $30,450,000
Year 2027 : $24,150,000

Farm Players Salaries

Georgii Merkulov $115,625 (2)
Tye Kartye $107,396 (2)
Maksymilian Szuber $107,396 (3)
Jett Woo $96,875 (1)
Zach Benson $95,000 (3)
Joe Fleming $95,000 (3)
Ivan Miroshnichenko $95,000 (3)
Mason Lohrei $92,500 (2)
John Beecher $92,500 (2)
Dylan Holloway $92,500 (1)
Curtis Hall $92,500 (1)
Fabian Lysell $89,417 (3)
Michael Callahan $88,375 (1)
Tristen Nielsen $87,000 (2)
Trevor Kuntar $86,750 (2)
Simon Holmstrom $86,333 (1)
Alexis Gendron $86,000 (3)
William Dufour $85,917 (2)
Noel Hoefenmayer $84,500 (1)
Francesco Pinelli $84,500 (3)
Brett Harrison $83,667 (3)
Dmitri Kuzmin $79,556 (3)
Ian Mitchell $77,500 (1)
Marc McLaughlin $77,500 (1)
Brandon Bussi $77,500 (1)
Emmitt Finnie $75,000 (1)
Thomas Milic $75,000 (1)
Hunter McDonald $75,000 (1)
Tomas Suchanek $75,000 (1)
Dino Kambeitz $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,631,807
Year 2025 : $1,483,224
Year 2026 : $815,536
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,631,807
Year 2025 : $1,483,224
Year 2026 : $815,536
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,438 - 92.97%
Level 2: 5000 - $60 - 4,784 - 95.68%
Level 3: 3000 - $35 - 2,857 - 95.23%
Level 4: 5150 - $25 - 4,832 - 93.83%
Luxury : 850 - $200 - 826 - 97.12%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,352 - 67.62%
Farm Level 2: 1000 - $25 - 643 - 64.31%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %20,736 - 94.26%
Average Income per Game$1,820,148
Year to Date Revenue$34,582,805
Farm
Home Games Left17
Average Attendance - %1,996 - 66.52%
Average Income per Game$90,461
Year to Date Revenue$1,718,755

Expense

Pro Players Total Salaries$65,052,322
Farm Players Total Salaries$2,763,792
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$29,693,930
Farm Year To Date Expenses$1,679,252
Pro Salary Cap To Date$29,244,698
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,043,248
Farm Estimated Season Revenue$1,537,833
Pro Remaining Season Days103
Pro Expenses Per Days$353,221
Pro Estimated Expenses$36,381,763
Farm Remaining Season Days79
Farm Expenses Per Days$20,023
Farm Estimated Expenses$1,581,817
Estimated Season Expenses$37,963,580
Season Salary Cap$65,052,322
Estimate Under Maximum Salary Cap of $83,500,000$18,447,678
Estimate Over Minimum Salary Cap of $61,700,000 $3,352,322
Current Bank Account$140,906,264
Projected Bank Account$144,523,765

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
Tage Thompson (1 Way Contract) $7,142,857 (7)
Dylan Cozens (1 Way Contract) $7,100,000 (7)
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
Victor Olofsson (1 Way Contract) $4,750,000 (1)
Alex Kerfoot (1 Way Contract) $4,375,000 (2)
Mattias Samuelsson (1 Way Contract) $4,285,714 (7)
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (3)
Sean Walker (1 Way Contract) $3,312,500 (1)
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
Matt Nieto (1 Way Contract) $1,125,000 (1)
Nathan Walker (1 Way Contract) $968,750 (1)
Hudson Fasching (1 Way Contract) $968,750 (1)
Adam Erne (1 Way Contract) $968,750 (1)
Owen Power (1 Way Contract) $916,667 (1)
Jonathan Quick (1 Way Contract) $900,000 (1)
Jack Quinn $894,167 (2)
JJ Peterka $886,667 (2)
Matthew Poitras $870,000 (3)
Ukko-Pekka Luukkonen $837,500 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571
Salary Average Commitment
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571
Salary Cap with 1 Way Contract
Year 2024 : $65,052,322
Year 2025 : $29,304,405
Year 2026 : $23,148,571
Year 2027 : $18,528,571

Farm Players Salaries

Jacob Bryson $185,000 (1)
Collin Graf $117,708 (3)
Keean Washkurak $107,813 (1)
Akira Schmid $106,354 (1)
Ethan Samson $105,833 (3)
Max Wanner $103,542 (3)
Henrik Rybinski $97,500 (2)
Filip Bystedt $95,000 (1)
Simon Nemec $95,000 (3)
Ryan Johnson $92,500 (2)
Isak Rosen $92,500 (3)
Matthew Kessel $88,375 (1)
Erik Portillo $87,500 (1)
Luke Toporowski $87,000 (2)
Frederic Brunet $86,000 (3)
Olivier Nadeau $83,667 (3)
Isaac Poulter $81,250 (2)
Brandon Biro $76,250 (1)
Adam Mechura $75,000 (1)
Anders Bjork $75,000 (1)
Samuel Houde $75,000 (1)
Josh Bloom $75,000 (1)
Jared Davidson $75,000 (1)
Andrew Perrott $75,000 (1)
Cole Clayton $75,000 (1)
Patrick Guay $75,000 (1)
Daniel D'Amato $75,000 (1)
Marc Gatcomb $75,000 (1)
Vincent Sevigny $75,000 (1)
Riley Bezeau $75,000 (1)
Tristan Allard $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,763,791
Year 2025 : $1,042,500
Year 2026 : $684,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,763,791
Year 2025 : $1,042,500
Year 2026 : $684,250
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameZ-kupolen
Level 1: 8000 - $100 - 7,733 - 96.66%
Level 2: 5000 - $60 - 4,596 - 91.93%
Level 3: 3000 - $35 - 2,682 - 89.39%
Level 4: 5150 - $25 - 4,510 - 87.57%
Luxury : 850 - $200 - 811 - 95.36%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,889 - 94.46%
Farm Level 2: 1000 - $18 - 958 - 95.78%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %20,331 - 92.42%
Average Income per Game$1,705,846
Year to Date Revenue$32,411,077
Farm
Home Games Left17
Average Attendance - %2,847 - 94.90%
Average Income per Game$102,738
Year to Date Revenue$1,952,029

Expense

Pro Players Total Salaries$81,310,000
Farm Players Total Salaries$2,569,447
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,635,374
Farm Year To Date Expenses$1,598,605
Pro Salary Cap To Date$36,186,158
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,528,615
Farm Estimated Season Revenue$1,746,552
Pro Remaining Season Days103
Pro Expenses Per Days$440,160
Pro Estimated Expenses$45,336,480
Farm Remaining Season Days79
Farm Expenses Per Days$18,831
Farm Estimated Expenses$1,487,649
Estimated Season Expenses$46,824,129
Season Salary Cap$81,310,000
Estimate Under Maximum Salary Cap of $83,500,000$2,190,000
Estimate Over Minimum Salary Cap of $61,700,000 $19,610,000
Current Bank Account$85,456,833
Projected Bank Account$77,907,871

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (3)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
Elias Pettersson (1 Way Contract) $7,350,000 (1)
Rickard Rakell (1 Way Contract) $6,250,000 (3)
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
Andrew Mangiapane (1 Way Contract) $5,800,000 (2)
Anthony Mantha (1 Way Contract) $5,700,000 (1)
Mikael Backlund (1 Way Contract) $5,350,000 (1)
Radko Gudas (1 Way Contract) $5,000,000 (3)
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
Luke Schenn (1 Way Contract) $2,750,000 (3)
Oliver Kylington $2,500,000 (1)
Dan Vladar (1 Way Contract) $2,200,000 (2)
Erik Brannstrom (1 Way Contract) $2,000,000 (1)
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
Matt Martin (1 Way Contract) $1,500,000 (1)
Mathieu Olivier (1 Way Contract) $1,375,000 (2)
Ben Hutton $1,050,000 (1)
Matt Coronato $925,000 (2)
Emil Bemstrom $900,000 (1)
Mark Kastelic $835,000 (2)
Martin Pospisil $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $81,310,000
Year 2025 : $33,635,000
Year 2026 : $22,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $81,310,000
Year 2025 : $33,635,000
Year 2026 : $22,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,310,000
Year 2025 : $33,635,000
Year 2026 : $22,500,000
Year 2027 : $0

Farm Players Salaries

Nils Aman $110,469 (1)
Elmer Soderblom $109,792 (2)
Hardy Haman Aktell $108,750 (1)
Oskari Salminen $106,875 (1)
Ilya Solovyov $103,542 (1)
Seth Griffith $95,313 (1)
Emil Andrae $90,333 (3)
William Stromgren $90,083 (3)
Emil Heineman $89,750 (2)
Linus Karlsson $88,375 (1)
Yan Kuznetsov $87,000 (1)
Calle Sjalin $85,500 (1)
Samuel Helenius $85,083 (2)
Ilya Nikolaev $83,667 (2)
Jeremie Poirier $82,333 (2)
Dustin Wolf $81,333 (1)
Olle Lycksell $78,750 (2)
Samuel Fagemo $77,500 (1)
Justin Kirkland $77,500 (1)
Connor Mackey $77,500 (1)
Mathias Emilio Pettersen $77,500 (1)
Fredrik Olofsson $77,500 (1)
Byron Froese $76,250 (1)
Glenn Gawdin $76,250 (1)
Dillon Heatherington $76,250 (1)
Jacob Moverare $76,250 (1)
Cooper Black $75,000 (1)
Maxim Barbashev $75,000 (1)
Kevin Wall $75,000 (1)
Ryan Francis $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,569,447
Year 2025 : $709,791
Year 2026 : $180,416
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,569,447
Year 2025 : $709,791
Year 2026 : $180,416
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameHogne Arena
Level 1: 8000 - $100 - 6,266 - 78.32%
Level 2: 5000 - $60 - 4,158 - 83.17%
Level 3: 3000 - $35 - 2,462 - 82.08%
Level 4: 5150 - $25 - 4,257 - 82.66%
Luxury : 850 - $200 - 710 - 83.49%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,473 - 73.63%
Farm Level 2: 1000 - $20 - 957 - 95.69%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %17,853 - 81.15%
Average Income per Game$1,676,441
Year to Date Revenue$31,852,371
Farm
Home Games Left17
Average Attendance - %2,430 - 80.99%
Average Income per Game$92,773
Year to Date Revenue$1,762,690

Expense

Pro Players Total Salaries$77,306,917
Farm Players Total Salaries$1,843,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,175,336
Farm Year To Date Expenses$1,207,752
Pro Salary Cap To Date$34,726,104
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,881,693
Farm Estimated Season Revenue$1,577,144
Pro Remaining Season Days103
Pro Expenses Per Days$418,754
Pro Estimated Expenses$43,131,662
Farm Remaining Season Days79
Farm Expenses Per Days$14,378
Farm Estimated Expenses$1,135,862
Estimated Season Expenses$44,267,524
Season Salary Cap$77,306,917
Estimate Under Maximum Salary Cap of $83,500,000$6,193,083
Estimate Over Minimum Salary Cap of $61,700,000 $15,606,917
Current Bank Account$81,757,182
Projected Bank Account$75,948,495

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (1)
Andrei Svechnikov (1 Way Contract) $7,750,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
Brady Skjei (1 Way Contract) $5,250,000 (1)
Tony DeAngelo (1 Way Contract) $5,000,000 (1)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
Brett Pesce (1 Way Contract) $4,025,000 (1)
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
Jan Rutta (1 Way Contract) $3,437,500 (2)
Ian Cole (1 Way Contract) $3,100,000 (1)
Martin Necas (1 Way Contract) $3,000,000 (1)
Jordan Staal (1 Way Contract) $2,900,000 (1)
Evgenii Dadonov (1 Way Contract) $2,812,500 (2)
Ilya Lyubushkin (1 Way Contract) $2,750,000 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (4)
Michael McLeod (1 Way Contract) $1,400,000 (1)
Antti Raanta (1 Way Contract) $1,300,000 (1)
Steven Lorentz $1,050,000 (1)
Austin Watson (1 Way Contract) $970,000 (1)
Jack Drury $925,000 (1)
Seth Jarvis $894,167 (1)
Jalen Chatfield $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000
Salary Average Commitment
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000
Salary Cap with 1 Way Contract
Year 2024 : $77,306,917
Year 2025 : $20,820,000
Year 2026 : $6,820,000
Year 2027 : $2,000,000

Farm Players Salaries

Domenick Fensore $92,500 (2)
Scott Morrow $91,667 (3)
Jackson Blake $90,583 (3)
Anton Wahlberg $89,667 (1)
Ryan Suzuki $86,333 (1)
Jamieson Rees $83,917 (1)
Tomas Hamara $83,167 (1)
Vasily Ponomarev $79,500 (2)
Wyatt Newpower $78,750 (1)
Dustin Tokarski $77,500 (1)
Jasper Weatherby $77,500 (1)
Jack Ahcan $77,500 (2)
Troy Grosenick $77,500 (1)
Brogan Rafferty $77,500 (2)
Felix Sandstrom $77,500 (1)
Riley Nash $77,500 (1)
Evan Polei $75,000 (1)
Mason Jobst $75,000 (1)
Steven Kampfer $75,000 (1)
Vincent Arseneau $75,000 (1)
Josh Melnick $75,000 (1)
Joel L'Esperance $75,000 (1)
Michael Vecchione $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,843,584
Year 2025 : $509,250
Year 2026 : $182,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,843,584
Year 2025 : $509,250
Year 2026 : $182,250
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHell Hole Arena
Level 1: 8000 - $100 - 7,390 - 92.37%
Level 2: 5000 - $60 - 4,772 - 95.43%
Level 3: 3000 - $35 - 2,820 - 94.01%
Level 4: 5150 - $25 - 4,896 - 95.07%
Luxury : 850 - $200 - 800 - 94.14%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,525 - 76.27%
Farm Level 2: 1000 - $21 - 776 - 77.62%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %20,678 - 93.99%
Average Income per Game$1,739,192
Year to Date Revenue$31,305,455
Farm
Home Games Left17
Average Attendance - %2,302 - 76.72%
Average Income per Game$92,568
Year to Date Revenue$1,758,787

Expense

Pro Players Total Salaries$83,407,584
Farm Players Total Salaries$2,080,433
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,143,810
Farm Year To Date Expenses$1,366,736
Pro Salary Cap To Date$35,694,621
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,001,415
Farm Estimated Season Revenue$1,573,652
Pro Remaining Season Days103
Pro Expenses Per Days$451,377
Pro Estimated Expenses$46,491,831
Farm Remaining Season Days79
Farm Expenses Per Days$15,831
Farm Estimated Expenses$1,250,649
Estimated Season Expenses$47,742,480
Season Salary Cap$83,407,584
Estimate Under Maximum Salary Cap of $83,500,000$92,416
Estimate Over Minimum Salary Cap of $61,700,000 $21,707,584
Current Bank Account$113,830,897
Projected Bank Account$107,663,484

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,903,000 (1)
Brayden Point (1 Way Contract) $9,500,000 (3)
Vladislav Gavrikov (1 Way Contract) $7,343,750 (2)
Torey Krug (1 Way Contract) $6,500,000 (1)
Anthony Cirelli (1 Way Contract) $6,250,000 (6)
Taylor Hall (1 Way Contract) $6,000,000 (2)
Colin White (1 Way Contract) $4,750,000 (1)
Mikey Anderson (1 Way Contract) $4,125,000 (8)
Petr Mrazek (1 Way Contract) $3,800,000 (1)
Filip Gustavsson (1 Way Contract) $3,750,000 (3)
Connor Clifton (1 Way Contract) $3,400,000 (3)
Ryan Lindgren (1 Way Contract) $3,000,000 (1)
Philipp Kurashev (1 Way Contract) $2,250,000 (2)
Vladislav Namestnikov (1 Way Contract) $2,200,000 (2)
Frederick Gaudreau (1 Way Contract) $2,125,000 (2)
Conor Sheary (1 Way Contract) $2,000,000 (2)
Ryan Donato (1 Way Contract) $2,000,000 (2)
Lukas Reichel $925,000 (1)
Alex Vlasic $916,667 (1)
Quinton Byfield $894,167 (1)
Paul Cotter $775,000 (3)
Total Pro Players21
Salary Commitment
Year 2024 : $83,407,584
Year 2025 : $51,718,750
Year 2026 : $27,800,000
Year 2027 : $10,375,000
Salary Average Commitment
Year 2024 : $83,407,584
Year 2025 : $51,718,750
Year 2026 : $27,800,000
Year 2027 : $10,375,000
Salary Cap with 1 Way Contract
Year 2024 : $83,407,584
Year 2025 : $51,718,750
Year 2026 : $27,800,000
Year 2027 : $10,375,000

Farm Players Salaries

Cole Guttman $118,750 (1)
Kevin Korchinski $91,833 (3)
Wyatt Kaiser $91,667 (2)
Landon Slaggert $91,250 (2)
Antti Saarela $89,600 (2)
Oskar Olausson $86,333 (3)
Isaak Phillips $85,917 (1)
Ethan Del Mastro $85,583 (3)
Yaniv Perets $85,000 (2)
Colton Dach $82,500 (3)
Michal Teply $82,000 (1)
Mike Hardman $80,000 (1)
Oskar Steen $80,000 (1)
Reese Johnson $80,000 (1)
Hayden Hodgson $80,000 (1)
Jakub Skarek $80,000 (2)
Lucas Carlsson $77,500 (1)
Axel Jonsson-Fjallby $77,500 (2)
Alec Regula $77,500 (1)
Max Lajoie $77,500 (1)
John Hayden $77,500 (1)
Adam Gaudette $77,500 (1)
Ben Kraws $75,000 (1)
Josiah Slavin $75,000 (1)
Cam Morrison $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,080,433
Year 2025 : $861,266
Year 2026 : $346,249
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,080,433
Year 2025 : $861,266
Year 2026 : $346,249
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 6,420 - 80.25%
Level 2: 5000 - $60 - 3,939 - 78.79%
Level 3: 3000 - $35 - 2,195 - 73.15%
Level 4: 5150 - $25 - 3,724 - 72.30%
Luxury : 850 - $200 - 676 - 79.56%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,372 - 68.62%
Farm Level 2: 1000 - $25 - 665 - 66.47%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %16,953 - 77.06%
Average Income per Game$1,675,417
Year to Date Revenue$30,157,503
Farm
Home Games Left17
Average Attendance - %2,037 - 67.90%
Average Income per Game$92,100
Year to Date Revenue$1,749,905

Expense

Pro Players Total Salaries$80,639,857
Farm Players Total Salaries$1,822,874
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,672,468
Farm Year To Date Expenses$1,197,084
Pro Salary Cap To Date$36,223,236
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,534,587
Farm Estimated Season Revenue$1,565,704
Pro Remaining Season Days103
Pro Expenses Per Days$436,577
Pro Estimated Expenses$44,967,431
Farm Remaining Season Days79
Farm Expenses Per Days$14,251
Farm Estimated Expenses$1,125,829
Estimated Season Expenses$46,093,260
Season Salary Cap$80,639,857
Estimate Under Maximum Salary Cap of $83,500,000$2,860,143
Estimate Over Minimum Salary Cap of $61,700,000 $18,939,857
Current Bank Account$112,284,408
Projected Bank Account$106,291,439

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (6)
Mikko Rantanen (1 Way Contract) $9,250,000 (1)
Cale Makar (1 Way Contract) $9,000,000 (2)
Victor Hedman (1 Way Contract) $7,875,000 (1)
Kyle Connor (1 Way Contract) $7,142,857 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
J.T. Compher (1 Way Contract) $5,900,000 (1)
Samuel Girard (1 Way Contract) $5,000,000 (1)
Bowen Byram (1 Way Contract) $3,850,000 (2)
Alex Newhook (1 Way Contract) $2,900,000 (2)
Nico Sturm (1 Way Contract) $2,000,000 (2)
Brett Howden (1 Way Contract) $1,900,000 (2)
Logan O'Connor (1 Way Contract) $1,050,000 (2)
James van Riemsdyk (1 Way Contract) $1,000,000 (1)
Justin Barron $925,000 (1)
Kiefer Sherwood (1 Way Contract) $900,000 (1)
Mark Jankowski (1 Way Contract) $900,000 (1)
Magnus Hellberg $785,000 (1)
Justus Annunen $775,000 (1)
Jaycob Megna (1 Way Contract) $762,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $80,639,857
Year 2025 : $39,425,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000
Salary Average Commitment
Year 2024 : $80,639,857
Year 2025 : $39,425,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000
Salary Cap with 1 Way Contract
Year 2024 : $80,639,857
Year 2025 : $39,425,000
Year 2026 : $18,725,000
Year 2027 : $12,600,000

Farm Players Salaries

Drew Helleson $92,500 (2)
Matthew Stienburg $89,875 (2)
Jean-Luc Foudy $87,833 (2)
Alex Beaucage $87,833 (1)
Ales Stezka $87,000 (1)
Trent Miner $82,833 (1)
Ben Meyers $77,500 (1)
Shane Bowers $77,500 (1)
Lucas Condotta $77,500 (2)
Mikhail Maltsev $77,500 (1)
Keaton Middleton $77,500 (2)
Callahan Burke $77,500 (1)
Brandon Gignac $77,500 (2)
Dennis Gilbert $76,250 (1)
Jordan Gross $76,250 (1)
Connor Corcoran $75,000 (1)
Ivan Ivan $75,000 (1)
Justin Addamo $75,000 (1)
Tag Bertuzzi $75,000 (1)
Alex-Olivier Voyer $75,000 (1)
Sean Behrens $75,000 (1)
Strauss Mann $75,000 (1)
Aaron Ness $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,822,874
Year 2025 : $502,708
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,822,874
Year 2025 : $502,708
Year 2026 : $0
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBob Marley Memorial
Level 1: 8000 - $100 - 7,481 - 93.52%
Level 2: 5000 - $60 - 4,235 - 84.70%
Level 3: 3000 - $35 - 2,867 - 95.58%
Level 4: 5150 - $25 - 4,954 - 96.20%
Luxury : 850 - $200 - 806 - 94.82%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,529 - 76.43%
Farm Level 2: 1000 - $20 - 947 - 94.74%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %20,344 - 92.47%
Average Income per Game$1,799,476
Year to Date Revenue$34,190,044
Farm
Home Games Left17
Average Attendance - %2,476 - 82.53%
Average Income per Game$95,377
Year to Date Revenue$1,812,170

Expense

Pro Players Total Salaries$80,954,166
Farm Players Total Salaries$1,759,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,915,232
Farm Year To Date Expenses$1,153,376
Pro Salary Cap To Date$34,696,012
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,588,472
Farm Estimated Season Revenue$1,621,415
Pro Remaining Season Days103
Pro Expenses Per Days$438,258
Pro Estimated Expenses$45,140,574
Farm Remaining Season Days79
Farm Expenses Per Days$13,861
Farm Estimated Expenses$1,095,019
Estimated Season Expenses$46,235,593
Season Salary Cap$78,704,166
Estimate Under Maximum Salary Cap of $83,500,000$4,795,834
Estimate Over Minimum Salary Cap of $61,700,000 $17,004,166
Current Bank Account$85,528,950
Projected Bank Account$80,503,244

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
Patrik Laine (1 Way Contract) $8,700,000 (3)
Jakub Voracek (1 Way Contract) $8,250,000 (1)
-1 Way Contract Salary Cap : $7,125,000
Justin Faulk (1 Way Contract) $6,500,000 (1)
Ryan Strome (1 Way Contract) $6,250,000 (3)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (2)
Jack Roslovic (1 Way Contract) $4,000,000 (1)
Boone Jenner (1 Way Contract) $4,000,000 (3)
Joonas Korpisalo (1 Way Contract) $4,000,000 (2)
Gustav Nyquist (1 Way Contract) $3,200,000 (2)
Justin Holl (1 Way Contract) $2,800,000 (2)
Andrew Peeke (1 Way Contract) $2,750,000 (3)
Adam Boqvist (1 Way Contract) $2,600,000 (2)
Jake Bean (1 Way Contract) $2,333,333 (1)
Eric Robinson (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $475,000
Alexandre Texier (1 Way Contract) $1,525,000 (1)
Zach Bogosian (1 Way Contract) $1,062,500 (1)
Daniil Tarasov $1,050,000 (2)
Kevin Stenlund (1 Way Contract) $1,000,000 (1)
Kirill Marchenko $925,000 (1)
Cole Sillinger $925,000 (1)
Dmitri Voronkov $925,000 (2)
Yegor Chinakhov (1 Way Contract) $800,000 (1)
Jake Christiansen $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $80,954,166
Year 2025 : $51,258,333
Year 2026 : $31,283,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $80,954,166
Year 2025 : $51,258,333
Year 2026 : $31,283,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $78,704,164
Year 2025 : $51,258,333
Year 2026 : $31,283,333
Year 2027 : $0

Farm Players Salaries

David Reinbacher $95,000 (4)
Kent Johnson $92,500 (1)
Corson Ceulemans $92,500 (3)
Shane Wright $91,833 (4)
Mikael Pyyhtia $89,750 (2)
Tucker Robertson $87,000 (3)
Connor Zary $86,333 (2)
Michael Milne $86,167 (2)
Olof Lindbom $85,500 (1)
Tyler Angle $85,083 (1)
Samuel Knazko $84,750 (2)
James Malatesta $84,167 (3)
Stanislav Svozil $82,500 (3)
Ole Julian Bjorgvik Holm $82,500 (2)
Cole Cassels $77,500 (1)
Carson Meyer $77,500 (1)
Steven Santini $77,500 (1)
Liam Foudy $76,250 (1)
Evan Fitzpatrick $75,000 (1)
Jeremy Brodeur $75,000 (1)
Luke Cavallin $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,759,333
Year 2025 : $962,500
Year 2026 : $533,000
Year 2027 : $186,833
Salary Average Commitment
Year 2024 : $1,759,333
Year 2025 : $962,500
Year 2026 : $533,000
Year 2027 : $186,833

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lone Star
Level 1: 8000 - $100 - 6,821 - 85.27%
Level 2: 5000 - $60 - 4,797 - 95.93%
Level 3: 3000 - $35 - 2,849 - 94.96%
Level 4: 5150 - $25 - 4,795 - 93.10%
Luxury : 850 - $200 - 802 - 94.37%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,503 - 75.14%
Farm Level 2: 1000 - $20 - 946 - 94.59%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %20,064 - 91.20%
Average Income per Game$1,747,319
Year to Date Revenue$33,199,065
Farm
Home Games Left16
Average Attendance - %2,449 - 81.62%
Average Income per Game$94,060
Year to Date Revenue$1,881,190

Expense

Pro Players Total Salaries$83,361,250
Farm Players Total Salaries$1,822,217
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,875,624
Farm Year To Date Expenses$1,233,180
Pro Salary Cap To Date$37,426,464
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,441,023
Farm Estimated Season Revenue$1,504,952
Pro Remaining Season Days103
Pro Expenses Per Days$451,130
Pro Estimated Expenses$46,466,390
Farm Remaining Season Days79
Farm Expenses Per Days$14,247
Farm Estimated Expenses$1,125,513
Estimated Season Expenses$47,591,903
Season Salary Cap$83,361,250
Estimate Under Maximum Salary Cap of $83,500,000$138,750
Estimate Over Minimum Salary Cap of $61,700,000 $21,661,250
Current Bank Account$127,742,556
Projected Bank Account$120,096,628

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
Timo Meier (1 Way Contract) $8,800,000 (6)
Miro Heiskanen (1 Way Contract) $8,450,000 (2)
Roope Hintz (1 Way Contract) $8,450,000 (8)
Jason Robertson (1 Way Contract) $7,750,000 (3)
Matt Duchene (1 Way Contract) $7,000,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (1)
Andrei Kuzmenko (1 Way Contract) $5,500,000 (2)
Shayne Gostisbehere (1 Way Contract) $4,130,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (2)
Radek Faksa (1 Way Contract) $3,250,000 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (1)
Cam York (1 Way Contract) $1,600,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (1)
Dmitry Kulikov (1 Way Contract) $1,250,000 (1)
Alex Lyon (1 Way Contract) $1,125,000 (1)
Zach Parise (1 Way Contract) $1,031,250 (1)
Ty Dellandrea (1 Way Contract) $900,000 (1)
Joel Kiviranta $825,000 (1)
Andrew Cogliano (1 Way Contract) $825,000 (1)
Connor Brown (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $84,136,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $84,136,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $84,136,250
Year 2025 : $44,550,000
Year 2026 : $25,000,000
Year 2027 : $17,250,000

Farm Players Salaries

Dysin Mayo $95,000 (2)
Mack Guzda $89,750 (1)
Xavier Simoneau $85,500 (2)
Oskar Back $85,083 (1)
Antonio Stranges $84,667 (2)
Artyom Grushnikov $81,417 (3)
Dawson Barteaux $78,300 (1)
Casey Fitzgerald $77,500 (1)
Alex Belzile $77,500 (1)
Victor Mete $77,500 (1)
Nicholas Caamano $77,500 (1)
Gage Quinney $77,500 (2)
Ben Gleason $77,500 (2)
Ryan McGregor $77,500 (1)
Zach Sawchenko $77,500 (1)
Brady Keeper $77,500 (1)
D.J. Busdeker $75,000 (1)
Timur Ibragimov $75,000 (1)
Tyler Benson $75,000 (1)
Jake Wise $75,000 (1)
Fredrik Karlstrom $75,000 (1)
Cedric Pare $75,000 (1)
Adam Scheel $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,822,217
Year 2025 : $501,584
Year 2026 : $81,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,822,217
Year 2025 : $501,584
Year 2026 : $81,417
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $100 - 6,382 - 79.78%
Level 2: 5000 - $60 - 3,913 - 78.26%
Level 3: 3000 - $35 - 2,269 - 75.65%
Level 4: 5150 - $25 - 3,937 - 76.45%
Luxury : 850 - $200 - 689 - 81.05%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,898 - 94.92%
Farm Level 2: 1000 - $25 - 666 - 66.64%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %17,191 - 78.14%
Average Income per Game$1,632,686
Year to Date Revenue$31,021,029
Farm
Home Games Left17
Average Attendance - %2,565 - 85.49%
Average Income per Game$102,086
Year to Date Revenue$1,939,630

Expense

Pro Players Total Salaries$74,478,958
Farm Players Total Salaries$2,898,279
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$36,617,430
Farm Year To Date Expenses$1,381,764
Pro Salary Cap To Date$35,778,674
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,919,086
Farm Estimated Season Revenue$1,735,458
Pro Remaining Season Days103
Pro Expenses Per Days$403,631
Pro Estimated Expenses$41,573,993
Farm Remaining Season Days79
Farm Expenses Per Days$20,848
Farm Estimated Expenses$1,646,992
Estimated Season Expenses$43,220,985
Season Salary Cap$76,744,584
Estimate Under Maximum Salary Cap of $83,500,000$6,755,416
Estimate Over Minimum Salary Cap of $61,700,000 $15,044,584
Current Bank Account$84,073,836
Projected Bank Account$78,507,395

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (1)
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
Bo Horvat (1 Way Contract) $8,500,000 (6)
Tomas Hertl (1 Way Contract) $8,137,500 (3)
Josh Norris (1 Way Contract) $7,950,000 (3)
Blake Coleman (1 Way Contract) $5,300,000 (1)
Tyson Barrie (1 Way Contract) $4,500,000 (1)
Nick Leddy (1 Way Contract) $4,000,000 (2)
Vitek Vanecek (1 Way Contract) $3,400,000 (2)
Marcus Foligno (1 Way Contract) $3,100,000 (1)
William Carrier $1,400,000 (1)
Anthony Stolarz (1 Way Contract) $1,375,000 (1)
Brandon Duhaime (1 Way Contract) $1,100,000 (1)
Nick Bonino (1 Way Contract) $1,000,000 (1)
Tyler Pitlick (1 Way Contract) $984,375 (1)
-1 Way Contract Salary Cap : $0
Liam O'Brien (1 Way Contract) $968,750 (1)
Gustav Lindstrom $950,000 (1)
Moritz Seider $863,333 (1)
Sam Steel (1 Way Contract) $850,000 (1)
Mark Giordano (1 Way Contract) $800,000 (1)
Connor Dewar $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $74,478,958
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $74,478,958
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $73,494,579
Year 2025 : $40,987,500
Year 2026 : $24,587,500
Year 2027 : $8,500,000

Farm Players Salaries

Henry Thrun $912,500 (1)
Taylor Gauthier $107,396 (2)
Adam Klapka $104,063 (1)
Patrick Brown $100,000 (2)
Tyrel Bauer $99,000 (2)
Joel Hanley $98,438 (2)
Corey Andonovski $92,500 (1)
Liam Ohgren $91,833 (1)
Carter Mazur $90,583 (3)
Antti Tuomisto $86,750 (2)
Cross Hanas $85,917 (2)
Samuel Ersson $85,917 (1)
Donovan Sebrango $85,083 (2)
Taro Hirose $85,000 (1)
Eemil Viro $82,833 (2)
Givani Smith $80,000 (2)
Jared McIsaac $78,800 (1)
Kevin Mandolese $77,500 (1)
Mitchell Stephens $77,500 (1)
Jake Leschyshyn $76,667 (2)
Robert Mastrosimone $75,000 (1)
Logan Shaw $75,000 (1)
Shai Buium $75,000 (1)
Joseph Blandisi $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $2,898,279
Year 2025 : $992,667
Year 2026 : $90,583
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,898,279
Year 2025 : $992,667
Year 2026 : $90,583
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - $100 - 6,201 - 77.52%
Level 2: 5000 - $60 - 4,019 - 80.38%
Level 3: 3000 - $35 - 2,794 - 93.14%
Level 4: 5150 - $25 - 4,713 - 91.51%
Luxury : 850 - $200 - 675 - 79.39%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,713 - 85.67%
Farm Level 2: 1000 - $20 - 946 - 94.56%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %18,402 - 83.65%
Average Income per Game$1,633,505
Year to Date Revenue$31,036,599
Farm
Home Games Left17
Average Attendance - %2,659 - 88.63%
Average Income per Game$95,487
Year to Date Revenue$1,814,260

Expense

Pro Players Total Salaries$83,868,615
Farm Players Total Salaries$3,985,910
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,415,097
Farm Year To Date Expenses$1,790,728
Pro Salary Cap To Date$37,361,615
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,937,115
Farm Estimated Season Revenue$1,623,285
Pro Remaining Season Days103
Pro Expenses Per Days$453,843
Pro Estimated Expenses$46,745,829
Farm Remaining Season Days79
Farm Expenses Per Days$27,521
Farm Estimated Expenses$2,174,159
Estimated Season Expenses$48,919,988
Season Salary Cap$82,068,615
Estimate Under Maximum Salary Cap of $83,500,000$1,431,385
Estimate Over Minimum Salary Cap of $61,700,000 $20,368,615
Current Bank Account$44,614,466
Projected Bank Account$33,254,878

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (3)
Mathew Barzal (1 Way Contract) $9,150,000 (8)
William Nylander (1 Way Contract) $6,962,366 (1)
Colton Parayko (1 Way Contract) $6,500,000 (3)
Travis Konecny (1 Way Contract) $5,500,000 (1)
Ryan Nugent-Hopkins (1 Way Contract) $5,250,000 (2)
Jeff Petry (1 Way Contract) $4,999,999 (2)
Mike Matheson (1 Way Contract) $4,875,000 (1)
Ilya Sorokin (1 Way Contract) $4,000,000 (1)
Chris Kreider (1 Way Contract) $3,250,000 (1)
Erik Haula (1 Way Contract) $3,150,000 (3)
Brad Marchand (1 Way Contract) $3,062,500 (1)
Garnet Hathaway (1 Way Contract) $2,968,750 (2)
Patrick Kane (1 Way Contract) $2,750,000 (1)
Charlie Coyle (1 Way Contract) $2,625,000 (1)
Max Pacioretty (1 Way Contract) $2,500,000 (1)
Jeremy Lauzon (1 Way Contract) $2,000,000 (3)
Jarred Tinordi (1 Way Contract) $1,562,500 (1)
Jordan Martinook $1,350,000 (1)
David Rittich (1 Way Contract) $1,000,000 (1)
Craig Smith (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
Michael Kesselring $925,000 (1)
MacKenzie Entwistle (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players23
Salary Commitment
Year 2024 : $85,431,115
Year 2025 : $43,268,749
Year 2026 : $30,050,000
Year 2027 : $9,150,000
Salary Average Commitment
Year 2024 : $85,431,115
Year 2025 : $43,268,749
Year 2026 : $30,050,000
Year 2027 : $9,150,000
Salary Cap with 1 Way Contract
Year 2024 : $83,631,112
Year 2025 : $43,268,749
Year 2026 : $30,050,000
Year 2027 : $9,150,000

Farm Players Salaries

Sam Carrick $950,000 (1)
Austin Czarnik $95,000 (1)
Tyson Kozak $95,000 (2)
Matej Blumel $92,500 (1)
Nikita Nesterenko $92,500 (1)
Carter Savoie $92,500 (1)
David Goyette $92,333 (1)
Raphael Lavoie $87,413 (1)
Nikita Novikov $86,750 (3)
Philip Broberg $86,333 (1)
Ville Heinola $86,333 (1)
Jake Chiasson $84,333 (3)
Dylan Garand $82,833 (2)
Tyler Tullio $82,333 (2)
Ronan Seeley $81,000 (2)
Greg McKegg $80,000 (1)
Ryan Carpenter $77,500 (1)
Phillip Di Giuseppe $77,500 (2)
William Lagesson $77,500 (1)
Olivier Rodrigue $77,500 (1)
Dmitri Samorukov $77,500 (1)
Devin Shore $77,500 (1)
Philip Kemp $77,500 (2)
Markus Niemelainen $76,250 (1)
Adam Cracknell $75,000 (1)
Austin Rueschhoff $75,000 (1)
Marc Lajoie $75,000 (1)
Dante Giannuzzi $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $3,185,911
Year 2025 : $667,249
Year 2026 : $171,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,185,911
Year 2025 : $667,249
Year 2026 : $171,083
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoop Arena
Level 1: 8000 - $100 - 7,230 - 90.37%
Level 2: 5000 - $60 - 4,164 - 83.29%
Level 3: 3000 - $35 - 2,897 - 96.56%
Level 4: 5150 - $25 - 4,880 - 94.76%
Luxury : 850 - $200 - 805 - 94.75%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,560 - 77.98%
Farm Level 2: 1000 - $20 - 954 - 95.38%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %19,976 - 90.80%
Average Income per Game$1,765,862
Year to Date Revenue$33,551,369
Farm
Home Games Left16
Average Attendance - %2,513 - 83.78%
Average Income per Game$97,051
Year to Date Revenue$1,941,020

Expense

Pro Players Total Salaries$83,025,834
Farm Players Total Salaries$2,221,151
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,744,224
Farm Year To Date Expenses$1,402,296
Pro Salary Cap To Date$37,294,992
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,848,954
Farm Estimated Season Revenue$1,552,816
Pro Remaining Season Days103
Pro Expenses Per Days$449,336
Pro Estimated Expenses$46,281,608
Farm Remaining Season Days79
Farm Expenses Per Days$16,694
Farm Estimated Expenses$1,318,826
Estimated Season Expenses$47,600,434
Season Salary Cap$83,025,834
Estimate Under Maximum Salary Cap of $83,500,000$474,166
Estimate Over Minimum Salary Cap of $61,700,000 $21,325,834
Current Bank Account$84,635,535
Projected Bank Account$77,436,871

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (3)
Seth Jones (1 Way Contract) $9,500,000 (3)
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
Sam Reinhart (1 Way Contract) $6,500,000 (1)
Claude Giroux (1 Way Contract) $6,500,000 (2)
MacKenzie Weegar (1 Way Contract) $6,250,000 (4)
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
Sam Bennett (1 Way Contract) $4,425,000 (2)
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
Evander Kane (1 Way Contract) $3,500,000 (1)
Brandon Montour (1 Way Contract) $3,500,000 (1)
Carson Soucy (1 Way Contract) $2,600,000 (3)
Casey DeSmith (1 Way Contract) $1,800,000 (1)
Laurent Brossoit (1 Way Contract) $1,750,000 (1)
Jake Evans (1 Way Contract) $1,700,000 (2)
Nic Dowd (1 Way Contract) $1,625,000 (2)
Eetu Luostarinen (1 Way Contract) $1,500,000 (1)
Sam Montembeault (1 Way Contract) $1,490,000 (1)
Kevin Rooney $1,200,000 (1)
Wyatt Johnston $894,167 (2)
Noah Juulsen $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $83,025,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $83,025,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,025,834
Year 2025 : $47,660,834
Year 2026 : $28,350,000
Year 2027 : $6,250,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Eetu Makiniemi $96,875 (1)
Ivan Prosvetov $96,875 (1)
Matthew Phillips $96,875 (1)
Riley Tufte $96,875 (1)
Joakim Kemell $95,000 (3)
Mackie Samoskevich $92,500 (2)
Michael Benning $91,667 (2)
Evan Nause $86,400 (2)
Ryder Korczak $85,917 (2)
Zach Uens $85,917 (2)
Cole Schwindt $85,583 (1)
Justin Sourdif $84,750 (2)
Rory Kerins $84,667 (2)
Cole Krygier $83,750 (2)
Grigori Denisenko $77,500 (1)
Tyler Madden $77,500 (1)
John Ludvig $77,500 (2)
Rourke Chartier $77,500 (1)
Nick DeSimone $76,250 (1)
Xavier Ouellet $76,250 (1)
Charles Hudon $75,000 (1)
Matej Pekar $75,000 (1)
Jagger Joshua $75,000 (1)
Joe Carroll $75,000 (1)
Jaden Lipinski $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,221,151
Year 2025 : $868,068
Year 2026 : $95,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,221,151
Year 2025 : $868,068
Year 2026 : $95,000
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 6,679 - 83.48%
Level 2: 5000 - $60 - 4,758 - 95.17%
Level 3: 3000 - $35 - 2,553 - 85.09%
Level 4: 5150 - $25 - 4,274 - 82.99%
Luxury : 850 - $200 - 709 - 83.46%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,562 - 78.11%
Farm Level 2: 1000 - $20 - 960 - 96.04%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %18,973 - 86.24%
Average Income per Game$1,704,393
Year to Date Revenue$32,383,476
Farm
Home Games Left16
Average Attendance - %2,523 - 84.09%
Average Income per Game$97,321
Year to Date Revenue$1,946,410

Expense

Pro Players Total Salaries$75,475,000
Farm Players Total Salaries$1,904,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,352,388
Farm Year To Date Expenses$1,239,168
Pro Salary Cap To Date$32,892,552
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,496,656
Farm Estimated Season Revenue$1,557,128
Pro Remaining Season Days103
Pro Expenses Per Days$408,957
Pro Estimated Expenses$42,122,571
Farm Remaining Season Days79
Farm Expenses Per Days$14,752
Farm Estimated Expenses$1,165,408
Estimated Season Expenses$43,287,979
Season Salary Cap$73,225,004
Estimate Under Maximum Salary Cap of $83,500,000$10,274,996
Estimate Over Minimum Salary Cap of $61,700,000 $11,525,004
Current Bank Account$93,626,364
Projected Bank Account$89,392,169

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (3)
Damon Severson (1 Way Contract) $6,250,000 (8)
Josh Anderson (1 Way Contract) $5,500,000 (1)
Phillip Danault (1 Way Contract) $5,500,000 (2)
Elvis Merzlikins (1 Way Contract) $5,400,000 (3)
Connor Murphy (1 Way Contract) $4,400,000 (2)
Lawson Crouse (1 Way Contract) $4,300,000 (3)
Kirby Dach (1 Way Contract) $3,362,500 (3)
Anton Forsberg (1 Way Contract) $3,200,000 (2)
Matt Roy (1 Way Contract) $3,150,000 (1)
Derek Forbort (1 Way Contract) $3,000,000 (1)
Olli Maatta (1 Way Contract) $3,000,000 (2)
Alexander Barabanov (1 Way Contract) $2,525,000 (1)
-1 Way Contract Salary Cap : $1,400,000
Jesper Fast (1 Way Contract) $2,400,000 (2)
Calle Jarnkrok (1 Way Contract) $2,100,000 (3)
Morgan Frost (1 Way Contract) $2,100,000 (2)
Eric Comrie (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $675,000
Morgan Barron (1 Way Contract) $1,350,000 (2)
Kevin Shattenkirk (1 Way Contract) $1,050,000 (1)
Juuso Valimaki (1 Way Contract) $1,000,000 (1)
Mattias Janmark (1 Way Contract) $1,000,000 (1)
Arvid Soderblom (1 Way Contract) $962,500 (2)
Pontus Holmberg (1 Way Contract) $800,000 (2)
Tyler Motte (1 Way Contract) $800,000 (1)
Cole Smith (1 Way Contract) $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $75,475,000
Year 2025 : $54,875,000
Year 2026 : $31,162,500
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $75,475,000
Year 2025 : $54,875,000
Year 2026 : $31,162,500
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $73,225,000
Year 2025 : $54,875,000
Year 2026 : $31,162,500
Year 2027 : $6,250,000

Farm Players Salaries

Riley Stillman $135,000 (1)
Simon Johansson $106,875 (1)
Filip Cederqvist $106,250 (1)
Rasmus Kupari $100,000 (2)
Andre Lee $88,375 (1)
Alex Laferriere $87,500 (2)
Logan Morrison $87,000 (3)
Helge Grans $87,000 (2)
Magnus Chrona $86,750 (2)
Matt Rempe $82,000 (2)
Jordan Spence $82,000 (1)
Martin Chromiak $82,000 (2)
Christian Wolanin $77,500 (2)
Josh Dunne $77,500 (1)
Hunter Shepard $77,500 (2)
Jaret Anderson-Dolan $77,500 (1)
Clark Bishop $77,500 (2)
Kale Clague $77,500 (1)
Hugh McGing $77,500 (1)
Brandon Scanlin $77,500 (1)
Ty Smith $77,500 (1)
Turner Elson $76,250 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,904,500
Year 2025 : $844,750
Year 2026 : $87,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,904,500
Year 2025 : $844,750
Year 2026 : $87,000
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameWild Kids Arena
Level 1: 8000 - $100 - 7,295 - 91.19%
Level 2: 5000 - $60 - 4,191 - 83.82%
Level 3: 3000 - $35 - 2,777 - 92.58%
Level 4: 5150 - $25 - 4,975 - 96.61%
Luxury : 850 - $200 - 812 - 95.55%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $36 - 1,979 - 98.94%
Farm Level 2: 1000 - $17 - 960 - 96.02%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %20,052 - 91.14%
Average Income per Game$1,763,005
Year to Date Revenue$33,497,102
Farm
Home Games Left17
Average Attendance - %2,939 - 97.97%
Average Income per Game$87,496
Year to Date Revenue$1,662,424

Expense

Pro Players Total Salaries$78,466,667
Farm Players Total Salaries$3,573,457
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$35,156,431
Farm Year To Date Expenses$1,883,148
Pro Salary Cap To Date$34,098,402
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,786,118
Farm Estimated Season Revenue$1,487,432
Pro Remaining Season Days103
Pro Expenses Per Days$424,955
Pro Estimated Expenses$43,770,365
Farm Remaining Season Days79
Farm Expenses Per Days$24,991
Farm Estimated Expenses$1,974,289
Estimated Season Expenses$45,744,654
Season Salary Cap$79,610,416
Estimate Under Maximum Salary Cap of $83,500,000$3,889,584
Estimate Over Minimum Salary Cap of $61,700,000 $17,910,416
Current Bank Account$106,470,844
Projected Bank Account$100,999,740

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (1)
Jonathan Huberdeau (1 Way Contract) $7,885,000 (8)
Kevin Fiala (1 Way Contract) $7,875,000 (3)
Joel Eriksson Ek (1 Way Contract) $7,500,000 (2)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (2)
Dmitry Orlov (1 Way Contract) $5,812,500 (2)
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
Nick Foligno (1 Way Contract) $5,000,000 (1)
Jordan Greenway (1 Way Contract) $3,000,000 (2)
Fabian Zetterlund (1 Way Contract) $1,450,000 (2)
Ryan Poehling (1 Way Contract) $1,400,000 (1)
Kyle Burroughs (1 Way Contract) $1,375,000 (3)
Troy Stecher (1 Way Contract) $1,375,000 (1)
Nils Hoglander (1 Way Contract) $1,100,000 (2)
Nick Blankenburg (1 Way Contract) $1,031,250 (1)
-1 Way Contract Salary Cap : $0
Jonathan Drouin (1 Way Contract) $1,031,250 (1)
Cam Talbot (1 Way Contract) $1,000,000 (1)
Vasily Podkolzin $925,000 (1)
Marco Rossi $894,167 (2)
Calen Addison (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
Jack Johnson (1 Way Contract) $775,000 (1)
Brendan Gaunce $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $78,466,667
Year 2025 : $48,141,667
Year 2026 : $17,135,000
Year 2027 : $7,885,000
Salary Average Commitment
Year 2024 : $78,466,667
Year 2025 : $48,141,667
Year 2026 : $17,135,000
Year 2027 : $7,885,000
Salary Cap with 1 Way Contract
Year 2024 : $76,610,412
Year 2025 : $48,141,667
Year 2026 : $17,135,000
Year 2027 : $7,885,000

Farm Players Salaries

Jon Merrill $120,000 (2)
Max Sasson $108,750 (2)
Judd Caulfield $104,688 (2)
Remi Poirier $104,583 (2)
Matthew Peca $95,313 (1)
Lane Hutson $95,000 (3)
Vladislav Firstov $92,500 (2)
Jesper Wallstedt $92,500 (2)
Marat Khusnutdinov $92,500 (1)
Ryan O'Rourke $89,417 (1)
Filip Johansson $88,375 (1)
Caedan Bankier $86,750 (3)
Chase Stillman $86,333 (3)
Peyton Krebs $86,333 (1)
Lucas Edmonds $86,167 (2)
Pavel Novak $84,667 (2)
Daemon Hunt $82,833 (2)
Albert Johansson $82,000 (1)
Matthew Robertson $79,750 (1)
Mason Shaw $77,500 (1)
Mitchell Chaffee $77,500 (1)
Tobias Bjornfot $77,500 (2)
Rasmus Asplund $77,500 (1)
Dakota Mermis $77,500 (1)
Will Bitten $76,250 (1)
Brad Malone $76,250 (1)
Damien Giroux $75,000 (1)
Brendan Warren $75,000 (1)
Jack Peart $75,000 (1)
Wilmer Skoog $75,000 (1)
Marshall Warren $75,000 (1)
Brandon Halverson $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2024 : $2,748,459
Year 2025 : $1,222,271
Year 2026 : $268,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,741,896
Year 2025 : $1,222,271
Year 2026 : $268,083
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameScaniarinken
Level 1: 8000 - $100 - 6,449 - 80.62%
Level 2: 5000 - $60 - 4,190 - 83.81%
Level 3: 3000 - $35 - 2,452 - 81.75%
Level 4: 5150 - $25 - 4,197 - 81.50%
Luxury : 850 - $200 - 711 - 83.66%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,498 - 74.91%
Farm Level 2: 1000 - $20 - 944 - 94.37%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %18,000 - 81.82%
Average Income per Game$1,659,270
Year to Date Revenue$31,526,128
Farm
Home Games Left16
Average Attendance - %2,442 - 81.40%
Average Income per Game$93,782
Year to Date Revenue$1,875,630

Expense

Pro Players Total Salaries$78,577,000
Farm Players Total Salaries$1,836,375
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,750,419
Farm Year To Date Expenses$1,203,523
Pro Salary Cap To Date$33,932,007
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,503,938
Farm Estimated Season Revenue$1,500,504
Pro Remaining Season Days103
Pro Expenses Per Days$425,545
Pro Estimated Expenses$43,831,135
Farm Remaining Season Days79
Farm Expenses Per Days$14,334
Farm Estimated Expenses$1,132,386
Estimated Season Expenses$44,963,521
Season Salary Cap$75,502,000
Estimate Under Maximum Salary Cap of $83,500,000$7,998,000
Estimate Over Minimum Salary Cap of $61,700,000 $13,802,000
Current Bank Account$105,746,146
Projected Bank Account$98,787,067

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
Nick Suzuki (1 Way Contract) $7,875,000 (3)
Cole Caufield (1 Way Contract) $7,850,000 (8)
Jordan Binnington (1 Way Contract) $6,000,000 (2)
Kevin Labanc (1 Way Contract) $4,725,000 (1)
Christian Dvorak (1 Way Contract) $4,450,000 (1)
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
Frank Vatrano (1 Way Contract) $3,650,000 (2)
Joel Edmundson (1 Way Contract) $3,500,000 (1)
Brian Dumoulin (1 Way Contract) $3,200,000 (2)
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
Tyler Myers (1 Way Contract) $3,000,000 (1)
Jason Dickinson (1 Way Contract) $2,800,000 (1)
Chris Driedger (1 Way Contract) $2,625,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Tomas Tatar (1 Way Contract) $1,875,000 (1)
Jordan Harris (1 Way Contract) $1,400,000 (2)
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
Leo Carlsson $950,000 (2)
Adam Fantilli $950,000 (2)
Cayden Primeau $890,000 (2)
Kaiden Guhle $864,000 (2)
Denis Gurianov (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
Joshua Roy $835,000 (3)
A.J. Greer (1 Way Contract) $800,000 (1)
Caleb Jones (1 Way Contract) $775,000 (1)
Vincent Desharnais $763,000 (1)
Total Pro Players26
Salary Commitment
Year 2024 : $78,577,000
Year 2025 : $45,064,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000
Salary Average Commitment
Year 2024 : $78,577,000
Year 2025 : $45,064,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000
Salary Cap with 1 Way Contract
Year 2024 : $75,502,000
Year 2025 : $43,964,000
Year 2026 : $26,060,000
Year 2027 : $7,850,000

Farm Players Salaries

Pheonix Copley $150,000 (1)
Zach Aston-Reese $96,875 (1)
Cooper Marody $95,000 (1)
Chris Tierney $93,750 (1)
Jani Nyman $92,300 (1)
Jayden Struble $86,750 (2)
Mattias Norlinder $86,000 (1)
Gavin White $85,800 (3)
William Trudeau $85,700 (2)
Roni Hirvonen $85,700 (2)
Riley Kidney $83,800 (2)
Jan Mysak $82,900 (2)
Michael Pezzetta $81,300 (2)
Derrick Pouliot $80,000 (1)
Jayson Megna $80,000 (1)
Dan Renouf $80,000 (1)
Matthew Murray $80,000 (1)
Alex Limoges $78,000 (1)
Mason Morelli $77,500 (2)
Chase Priskie $77,500 (1)
Louie Belpedio $77,500 (2)
Total Farm Players21
Salary Commitment
Year 2024 : $1,836,375
Year 2025 : $746,950
Year 2026 : $85,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,836,375
Year 2025 : $746,950
Year 2026 : $85,800
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJimbo Invest Arena
Level 1: 8000 - $100 - 7,220 - 90.25%
Level 2: 5000 - $60 - 4,640 - 92.80%
Level 3: 3000 - $35 - 2,825 - 94.16%
Level 4: 5150 - $25 - 4,796 - 93.12%
Luxury : 850 - $200 - 765 - 90.01%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,518 - 75.90%
Farm Level 2: 1000 - $20 - 971 - 97.06%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %20,246 - 92.03%
Average Income per Game$1,750,545
Year to Date Revenue$33,260,353
Farm
Home Games Left17
Average Attendance - %2,489 - 82.95%
Average Income per Game$95,312
Year to Date Revenue$1,810,920

Expense

Pro Players Total Salaries$83,288,643
Farm Players Total Salaries$2,323,137
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,863,968
Farm Year To Date Expenses$1,485,572
Pro Salary Cap To Date$37,414,753
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,511,988
Farm Estimated Season Revenue$1,620,297
Pro Remaining Season Days103
Pro Expenses Per Days$450,741
Pro Estimated Expenses$46,426,323
Farm Remaining Season Days79
Farm Expenses Per Days$17,320
Farm Estimated Expenses$1,368,280
Estimated Season Expenses$47,794,603
Season Salary Cap$83,288,643
Estimate Under Maximum Salary Cap of $83,500,000$211,357
Estimate Over Minimum Salary Cap of $61,700,000 $21,588,643
Current Bank Account$111,458,746
Projected Bank Account$103,796,428

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
Roman Josi (1 Way Contract) $9,059,000 (1)
Filip Forsberg (1 Way Contract) $8,750,000 (3)
Ryan Johansen (1 Way Contract) $8,000,000 (1)
Mattias Ekholm (1 Way Contract) $6,250,000 (2)
Nick Jensen (1 Way Contract) $5,062,500 (3)
Mikael Granlund (1 Way Contract) $5,000,000 (1)
Juuse Saros (1 Way Contract) $5,000,000 (2)
Ryan O'Reilly (1 Way Contract) $4,500,000 (4)
Colton Sissons (1 Way Contract) $2,857,143 (1)
Luke Kunin (1 Way Contract) $2,750,000 (1)
Dante Fabbro (1 Way Contract) $2,500,000 (1)
Cody Glass (1 Way Contract) $2,500,000 (2)
Noel Acciari (1 Way Contract) $2,500,000 (3)
Alexandre Carrier (1 Way Contract) $2,500,000 (1)
Connor Ingram (1 Way Contract) $1,950,000 (3)
Matthew Benning (1 Way Contract) $1,562,500 (3)
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
Tommy Novak (1 Way Contract) $800,000 (1)
Luke Evangelista $797,500 (2)
Michael McCarron (1 Way Contract) $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $84,063,643
Year 2025 : $48,372,500
Year 2026 : $24,325,000
Year 2027 : $4,500,000
Salary Average Commitment
Year 2024 : $84,063,643
Year 2025 : $48,372,500
Year 2026 : $24,325,000
Year 2027 : $4,500,000
Salary Cap with 1 Way Contract
Year 2024 : $84,063,643
Year 2025 : $48,372,500
Year 2026 : $24,325,000
Year 2027 : $4,500,000

Farm Players Salaries

Ethan Bear $257,813 (2)
Philippe Myers $140,000 (1)
Rem Pitlick $110,000 (1)
Matt Villalta $96,875 (1)
Justin Bailey $96,875 (1)
Gustav Olofsson $96,875 (2)
Fedor Svechkov $92,500 (3)
Waltteri Merela $90,000 (1)
Juuso Parssinen $85,083 (1)
Adam Wilsby $84,250 (1)
James Hamblin $80,750 (1)
Jack Matier $80,200 (3)
Michael Sgarbossa $80,000 (2)
Chris Wagner $80,000 (1)
Egor Afanasyev $78,917 (1)
Kyle Keyser $78,000 (1)
Hudson Elynuik $77,500 (1)
William Lockwood $77,500 (2)
Devin Cooley $77,500 (1)
Anthony Richard $77,500 (1)
Jacob Lucchini $77,500 (1)
Ryan Ufko $77,500 (1)
Matt Luff $77,500 (1)
Jeremy Davies $77,500 (1)
Alex Campbell $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,323,137
Year 2025 : $684,887
Year 2026 : $172,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,323,137
Year 2025 : $684,887
Year 2026 : $172,700
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameRocklundahallen
Level 1: 8000 - $100 - 6,609 - 82.61%
Level 2: 5000 - $60 - 4,024 - 80.47%
Level 3: 3000 - $35 - 2,803 - 93.43%
Level 4: 5150 - $25 - 3,726 - 72.36%
Luxury : 850 - $200 - 674 - 79.31%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,547 - 77.34%
Farm Level 2: 1000 - $20 - 969 - 96.91%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %17,836 - 81.07%
Average Income per Game$1,670,948
Year to Date Revenue$30,077,056
Farm
Home Games Left17
Average Attendance - %2,516 - 83.86%
Average Income per Game$96,724
Year to Date Revenue$1,837,760

Expense

Pro Players Total Salaries$83,078,125
Farm Players Total Salaries$2,717,375
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,613,862
Farm Year To Date Expenses$1,288,619
Pro Salary Cap To Date$37,164,630
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,431,794
Farm Estimated Season Revenue$1,644,312
Pro Remaining Season Days103
Pro Expenses Per Days$449,616
Pro Estimated Expenses$46,310,448
Farm Remaining Season Days79
Farm Expenses Per Days$19,738
Farm Estimated Expenses$1,559,302
Estimated Season Expenses$47,869,750
Season Salary Cap$83,078,125
Estimate Under Maximum Salary Cap of $83,500,000$421,875
Estimate Over Minimum Salary Cap of $61,700,000 $21,378,125
Current Bank Account$99,974,541
Projected Bank Account$92,180,897

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
John Carlson (1 Way Contract) $8,000,000 (1)
Jesper Bratt (1 Way Contract) $7,875,000 (8)
Mark Scheifele (1 Way Contract) $6,125,000 (1)
Pavel Buchnevich (1 Way Contract) $5,800,000 (2)
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
Sergei Bobrovsky (1 Way Contract) $5,000,000 (1)
Jamie Oleksiak (1 Way Contract) $4,800,000 (2)
Artturi Lehkonen (1 Way Contract) $4,500,000 (3)
Frederik Andersen (1 Way Contract) $4,250,000 (2)
Brandon Tanev (1 Way Contract) $3,500,000 (1)
Ivan Provorov (1 Way Contract) $3,375,000 (1)
Cam Fowler (1 Way Contract) $3,250,000 (1)
Daniel Sprong (1 Way Contract) $2,000,000 (1)
Ryan Hartman (1 Way Contract) $1,700,000 (1)
Yakov Trenin (1 Way Contract) $1,700,000 (1)
Kevin Bahl (1 Way Contract) $1,050,000 (2)
Jonny Brodzinski (1 Way Contract) $953,125 (1)
Luke Hughes $925,000 (2)
Pierre-Edouard Bellemare (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000
Salary Average Commitment
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000
Salary Cap with 1 Way Contract
Year 2024 : $83,078,125
Year 2025 : $29,200,000
Year 2026 : $12,375,000
Year 2027 : $7,875,000

Farm Players Salaries

Nikita Okhotiuk $789,167 (1)
Spencer Stastney $115,625 (1)
Shakir Mukhamadullin $89,417 (2)
Daniil Misyul $86,750 (2)
Nico Daws $85,083 (1)
Graeme Clarke $85,083 (1)
Sam Malinski $85,000 (2)
Connor Carrick $80,000 (1)
Tim Gettinger $80,000 (1)
Justin Dowling $77,500 (2)
Marian Studenic $77,500 (1)
Keith Kinkaid $77,500 (1)
Scott Sabourin $77,500 (2)
Rhett Gardner $77,500 (2)
Jeffrey Viel $77,500 (1)
Zac Dalpe $77,500 (2)
Sheldon Dries $76,250 (1)
Colton White $76,250 (1)
Tyce Thompson $76,250 (1)
Michael Mersch $75,000 (1)
Ryan Schmelzer $75,000 (1)
Tyson Feist $75,000 (1)
Conor Murphy $75,000 (1)
Sam Bitten $75,000 (1)
Jett Jones $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,717,375
Year 2025 : $571,167
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,717,375
Year 2025 : $571,167
Year 2026 : $0
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 8000 - $100 - 6,574 - 82.18%
Level 2: 5000 - $60 - 4,026 - 80.52%
Level 3: 3000 - $35 - 2,801 - 93.36%
Level 4: 5150 - $25 - 3,822 - 74.22%
Luxury : 850 - $200 - 694 - 81.60%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,947 - 97.36%
Farm Level 2: 1000 - $22 - 739 - 73.95%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %17,917 - 81.44%
Average Income per Game$1,643,605
Year to Date Revenue$31,228,492
Farm
Home Games Left16
Average Attendance - %2,687 - 89.55%
Average Income per Game$94,154
Year to Date Revenue$1,883,078

Expense

Pro Players Total Salaries$82,574,107
Farm Players Total Salaries$1,813,028
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$37,438,276
Farm Year To Date Expenses$1,183,087
Pro Salary Cap To Date$36,128,691
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,159,307
Farm Estimated Season Revenue$1,506,462
Pro Remaining Season Days103
Pro Expenses Per Days$446,920
Pro Estimated Expenses$46,032,760
Farm Remaining Season Days79
Farm Expenses Per Days$14,190
Farm Estimated Expenses$1,121,010
Estimated Season Expenses$47,153,770
Season Salary Cap$83,274,102
Estimate Under Maximum Salary Cap of $83,500,000$225,898
Estimate Over Minimum Salary Cap of $61,700,000 $21,574,102
Current Bank Account$84,053,335
Projected Bank Account$74,565,334

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
Anders Lee (1 Way Contract) $7,000,000 (1)
Ryan Pulock (1 Way Contract) $6,150,000 (3)
William Karlsson (1 Way Contract) $5,900,000 (1)
Adam Pelech (1 Way Contract) $5,750,000 (2)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
Linus Ullmark (1 Way Contract) $5,000,000 (2)
Erik Johnson (1 Way Contract) $4,062,500 (1)
Nikita Zadorov (1 Way Contract) $3,750,000 (1)
Joel Armia (1 Way Contract) $3,700,000 (1)
Matt Grzelcyk (1 Way Contract) $3,687,500 (1)
-1 Way Contract Salary Cap : $2,562,500
Scott Mayfield (1 Way Contract) $3,500,000 (4)
Evan Rodrigues (1 Way Contract) $3,000,000 (4)
Kyle Okposo (1 Way Contract) $2,500,000 (1)
Casey Cizikas (1 Way Contract) $2,500,000 (2)
Morgan Geekie (1 Way Contract) $2,000,000 (2)
Zemgus Girgensons (1 Way Contract) $1,875,000 (1)
Ryan Reaves (1 Way Contract) $1,687,500 (3)
Andreas Englund $1,100,000 (2)
Curtis Lazar (1 Way Contract) $1,000,000 (2)
Jonas Johansson (1 Way Contract) $968,750 (2)
Chad Ruhwedel (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players22
Salary Commitment
Year 2024 : $82,574,107
Year 2025 : $32,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000
Salary Average Commitment
Year 2024 : $82,574,107
Year 2025 : $32,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000
Salary Cap with 1 Way Contract
Year 2024 : $80,649,104
Year 2025 : $32,656,250
Year 2026 : $14,337,500
Year 2027 : $6,500,000

Farm Players Salaries

Filip Roos $115,625 (1)
Corey Schueneman $96,875 (1)
Dylan Gambrell $95,000 (1)
Eetu Liukas $86,750 (3)
Ruslan Iskhakov $85,500 (1)
Aatu Raty $83,667 (2)
Samuel Bolduc $83,500 (2)
Otto Koivula $80,000 (1)
Billy Sweezey $80,000 (1)
Brett Murray $80,000 (1)
Robin Salo $80,000 (1)
Arturs Silovs $78,611 (1)
Matthew Highmore $77,500 (1)
Mackenzie MacEachern $77,500 (2)
Vinnie Hinostroza $77,500 (1)
Nathan Todd $77,500 (2)
Aaron Dell $77,500 (1)
Erik Kallgren $77,500 (1)
Adam Ruzicka $76,250 (1)
Arnaud Durandeau $76,250 (1)
Jacob Pivonka $75,000 (1)
Alex Jefferies $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,813,028
Year 2025 : $408,917
Year 2026 : $86,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,813,028
Year 2025 : $408,917
Year 2026 : $86,750
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSörbäcken GF
Level 1: 8000 - $100 - 7,224 - 90.30%
Level 2: 5000 - $60 - 4,766 - 95.31%
Level 3: 3000 - $35 - 2,780 - 92.67%
Level 4: 5150 - $25 - 4,679 - 90.86%
Luxury : 850 - $200 - 770 - 90.61%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,533 - 76.66%
Farm Level 2: 1000 - $20 - 956 - 95.59%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %20,219 - 91.90%
Average Income per Game$1,757,660
Year to Date Revenue$33,395,533
Farm
Home Games Left16
Average Attendance - %2,489 - 82.97%
Average Income per Game$95,776
Year to Date Revenue$1,915,510

Expense

Pro Players Total Salaries$83,350,709
Farm Players Total Salaries$1,849,231
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,787,860
Farm Year To Date Expenses$1,230,243
Pro Salary Cap To Date$37,338,712
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,668,512
Farm Estimated Season Revenue$1,532,408
Pro Remaining Season Days103
Pro Expenses Per Days$451,073
Pro Estimated Expenses$46,460,519
Farm Remaining Season Days79
Farm Expenses Per Days$14,412
Farm Estimated Expenses$1,138,548
Estimated Season Expenses$47,599,067
Season Salary Cap$83,350,709
Estimate Under Maximum Salary Cap of $83,500,000$149,291
Estimate Over Minimum Salary Cap of $61,700,000 $21,650,709
Current Bank Account$84,436,846
Projected Bank Account$77,038,699

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (3)
Kirill Kaprizov (1 Way Contract) $9,000,000 (2)
Brent Burns (1 Way Contract) $8,000,000 (1)
Jack Hughes (1 Way Contract) $8,000,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (1)
Igor Shesterkin (1 Way Contract) $5,666,667 (2)
Adrian Kempe (1 Way Contract) $5,500,000 (3)
Filip Chytil (1 Way Contract) $4,437,500 (4)
Joe Pavelski (1 Way Contract) $4,375,000 (1)
Tyler Toffoli (1 Way Contract) $4,250,000 (1)
Yegor Sharangovich (1 Way Contract) $3,875,000 (2)
K'Andre Miller (1 Way Contract) $3,872,000 (2)
Alexis Lafreniere (1 Way Contract) $2,325,000 (2)
Brendan Smith (1 Way Contract) $1,375,000 (1)
Georgi Romanov (1 Way Contract) $1,137,500 (2)
Nick Perbix (1 Way Contract) $1,125,000 (2)
Calvin de Haan (1 Way Contract) $968,750 (1)
Lucas Raymond $925,000 (1)
Dawson Mercer $894,167 (1)
Oliver Wahlstrom (1 Way Contract) $874,125 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,350,709
Year 2025 : $54,438,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500
Salary Average Commitment
Year 2024 : $83,350,709
Year 2025 : $54,438,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500
Salary Cap with 1 Way Contract
Year 2024 : $83,350,709
Year 2025 : $54,438,667
Year 2026 : $27,437,500
Year 2027 : $4,437,500

Farm Players Salaries

Santtu Kinnunen $106,875 (1)
Max Ellis $104,844 (1)
Arshdeep Bains $102,083 (2)
Wyatt Bongiovanni $100,313 (1)
Jacob Ingham $96,875 (1)
Louis Domingue $96,875 (1)
Nils Lundkvist $92,500 (1)
Braden Schneider $92,500 (1)
Marco Kasper $91,833 (4)
Ilya Usau $89,750 (2)
Pierrick Dube $87,000 (2)
Brennan Othmann $86,333 (3)
Hunter Skinner $85,033 (1)
Tanner Dickinson $82,667 (2)
Ryan Shea $77,500 (1)
Christoffer Sedoff $77,500 (1)
Marshall Rifai $77,500 (2)
Kenneth Appleby $76,250 (1)
Riley McKay $75,000 (1)
Tye Felhaber $75,000 (1)
Patrick Khodorenko $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,849,230
Year 2025 : $617,166
Year 2026 : $178,166
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $1,849,230
Year 2025 : $617,166
Year 2026 : $178,166
Year 2027 : $91,833

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,048 - 88.10%
Level 2: 5000 - $60 - 4,457 - 89.13%
Level 3: 3000 - $35 - 2,765 - 92.18%
Level 4: 5150 - $25 - 4,777 - 92.75%
Luxury : 850 - $200 - 709 - 83.46%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $49 - 1,525 - 76.26%
Farm Level 2: 1000 - $20 - 962 - 96.18%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %19,756 - 89.80%
Average Income per Game$1,711,247
Year to Date Revenue$32,513,688
Farm
Home Games Left17
Average Attendance - %2,487 - 82.90%
Average Income per Game$93,970
Year to Date Revenue$1,785,422

Expense

Pro Players Total Salaries$64,158,541
Farm Players Total Salaries$2,480,719
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$12,500,000
Pro Year To Date Expenses$29,385,915
Farm Year To Date Expenses$1,536,108
Pro Salary Cap To Date$28,148,603
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,647,428
Farm Estimated Season Revenue$1,597,483
Pro Remaining Season Days103
Pro Expenses Per Days$348,441
Pro Estimated Expenses$35,889,423
Farm Remaining Season Days79
Farm Expenses Per Days$18,287
Farm Estimated Expenses$1,444,673
Estimated Season Expenses$37,334,096
Season Salary Cap$74,408,541
Estimate Under Maximum Salary Cap of $83,500,000$9,091,459
Estimate Over Minimum Salary Cap of $61,700,000 $12,708,541
Current Bank Account$87,475,999
Projected Bank Account$89,386,814

Pro Players Salaries

Vince Dunn (1 Way Contract) $7,350,000 (4)
Ondrej Palat (1 Way Contract) $6,000,000 (3)
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
Jake Muzzin (1 Way Contract) $5,625,000 (1)
-1 Way Contract Salary Cap : $4,500,000
Adin Hill (1 Way Contract) $4,900,000 (2)
Alexander Wennberg (1 Way Contract) $4,500,000 (1)
Alex Iafallo (1 Way Contract) $4,250,000 (1)
Blake Wheeler (1 Way Contract) $4,125,000 (1)
Tanner Pearson (1 Way Contract) $3,250,000 (1)
Brett Kulak (1 Way Contract) $2,755,000 (3)
Brock McGinn (1 Way Contract) $2,750,000 (2)
Parker Kelly (1 Way Contract) $1,500,000 (1)
Nikolai Knyzhov (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $125,000
Sam Lafferty (1 Way Contract) $1,150,000 (1)
Nick Cousins (1 Way Contract) $1,125,000 (1)
Louis Crevier $1,063,541 (1)
Josh Mahura $925,000 (1)
Pavel Mintyukov $918,333 (3)
William Eklund $895,000 (3)
Logan Stankoven $814,167 (3)
Kyle MacLean $800,000 (1)
Noah Gregor (1 Way Contract) $775,000 (1)
Justin Brazeau $775,000 (2)
Haydn Fleury $762,500 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $64,158,541
Year 2025 : $34,307,500
Year 2026 : $18,732,500
Year 2027 : $7,350,000
Salary Average Commitment
Year 2024 : $64,158,541
Year 2025 : $34,307,500
Year 2026 : $18,732,500
Year 2027 : $7,350,000
Salary Cap with 1 Way Contract
Year 2024 : $61,908,541
Year 2025 : $33,182,500
Year 2026 : $18,732,500
Year 2027 : $7,350,000

Farm Players Salaries

Ivan Fedotov $115,625 (1)
Raivis Ansons $105,521 (2)
Jaydon Dureau $105,208 (2)
Ryan Mast $103,820 (3)
Lucas Ciona $103,750 (3)
Francesco Arcuri $103,125 (3)
Kai Schwindt $102,708 (4)
Matt Kiersted $95,313 (1)
William Wallinder $92,500 (3)
Tyler Kleven $91,667 (2)
Jalen Luypen $90,000 (2)
Ethan Cardwell $86,750 (3)
Ridly Greig $86,400 (2)
Sebastian Cossa $86,333 (3)
Brandon Coe $85,083 (1)
Adam Raska $84,833 (1)
Gannon Laroque $83,667 (3)
Montana Onyebuchi $82,500 (2)
Jonah Gadjovich $81,000 (1)
Tristen Robins $79,750 (2)
Artemi Knyazev $78,917 (1)
Hunter Jones $78,750 (1)
Lane Pederson $77,500 (2)
Wyatt Aamodt $77,500 (1)
John Leonard $77,500 (1)
Spencer Smallman $75,000 (1)
Milo Roelens $75,000 (1)
Florian Xhekaj $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,480,720
Year 2025 : $1,481,198
Year 2026 : $762,653
Year 2027 : $102,708
Salary Average Commitment
Year 2024 : $2,480,720
Year 2025 : $1,481,198
Year 2026 : $762,653
Year 2027 : $102,708

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,580 - 94.75%
Level 2: 5000 - $60 - 4,803 - 96.06%
Level 3: 3000 - $35 - 2,522 - 84.07%
Level 4: 5150 - $25 - 4,870 - 94.56%
Luxury : 850 - $200 - 701 - 82.47%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,533 - 76.65%
Farm Level 2: 1000 - $20 - 962 - 96.21%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %20,476 - 93.07%
Average Income per Game$1,737,721
Year to Date Revenue$33,016,694
Farm
Home Games Left17
Average Attendance - %2,495 - 83.17%
Average Income per Game$95,889
Year to Date Revenue$1,821,900

Expense

Pro Players Total Salaries$73,979,523
Farm Players Total Salaries$2,628,538
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,375,000
Pro Year To Date Expenses$33,711,054
Farm Year To Date Expenses$1,608,723
Pro Salary Cap To Date$33,261,823
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,229,856
Farm Estimated Season Revenue$1,630,121
Pro Remaining Season Days103
Pro Expenses Per Days$400,960
Pro Estimated Expenses$41,298,880
Farm Remaining Season Days79
Farm Expenses Per Days$19,193
Farm Estimated Expenses$1,516,247
Estimated Season Expenses$42,815,127
Season Salary Cap$80,354,523
Estimate Under Maximum Salary Cap of $83,500,000$3,145,477
Estimate Over Minimum Salary Cap of $61,700,000 $18,654,523
Current Bank Account$91,799,946
Projected Bank Account$88,844,796

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (3)
Kevin Hayes (1 Way Contract) $7,142,857 (1)
Travis Sanheim (1 Way Contract) $6,250,000 (8)
Cam Atkinson (1 Way Contract) $5,875,000 (1)
Tom Wilson (1 Way Contract) $5,166,666 (1)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (3)
Joel Farabee (1 Way Contract) $5,000,000 (3)
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
Jake Allen (1 Way Contract) $3,850,000 (2)
Anthony Duclair (1 Way Contract) $3,000,000 (1)
Scott Laughton (1 Way Contract) $3,000,000 (2)
Ryan Suter (1 Way Contract) $2,950,000 (2)
Noah Cates (1 Way Contract) $2,625,000 (2)
Alex Goligoski (1 Way Contract) $2,000,000 (1)
Owen Tippett (1 Way Contract) $1,950,000 (1)
Carl Grundstrom (1 Way Contract) $1,300,000 (1)
Nicolas Aube-Kubel (1 Way Contract) $1,225,000 (1)
Christian Fischer (1 Way Contract) $1,125,000 (1)
Conor Timmins (1 Way Contract) $1,100,000 (2)
Drew O'Connor (1 Way Contract) $925,000 (2)
Jack St. Ivany $857,500 (1)
Egor Zamula $775,000 (1)
Calvin Pickard $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $73,979,523
Year 2025 : $38,550,000
Year 2026 : $24,100,000
Year 2027 : $6,250,000

Farm Players Salaries

Valtteri Pulli $118,750 (2)
Ryder Rolston $111,875 (3)
Ville Petman $110,469 (1)
Uvis Balinskis $108,750 (1)
Matthew Maggio $108,750 (3)
Parker Ford $108,438 (2)
Kim Nousiainen $107,396 (2)
Daylan Kuefler $105,000 (3)
Marc-Andre Gaudet $103,750 (1)
Hunter McKown $102,083 (2)
Matvei Petrov $100,417 (3)
Anson Thornton $99,445 (3)
Noah Ostlund $91,833 (4)
Alexander Holtz $89,417 (1)
Samu Tuomaala $83,083 (3)
Elliot Desnoyers $82,500 (2)
Mason Millman $81,833 (1)
Zachary Sanford $80,000 (1)
Zayde Wisdom $79,750 (2)
Max Willman $77,500 (1)
Tanner Laczynski $76,250 (1)
Steven Fogarty $76,250 (1)
Beau Jelsma $75,000 (1)
Pavel Cajan $75,000 (1)
Jacob Quillan $75,000 (1)
Tobie Bisson $75,000 (1)
Lleyton Roed $75,000 (1)
Aleksei Kolosov $75,000 (1)
Jonathan Aspirot $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,628,538
Year 2025 : $1,299,318
Year 2026 : $700,402
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,628,538
Year 2025 : $1,299,318
Year 2026 : $700,402
Year 2027 : $91,833

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 6,549 - 81.86%
Level 2: 5000 - $60 - 4,747 - 94.94%
Level 3: 3000 - $35 - 2,833 - 94.43%
Level 4: 5150 - $25 - 4,710 - 91.45%
Luxury : 850 - $200 - 756 - 88.92%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,493 - 74.65%
Farm Level 2: 1000 - $20 - 939 - 93.88%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %19,594 - 89.06%
Average Income per Game$1,655,736
Year to Date Revenue$29,803,247
Farm
Home Games Left17
Average Attendance - %2,432 - 81.06%
Average Income per Game$93,426
Year to Date Revenue$1,775,090

Expense

Pro Players Total Salaries$71,404,342
Farm Players Total Salaries$2,189,426
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$33,932,564
Farm Year To Date Expenses$1,244,556
Pro Salary Cap To Date$33,026,407
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,081,927
Farm Estimated Season Revenue$1,588,238
Pro Remaining Season Days103
Pro Expenses Per Days$387,189
Pro Estimated Expenses$39,880,467
Farm Remaining Season Days79
Farm Expenses Per Days$16,500
Farm Estimated Expenses$1,303,500
Estimated Season Expenses$41,183,967
Season Salary Cap$73,904,342
Estimate Under Maximum Salary Cap of $83,500,000$9,595,658
Estimate Over Minimum Salary Cap of $61,700,000 $12,204,342
Current Bank Account$93,263,828
Projected Bank Account$91,750,026

Pro Players Salaries

Alex DeBrincat (1 Way Contract) $7,875,000 (4)
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
Jason Zucker (1 Way Contract) $6,500,000 (1)
Alex Killorn (1 Way Contract) $6,250,000 (4)
John Klingberg (1 Way Contract) $5,000,000 (1)
TJ Brodie (1 Way Contract) $5,000,000 (1)
Spencer Knight (1 Way Contract) $4,500,000 (2)
John Marino (1 Way Contract) $4,400,000 (2)
Marcus Pettersson (1 Way Contract) $4,025,175 (1)
Alexandar Georgiev (1 Way Contract) $3,400,000 (2)
Kailer Yamamoto (1 Way Contract) $3,100,000 (1)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
Mason Appleton (1 Way Contract) $2,166,667 (2)
Nathan Bastian (1 Way Contract) $1,350,000 (2)
Tomas Nosek (1 Way Contract) $1,200,000 (1)
Marc Staal (1 Way Contract) $1,100,000 (1)
Luke Glendening (1 Way Contract) $1,000,000 (2)
Seb Aho $825,000 (1)
Pierre-Olivier Joseph $825,000 (1)
Julien Gauthier (1 Way Contract) $787,500 (2)
Radim Zohorna $775,000 (1)
Sam Gagner (1 Way Contract) $775,000 (1)
Valtteri Puustinen $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $71,404,342
Year 2025 : $31,729,167
Year 2026 : $14,125,000
Year 2027 : $14,125,000
Salary Average Commitment
Year 2024 : $71,404,342
Year 2025 : $31,729,167
Year 2026 : $14,125,000
Year 2027 : $14,125,000
Salary Cap with 1 Way Contract
Year 2024 : $71,404,342
Year 2025 : $31,729,167
Year 2026 : $14,125,000
Year 2027 : $14,125,000

Farm Players Salaries

Radim Simek $225,000 (1)
Anton Blidh $96,875 (1)
Ludovic Waeber $95,000 (1)
Mark Friedman $95,000 (1)
Xavier Bourgault $92,500 (2)
Joel Blomqvist $88,667 (3)
Adam Ginning $88,400 (1)
Viktor Neuchev $87,000 (3)
Lukas Svejkovsky $85,917 (2)
Ozzy Wiesblatt $83,600 (2)
Nathan Legare $78,917 (1)
Jonathan Gruden $77,500 (1)
Vinni Lettieri $77,500 (2)
Mason Geertsen $77,500 (2)
Joona Koppanen $77,500 (2)
Ethen Frank $77,500 (1)
Michael Houser $77,500 (1)
Taylor Ward $77,500 (1)
Colton Poolman $77,500 (1)
Chase De Leo $76,300 (1)
Cameron Hughes $76,250 (1)
Logan Day $75,000 (1)
Alex Gallant $75,000 (1)
Josh Wesley $75,000 (1)
Garret Sparks $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,189,426
Year 2025 : $670,184
Year 2026 : $175,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,189,426
Year 2025 : $670,184
Year 2026 : $175,667
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameShark Tank
Level 1: 8000 - $100 - 7,340 - 91.75%
Level 2: 5000 - $60 - 4,165 - 83.30%
Level 3: 3000 - $35 - 2,802 - 93.39%
Level 4: 5150 - $25 - 4,815 - 93.49%
Luxury : 850 - $200 - 743 - 87.38%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1,368 - 68.41%
Farm Level 2: 1000 - $25 - 664 - 66.38%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %19,864 - 90.29%
Average Income per Game$1,734,499
Year to Date Revenue$31,220,989
Farm
Home Games Left16
Average Attendance - %2,032 - 67.73%
Average Income per Game$91,848
Year to Date Revenue$1,836,950

Expense

Pro Players Total Salaries$82,453,631
Farm Players Total Salaries$2,546,431
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,182,799
Farm Year To Date Expenses$1,458,330
Pro Salary Cap To Date$36,733,574
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,893,486
Farm Estimated Season Revenue$1,469,560
Pro Remaining Season Days103
Pro Expenses Per Days$446,276
Pro Estimated Expenses$45,966,428
Farm Remaining Season Days79
Farm Expenses Per Days$18,690
Farm Estimated Expenses$1,476,510
Estimated Season Expenses$47,442,938
Season Salary Cap$82,453,631
Estimate Under Maximum Salary Cap of $83,500,000$1,046,369
Estimate Over Minimum Salary Cap of $61,700,000 $20,753,631
Current Bank Account$70,530,982
Projected Bank Account$64,451,090

Pro Players Salaries

Tim Stutzle (1 Way Contract) $8,350,000 (5)
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
Thomas Chabot (1 Way Contract) $8,000,000 (1)
Brayden Schenn (1 Way Contract) $6,500,000 (1)
Bryan Rust (1 Way Contract) $6,406,250 (3)
T.J. Oshie (1 Way Contract) $5,750,000 (2)
Conor Garland (1 Way Contract) $4,950,000 (2)
Josh Manson (1 Way Contract) $4,500,000 (3)
Filip Hronek (1 Way Contract) $4,400,000 (1)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Logan Couture (1 Way Contract) $4,000,000 (1)
Nicholas Paul (1 Way Contract) $3,150,000 (3)
Tyler Johnson (1 Way Contract) $2,500,000 (1)
Mackenzie Blackwood (1 Way Contract) $2,350,000 (2)
Colin Miller (1 Way Contract) $1,400,000 (1)
Sean Durzi (1 Way Contract) $1,250,000 (1)
Joey Daccord (1 Way Contract) $1,200,000 (2)
Travis Hamonic (1 Way Contract) $1,100,000 (2)
Justin Danforth $975,000 (1)
Thomas Bordeleau $916,667 (1)
Derek Ryan (1 Way Contract) $900,000 (2)
Jakub Lauko $787,500 (2)
Jack Studnicka $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $82,453,631
Year 2025 : $51,749,464
Year 2026 : $22,406,250
Year 2027 : $8,350,000
Salary Average Commitment
Year 2024 : $82,453,631
Year 2025 : $51,749,464
Year 2026 : $22,406,250
Year 2027 : $8,350,000
Salary Cap with 1 Way Contract
Year 2024 : $82,453,631
Year 2025 : $51,749,464
Year 2026 : $22,406,250
Year 2027 : $8,350,000

Farm Players Salaries

Nikolai Kovalenko $112,031 (2)
Alexander Kisakov $107,396 (2)
Pavol Regenda $106,875 (1)
Alex Steeves $104,271 (1)
Reece Newkirk $103,542 (1)
Carl Berglund $95,000 (2)
Mads Sogaard $92,500 (1)
Bobby Trivigno $92,500 (1)
Jakub Dobes $92,500 (2)
Brad Lambert $91,833 (4)
Ryan McAllister $89,767 (3)
Roby Jarventie $89,417 (2)
Lassi Thomson $86,333 (1)
Artem Guryev $86,000 (3)
Peetro Seppala $85,500 (1)
Jaxsen Wiebe $85,300 (3)
Angus Crookshank $83,833 (1)
Nick Cicek $83,500 (1)
Leevi Merilainen $82,000 (2)
Cole Reinhardt $81,333 (1)
Zac Jones $81,250 (2)
Jacob Larsson $77,500 (1)
Anthony Angello $77,500 (2)
Linus Weissbach $77,500 (1)
Dylan McIlrath $77,500 (2)
Riley Damiani $77,500 (1)
Kevin Connauton $76,250 (1)
Aidan McDonough $75,000 (1)
Jonny Tychonick $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,546,431
Year 2025 : $1,167,494
Year 2026 : $352,900
Year 2027 : $91,833
Salary Average Commitment
Year 2024 : $2,546,431
Year 2025 : $1,167,494
Year 2026 : $352,900
Year 2027 : $91,833

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,467 - 93.34%
Level 2: 5000 - $60 - 4,249 - 84.97%
Level 3: 3000 - $35 - 2,783 - 92.77%
Level 4: 5150 - $25 - 4,946 - 96.04%
Luxury : 850 - $200 - 819 - 96.30%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,513 - 75.67%
Farm Level 2: 1000 - $20 - 947 - 94.73%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %20,263 - 92.11%
Average Income per Game$1,742,484
Year to Date Revenue$33,107,190
Farm
Home Games Left17
Average Attendance - %2,461 - 82.03%
Average Income per Game$94,620
Year to Date Revenue$1,797,780

Expense

Pro Players Total Salaries$83,381,666
Farm Players Total Salaries$2,494,778
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,891,962
Farm Year To Date Expenses$1,540,026
Pro Salary Cap To Date$37,442,736
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,334,641
Farm Estimated Season Revenue$1,608,540
Pro Remaining Season Days103
Pro Expenses Per Days$451,239
Pro Estimated Expenses$46,477,617
Farm Remaining Season Days79
Farm Expenses Per Days$18,373
Farm Estimated Expenses$1,451,467
Estimated Season Expenses$47,929,084
Season Salary Cap$83,381,666
Estimate Under Maximum Salary Cap of $83,500,000$118,334
Estimate Over Minimum Salary Cap of $61,700,000 $21,681,666
Current Bank Account$99,234,358
Projected Bank Account$91,248,455

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
John Tavares (1 Way Contract) $11,000,000 (1)
Nazem Kadri (1 Way Contract) $7,100,000 (3)
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
Kris Letang (1 Way Contract) $6,100,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (2)
Jordan Eberle (1 Way Contract) $5,500,000 (1)
Yanni Gourde (1 Way Contract) $5,166,666 (1)
Kyle Palmieri (1 Way Contract) $4,500,000 (2)
Marc-Andre Fleury (1 Way Contract) $4,200,000 (1)
Adam Larsson (1 Way Contract) $4,000,000 (2)
Will Borgen (1 Way Contract) $2,700,000 (2)
Tanner Jeannot (1 Way Contract) $2,665,000 (2)
Rasmus Sandin (1 Way Contract) $1,400,000 (1)
Josh Brown (1 Way Contract) $1,275,000 (1)
Colin Blackwell (1 Way Contract) $1,200,000 (1)
Scott Wedgewood (1 Way Contract) $1,100,000 (1)
Joe Veleno (1 Way Contract) $825,000 (1)
Jesper Boqvist (1 Way Contract) $775,000 (1)
Corey Perry (1 Way Contract) $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,381,666
Year 2025 : $38,665,000
Year 2026 : $19,300,000
Year 2027 : $0

Farm Players Salaries

Oskar Lindblom $250,000 (2)
Kurtis MacDermid $99,000 (1)
Andrew Agozzino $90,000 (1)
Ryker Evans $89,750 (2)
Alex Turcotte $89,417 (1)
Jiri Smejkal $87,000 (1)
Ondrej Pavel $87,000 (2)
Ville Ottavainen $86,750 (3)
Ryan Winterton $82,833 (3)
Jacob Melanson $82,611 (3)
Cale Fleury $80,000 (2)
Luke Henman $79,167 (1)
Alex True $77,500 (1)
Marcus Bjork $77,500 (1)
Dryden Hunt $77,500 (2)
Nolan Stevens $77,500 (1)
Kole Lind $77,500 (1)
Jacob Peterson $77,500 (1)
Dennis Cholowski $76,250 (1)
Henry Bowlby $75,000 (1)
Kasimir Kaskisuo $75,000 (1)
Ryan Wagner $75,000 (1)
Alex Peters $75,000 (1)
Nick Wolff $75,000 (1)
Parker Gahagen $75,000 (1)
Akim Aliu $75,000 (1)
Julian Junca $75,000 (1)
Artyom Anisimov $75,000 (1)
Jared Moe $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,494,778
Year 2025 : $836,444
Year 2026 : $252,194
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,494,778
Year 2025 : $836,444
Year 2026 : $252,194
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,290 - 91.12%
Level 2: 5000 - $60 - 3,876 - 77.51%
Level 3: 3000 - $35 - 2,352 - 78.40%
Level 4: 5150 - $25 - 4,811 - 93.41%
Luxury : 850 - $200 - 694 - 81.68%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,511 - 75.57%
Farm Level 2: 1000 - $20 - 960 - 96.00%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %19,023 - 86.47%
Average Income per Game$1,695,378
Year to Date Revenue$32,212,185
Farm
Home Games Left16
Average Attendance - %2,471 - 82.38%
Average Income per Game$94,773
Year to Date Revenue$1,895,450

Expense

Pro Players Total Salaries$82,370,000
Farm Players Total Salaries$1,980,950
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,711,640
Farm Year To Date Expenses$1,249,132
Pro Salary Cap To Date$36,474,333
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,298,319
Farm Estimated Season Revenue$1,516,360
Pro Remaining Season Days103
Pro Expenses Per Days$445,829
Pro Estimated Expenses$45,920,387
Farm Remaining Season Days79
Farm Expenses Per Days$15,221
Farm Estimated Expenses$1,202,459
Estimated Season Expenses$47,122,846
Season Salary Cap$80,120,000
Estimate Under Maximum Salary Cap of $83,500,000$3,380,000
Estimate Over Minimum Salary Cap of $61,700,000 $18,420,000
Current Bank Account$107,699,079
Projected Bank Account$99,390,912

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
John Gibson (1 Way Contract) $6,400,000 (1)
Josh Morrissey (1 Way Contract) $6,250,000 (1)
Nate Schmidt (1 Way Contract) $5,950,000 (1)
Tristan Jarry (1 Way Contract) $5,900,000 (5)
Michael Bunting (1 Way Contract) $5,625,000 (3)
Alec Martinez (1 Way Contract) $5,300,000 (1)
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
Brendan Gallagher (1 Way Contract) $4,875,000 (3)
Ville Husso (1 Way Contract) $4,750,000 (2)
-1 Way Contract Salary Cap : $3,625,000
Brandon Saad (1 Way Contract) $4,700,000 (2)
Jack Campbell (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $2,625,000
Nicolas Roy (1 Way Contract) $3,000,000 (3)
Gustav Forsling (1 Way Contract) $2,666,667 (1)
Klim Kostin (1 Way Contract) $2,000,000 (2)
Alexey Toropchenko (1 Way Contract) $1,250,000 (2)
Arber Xhekaj (1 Way Contract) $1,035,000 (1)
Bobby Brink $925,000 (1)
Ryan Lomberg $900,000 (1)
Philip Tomasino $863,333 (1)
Dakota Joshua (1 Way Contract) $825,000 (1)
Jacob Bernard-Docker $805,000 (2)
Scott Perunovich $775,000 (1)
Joel Hofer (1 Way Contract) $775,000 (2)
Total Pro Players24
Salary Commitment
Year 2024 : $82,370,000
Year 2025 : $33,680,000
Year 2026 : $19,400,000
Year 2027 : $5,900,000
Salary Average Commitment
Year 2024 : $82,370,000
Year 2025 : $33,680,000
Year 2026 : $19,400,000
Year 2027 : $5,900,000
Salary Cap with 1 Way Contract
Year 2024 : $80,120,000
Year 2025 : $32,555,000
Year 2026 : $19,400,000
Year 2027 : $5,900,000

Farm Players Salaries

Milan Lucic $97,500 (1)
Lian Bichsel $95,000 (1)
David Jiricek $95,000 (3)
Simon Edvinsson $92,500 (3)
Yaroslav Askarov $92,500 (2)
Sean Farrell $89,700 (2)
Karl Henriksson $87,000 (1)
Colten Ellis $85,083 (1)
T.J. Tynan $85,000 (1)
Nikita Alexandrov $81,667 (1)
Kyle Clifford $80,000 (1)
Brady Lyle $80,000 (1)
Tyler Tucker $80,000 (2)
Taylor Fedun $77,500 (1)
Dominik Shine $77,500 (1)
Mathias Laferriere $77,500 (2)
Colin Theisen $77,500 (1)
Kyle Criscuolo $77,500 (1)
Trevor Carrick $77,500 (1)
Tanner Kero $75,000 (1)
Chris Terry $75,000 (1)
John Stevens $75,000 (1)
Rocco Grimaldi $75,000 (1)
Curtis McKenzie $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,980,950
Year 2025 : $527,200
Year 2026 : $187,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,980,950
Year 2025 : $527,200
Year 2026 : $187,500
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena
Level 1: 8000 - $100 - 7,626 - 95.33%
Level 2: 5000 - $60 - 4,732 - 94.64%
Level 3: 3000 - $35 - 2,914 - 97.12%
Level 4: 5150 - $25 - 5,035 - 97.77%
Luxury : 850 - $200 - 815 - 95.91%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,468 - 73.39%
Farm Level 2: 1000 - $20 - 946 - 94.55%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %21,123 - 96.01%
Average Income per Game$1,812,639
Year to Date Revenue$32,627,497
Farm
Home Games Left16
Average Attendance - %2,413 - 80.44%
Average Income per Game$92,295
Year to Date Revenue$1,845,900

Expense

Pro Players Total Salaries$78,260,833
Farm Players Total Salaries$2,381,748
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,648,469
Farm Year To Date Expenses$1,478,991
Pro Salary Cap To Date$34,409,112
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,690,691
Farm Estimated Season Revenue$1,476,720
Pro Remaining Season Days103
Pro Expenses Per Days$423,855
Pro Estimated Expenses$43,657,065
Farm Remaining Season Days79
Farm Expenses Per Days$17,679
Farm Estimated Expenses$1,396,641
Estimated Season Expenses$45,053,706
Season Salary Cap$76,385,832
Estimate Under Maximum Salary Cap of $83,500,000$7,114,168
Estimate Over Minimum Salary Cap of $61,700,000 $14,685,832
Current Bank Account$93,859,603
Projected Bank Account$91,973,308

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (1)
Mikhail Sergachev (1 Way Contract) $8,500,000 (8)
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
Ivan Barbashev (1 Way Contract) $5,505,000 (5)
Andre Burakovsky (1 Way Contract) $5,500,000 (3)
Jakub Vrana (1 Way Contract) $5,250,000 (1)
Erik Cernak (1 Way Contract) $5,200,000 (8)
Dylan Strome (1 Way Contract) $5,000,000 (5)
Devon Toews (1 Way Contract) $4,100,000 (1)
Ross Colton (1 Way Contract) $4,000,000 (4)
Ilya Samsonov (1 Way Contract) $3,550,000 (1)
Mathieu Joseph (1 Way Contract) $2,950,000 (3)
Tyson Jost (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $875,000
Kevin Lankinen (1 Way Contract) $2,000,000 (1)
Sean Monahan (1 Way Contract) $1,985,000 (1)
Filip Zadina $1,825,000 (2)
Jake Neighbours $835,833 (2)
Aliaksei Protas $789,167 (1)
Darren Raddysh $762,500 (1)
Taylor Raddysh $758,333 (1)
Nick Seeler $750,000 (1)
Robert Bortuzzo (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
Total Pro Players22
Salary Commitment
Year 2024 : $78,260,833
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000
Salary Average Commitment
Year 2024 : $78,260,833
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000
Salary Cap with 1 Way Contract
Year 2024 : $76,385,832
Year 2025 : $39,315,833
Year 2026 : $36,655,000
Year 2027 : $28,205,000

Farm Players Salaries

Keith Petruzzelli $95,000 (1)
Paul Ludwinski $93,167 (4)
Nathan Gaucher $91,833 (4)
Ty Glover $90,000 (2)
Mavrik Bourque $89,417 (2)
Maxwell Crozier $86,750 (2)
Maxim Groshev $86,750 (3)
Zack Bolduc $86,333 (3)
Declan Carlile $85,500 (1)
Maxim Cajkovic $85,083 (1)
Hugo Alnefelt $85,083 (1)
Milos Kelemen $85,000 (1)
Jack Thompson $82,833 (2)
Gage Goncalves $82,000 (1)
Roman Schmidt $80,583 (3)
Cal Foote $80,000 (1)
Brendan Lemieux $80,000 (1)
Jack Finley $79,750 (2)
Gabriel Fortier $77,500 (1)
Collin Delia $77,500 (1)
Sean Day $77,500 (1)
Cole Koepke $77,500 (1)
Alex Barre-Boulet $75,833 (1)
Boris Katchouk $75,833 (1)
Dylan Duke $75,000 (1)
Zach Solow $75,000 (1)
Nikita Pavlychev $75,000 (1)
Jimmy Huntington $75,000 (1)
Alex Kannok Leipert $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,381,748
Year 2025 : $867,416
Year 2026 : $438,666
Year 2027 : $185,000
Salary Average Commitment
Year 2024 : $2,381,748
Year 2025 : $867,416
Year 2026 : $438,666
Year 2027 : $185,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameACC
Level 1: 8000 - $100 - 7,484 - 93.55%
Level 2: 5000 - $60 - 4,651 - 93.02%
Level 3: 3000 - $35 - 2,752 - 91.74%
Level 4: 5150 - $25 - 4,266 - 82.83%
Luxury : 850 - $200 - 784 - 92.26%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 1,925 - 96.24%
Farm Level 2: 1000 - $18 - 945 - 94.54%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %19,937 - 90.62%
Average Income per Game$1,611,706
Year to Date Revenue$30,622,420
Farm
Home Games Left16
Average Attendance - %2,870 - 95.67%
Average Income per Game$78,611
Year to Date Revenue$1,572,216

Expense

Pro Players Total Salaries$66,280,875
Farm Players Total Salaries$2,399,008
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,051,186
Farm Year To Date Expenses$1,436,692
Pro Salary Cap To Date$35,601,988
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,457,539
Farm Estimated Season Revenue$1,257,773
Pro Remaining Season Days103
Pro Expenses Per Days$359,791
Pro Estimated Expenses$37,058,473
Farm Remaining Season Days79
Farm Expenses Per Days$17,785
Farm Estimated Expenses$1,405,015
Estimated Season Expenses$38,463,488
Season Salary Cap$66,280,875
Estimate Under Maximum Salary Cap of $83,500,000$17,219,125
Estimate Over Minimum Salary Cap of $61,700,000 $4,580,875
Current Bank Account$82,427,897
Projected Bank Account$80,679,721

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (1)
Morgan Rielly (1 Way Contract) $7,500,000 (3)
Jake Guentzel (1 Way Contract) $6,000,000 (1)
David Perron (1 Way Contract) $4,750,000 (1)
Pavel Zacha (1 Way Contract) $4,750,000 (4)
Jonas Siegenthaler (1 Way Contract) $4,250,000 (5)
Jake DeBrusk (1 Way Contract) $4,000,000 (1)
Miles Wood (1 Way Contract) $3,125,000 (6)
Lars Eller (1 Way Contract) $3,062,500 (2)
Pierre Engvall (1 Way Contract) $3,000,000 (5)
David Kampf (1 Way Contract) $2,600,000 (4)
Niko Mikkola (1 Way Contract) $2,500,000 (3)
James Reimer (1 Way Contract) $1,875,000 (1)
Timothy Liljegren (1 Way Contract) $1,400,000 (1)
Joseph Woll (1 Way Contract) $1,000,000 (2)
Stefan Noesen (1 Way Contract) $953,125 (1)
Travis Dermott $800,000 (1)
Nick Abruzzese $775,000 (2)
Parker Wotherspoon $775,000 (1)
Michael Amadio $762,500 (1)
Bobby McMann $762,500 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $66,280,875
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000
Salary Average Commitment
Year 2024 : $66,280,875
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000
Salary Cap with 1 Way Contract
Year 2024 : $66,280,875
Year 2025 : $32,562,500
Year 2026 : $27,725,000
Year 2027 : $17,725,000

Farm Players Salaries

Max McCormick $95,313 (1)
Matthew Knies $92,500 (1)
Brian Halonen $92,500 (1)
Marc Del Gaizo $85,083 (1)
Mikko Kokkonen $84,667 (2)
Curtis Douglas $83,750 (1)
Topias Vilen $83,667 (3)
Will Cuylle $82,833 (2)
Walker Duehr $82,500 (2)
William Villeneuve $81,778 (2)
Mikhail Abramov $80,944 (1)
Ty Voit $80,056 (3)
Alex Stalock $80,000 (1)
Nicholas Robertson $79,667 (1)
Brett Seney $77,500 (1)
Samuel Laberge $77,500 (1)
Jesse Ylonen $77,500 (1)
Mac Hollowell $77,500 (1)
Trey Fix-Wolansky $77,500 (2)
Adam Brooks $76,250 (1)
Shawn Element $75,000 (1)
Nolan Maier $75,000 (1)
Jeremy Hanzel $75,000 (1)
Jordan Oesterle $75,000 (1)
Joseph Duszak $75,000 (1)
Owen Sillinger $75,000 (1)
Cooper Walker $75,000 (1)
Jimmy Schuldt $75,000 (1)
Brendan Perlini $75,000 (1)
Gabriel Carriere $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,399,007
Year 2025 : $573,001
Year 2026 : $163,723
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,399,007
Year 2025 : $573,001
Year 2026 : $163,723
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Hallenbeck Arena
Level 1: 8000 - $100 - 7,331 - 91.64%
Level 2: 5000 - $60 - 4,786 - 95.72%
Level 3: 3000 - $35 - 2,838 - 94.59%
Level 4: 5150 - $25 - 4,928 - 95.69%
Luxury : 850 - $200 - 799 - 94.02%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,534 - 76.70%
Farm Level 2: 1000 - $20 - 927 - 92.68%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %20,682 - 94.01%
Average Income per Game$1,799,446
Year to Date Revenue$32,390,036
Farm
Home Games Left17
Average Attendance - %2,461 - 82.02%
Average Income per Game$95,233
Year to Date Revenue$1,809,430

Expense

Pro Players Total Salaries$77,431,167
Farm Players Total Salaries$2,180,616
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,539,922
Farm Year To Date Expenses$1,381,380
Pro Salary Cap To Date$32,080,048
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,387,268
Farm Estimated Season Revenue$1,618,964
Pro Remaining Season Days103
Pro Expenses Per Days$419,418
Pro Estimated Expenses$43,200,054
Farm Remaining Season Days79
Farm Expenses Per Days$16,445
Farm Estimated Expenses$1,299,155
Estimated Season Expenses$44,499,209
Season Salary Cap$75,181,168
Estimate Under Maximum Salary Cap of $83,500,000$8,318,832
Estimate Over Minimum Salary Cap of $61,700,000 $13,481,168
Current Bank Account$107,085,242
Projected Bank Account$105,592,265

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
Jacob Trouba (1 Way Contract) $8,000,000 (1)
Clayton Keller (1 Way Contract) $7,150,000 (1)
Ilya Mikheyev (1 Way Contract) $5,000,000 (3)
Matt Dumba (1 Way Contract) $4,875,000 (1)
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
Mason Marchment (1 Way Contract) $4,500,000 (3)
Mike Hoffman (1 Way Contract) $3,500,000 (1)
Matias Maccelli (1 Way Contract) $3,430,000 (3)
Semyon Varlamov (1 Way Contract) $3,400,000 (3)
Justin Schultz (1 Way Contract) $3,100,000 (1)
-1 Way Contract Salary Cap : $1,975,000
Mike Reilly (1 Way Contract) $3,000,000 (1)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (1)
Nick Bjugstad (1 Way Contract) $2,100,000 (2)
Barrett Hayton (1 Way Contract) $1,775,000 (1)
Pat Maroon (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $125,000
Juraj Slafkovsky $950,000 (2)
Connor Bedard $950,000 (3)
Ty Emberson (1 Way Contract) $950,000 (1)
Anton Lundell (1 Way Contract) $925,000 (1)
Dylan Guenther $894,167 (2)
J.J. Moser $887,000 (1)
Emil Lilleberg (1 Way Contract) $870,000 (2)
Jesse Puljujarvi (1 Way Contract) $800,000 (2)
Zack MacEwen $775,000 (3)
Total Pro Players25
Salary Commitment
Year 2024 : $77,431,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,431,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $75,181,167
Year 2025 : $23,669,167
Year 2026 : $18,055,000
Year 2027 : $0

Farm Players Salaries

Jakub Zboril $120,000 (1)
Ross Johnston $110,000 (3)
Jiri Kulich $95,000 (3)
Aku Raty $92,500 (2)
Josh Doan $92,500 (3)
Reid Schaefer $91,833 (1)
John Farinacci $91,000 (2)
Vadim Zherenko $90,000 (2)
Luca Del Bel Belluz $89,200 (4)
David Spacek $86,400 (3)
Sam Poulin $86,400 (1)
Victor Soderstrom $86,400 (1)
Nolan Foote $86,333 (1)
Jack Rathbone $85,000 (1)
Jon-Randall Avon $85,000 (3)
Ronnie Attard $85,000 (1)
Adam Sykora $83,900 (3)
Ben McCartney $81,400 (1)
Vladislav Kolyachonok $79,000 (1)
Akil Thomas $77,500 (1)
Brett Brochu $77,500 (1)
Jan Jenik $77,500 (1)
Cameron Crotty $77,500 (1)
Malcolm Subban $77,500 (1)
Kyle Capobianco $76,250 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,180,616
Year 2025 : $915,500
Year 2026 : $642,000
Year 2027 : $89,200
Salary Average Commitment
Year 2024 : $2,180,616
Year 2025 : $915,500
Year 2026 : $642,000
Year 2027 : $89,200

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $100 - 7,288 - 91.10%
Level 2: 5000 - $60 - 4,733 - 94.66%
Level 3: 3000 - $35 - 2,818 - 93.93%
Level 4: 5150 - $25 - 4,685 - 90.97%
Luxury : 850 - $200 - 785 - 92.40%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1,903 - 95.15%
Farm Level 2: 1000 - $20 - 945 - 94.49%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %20,309 - 92.31%
Average Income per Game$1,783,464
Year to Date Revenue$32,102,346
Farm
Home Games Left17
Average Attendance - %2,848 - 94.93%
Average Income per Game$104,531
Year to Date Revenue$1,986,080

Expense

Pro Players Total Salaries$76,233,315
Farm Players Total Salaries$5,989,551
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,125,000
Pro Year To Date Expenses$34,400,309
Farm Year To Date Expenses$1,776,120
Pro Salary Cap To Date$33,927,019
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,019,664
Farm Estimated Season Revenue$1,777,019
Pro Remaining Season Days103
Pro Expenses Per Days$413,012
Pro Estimated Expenses$42,540,236
Farm Remaining Season Days79
Farm Expenses Per Days$39,813
Farm Estimated Expenses$3,145,227
Estimated Season Expenses$45,685,463
Season Salary Cap$79,233,315
Estimate Under Maximum Salary Cap of $83,500,000$4,266,685
Estimate Over Minimum Salary Cap of $61,700,000 $17,533,315
Current Bank Account$104,105,154
Projected Bank Account$101,216,374

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (1)
Matt Boldy (1 Way Contract) $7,000,000 (7)
Reilly Smith (1 Way Contract) $6,250,000 (2)
Brock Nelson (1 Way Contract) $6,000,000 (1)
Shea Theodore (1 Way Contract) $5,200,000 (1)
Thatcher Demko (1 Way Contract) $5,000,000 (2)
Drake Batherson (1 Way Contract) $4,975,000 (2)
Elias Lindholm (1 Way Contract) $4,850,000 (1)
Erik Gudbranson (1 Way Contract) $4,400,000 (3)
Cody Ceci (1 Way Contract) $4,062,500 (2)
David Savard (1 Way Contract) $3,500,000 (1)
Marco Scandella (1 Way Contract) $3,275,000 (1)
-1 Way Contract Salary Cap : $2,150,000
Jeff Carter (1 Way Contract) $3,125,000 (1)
Nicolas Hague (1 Way Contract) $2,294,150 (2)
Marcus Johansson (1 Way Contract) $2,000,000 (2)
Jack McBain (1 Way Contract) $1,599,999 (2)
Martin Jones (1 Way Contract) $900,000 (1)
Tyson Foerster $863,333 (2)
Thomas Harley $863,333 (1)
Jimmy Vesey (1 Way Contract) $800,000 (2)
Joey Anderson $800,000 (1)
Shane Pinto (1 Way Contract) $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $77,033,315
Year 2025 : $39,244,982
Year 2026 : $11,400,000
Year 2027 : $7,000,000
Salary Average Commitment
Year 2024 : $77,033,315
Year 2025 : $39,244,982
Year 2026 : $11,400,000
Year 2027 : $7,000,000
Salary Cap with 1 Way Contract
Year 2024 : $75,908,315
Year 2025 : $39,244,982
Year 2026 : $11,400,000
Year 2027 : $7,000,000

Farm Players Salaries

Jaxson Stauber $110,469 (1)
Kyle McDonald $108,750 (3)
Chase Wheatcroft $107,813 (3)
Cameron Butler $107,292 (3)
Parker Bell $107,188 (3)
Clay Stevenson $106,875 (1)
Ryan Hofer $106,458 (3)
Adam Edstrom $105,833 (2)
Jeremie Biakabutuka $103,125 (3)
Maxence Guenette $101,667 (1)
Navrin Mutter $97,083 (2)
Arthur Kaliyev $89,417 (1)
Brandt Clarke $86,333 (3)
Patrick Giles $81,250 (1)
Travis Barron $77,500 (1)
Scott Reedy $77,500 (1)
Guillaume Brisebois $77,500 (2)
Tanner Kaspick $77,500 (1)
Joey Abate $77,500 (1)
Michael DiPietro $77,500 (1)
Tommy Miller $77,500 (1)
Spencer Martin $76,250 (1)
Nic Petan $76,250 (1)
Devante Stephens $75,000 (1)
Jermaine Loewen $75,000 (1)
Sheldon Rempal $75,000 (1)
Sam Lipkin $75,000 (1)
Victor Mancini $75,000 (1)
Chas Sharpe $75,000 (1)
Matthew Strome $75,000 (1)
Riley Duran $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,714,553
Year 2025 : $1,007,374
Year 2026 : $726,958
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,714,553
Year 2025 : $1,007,374
Year 2026 : $726,958
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameVGK Sportscenter
Level 1: 8000 - $100 - 7,660 - 95.76%
Level 2: 5000 - $60 - 4,893 - 97.86%
Level 3: 3000 - $35 - 2,855 - 95.16%
Level 4: 5150 - $25 - 4,968 - 96.46%
Luxury : 850 - $200 - 806 - 94.86%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,773 - 88.66%
Farm Level 2: 1000 - $15 - 964 - 96.44%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %21,182 - 96.28%
Average Income per Game$1,750,659
Year to Date Revenue$31,511,856
Farm
Home Games Left17
Average Attendance - %2,738 - 91.25%
Average Income per Game$93,767
Year to Date Revenue$1,781,575

Expense

Pro Players Total Salaries$81,457,916
Farm Players Total Salaries$1,833,417
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,416,885
Farm Year To Date Expenses$1,248,517
Pro Salary Cap To Date$36,570,663
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,265,149
Farm Estimated Season Revenue$1,594,041
Pro Remaining Season Days103
Pro Expenses Per Days$440,951
Pro Estimated Expenses$45,417,953
Farm Remaining Season Days79
Farm Expenses Per Days$14,315
Farm Estimated Expenses$1,130,885
Estimated Season Expenses$46,548,838
Season Salary Cap$80,332,916
Estimate Under Maximum Salary Cap of $83,500,000$3,167,084
Estimate Over Minimum Salary Cap of $61,700,000 $18,632,916
Current Bank Account$101,668,105
Projected Bank Account$96,978,457

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,900,000 (4)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (1)
Robert Thomas (1 Way Contract) $8,125,000 (8)
Vincent Trocheck (1 Way Contract) $7,031,250 (3)
Brock Boeser (1 Way Contract) $6,650,000 (2)
Vladimir Tarasenko (1 Way Contract) $5,000,000 (1)
Jake McCabe (1 Way Contract) $5,000,000 (2)
Noah Hanifin (1 Way Contract) $4,950,000 (1)
Ben Chiarot (1 Way Contract) $4,750,000 (3)
Ryan Graves (1 Way Contract) $4,500,000 (4)
Jake Walman (1 Way Contract) $3,400,000 (3)
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
Travis Boyd (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $625,000
Pius Suter (1 Way Contract) $1,600,000 (2)
Keegan Kolesar (1 Way Contract) $1,400,000 (2)
Trevor Lewis (1 Way Contract) $950,000 (1)
Michael Carcone $900,000 (2)
Hendrix Lapierre $863,333 (2)
Connor McMichael $863,333 (1)
Alexander Alexeyev (1 Way Contract) $825,000 (2)
Brett Leason $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $81,457,916
Year 2025 : $57,669,583
Year 2026 : $37,706,250
Year 2027 : $22,525,000
Salary Average Commitment
Year 2024 : $81,457,916
Year 2025 : $57,669,583
Year 2026 : $37,706,250
Year 2027 : $22,525,000
Salary Cap with 1 Way Contract
Year 2024 : $80,332,914
Year 2025 : $57,669,583
Year 2026 : $37,706,250
Year 2027 : $22,525,000

Farm Players Salaries

Anton Malmstrom $91,000 (2)
Adam Beckman $89,417 (1)
Danila Klimovich $88,667 (2)
Mitchell Gibson $86,750 (1)
Sammy Walker $85,500 (1)
Michael Vukojevic $85,083 (1)
Vincent Iorio $81,417 (3)
Joe Snively $80,000 (1)
Calle Rosen $80,000 (1)
Luke Prokop $79,333 (2)
Riley Sutter $77,500 (1)
Egor Sokolov $77,500 (1)
Garrett Pilon $77,500 (1)
Jacob MacDonald $76,250 (1)
Lucas Johansen $76,250 (1)
David Gust $76,250 (1)
Tarun Fizer $75,000 (1)
Henrik Tikkanen $75,000 (1)
John Parker-Jones $75,000 (1)
Logan Nijhoff $75,000 (1)
Nathan Burke $75,000 (1)
Owen Pederson $75,000 (1)
Dylan Wells $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2024 : $1,833,417
Year 2025 : $340,417
Year 2026 : $81,417
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,833,417
Year 2025 : $340,417
Year 2026 : $81,417
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVietnam Airlines Center
Level 1: 8000 - $100 - 6,951 - 86.89%
Level 2: 5000 - $60 - 4,349 - 86.98%
Level 3: 3000 - $35 - 2,468 - 82.26%
Level 4: 5150 - $25 - 4,405 - 85.54%
Luxury : 850 - $200 - 687 - 80.84%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,862 - 93.11%
Farm Level 2: 1000 - $20 - 835 - 83.46%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %18,861 - 85.73%
Average Income per Game$1,655,436
Year to Date Revenue$31,453,292
Farm
Home Games Left17
Average Attendance - %2,697 - 89.90%
Average Income per Game$97,213
Year to Date Revenue$1,847,045

Expense

Pro Players Total Salaries$82,291,167
Farm Players Total Salaries$2,114,654
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,934,946
Farm Year To Date Expenses$1,347,444
Pro Salary Cap To Date$32,980,371
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,419,601
Farm Estimated Season Revenue$1,652,619
Pro Remaining Season Days103
Pro Expenses Per Days$445,407
Pro Estimated Expenses$45,876,921
Farm Remaining Season Days79
Farm Expenses Per Days$16,041
Farm Estimated Expenses$1,267,239
Estimated Season Expenses$47,144,160
Season Salary Cap$81,166,167
Estimate Under Maximum Salary Cap of $83,500,000$2,333,833
Estimate Over Minimum Salary Cap of $61,700,000 $19,466,167
Current Bank Account$110,963,535
Projected Bank Account$101,891,595

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (1)
Alex Pietrangelo (1 Way Contract) $8,800,000 (1)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (1)
Quinn Hughes (1 Way Contract) $7,850,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (1)
Jared McCann (1 Way Contract) $5,000,000 (3)
Alex Tuch (1 Way Contract) $4,750,000 (1)
Robby Fabbri (1 Way Contract) $4,000,000 (2)
Barclay Goodrow (1 Way Contract) $3,900,000 (2)
Gabriel Vilardi (1 Way Contract) $3,450,000 (2)
Mario Ferraro (1 Way Contract) $3,250,000 (3)
Brayden McNabb (1 Way Contract) $2,850,000 (2)
Martin Fehervary (1 Way Contract) $2,675,000 (3)
Dillon Dube (1 Way Contract) $1,725,000 (1)
-1 Way Contract Salary Cap : $600,000
Brandon Hagel (1 Way Contract) $1,500,000 (1)
Michael Rasmussen (1 Way Contract) $1,460,000 (1)
Erik Gustafsson (1 Way Contract) $1,031,250 (1)
Oskar Sundqvist (1 Way Contract) $968,750 (1)
Brock Faber $925,000 (2)
Matty Beniers $900,000 (1)
Charlie Lindgren (1 Way Contract) $825,000 (2)
Brayden Pachal $775,000 (2)
Logan Thompson (1 Way Contract) $766,667 (2)
Daniil Miromanov $764,500 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $82,291,167
Year 2025 : $36,266,667
Year 2026 : $10,925,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $82,291,167
Year 2025 : $36,266,667
Year 2026 : $10,925,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,166,167
Year 2025 : $36,266,667
Year 2026 : $10,925,000
Year 2027 : $0

Farm Players Salaries

Santeri Hatakka $106,354 (1)
Ryan Tverberg $95,000 (2)
Bogdan Trineyev $95,000 (2)
Andrew Poturalski $95,000 (1)
Brendan Brisson $92,500 (2)
Jonatan Berggren $92,500 (1)
Layton Ahac $89,750 (1)
Jakob Pelletier $86,333 (1)
Jesper Vikman $85,800 (3)
Zach Dean $85,300 (3)
Jakub Demek $85,200 (3)
Dylan Coghlan $85,000 (1)
Fraser Minten $84,600 (1)
Jakub Brabenec $82,900 (3)
Mason Primeau $82,500 (1)
Lukas Cormier $79,333 (2)
Kaedan Korczak $78,917 (1)
Benjamin Jones $77,500 (1)
Lukas Rousek $77,500 (2)
Peter DiLiberatore $77,500 (1)
Jiri Patera $77,500 (1)
Jonas Rondbjerg $76,667 (2)
Jet Greaves $76,000 (1)
Cavan Fitzgerald $75,000 (1)
Marcel Marcel $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,114,654
Year 2025 : $855,200
Year 2026 : $339,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,114,654
Year 2025 : $855,200
Year 2026 : $339,200
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHägglunds Arena
Level 1: 8000 - $100 - 6,665 - 83.31%
Level 2: 5000 - $60 - 4,185 - 83.69%
Level 3: 3000 - $35 - 2,399 - 79.96%
Level 4: 5150 - $25 - 3,932 - 76.36%
Luxury : 850 - $200 - 720 - 84.68%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,539 - 76.93%
Farm Level 2: 1000 - $25 - 660 - 65.97%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %17,901 - 81.37%
Average Income per Game$1,710,379
Year to Date Revenue$32,497,192
Farm
Home Games Left16
Average Attendance - %2,198 - 73.27%
Average Income per Game$91,178
Year to Date Revenue$1,823,560

Expense

Pro Players Total Salaries$78,945,833
Farm Players Total Salaries$2,171,550
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$35,731,557
Farm Year To Date Expenses$1,368,192
Pro Salary Cap To Date$35,282,342
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,628,328
Farm Estimated Season Revenue$1,458,848
Pro Remaining Season Days103
Pro Expenses Per Days$427,518
Pro Estimated Expenses$44,034,354
Farm Remaining Season Days79
Farm Expenses Per Days$16,390
Farm Estimated Expenses$1,294,810
Estimated Season Expenses$45,329,164
Season Salary Cap$79,545,833
Estimate Under Maximum Salary Cap of $83,500,000$3,954,167
Estimate Over Minimum Salary Cap of $61,700,000 $17,845,833
Current Bank Account$81,984,100
Projected Bank Account$75,742,112

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (1)
J.T. Miller (1 Way Contract) $8,500,000 (7)
Gabriel Landeskog (1 Way Contract) $7,000,000 (2)
Zach Hyman (1 Way Contract) $6,750,000 (2)
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
Neal Pionk (1 Way Contract) $5,875,000 (2)
Brenden Dillon (1 Way Contract) $3,900,000 (1)
Adam Lowry (1 Way Contract) $3,250,000 (1)
Sean Kuraly (1 Way Contract) $3,125,000 (2)
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
Warren Foegele (1 Way Contract) $2,750,000 (1)
Dominik Kubalik (1 Way Contract) $2,500,000 (1)
Alexander Romanov (1 Way Contract) $2,500,000 (2)
Jake Middleton (1 Way Contract) $2,450,000 (2)
Logan Stanley (1 Way Contract) $1,000,000 (1)
Devon Levi $950,000 (2)
Urho Vaakanainen $850,000 (1)
Michael Eyssimont (1 Way Contract) $800,000 (2)
Robert Hagg $775,000 (1)
Alex Nylander (1 Way Contract) $775,000 (1)
Johnathan Kovacevic $766,667 (2)
Beck Malenstyn $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $78,945,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $78,945,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $78,945,833
Year 2025 : $38,716,667
Year 2026 : $8,500,000
Year 2027 : $8,500,000

Farm Players Salaries

Sammy Blais $100,000 (1)
Chaz Lucius $92,500 (3)
Nikita Chibrikov $87,583 (3)
Daniel Torgersson $86,750 (2)
Henri Nikkanen $85,917 (2)
Simon Lundmark $85,083 (1)
Jansen Harkins $85,000 (1)
Isaiah Saville $84,967 (2)
Griffin Mendel $79,000 (1)
Wade Allison $78,500 (1)
Arvid Holm $77,500 (1)
Dominic Toninato $77,500 (2)
Lias Andersson $77,500 (1)
David Gustafsson $77,500 (1)
Kristian Reichel $77,500 (1)
Austin Poganski $77,500 (1)
Austin Strand $77,500 (1)
Nathan Smith $77,500 (1)
Declan Chisholm $77,500 (1)
Leon Gawanke $77,500 (1)
Michael Hutchinson $77,500 (1)
Drake Caggiula $77,500 (2)
Jeff Malott $76,250 (1)
Josiah Didier $75,000 (1)
Daniel Walcott $75,000 (1)
Gabriel Dumont $75,000 (1)
Grant Hutton $75,000 (2)
Total Farm Players27
Salary Commitment
Year 2024 : $2,171,550
Year 2025 : $667,717
Year 2026 : $180,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,171,550
Year 2025 : $667,717
Year 2026 : $180,083
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $137,022,077 $82,326,667 $1,173,333 $20,626,667 212445
Boston Bruins $117,846,817 $78,706,667 $4,793,333 $17,006,667 203050
Buffalo Sabres $140,906,264 $65,052,322 $18,447,678 $3,352,322 213152
Calgary Flames $85,456,833 $81,310,000 $2,190,000 $19,610,000 223052
Carolina Hurricanes $81,757,182 $77,306,917 $6,193,083 $15,606,917 232346
Chicago Blackhawks $113,830,897 $83,407,584 $92,416 $21,707,584 212546
Colorado Avalanche $112,284,408 $80,639,857 $2,860,143 $18,939,857 202343
Columbus Blue Jackets $85,528,950 $78,704,166 $4,795,834 $17,004,166 242145
Dallas Stars $127,742,556 $83,361,250 $138,750 $21,661,250 212344
Detroit Red Wings $84,073,836 $76,744,584 $6,755,416 $15,044,584 212445
Edmonton Oilers $44,614,466 $82,068,615 $1,431,385 $20,368,615 232851
Florida Panthers $84,635,535 $83,025,834 $474,166 $21,325,834 212647
Los Angeles Kings $93,626,364 $73,225,004 $10,274,996 $11,525,004 252247
Minnesota Wild $106,470,844 $79,610,416 $3,889,584 $17,910,416 233255
Montreal Canadiens $105,746,146 $75,502,000 $7,998,000 $13,802,000 262147
Nashville Predators $111,458,746 $83,288,643 $211,357 $21,588,643 212546
New Jersey Devils $99,974,541 $83,078,125 $421,875 $21,378,125 202545
New York Islanders $84,053,335 $83,274,102 $225,898 $21,574,102 222244
New York Rangers $84,436,846 $83,350,709 $149,291 $21,650,709 202141
Ottawa Senators $87,475,999 $74,408,541 $9,091,459 $12,708,541 242852
Philadelphia Flyers $91,799,946 $80,354,523 $3,145,477 $18,654,523 232952
Pittsburgh Penguins $93,263,828 $73,904,342 $9,595,658 $12,204,342 232548
San Jose Sharks $70,530,982 $82,453,631 $1,046,369 $20,753,631 232952
Seattle Kraken $99,234,358 $83,381,666 $118,334 $21,681,666 202949
St. Louis Blues $107,699,079 $80,120,000 $3,380,000 $18,420,000 242448
Tampa Bay Lightning $93,859,603 $76,385,832 $7,114,168 $14,685,832 222951
Toronto Maple Leafs $82,427,897 $66,280,875 $17,219,125 $4,580,875 213051
Utah Hockey Club $107,085,242 $75,181,168 $8,318,832 $13,481,168 252550
Vancouver Canucks $104,105,154 $79,233,315 $4,266,685 $17,533,315 223153
Vegas Golden Knights $101,668,105 $80,332,916 $3,167,084 $18,632,916 212344
Washington Capitals $110,963,535 $81,166,167 $2,333,833 $19,466,167 242549
Winnipeg Jets $81,984,100 $79,545,833 $3,954,167 $17,845,833 232750